Wolfspeed Balance Sheet (2009-2025) | WOLF

Balance Sheet Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 695.99M482.56M346.96M397.43M412.58M465.56M410.41M390.60M139.17M171.65M191.06M178.88M163.85M179.61M178.44M190.07M187.88M269.39M268.84M286.82M196.30M199.96M204.73M139.71M83.37M90.59M115.56M166.15M127.84M117.09M591.88M132.60M101.23M649.91M401.46M387.10M665.54M723.67M789.27M1,051.40M993.90M951.50M852.90M1,239.70M1,138.50M968.70M1,293.30M1,154.60M857.80M686.50M1,286.10M1,198.80M1,197.20M2,484.40M2,248.20M2,954.90M3,347.60M2,635.70M2,550.90M1,045.90M1,687.60M614.00M1,329.60M955.40M926.00M1,300.00M
Short-term Investments 668.97M686.20M645.27M662.68M695.20M493.06M515.60M519.04M565.63M652.43M706.20M758.61M833.85M900.97M915.06M954.57M875.64M908.54M629.97M577.31M573.48M548.71M526.57M504.89M439.15M461.21M454.02M474.78M478.34M472.80M480.22M300.24M268.20M329.22M367.63M333.11M550.90M560.60M568.90M529.90M790.90M702.10M580.60M761.70M775.60M596.30M501.10M800.20M749.30M675.60M1,399.30M1,453.10M1,197.90M1,585.60M1,731.30M1,408.50M1,128.70M961.50M790.80M599.40M488.20M354.40M263.50M
Cash & Current Investments 695.99M482.56M346.96M1,066.40M1,098.78M1,110.83M1,073.09M1,085.80M632.23M687.25M710.09M744.51M816.28M885.80M937.05M1,023.91M1,088.85M1,184.45M1,223.41M1,162.47M1,104.84M829.92M782.04M713.19M632.08M617.15M620.45M605.30M589.05M571.12M1,066.66M610.94M574.02M1,130.13M701.70M655.30M994.76M1,091.30M1,122.38M1,602.30M1,554.50M1,520.40M1,382.80M2,030.60M1,840.60M1,549.30M2,055.00M1,930.20M1,454.10M1,187.60M2,086.30M1,948.10M1,872.80M3,883.70M3,701.30M4,152.80M4,933.20M4,367.00M3,959.40M2,174.60M2,649.10M1,404.80M1,929.00M1,443.60M1,280.40M1,563.50M
Receivables - Net 140.03M150.96M161.49M153.89M118.47M185.19M172.55M184.36M152.26M162.29M172.42M210.17M192.51M237.59M213.54M222.33M225.16M236.99M218.96M216.25M249.19M253.85M235.18M233.08M219.83M194.41M173.83M149.51M148.39M214.64M153.01M205.75M129.90M207.56M192.05M150.39M128.90M137.60M137.20M161.40M73.10M109.70M82.00M84.10M96.70M107.30M110.00M123.40M151.40M158.60M170.00M164.70M155.50M154.20M133.20M124.90M148.10M146.10M153.90M164.60M178.80M155.60M108.30M
Receivables - Other 1.39M1.13M1.71M2.20M1.04M0.21M0.09M4.30M4.10M3.80M4.00M5.50M4.10M3.90M4.40M5.90M4.50M11.20M12.00M10.10M13.30M14.20M12.70M30.60M5.40M4.10M3.30M
Receivables 141.42M152.09M163.21M156.09M119.51M185.19M172.55M184.36M152.26M162.29M172.42M210.17M192.72M237.59M213.54M222.33M225.25M236.99M218.96M216.25M249.19M253.85M235.18M233.08M219.83M194.41M173.83M149.51M148.39M214.64M153.01M205.75M129.90M207.56M192.05M150.39M128.90M137.60M137.20M161.40M77.40M113.80M85.80M88.10M102.20M111.40M113.90M127.80M157.30M163.10M181.20M176.70M165.60M167.50M147.40M137.60M178.70M146.10M153.90M164.60M184.20M159.70M111.60M
Raw Materials 24.86M35.95M38.78M56.06M56.32M
Work In Process 57.18M71.40M74.82M78.38M70.30M3.90M2.80M3.30M3.90M4.50M2.80M4.00M3.90M3.60M27.50M20.90M17.60M15.80M
Finished Goods 30.20M62.26M62.88M69.19M60.76M
Inventory 112.24M169.61M176.48M203.62M187.37M196.84M188.85M179.68M185.01M195.74M197.00M217.31M234.46M251.23M284.78M310.78M332.55M299.36M280.58M289.09M280.81M297.86M303.54M281.67M281.68M291.13M284.38M277.94M273.21M309.86M151.60M306.39M313.31M172.79M187.40M182.90M165.30M170.10M121.90M187.30M144.30M147.50M166.60M183.00M198.60M219.40M227.00M241.80M266.60M288.90M284.90M340.90M370.20M421.20M440.70M467.90M477.10M459.10M435.40M385.50M320.10M
Current Deferred Tax Assets 18.82M18.82M19.43M19.39M17.86M18.61M18.91M18.85M21.74M21.77M21.93M22.41M26.12M26.21M25.91M25.74M29.41M29.70M30.15M29.34M39.19M38.57M
Prepaid Assets 40.16M40.00M38.67M43.08M51.49M58.85M52.81M56.34M56.92M60.22M61.12M62.83M76.22M108.64M75.60M59.35M49.28M74.37M76.31M69.95M54.85M55.38M55.83M57.81M44.79M41.58M45.02M32.14M23.39M23.57M22.93M22.60M24.50M26.67M25.31M25.92M23.30M22.80M24.50M27.70M26.20M28.40M26.10M38.50M27.90M43.20M112.00M169.30M151.40M123.80M133.40M112.00M131.50M153.70M228.90M162.70M180.30M98.90M123.10M249.50M222.00M118.30M87.10M
Current Assets 1,355.16M1,406.53M1,453.23M1,440.92M1,456.89M1,080.67M1,104.55M1,151.53M1,164.28M1,240.24M1,298.41M1,399.91M1,515.77M1,650.25M1,733.96M1,782.07M1,773.89M1,756.68M1,487.89M1,398.46M1,308.25M1,251.54M1,175.17M1,193.44M1,156.71M1,522.53M1,499.69M1,099.37M1,100.63M1,106.47M1,128.24M909.51M890.40M1,229.80M1,276.21M1,498.84M1,412.80M1,353.00M1,292.60M1,230.20M1,592.80M1,485.30M1,479.30M1,598.30M1,478.70M1,231.90M1,149.60M1,838.00M1,762.40M1,754.20M3,084.30M2,848.80M3,606.50M4,079.70M3,446.10M3,331.00M2,999.60M2,458.40M2,227.10M2,870.20M2,542.20M2,314.90M1,932.60M
Non-Current Assets
Construction in Progress 73.44M95.97M
Land & Improvements 211.39M254.19M
Property, Plant & Equipment (Net) 419.73M459.64M495.93M533.70M555.93M606.86M605.50M594.47M582.46M566.14M555.05M550.24M542.83M550.12M569.16M575.95M605.71M635.34M652.85M654.25M635.07M635.76M623.35M612.07M599.72M373.21M360.17M574.27M581.26M594.70M612.13M641.40M589.10M668.30M675.94M607.66M625.20M656.50M692.40M737.60M770.80M940.90M1,036.30M1,165.10M1,292.30M1,343.30M1,412.50M1,390.00M1,481.10M1,529.50M1,649.60M1,904.00M2,165.50M2,453.30M2,850.10M3,221.90M3,652.30M3,959.30M3,903.40M3,911.60M3,916.50M3,775.80M770.30M
Long-Term Investments 79.09M76.86M57.59M34.61M41.87M41.66M40.18M39.05M34.31M42.76M50.37M47.30M72.52M60.42M57.50M50.24M48.43M44.12M39.50M42.90M50.70M31.50M55.90M53.00M66.10M67.20M66.10M68.10M79.30M79.30M95.00M
Goodwill 313.02M313.02M326.18M326.18M326.18M613.84M617.94M616.98M616.35M616.35M616.35M616.35M616.35M616.35M616.35M616.35M616.35M616.35M616.35M616.35M616.35M618.84M618.83M618.83M618.83M518.06M518.06M618.83M618.83M618.83M618.83M617.65M530.00M620.33M620.33M530.00M530.00M530.00M530.00M530.00M349.70M424.30M359.20M359.20M359.20M359.20M359.20M359.20M359.20M359.20M359.20M359.20M359.20M359.20M359.20M359.20M359.20M359.20M359.20M359.20M
Intangibles 176.24M178.19M181.27M184.75M102.86M390.50M385.48M380.36M376.07M371.99M366.52M362.44M357.52M352.63M348.08M343.65M336.42M332.12M327.73M322.23M310.73M330.78M323.67M309.92M302.81M252.57M246.25M281.54M274.31M267.07M259.61M400.84M215.80M381.40M374.22M203.02M197.90M191.90M187.70M183.60M156.90M175.40M148.90M144.60M140.50M136.50M132.60M128.30M125.40M122.70M120.00M118.00M23.90M24.70M23.90M23.70M23.90M23.70M23.60M23.80M23.80M24.20M426.80M
Goodwill & Intangibles 489.26M491.21M507.45M510.93M429.04M1,004.34M1,003.42M997.34M992.42M988.34M982.87M978.79M973.87M968.98M964.42M959.99M952.77M948.47M944.07M938.57M927.07M949.62M942.49M928.75M921.64M770.63M764.30M900.36M893.14M885.89M878.43M1,018.49M745.80M1,001.73M994.55M733.02M727.90M721.90M717.70M713.60M506.60M599.70M508.10M503.80M499.70M495.70M491.80M487.50M484.60M481.90M479.20M477.20M383.10M383.90M383.10M382.90M383.10M382.90M382.80M383.00M23.80M24.20M426.80M
Long-Term Deferred Tax 49.81M71.56M68.29M98.24M113.47M27.61M28.58M38.56M38.71M41.02M12.14M11.76M11.14M10.40M10.53M5.80M5.71M7.94M9.96M5.60M5.10M6.00M6.70M1.20M7.30M1.20M1.20M1.00M1.00M1.00M0.90M1.00M1.00M1.00M1.00M1.20M1.20M1.20M1.20M1.10M1.10M1.10M1.10M1.10M
Other Non-Current Assets 5.16M4.88M4.66M4.39M4.86M5.46M5.99M7.67M8.34M7.92M7.73M8.55M19.94M23.80M49.11M45.04M12.00M12.16M11.53M11.70M11.09M19.60M10.16M9.65M9.25M421.09M434.86M8.27M12.70M12.49M12.56M12.29M337.70M11.84M11.48M340.78M5.90M17.20M23.40M18.30M270.10M37.10M237.30M33.00M35.50M36.90M35.20M33.80M83.70M89.00M125.90M221.00M303.30M392.10M541.10M688.30M225.10M251.10M264.90M271.80M266.90M254.90M205.90M
Non-Current Assets 844.01M881.85M930.38M967.47M989.83M1,616.66M1,614.91M1,599.48M1,583.22M1,562.40M1,545.65M1,537.58M1,536.64M1,542.89M1,582.70M1,580.98M1,570.48M1,595.97M1,687.54M1,681.39M1,639.78M1,639.59M1,645.48M1,620.71M1,609.35M1,230.23M1,207.97M1,537.80M1,549.24M1,551.52M1,586.05M1,743.13M1,747.40M1,737.82M1,738.34M1,400.32M1,404.10M1,443.60M1,490.20M1,507.70M1,638.20M1,638.00M1,645.60M1,909.40M1,968.10M2,016.90M2,067.30M1,914.70M2,155.10M2,104.30M2,258.60M2,605.90M2,980.20M3,233.10M3,844.10M4,365.20M4,985.00M5,399.40M5,514.30M4,704.00M4,312.20M4,236.20M1,512.50M
Assets 2,199.18M2,288.38M2,383.61M2,408.39M2,446.72M2,697.33M2,719.46M2,751.01M2,747.50M2,802.64M2,844.06M2,937.49M3,052.41M3,193.14M3,316.66M3,363.05M3,344.37M3,352.65M3,175.43M3,079.85M2,948.03M2,891.13M2,820.66M2,814.14M2,766.06M2,752.76M2,707.67M2,637.17M2,649.87M2,657.99M2,714.28M2,652.64M2,637.80M2,967.61M3,014.55M2,899.16M2,816.90M2,796.60M2,782.80M2,737.90M3,231.00M3,123.30M3,124.90M3,507.70M3,446.80M3,248.80M3,216.90M3,752.70M3,917.50M3,858.50M5,342.90M5,454.70M6,586.70M7,312.80M7,290.20M7,696.20M7,984.60M7,857.80M7,741.40M7,574.20M6,854.40M6,551.10M3,445.10M
Liabilities
Current Liabilities
Accounts Payables 63.83M78.55M80.59M74.89M76.59M74.12M81.49M90.56M78.87M87.52M94.49M112.42M121.44M148.51M166.74M159.23M202.29M198.63M158.60M124.97M163.13M158.14M139.68M129.96M132.29M114.30M109.31M124.97M133.19M146.58M158.29M156.56M148.50M147.21M143.46M111.20M200.90M174.50M176.70M184.80M189.80M273.90M267.30M319.50M381.10M247.70M265.50M248.30M307.70M307.10M389.10M522.20M534.50M548.90M524.00M556.00M523.60M600.40M456.10M392.60M280.20M196.50M160.40M
Payables 63.83M78.55M80.59M74.89M76.59M74.12M81.49M90.56M78.87M87.52M94.49M112.42M121.44M148.51M166.74M159.23M202.29M198.63M158.60M124.97M163.13M158.14M139.68M129.96M132.29M114.30M109.31M124.97M133.19M146.58M158.29M156.56M148.50M147.21M143.46M111.20M200.90M174.50M176.70M184.80M189.80M273.90M267.30M319.50M381.10M247.70M265.50M248.30M307.70M307.10M389.10M522.20M534.50M548.90M524.00M556.00M523.60M600.40M456.10M392.60M280.20M196.50M160.40M
Accumulated Expenses 26.25M25.10M19.76M23.03M18.49M25.70M25.96M34.20M29.84M37.36M39.91M40.29M41.41M41.95M46.96M44.03M50.53M43.27M48.03M41.74M45.41M48.01M52.95M45.99M44.64M36.25M41.95M41.82M41.86M39.77M46.91M50.82M32.80M56.55M59.97M63.36M34.00M29.90M33.70M31.20M55.30M70.30M124.10M172.40M17.40M19.50M20.50M21.00M37.20M34.90M97.30M
Other Accumulated Expenses 15.64M15.10M21.41M25.22M29.74M39.98M39.51M33.14M36.63M40.42M32.66M41.46M43.25M57.47M51.25M44.40M38.99M39.13M37.79M33.55M44.21M45.66M43.01M42.05M46.07M41.94M42.11M40.62M36.98M43.02M40.52M35.92M19.30M38.44M35.29M20.47M18.50M23.60M25.00M19.70M22.20M30.00M26.30M37.80M38.60M36.60M37.30M34.10M31.70M26.80M26.20M33.50M35.70M56.30M85.70M104.70M77.90M117.80M207.60M179.70M220.50M29.30M58.80M
Short term Debt 6,538.00M
Current Leases 0.60M3.60M0.40M0.40M0.40M5.20M8.70M0.40M0.50M0.50M0.40M0.50M0.50M0.50M0.40M0.40M0.50M0.50M0.50M0.50M0.50M0.50M0.50M
Current Taxes 14.38M12.64M15.49M12.58M2.21M1.96M3.83M9.65M8.90M4.41M1.31M10.85M10.09M16.06M14.85M11.85M0.53M2.04M0.14M2.09M1.70M3.00M1.40M2.40M1.20M1.20M2.90M2.90M0.40M0.40M8.00M8.30M11.60M9.10M9.40M9.50M9.60M9.80M10.00M10.00M1.00M1.30M1.00M1.10M0.80M0.90M0.80M
Current Deferred Revenue 51.25M53.91M74.60M80.40M87.60M88.80M86.10M47.90M78.30M51.70M46.70M45.20M47.80M52.00M41.90M47.80M48.20M45.60M72.30M69.80M75.60M84.80M81.60M88.00M88.60M67.90M60.10M65.60M88.50M92.20M
Curent Deferred Tax Liability 0.57M
Total Current Liabilities 120.09M131.96M134.93M123.14M140.32M152.38M149.16M159.85M149.18M174.95M175.95M198.57M207.41M258.78M275.04M263.72M306.65M292.88M244.94M200.26M254.79M251.82M235.64M218.00M223.00M210.88M214.65M207.40M212.02M229.37M245.72M243.30M248.60M293.60M294.73M334.42M268.20M242.70M248.50M251.40M291.20M343.40M385.60M382.80M448.80M319.00M341.00M322.60M388.50M380.80M460.00M607.20M627.90M749.30M671.20M727.00M665.30M782.90M707.30M618.50M7,090.00M299.60M297.10M
Non-Current Liabilities
Capital Leases 2.20M11.40M10.30M10.20M10.10M10.00M9.90M9.80M9.70M9.60M9.50M9.40M9.30M9.20M9.10M9.00M9.10M8.90M8.80M8.70M8.50M8.40M1.80M
Non-Current Debt 45.00M150.00M150.00M200.00M207.00M205.00M225.00M160.00M187.00M170.00M153.00M145.00M141.00M124.00M316.00M292.00M1,149.50M2,131.50M2,137.30M2,631.70M3,126.20M3,132.60M3,384.20M3,469.80M1,430.20M
Convertible Debt 452.59M458.00M463.49M469.10M474.70M480.50M486.30M783.80M793.60M803.50M813.70M823.90M834.40M453.90M1,008.40M1,021.60M1,300.80M3,021.00M3,023.30M3,025.60M3,027.90M3,030.30M3,032.60M3,034.90M3,037.30M3,039.60M3,042.00M533.50M
Minority Interest 4.88M4.92M4.96M5.00M4.88M4.85M4.97M5.00M5.00M5.30M5.50M6.10M6.40M6.70M
Liabilities from Discontinued Operations 16.81M18.38M21.28M80.80M90.36M60.20M70.70M0.70M0.60M8.60M89.10M
Non-Current Deferred Tax Liability 39.40M39.40M39.40M39.40M53.06M21.90M21.90M21.90M15.61M15.72M15.73M15.93M25.50M25.72M27.24M27.25M12.17M15.83M14.28M14.24M10.21M21.98M1.25M1.27M0.94M0.94M0.94M46.70M49.86M52.90M37.40M21.60M2.33M2.23M5.88M63.00M1.50M2.30M99.70M3.10M4.10M2.30M97.30M2.70M2.90M3.10M157.10M3.40M3.50M3.70M166.00M4.20M10.80M10.80M222.10M10.80M10.80M10.80M181.80M
Operating Leases 15.30M28.90M25.30M22.00M21.10M27.20M31.60M23.10M22.40M58.30M57.40M72.50M88.40M134.80M130.00M127.00M125.80M130.30M139.40M152.40M160.20M158.30M175.40M109.10M
Other Non-Current Liabilities 11.64M16.41M20.47M23.82M22.94M25.02M26.12M24.51M22.70M20.00M16.76M14.80M12.84M27.89M45.41M40.69M35.40M29.08M26.67M24.38M21.08M21.45M18.24M16.42M14.29M11.68M22.06M19.83M20.18M18.74M24.15M26.47M0.50M20.40M36.09M29.45M36.40M52.10M57.30M50.70M43.80M57.80M49.90M51.10M44.50M43.40M30.40M18.50M55.30M54.40M68.80M104.40M143.40M145.10M281.40M262.40M256.40M256.50M218.20M211.90M203.10M7,315.30M218.40M
Total Non-Current Liabilities 51.04M55.81M59.87M63.22M44.84M46.92M48.02M46.41M38.30M35.71M32.49M30.72M38.35M53.61M72.65M67.94M47.57M89.91M190.94M188.62M231.29M250.43M224.50M242.69M175.24M199.62M193.00M219.53M215.04M212.64M185.55M342.47M317.10M475.32M496.32M498.82M507.50M528.30M537.80M541.50M850.60M864.80M867.70M877.90M881.50M890.40M497.00M1,039.70M1,089.70M1,368.10M3,102.70M3,140.70M4,336.90M5,317.80M5,468.80M5,946.60M6,437.20M6,446.00M6,661.50M6,743.00M211.50M316.20M2,599.30M
Total Liabilities 171.13M187.76M194.79M186.36M185.16M199.29M197.19M206.26M187.48M210.67M208.45M229.29M248.82M312.39M347.70M331.66M357.99M382.79M435.89M388.88M486.08M502.25M460.13M460.69M398.24M410.50M407.65M426.93M427.06M446.89M436.19M590.73M565.70M773.79M795.89M838.21M775.70M771.00M786.30M792.90M1,141.80M1,208.20M1,253.30M1,260.70M1,330.30M1,209.40M838.00M1,362.30M1,478.20M1,748.90M3,562.70M3,747.90M4,964.80M6,067.10M6,140.00M6,673.60M7,102.50M7,228.90M7,368.80M7,361.50M7,301.50M7,631.50M2,817.70M
Shareholder's Equity
Total Debt 45.00M150.00M150.00M200.00M207.00M205.00M225.00M160.00M187.00M170.00M153.00M145.00M141.00M124.00M316.00M292.00M1,149.50M2,131.50M2,137.30M2,631.70M3,126.20M3,132.60M3,384.20M3,469.80M6,538.00M1,430.20M
Common Equity 2,028.05M2,100.61M2,188.82M2,222.03M2,261.56M2,498.04M2,522.27M2,544.75M2,560.02M2,591.97M2,635.61M2,708.20M2,803.59M2,880.76M2,968.96M3,031.39M2,986.38M2,969.86M2,739.54M2,690.97M2,461.95M2,388.88M2,360.52M2,353.46M2,367.82M2,342.26M2,300.02M2,210.25M2,222.80M2,211.10M2,278.10M2,061.91M2,072.10M2,193.82M2,218.66M2,060.95M2,041.20M2,025.60M1,996.50M1,945.00M2,089.20M1,915.10M1,871.60M2,247.00M2,116.50M2,039.40M2,378.90M2,390.40M2,439.30M2,109.60M1,780.20M1,706.80M1,621.90M1,245.70M1,150.20M1,022.60M882.10M628.90M372.60M212.70M-447.10M-1080.40M627.40M
Shareholder's Equity 2,028.05M2,100.61M2,188.82M2,222.03M2,261.56M2,498.04M2,522.27M2,544.75M2,560.02M2,591.97M2,635.61M2,708.20M2,803.59M2,880.76M2,968.96M3,031.39M2,986.38M2,969.86M2,739.54M2,690.97M2,461.95M2,388.88M2,360.52M2,353.46M2,367.82M2,342.26M2,300.02M2,210.25M2,222.80M2,211.10M2,278.10M2,061.91M2,072.10M2,193.82M2,218.66M2,060.95M2,041.20M2,025.60M1,996.50M1,945.00M2,089.20M1,915.10M1,871.60M2,247.00M2,116.50M2,039.40M2,378.90M2,390.40M2,439.30M2,109.60M1,780.20M1,706.80M1,621.90M1,245.70M1,150.20M1,022.60M882.10M628.90M372.60M212.70M-447.10M-1080.40M627.40M
Liabilities and Shareholders Equity 2,199.18M2,288.38M2,383.61M2,408.39M2,446.72M2,697.33M2,719.46M2,751.01M2,747.50M2,802.64M2,844.06M2,937.49M3,052.41M3,193.14M3,316.66M3,363.05M3,344.37M3,352.65M3,175.43M3,079.85M2,948.03M2,891.13M2,820.66M2,814.14M2,766.06M2,752.76M2,707.67M2,637.17M2,649.87M2,657.99M2,714.28M2,652.64M2,637.80M2,967.61M3,014.55M2,899.16M2,816.90M2,796.60M2,782.80M2,737.90M3,231.00M3,123.30M3,124.90M3,507.70M3,446.80M3,248.80M3,216.90M3,752.70M3,917.50M3,858.50M5,342.90M5,454.70M6,586.70M7,312.80M7,290.20M7,696.20M7,984.60M7,857.80M7,741.40M7,574.20M6,854.40M6,551.10M3,445.10M
Retained Earnings 508.31M566.34M616.12M635.00M654.81M667.63M679.70M689.19M687.24M703.36M723.76M745.92M772.50M802.99M830.16M858.32M788.58M745.39M491.52M422.44M170.47M81.65M33.47M10.03M8.73M-35.71M-92.26M-196.85M-202.74M-222.60M-208.88M-449.45M-482.70M-483.48M-485.93M-713.78M-847.50M-885.30M-938.10M-999.70M-1039.20M-1223.60M-1306.60M-1415.50M-1563.10M-1633.20M-1729.90M-1796.40M-1764.00M-1760.50M-1851.40M-1950.90M-2064.20M-2459.90M-2604.60M-2753.50M-2928.40M-3210.60M-3582.80M-3868.30M-4537.60M-5181.20M-150.60M
Treasury Shares 0.42M0.47M0.48M0.50M0.51M0.55M0.53M0.53M0.52M0.65M0.69M0.68M0.65M0.94M0.91M0.90M0.86M0.93M0.91M0.91M0.93M1.61M1.63M1.61M1.63M2.17M2.26M2.46M2.41M3.40M3.56M3.51M3.69M4.03M3.91M3.83M3.08M3.05M2.94M2.82M2.93M2.77M2.70M2.30M2.17M2.04M1.99M1.96M1.89M2.40M2.33M2.41M2.34M3.15M3.02M3.12M3.04M4.63M