Wolfspeed Growth Metrics (2009-2025) | WOLF

Growth Metrics Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 11.26%17.87%14.09%14.23%12.29%3.90%4.58%6.78%11.10%13.93%16.62%14.49%9.56%5.00%-4.26%-8.42%-11.85%-13.77%-11.17%-8.63%-6.17%-4.79%-4.01%-6.29%-4.20%-3.44%0.24%0.59%-0.46%11.65%11.06%9.29%6.79%-5.76%-7.69%-5.56%14.70%11.68%12.29%28.12%6.68%4.02%2.94%6.98%13.66%18.77%66.09%45.35%68.14%89.52%36.45%41.09%21.22%7.45%6.19%-1.59%-14.15%-16.63%
Assets Growth (3y) 11.55%11.75%11.64%11.77%10.98%7.52%5.30%3.84%2.38%1.04%-0.27%-1.42%-3.23%-4.83%-6.54%-7.78%-7.47%-7.45%-5.10%-4.86%-3.64%0.87%2.24%1.00%0.61%0.53%0.92%1.26%6.83%5.52%4.81%9.76%9.33%3.06%2.19%8.98%11.62%11.33%24.29%25.83%26.80%32.79%32.63%29.94%32.32%34.23%34.01%26.38%20.50%19.30%
Assets Growth (5y) 6.04%4.79%3.42%3.16%2.48%0.41%-0.09%-0.84%-0.72%-1.05%-0.93%-2.02%-2.88%-1.45%-1.89%-2.92%-3.37%-3.56%-2.61%-2.33%1.85%1.56%2.07%4.50%4.50%3.37%3.51%7.31%8.13%7.74%14.50%15.51%20.08%19.77%19.32%21.56%23.17%22.95%22.71%22.57%16.23%15.97%
Assets (QoQ) 4.06%4.16%1.04%1.59%10.24%0.82%1.16%-0.13%2.01%1.48%3.29%3.91%4.61%3.87%1.40%-0.56%0.25%-5.29%-3.01%-4.28%-1.93%-2.44%-0.23%-1.71%-0.48%-1.64%-2.60%0.48%0.31%2.12%-2.27%-0.56%12.50%1.58%-3.83%-2.84%-0.72%-0.49%-1.61%18.01%-3.33%0.05%12.25%-1.74%-5.74%-0.98%16.66%4.39%-1.51%38.47%2.09%20.75%11.02%-0.31%5.57%3.75%-1.59%-1.48%-2.16%-9.50%-4.42%
Capital Expenditures Growth (1y) -4.80%17.32%-44.91%-70.53%-64.73%-58.60%-62.91%-6.52%12.67%11.37%167.37%179.09%44.80%167.17%88.38%0.32%24.16%-18.76%-21.38%-36.07%-60.16%-57.55%-61.24%-50.27%21.22%47.62%88.50%207.24%99.28%46.20%-14.95%-33.98%-30.34%-28.42%35.48%81.06%121.26%100.64%170.24%147.00%104.95%180.16%128.46%-1.18%-1.90%-42.61%-58.47%-11.17%117.18%319.25%310.40%382.75%98.59%51.71%-1.13%-34.15%-61.78%-67.11%-76.20%
Capital Expenditures Growth (3y) -27.67%-18.52%-18.25%-8.39%-16.82%7.20%23.16%37.81%26.53%34.21%58.21%21.42%-10.53%-2.69%-16.89%-31.68%-15.68%-20.15%-16.87%-0.78%-1.27%-2.88%-14.66%0.29%18.94%15.60%29.51%54.29%45.36%28.05%46.03%43.46%46.73%59.05%102.99%64.10%64.46%47.76%36.87%29.43%63.45%88.91%57.33%61.82%61.74%53.97%19.00%41.34%18.12%27.89%-1.16%
Capital Expenditures Growth (5y) -7.42%3.26%-4.15%-13.19%-22.22%-15.74%-10.65%-3.61%-0.44%8.66%23.68%22.29%11.59%14.74%-1.64%-8.34%-3.60%-11.83%-7.92%3.15%8.20%5.64%17.87%35.16%50.15%54.08%68.07%55.06%43.92%27.55%24.19%20.98%46.42%57.47%70.14%80.10%80.55%82.99%59.75%47.12%27.08%27.46%-1.73%
Capital Expenditures (QoQ) -38.21%51.15%5.01%-2.92%-23.86%-29.03%-43.83%16.21%-10.64%-36.41%41.57%40.05%-11.67%52.66%47.77%-27.34%62.99%7.64%-21.30%-10.07%6.64%4.18%-36.01%-43.96%13.63%-4.87%-17.91%36.60%38.37%21.48%33.81%-11.40%1.52%-29.33%3.87%-6.52%4.32%33.76%38.81%14.24%-5.41%80.16%26.87%-5.21%29.30%46.91%-45.12%-5.90%-24.35%6.32%17.36%130.06%46.05%4.07%38.05%-5.36%11.57%-32.17%-8.05%-45.07%-3.99%-50.92%
Cash & Equivalents Growth (1y) -40.72%-3.52%18.29%-1.72%-66.27%-63.13%-53.45%-54.20%17.73%4.64%-6.60%6.25%14.67%49.99%50.66%50.91%4.48%-25.77%-23.85%-51.29%-57.53%-54.70%-43.55%18.93%53.34%29.26%412.17%-20.20%-20.82%455.03%-32.17%191.94%557.48%11.35%96.60%171.61%49.34%31.48%8.06%17.91%14.55%1.81%51.64%-6.86%-24.66%-29.13%-0.56%3.83%39.57%261.89%74.81%146.49%179.62%6.09%13.46%-26.41%-49.59%-46.70%-47.88%-56.07%-45.13%
Cash & Equivalents Growth (3y) -38.25%-28.07%-19.88%-21.80%-23.06%-16.67%-13.15%-9.78%12.15%5.22%2.33%-7.91%-20.17%-20.40%-13.48%-4.38%-12.04%-24.25%30.09%-22.68%-19.81%48.13%25.17%40.45%99.86%99.91%89.73%84.96%98.10%101.04%12.95%110.67%124.05%14.23%47.69%43.95%8.83%-1.74%17.67%4.47%6.40%37.70%38.14%33.58%43.26%39.61%25.41%23.49%25.30%26.96%1.11%-7.29%-8.21%
Cash & Equivalents Growth (5y) -22.36%-16.15%-10.01%-18.87%-27.37%-27.92%-22.39%-15.71%-1.68%-7.36%25.38%-5.81%-9.18%29.33%17.61%15.29%28.78%21.85%24.04%29.67%38.32%36.61%33.03%54.75%68.68%60.63%62.10%47.36%46.33%42.44%16.79%55.33%63.90%30.76%41.14%50.16%38.14%29.50%26.44%15.64%11.17%8.10%9.29%-5.08%-4.05%
Cash & Equivalents (QoQ) -30.67%-28.10%14.55%3.81%12.84%-11.84%-4.83%-64.37%23.34%11.31%-6.37%-8.40%9.62%-0.65%6.52%-1.15%43.38%-0.20%6.69%-31.56%1.86%2.38%-31.76%-40.33%8.66%27.57%43.78%-23.06%-8.41%405.47%-77.60%-23.66%542.04%-38.23%-3.58%71.93%8.73%9.06%33.21%-5.47%-4.27%-10.36%45.35%-8.16%-14.91%33.51%-10.72%-25.71%-19.97%87.34%-6.79%-0.13%107.52%-9.51%31.43%13.29%-21.27%-3.22%-14.75%-22.39%-16.76%-5.35%-28.14%-3.08%
Cash from Investing Activities Growth (1y) 60.27%-21.74%-255.63%-43.88%69.47%14.68%64.07%-62.46%-176.82%-50.61%0.33%10.54%5.84%113.71%-1.60%298.63%104.34%-452.53%60.45%-108.83%22.56%181.02%-6.60%-56.97%-1,111.51%-186.50%24.41%-224.88%-584.53%18.75%-198.22%-20.62%95.37%-14.95%48.88%10.33%-128.47%-867.34%69.41%46.79%-816.93%67.40%-100.00%-41.10%-2.61%88.08%433.13%-1,508.93%5.37%-1,025.38%-837.24%19.88%55.26%-152.08%75.44%65.33%235.28%96.31%170.93%
Cash from Investing Activities Growth (3y) 30.50%-16.08%-8.39%-27.88%7.33%29.59%28.61%69.70%28.32%10.04%26.29%46.07%27.04%33.73%24.62%34.95%18.66%-64.73%31.70%-34.81%-342.86%17.12%-33.94%-83.22%-73.29%-41.08%-4.84%-52.03%10.22%-108.28%22.45%16.82%1.03%-53.61%32.12%12.36%-178.05%27.84%59.24%-129.44%-107.27%24.11%-266.23%-162.99%24.26%-50.08%-82.03%-64.73%37.03%-1.52%8.70%
Cash from Investing Activities Growth (5y) 15.03%5.44%12.54%18.18%15.35%20.14%31.27%16.74%-7.00%12.59%20.25%4.37%-28.24%22.74%0.70%-1.52%29.80%-33.92%13.44%-19.99%-61.45%-44.64%17.78%-24.03%-133.30%-35.38%6.75%-21.41%-46.76%18.90%38.56%-67.19%1.20%-37.19%-50.35%-54.06%-55.54%-60.53%-29.84%-27.40%49.19%47.30%60.21%
Cash from Investing Activities (QoQ) 72.50%-19.01%59.23%-197.78%15.74%-247.68%83.51%36.82%-135.48%-46.41%25.42%-7.65%-28.11%3.11%33.06%-13.32%118.66%-817.86%230.88%-97.52%-1,615.19%19.47%70.79%134.38%901.61%-205.96%56.98%-121.56%14.35%7.40%-84.89%-366.81%89.83%-239.86%25.22%82.09%-152.55%-51.16%-31.17%54.37%-969.33%95.22%-128.13%-686.30%61.99%70.67%-60.94%-471.84%95.59%920.00%-877.30%66.36%47.51%-437.18%15.52%81.22%-195.75%47.67%-19.27%173.28%-108.06%1,106.62%
Cash from Operations Growth (1y) -43.56%-32.11%-52.95%40.80%17.43%11.24%105.75%14.91%-5.30%-14.70%-19.20%6.63%31.47%49.01%-80.81%-85.05%9.08%-3.93%252.56%421.14%-77.20%-26.27%-61.36%32.04%190.23%-11.16%199.06%-49.13%-54.85%-16.16%-17.23%-76.98%-36.77%-72.34%-144.64%-264.71%-304.03%-300.75%103.50%-67.35%-71.54%-87.27%-9,028.57%0.91%34.56%38.40%79.68%-106.15%61.27%-68.51%-1,060.63%-202.24%-1,138.18%-361.46%10.45%3.65%-4.33%-1.25%104.32%
Cash from Operations Growth (3y) -14.38%-13.63%-7.86%19.94%13.50%12.24%-31.67%-43.20%10.74%6.88%-18.24%-5.98%-31.11%1.81%-36.06%0.96%-10.30%-14.31%59.72%51.83%-33.15%-18.11%-1.47%-46.33%-6.08%-40.94%-45.89%-29.92%-37.20%-35.10%-76.53%-38.11%-61.51%-44.86%-50.30%-67.88%-62.49%-62.81%14.05%-50.64%24.24%-24.80%-496.81%-83.45%-46.41%-68.57%-28.30%-81.74%-71.04%-98.94%34.79%
Cash from Operations Growth (5y) -2.08%-1.61%-11.95%6.10%-18.32%0.03%-15.35%4.75%-2.12%-4.37%-8.78%-11.01%-15.59%-4.70%-8.34%-34.51%-27.09%-31.95%-28.51%-27.18%-18.99%-18.18%-56.86%-19.39%-37.41%-22.64%-40.39%-18.33%-21.56%-20.47%-17.45%-26.94%-20.69%-25.23%-39.54%-80.23%-66.99%-82.07%-45.85%-58.34%-41.22%-55.47%52.11%
Cash from Operations (QoQ) 30.17%-6.76%-35.34%-28.08%56.58%-35.39%93.52%-40.02%48.33%19.50%8.08%-50.57%33.62%13.20%42.63%-39.06%51.43%-85.42%11.17%344.52%33.37%-46.51%64.33%-80.55%331.30%-71.96%461.49%-57.25%32.02%-5.62%-4.50%-62.06%145.15%-6.82%-73.44%4.20%7.26%-250.38%2.00%-29.08%-5.53%102.62%-4,785.71%-32.32%-15.21%-25.00%48.00%12.62%-8.45%58.77%-427.56%83.58%-371.82%-184.01%-37.38%32.74%-75.84%44.89%-47.80%27.17%-70.65%102.35%
EBITDA Margin Growth (1y) 1,159.00-151.00-1518.00-1758.00-546.00-1755.00-722.00-548.00-1642.00324.00491.00540.00393.00128.0083.00-96.00-673.00-606.00-719.00-3210.00-544.00-173.00-154.005,393.00136.00412.00-459.00-3314.00-529.00-1665.00337.00109.001,063.001,535.00-159.00-3813.00-3440.00-5609.00-3809.00-2395.00-2339.00717.00-258.00-2598.001,190.001,017.001,158.006,491.00843.00-682.00-1136.00-1810.00-1455.00-507.00-852.00-2849.00-7011.00-13187.00-5189.00-22253.003,617.00
EBITDA Margin Growth (3y) -1028.00-1583.00-1750.00-1767.00-1794.00-1304.00-148.00-104.00-1921.00-154.00-145.00-2766.00-824.00-651.00-790.002,087.00-1081.00-366.00-1332.00-1131.00-937.00-1425.00-277.002,188.00670.00283.00-281.00-7018.00-2906.00-5739.00-3631.00-6100.00-4716.00-3357.00-4226.00-8807.00-4589.00-3875.00-2909.001,498.00-306.001,052.00-235.002,083.00578.00-172.00-829.001,832.00-7623.00-14377.00-7177.00-26913.00-4849.00
EBITDA Margin Growth (5y) -1308.00-2061.00-2385.00-5073.00-3011.00-2083.00-1022.002,079.00-2330.0085.00-759.00-687.00-1217.00-1903.00-912.00-1118.00-547.00-496.00-1155.00-4835.00-3314.00-5499.00-4245.00-4021.00-5109.00-4609.00-4348.00-12011.00-4055.00-4004.00-2731.00-2206.00-2683.00-3022.00-4204.00-4125.00-5201.00-5064.00-4896.00-3161.00-8772.00-12642.00-6277.00-23019.00-2816.00
EBITDA Margin (QoQ) 732.00108.00174.00145.00-579.00-1258.00-67.001,358.00-1788.00-225.00107.00265.00177.00-58.00157.00118.00-89.00-103.00-23.00-459.00-21.00-216.00-2514.002,207.00350.00-197.003,034.00-3050.00626.00-1069.00179.00-266.00-509.00932.00-49.00689.00-37.00-761.00-3703.001,062.00-2206.001,038.00-2289.001,118.00850.0063.00-4630.004,906.00677.00204.00704.00-742.00-848.00-249.0029.00-387.00100.00-594.00-1968.00-4549.00-6077.007,404.00-19032.0021,322.00
EBIT Growth (1y) 175.45%20.38%-65.21%-70.52%-81.77%-78.00%-74.56%-57.07%29.15%105.81%364.39%255.87%112.81%41.01%30.65%2.79%-68.86%-71.21%-95.86%-399.15%-202.51%-68.47%-461.26%219.10%55.65%507.51%-338.27%-112.83%-170.84%-234.84%72.16%45.93%176.55%138.02%-100.36%-1,216.49%-460.19%-734.00%-332.43%31.69%-59.90%9.15%-27.92%-88.23%-5.63%-5.73%-1.47%89.30%3.35%-19.87%-37.56%-530.99%-49.45%-34.38%-24.15%-62.83%-142.47%-229.26%-82.80%-298.63%29.86%
EBIT Growth (3y) -13.44%-18.31%-25.64%-23.35%-20.57%-13.89%15.58%16.24%-5.06%-5.82%-36.92%-134.79%-38.89%-49.61%-29.97%54.14%-28.90%-18.00%-38.47%-34.94%-47.84%-66.10%-85.73%56.45%42.92%46.03%-34.71%-42.82%-95.46%-73.80%-34.11%-69.42%-63.97%-29.86%-122.96%-156.77%-100.69%-100.75%-77.71%48.37%-17.74%-4.81%-21.31%-8.32%-15.12%-19.42%-20.11%-3.21%-51.86%-74.39%-46.15%-244.70%-36.47%
EBIT Growth (5y) -15.54%-26.04%-53.29%-27.62%-16.65%-43.43%-17.41%41.11%-19.03%9.86%-42.98%-29.71%-23.01%-24.97%-17.48%-17.65%-21.74%-22.33%-18.79%-39.34%-40.09%-52.41%-109.32%5.77%-39.57%-81.94%-68.35%-25.99%-66.02%-38.64%-25.64%0.41%-35.10%-22.65%-72.94%-62.78%-60.91%-63.85%-57.15%-7.17%-42.69%-38.49%-32.29%-52.51%-21.01%
EBIT Margin Growth (1y) 1,159.00-151.00-1518.00-1758.00-546.00-1755.00-722.00-548.00-1642.00324.00491.00540.00393.00128.0083.00-96.00-673.00-606.00-719.00-3210.00-544.00-173.00-154.005,393.00136.00412.00-459.00-3314.00-529.00-1665.00337.00109.001,063.001,535.00-159.00-3813.00-3440.00-5609.00-3809.00-2395.00-2339.00717.00-258.00-2598.001,190.001,017.001,158.006,491.00843.00-682.00-1136.00-1810.00-1455.00-507.00-852.00-2849.00-7011.00-13187.00-5189.00-22253.003,617.00
EBIT Margin Growth (3y) -1028.00-1583.00-1750.00-1767.00-1794.00-1304.00-148.00-104.00-1921.00-154.00-145.00-2766.00-824.00-651.00-790.002,087.00-1081.00-366.00-1332.00-1131.00-937.00-1425.00-277.002,188.00670.00283.00-281.00-7018.00-2906.00-5739.00-3631.00-6100.00-4716.00-3357.00-4226.00-8807.00-4589.00-3875.00-2909.001,498.00-306.001,052.00-235.002,083.00578.00-172.00-829.001,832.00-7623.00-14377.00-7177.00-26913.00-4849.00
EBIT Margin Growth (5y) -1308.00-2061.00-2385.00-5073.00-3011.00-2083.00-1022.002,079.00-2330.0085.00-759.00-687.00-1217.00-1903.00-912.00-1118.00-547.00-496.00-1155.00-4835.00-3314.00-5499.00-4245.00-4021.00-5109.00-4609.00-4348.00-12011.00-4055.00-4004.00-2731.00-2206.00-2683.00-3022.00-4204.00-4125.00-5201.00-5064.00-4896.00-3161.00-8772.00-12642.00-6277.00-23019.00-2816.00
EBIT Margin (QoQ) 732.00108.00174.00145.00-579.00-1258.00-67.001,358.00-1788.00-225.00107.00265.00177.00-58.00157.00118.00-89.00-103.00-23.00-459.00-21.00-216.00-2514.002,207.00350.00-197.003,034.00-3050.00626.00-1069.00179.00-266.00-509.00932.00-49.00689.00-37.00-761.00-3703.001,062.00-2206.001,038.00-2289.001,118.00850.0063.00-4630.004,906.00677.00204.00704.00-742.00-848.00-249.0029.00-387.00100.00-594.00-1968.00-4549.00-6077.007,404.00-19032.0021,322.00
EBIT (QoQ) 72.70%22.87%21.16%7.15%-24.52%-64.49%2.65%-33.72%-8.93%-58.93%73.20%99.37%45.13%-7.33%32.72%19.22%-3.83%-14.14%4.42%-63.88%-11.10%-87.66%-7,649.24%87.62%127.34%-241.42%2,588.95%-104.61%474.49%-202.02%27.15%2.69%-86.44%78.94%-41.50%237.77%-7.41%-211.00%-829.73%62.31%-62.98%24.29%-46.88%11.77%7.40%-6.60%-116.12%50.49%7.31%-2.30%77.21%-347.18%-14.96%-17.40%-4.55%-5.92%-3.37%-8.46%-37.12%-57.71%-40.37%39.78%-199.02%72.25%
EBT Growth (1y) 165.26%20.12%-62.61%-66.94%-97.81%-75.92%-67.25%-55.94%1,155.25%98.64%258.33%227.41%91.59%40.67%30.15%6.25%-63.74%-69.29%-98.83%-405.95%-340.57%-5.76%-1,078.01%203.64%84.47%31.35%-162.47%-105.70%-182.77%-97.11%-54.83%-92.13%107.25%932.86%-25.48%-779.57%-3,490.91%-1,427.27%-221.54%59.69%-104.02%6.68%-10.85%-219.13%8.28%-62.75%4.89%87.65%79.94%18.83%-25.26%-426.01%-781.43%-74.86%-79.71%-91.65%-128.36%-195.71%-91.80%-289.56%-128.35%
EBT Growth (3y) -10.06%-16.87%-24.01%-21.87%-19.30%-12.37%15.16%15.29%105.82%-4.97%-62.11%-132.96%-54.26%-25.88%-29.03%49.91%-28.78%-27.55%-31.99%-29.68%-45.13%-67.05%-246.90%51.58%26.66%-26.82%-72.12%-43.64%-90.84%-81.31%-84.17%-89.57%-71.16%-406.49%-64.76%-124.51%-303.01%-180.88%-50.22%45.84%27.87%-7.23%-9.71%-27.50%-17.48%-32.19%-28.89%-7.57%-59.23%-61.31%-62.84%-239.91%-258.21%
EBT Growth (5y) -12.76%-24.32%-63.30%-28.84%-19.71%-27.91%-16.80%37.19%-39.37%1.22%-27.70%-21.33%-22.28%-56.57%-21.09%-18.83%-51.17%-35.29%-20.89%-38.28%-35.68%-47.16%-176.75%16.64%-17.11%-46.96%-78.60%-26.50%-67.04%-51.63%-45.79%-21.84%1.60%-179.64%-39.74%-49.02%-157.94%-98.24%-50.15%-9.88%-49.85%-44.84%-35.41%-72.95%-53.26%
EBT Margin Growth (1y) 1,128.00-163.00-1507.00-1702.00-2538.00-1787.00-749.00-623.00385.00340.00486.00561.00358.00138.0089.00-78.00-677.00-646.00-818.00-3670.00-1148.00-31.00-114.005,763.00667.00110.00-190.00-3089.00-576.00-348.00-396.00-286.00760.00138.00-21.00-3869.00-2961.00-4995.00-4793.00285.00-3668.00547.00443.00-5559.002,132.00-833.001,546.006,429.003,718.00982.00-783.00-1309.00-5512.00-1899.00-3115.00-4200.00-8222.00-14585.00-7980.00-25798.00-18225.00
EBT Margin Growth (3y) -1025.00-1610.00-1770.00-1764.00-1795.00-1309.00-174.00-140.0066.00-168.00-243.00-3188.00-1467.00-539.00-843.002,015.00-1158.00-567.00-1121.00-996.00-1056.00-269.00-700.002,388.00852.00-101.00-607.00-7245.00-2776.00-5206.00-5211.00-3870.00-5868.00-4310.00-4372.00-9143.00-4497.00-5281.00-2805.001,155.002,182.00696.001,206.00-440.00337.00-1750.00-2352.00919.00-10016.00-15502.00-11878.00-31307.00-31959.00
EBT Margin Growth (5y) -1344.00-2118.00-2499.00-5512.00-3620.00-1986.00-1106.001,953.00-414.00-89.00-546.00-514.00-1375.00-777.00-1428.00-1360.00-973.00-778.00-1539.00-5152.00-3257.00-5127.00-5514.00-1196.00-5777.00-4549.00-4958.00-12519.00-4313.00-5492.00-3222.00-3001.00-19.00-4162.00-3609.00-4024.00-6291.00-6198.00-6703.00-4354.00-11553.00-15788.00-9889.00-30437.00-26109.00
EBT Margin (QoQ) 726.00103.00150.00149.00-565.00-1241.00-45.00-688.00187.00-204.0082.00321.00141.00-58.00156.00118.00-79.00-107.00-10.00-481.00-47.00-279.00-2863.002,042.001,070.00-362.003,014.00-3054.00512.00-661.00114.00-541.00739.00-709.00224.00506.00117.00-868.00-3624.001,414.00-1918.00-666.001,455.00-2539.002,297.00-771.00-4547.005,152.00-667.001,608.00336.002,441.00-3404.00-156.00-190.00-1762.00210.00-1373.00-1276.00-5784.00-6152.005,232.00-19094.001,789.00
EBT (QoQ) 68.90%22.36%19.79%7.15%-23.52%-61.92%5.94%-92.92%742.81%-48.20%42.50%101.78%33.37%-6.56%30.20%18.08%-2.08%-13.55%6.30%-59.71%-17.05%-96.72%-27,989.77%68.32%132.50%-134.06%3,055.62%-104.75%374.77%-168.06%35.80%-135.51%102.81%-3,747.89%20.33%108.88%300.00%-543.18%-458.46%65.75%-56.57%-7.36%29.98%-73.35%28.38%-27.52%-101.58%50.18%-27.08%25.48%73.83%19.08%-414.29%-15.00%-9.90%-35.60%-2.03%-18.19%-17.20%-61.58%-32.11%23.34%-138.05%5.28%
Enterprise Value Growth (1y) -57.87%-130.20%-209.29%-1.82%42.46%38.13%33.83%31.43%-29.11%-28.89%-31.96%-37.53%-33.39%-33.71%-30.56%-13.53%-1.47%29.93%36.08%38.65%42.79%25.64%20.66%15.13%6.81%7.46%-71.92%-0.93%3.38%-97.02%34.68%-6.44%-73.93%3.44%-60.38%-145.63%-56.53%-39.45%-23.26%-26.75%-18.37%-1.82%-49.20%4.66%20.72%23.01%-1.52%-0.93%-28.79%-227.02%-77.41%-113.17%-163.41%-12.44%-6.97%20.46%46.30%49.72%51.28%56.30%51.67%
Enterprise Value Growth (3y) -5.46%-22.44%-39.26%1.35%0.30%-2.16%-4.47%-2.30%-20.45%-6.49%-3.27%1.42%8.17%11.35%12.84%16.07%18.52%21.58%4.47%19.30%19.84%-10.68%3.78%3.03%-16.13%-20.75%-21.67%-38.19%-38.04%-38.43%-8.89%-49.09%-47.71%-11.09%-43.41%-43.71%-13.68%-3.01%-23.14%-6.84%-6.52%-36.86%-39.03%-27.06%-39.07%-41.46%-24.43%-19.61%-22.13%-22.73%2.58%9.51%11.90%
Enterprise Value Growth (5y) -9.68%-11.45%-17.65%7.73%10.47%11.09%10.38%11.03%1.40%3.63%-8.48%3.88%6.96%-4.90%5.75%8.68%1.89%1.71%1.80%-6.56%-7.00%-12.79%-11.98%-23.20%-23.75%-20.11%-27.06%-26.10%-19.81%-15.77%-14.36%-26.10%-26.90%-28.12%-39.65%-44.89%-37.88%-32.08%-28.79%-15.64%-11.32%-7.70%-6.97%6.54%6.94%
Enterprise Value (QoQ) 30.67%28.10%-207.36%-3.04%-1.10%3.40%-1.18%41.77%-8.70%-3.32%-4.85%-9.64%-8.52%-5.79%-9.27%-6.34%-8.78%-3.29%4.98%4.96%24.88%5.77%8.80%11.37%2.36%-0.53%2.44%2.69%3.04%-86.77%42.72%6.84%-97.70%38.08%6.67%-52.22%-9.76%-2.85%-42.95%2.99%2.22%9.10%-46.99%9.40%15.90%-33.22%6.07%24.67%18.33%-75.67%6.62%3.87%-107.37%4.70%-12.20%-18.79%11.48%9.33%16.57%19.80%17.12%12.14%25.16%11.31%
EPS (Basic) Growth (1y) 134.78%43.75%-59.52%-63.27%-98.15%-78.26%-52.94%-50.00%1,300.00%80.00%137.50%166.67%85.71%66.67%21.05%0.00%-65.38%-66.67%-445.83%-366.67%30.00%86.75%104.17%-53.85%45.45%-2,100.00%433.33%-135.29%-450.00%45.00%-106.25%8.33%-281.82%-236.36%-2,600.00%74.55%67.46%-354.05%-38.89%-71.43%-212.20%64.29%-9.33%43.75%90.62%65.00%10.98%-48.15%-658.33%-1,404.76%-57.53%-47.50%-52.75%29.43%-150.43%-57.63%-224.46%-84.75%
EPS (Basic) Growth (3y) -15.25%-17.45%-23.23%-21.17%-21.62%-13.28%10.60%10.06%108.01%0.00%-123.89%-54.87%-10.28%-34.96%-66.24%-41.52%-86.00%-31.04%-61.63%47.36%26.47%22.90%-29.14%-125.42%-239.12%-122.40%18.12%-89.76%-103.28%-63.16%26.32%-57.12%-76.03%-244.82%37.39%54.33%17.20%-10.57%-12.62%-30.44%-23.44%-15.31%-7.12%-2.79%-54.90%-52.01%-51.02%-234.96%-169.71%
EPS (Basic) Growth (5y) -17.11%-20.76%-29.87%-19.57%-22.33%-21.16%0.00%-9.71%-71.30%-21.67%-27.94%12.20%-71.02%-27.54%-19.36%-15.63%-63.17%-48.62%-43.62%-49.23%13.16%-47.58%-50.69%-63.37%-128.29%-73.38%11.94%-14.87%-0.98%-33.76%19.73%-22.49%-95.73%-124.87%11.71%-1.98%-43.23%-39.77%-27.13%-61.54%-19.65%
EPS (Basic) (QoQ) 39.13%31.25%16.67%10.20%-14.81%-63.04%5.88%-94.44%900.00%-20.00%12.50%55.56%28.57%5.56%26.32%8.33%15.38%-23.33%4.35%-62.50%11.11%71.08%154.17%109.09%500.00%-1,800.00%94.12%-233.33%260.00%-850.00%86.25%66.67%81.82%-10,900.00%42.73%70.63%-45.95%-3.70%26.79%-309.76%55.36%-28.00%-33.33%53.13%-36.67%34.15%77.78%-75.00%-247.62%-9.59%-13.75%-247.25%63.61%-2.61%-17.80%-60.43%-29.15%35.42%-142.47%8.65%
EPS (Weighted Average and Diluted) Growth (1y) 130.43%40.63%-58.54%-62.50%-98.11%-77.78%-52.94%-50.00%1,300.00%80.00%137.50%155.56%78.57%61.11%21.05%4.35%-64.00%-65.52%-98.22%-445.83%-366.67%30.00%-63.65%86.75%104.17%-53.85%-68,652.72%45.45%-2,100.00%433.33%-135.29%-450.00%45.00%-106.25%8.33%-281.82%-236.36%-2,600.00%74.55%67.46%-354.05%-38.89%-71.43%-212.20%64.29%-9.33%43.75%90.62%65.00%10.98%-48.15%-658.33%-1,404.76%-57.53%-47.50%-52.75%29.43%-150.43%-57.63%-224.46%-84.75%
EPS (Weighted Average and Diluted) Growth (3y) -15.25%-17.45%-22.62%-21.75%-22.16%-13.62%10.60%10.06%108.01%0.00%-62.88%-123.89%-54.87%-10.28%-80.14%-35.33%-65.80%-40.86%-86.00%-31.04%-61.63%47.36%-737.96%26.47%22.90%-29.14%-1,039.75%-125.42%-239.12%-122.40%18.12%-89.76%-103.28%-63.16%26.32%-57.12%-76.03%-244.82%37.39%54.33%17.20%-10.57%-12.62%-30.44%-23.44%-15.31%-7.12%-2.79%-54.90%-52.01%-51.02%-234.96%-169.71%
EPS (Weighted Average and Diluted) Growth (5y) -17.11%-20.76%-60.20%-30.11%-19.66%-21.99%-61.24%-21.16%0.00%-9.71%-71.30%-21.67%-27.94%12.20%-71.02%-27.99%-19.53%-15.65%-63.17%-48.62%-43.62%-49.23%-168.22%13.16%-47.58%-50.69%-264.93%-63.37%-128.29%-73.38%11.94%-14.87%-0.98%-33.76%19.73%-22.49%-95.73%-124.87%11.71%-1.98%-43.23%-39.77%-27.13%-61.54%-19.65%
EPS (Weighted Average and Diluted) (QoQ) 39.13%28.13%17.07%10.42%-15.09%-62.22%5.88%-94.44%900.00%-20.00%12.50%55.56%28.57%5.56%21.05%8.70%16.00%-20.69%4.35%-62.50%11.11%-95.91%-20,379.90%71.08%154.17%-98.86%-7,492.94%109.09%500.00%-1,800.00%94.12%-233.33%260.00%-850.00%86.25%66.67%81.82%-10,900.00%42.73%70.63%-45.95%-3.70%26.79%-309.76%55.36%-28.00%-33.33%53.13%-36.67%34.15%77.78%-75.00%-247.62%-9.59%-13.75%-247.25%63.61%-2.61%-17.80%-60.43%-29.15%35.42%-142.47%8.65%
FCF Margin Growth (1y) -1285.00-1363.00256.002,315.001,908.001,008.001,058.00137.00-323.00-649.00-1405.00-979.00-3.00-305.00-2082.00-2031.00-86.00300.001,101.001,885.00-586.00101.0038.001,103.00717.00-377.00872.00-2006.00-1685.00-603.00-335.00-854.00402.00-879.00-5358.00-5730.00-7423.00-7554.00-4911.00-7467.00-5034.00-7260.00-10783.003,823.004,470.00-8748.0014,192.00-1030.00-7037.00771.00-23501.00-27869.00-19891.00-20523.00634.005,928.0015,992.0020,970.0024,230.00
FCF Margin Growth (3y) 300.00-1004.00-92.001,472.001,582.0055.00-2429.00-2874.00-412.00-654.00-2386.00-1126.00-676.0096.00-943.00957.0044.0024.002,012.00982.00-1555.00-880.00575.00-1757.00-566.00-1859.00-4822.00-8591.00-8705.00-9037.00-10605.00-14052.00-12055.00-15693.00-21052.00-9375.00-7987.00-23563.00-1502.00-4674.00-7601.00-15238.00-20092.00-25076.00-22458.00-28501.00-8675.00-22971.00-10936.001,217.001,362.00
FCF Margin Growth (5y) 211.00-1008.00-1073.001,325.00910.00455.00-1290.00114.00-282.00-930.00-1476.00-2029.00-1644.00-884.00-406.00-1904.00-1238.00-1458.00-3682.00-5603.00-8575.00-9313.00-9695.00-14955.00-13023.00-16674.00-20516.00-12235.00-9270.00-25045.00-7196.00-11258.00-14622.00-23671.00-30361.00-38273.00-34915.00-43315.00-24369.00-26615.00-11500.00-14791.004,771.00
FCF Margin (QoQ) 1,751.00-1046.00-1293.00-697.001,672.00573.00766.00-1104.00773.00623.00-155.00-1563.00447.00-133.00271.00-587.00145.00-1911.00322.001,358.00532.00-1110.001,105.00-1113.001,218.00-1172.002,170.00-1500.00125.0077.00-708.00-1179.001,206.00345.00-1227.0078.00-75.00-4135.00-1599.00-1614.00-206.00-1491.00-4155.00819.00-2432.00-5014.0010,451.001,465.00-15650.0017,926.00-4771.00-4542.00-7843.00-6346.00-9139.003,437.00-8475.0014,811.00-3845.0013,501.00-3497.0018,071.00
Free Cash Flow Growth (1y) -413.29%-69.33%-71.41%920.21%220.72%212.50%851.31%21.55%-20.53%-24.65%-51.35%-34.50%15.48%-17.66%-241.08%-171.78%-13.63%23.22%93.92%228.10%-114.08%11.48%59.36%90.37%844.74%-38.18%1,526.39%-96.60%-208.49%-84.60%-21.91%-795.92%25.00%-529.93%-549.28%-283.74%-419.21%-395.58%-81.94%-126.96%-95.76%-152.51%-185.28%1.13%9.78%41.68%62.59%-10.64%-85.95%-260.79%-389.53%-320.22%-136.48%-85.44%3.46%26.55%49.17%48.59%82.72%
Free Cash Flow Growth (3y) 44.32%-10.29%9.79%104.33%45.93%24.69%-104.31%-37.00%-7.45%-8.56%-26.86%-15.55%-28.87%4.19%-26.72%20.52%-3.25%-5.30%32.99%27.71%-46.40%-52.66%86.87%-34.82%-82.31%-34.06%-268.50%-42.74%-83.95%-74.14%-103.14%-297.08%-96.81%-282.13%-193.64%-104.97%-109.31%-93.97%-24.76%-35.41%-48.64%-74.50%-73.53%-66.27%-58.31%-57.43%-20.92%-50.59%-30.75%-50.95%6.54%
Free Cash Flow Growth (5y) 24.56%-6.03%-16.14%51.59%33.03%21.64%-16.67%6.87%-3.63%-12.03%-24.72%-47.73%-25.67%-35.97%-17.25%-19.28%-22.31%-20.70%-4.33%-17.25%-45.09%-33.63%-105.89%-42.74%-127.98%-48.09%-204.02%-32.20%-56.74%-46.86%-54.53%-132.75%-66.48%-158.40%-113.84%-109.16%-109.46%-117.64%-55.79%-50.27%-31.60%-38.33%2.71%
Free Cash Flow (QoQ) 682.54%-50.38%-127.91%-189.07%176.60%-53.73%700.68%-57.45%98.28%40.84%2.31%-72.18%87.99%-9.07%37.76%-50.96%34.04%-255.81%29.91%159.00%91.24%-107.69%1,577.24%-106.49%1,614.10%-102.80%7,020.42%-74.63%25.68%-35.36%-83.49%-909.05%117.84%227.79%-247.10%12.81%-2.26%-242.54%-25.65%-17.97%2.39%-25.75%-56.74%-1.75%-25.90%-42.08%45.68%7.15%18.61%8.86%-60.63%-56.05%-57.92%-23.67%-37.89%12.18%-23.83%35.62%-4.90%39.22%-25.25%78.37%
Gross Margin Growth (1y) 500.00-2.00-623.00-1138.0011,169.00-1258.00-679.00-330.00-12356.00398.00321.00268.00180.00-102.00-111.00-33.00-686.00-449.00-645.00-1712.00-101.00-219.00-84.00903.00-108.00418.00-451.00-180.00314.00-353.00814.00565.00310.00540.00332.00235.00526.00-740.00-41.00-847.00-1038.00303.00-421.00320.0081.0041.00200.003,926.00420.00-31.00-299.00-4034.00-2323.00-1928.00-1984.00-2776.00-3111.00-3395.00-2335.00-1424.00-2058.00
Gross Margin Growth (3y) -687.00-861.00-982.00-1200.00-1007.00-961.00-469.00-95.00-12862.00-152.00-435.00-1478.00-607.00-770.00-840.00-843.00-894.00-250.00-1181.00-989.00105.00-155.00279.001,289.00516.00605.00695.00621.001,150.00-553.001,105.00-46.00-201.00102.00-130.00-292.00-430.00-397.00-262.003,399.00-537.00313.00-521.00211.00-1822.00-1918.00-2084.00-2885.00-5014.00-5354.00-4618.00-8235.00-7492.00
Gross Margin Growth (5y) -1192.00-1412.00-1737.00-2946.00-1794.00-1629.00-1199.00-905.00-13070.0046.00-970.00-755.00-401.00-705.00-477.00-457.00-271.00-63.00-35.00-188.00941.00-355.00570.00678.005.00167.00233.0094.00193.00-210.00884.004,200.00300.00113.00-230.00-400.00-2334.00-2356.00-2545.00-3411.00-5970.00-5010.00-4840.00-3989.00-6991.00
Gross Margin (QoQ) 354.0078.00159.00-90.00-148.00-544.00-356.0012,217.00-12575.0034.00-6.00190.00179.00-43.00-59.00103.00-103.00-52.0018.00-549.00135.00-248.00-1049.001,062.0016.00-113.00-62.0051.00541.00-982.00210.00545.00-125.00185.00-39.00289.00105.00-23.00-135.00580.00-1162.00677.00-941.00389.00178.00-47.00-201.00150.00138.00111.003,526.00-3356.00-312.00-157.00-209.00-1645.0083.00-213.00-1001.00-1979.00-202.00847.00-91.00-2613.00
Gross Profit Growth (1y) 76.92%28.78%-18.55%-29.26%-24.90%-13.23%8.77%15.32%18.38%26.98%33.80%31.64%29.91%16.71%12.77%15.31%-10.08%-12.36%-16.56%-52.74%-3.68%-1.52%-12.88%47.38%-15.81%4.55%-21.06%-13.29%-37.23%-49.99%-12.75%-10.61%42.46%47.23%33.82%1.26%-46.59%-65.60%-58.91%-67.19%-32.38%16.01%6.54%50.52%39.15%38.01%45.45%-13.93%37.04%-0.53%-6.56%55.70%-63.52%-50.97%-62.37%-95.91%-246.56%-233.81%-200.00%-1,170.83%-112.98%
Gross Profit Growth (3y) 16.30%12.37%5.83%2.40%4.92%8.74%17.96%20.52%11.41%9.10%7.98%-10.48%4.01%0.24%-6.41%-7.05%-9.99%-3.37%-16.90%-15.47%-20.16%-19.85%-15.65%4.53%-9.03%-8.35%-2.68%-7.76%-21.83%-36.73%-21.71%-33.29%-19.87%-16.25%-16.32%-20.63%-20.50%-18.03%-13.97%-24.81%8.85%16.78%13.13%26.35%-11.39%-12.36%-20.03%-62.02%-39.81%-38.43%-32.98%-38.93%-46.42%
Gross Profit Growth (5y) 12.94%7.73%2.21%-10.16%0.01%2.11%3.59%4.04%2.32%5.98%-2.84%-1.72%-9.88%-12.03%-10.80%-9.05%-8.20%-7.85%-7.70%-11.38%-17.28%-23.57%-19.89%-17.62%-22.93%-21.03%-16.60%-17.27%-14.78%-16.52%-5.75%-17.39%-0.38%-4.21%-4.45%-7.69%-24.14%-23.12%-25.87%-51.42%-21.88%-24.94%-20.54%-23.59%-33.07%
Gross Profit (QoQ) 27.50%19.28%16.80%-0.40%-7.19%-24.56%1.43%5.74%7.23%-5.43%7.53%8.56%15.02%-0.35%5.80%7.13%3.33%-3.71%8.18%-16.46%0.71%-8.33%-38.72%70.26%2.97%-18.90%3.66%-2.74%27.87%-38.76%13.85%-29.59%1.88%6.83%16.64%12.21%5.29%-2.90%-11.74%-40.81%-32.19%16.01%-29.54%21.99%16.34%6.54%-0.45%12.79%15.38%12.28%-41.09%79.58%-16.25%5.47%-1.84%-57.92%12.55%-19.06%-89.33%-1,608.33%-2.76%39.52%-14.22%-200.00%
Interest Coverage Ratio Growth (1y) -6,363.21%
Net Cash Flow Growth (1y) 59.15%-139.57%-1,781.53%-38.98%134.26%40.13%93.93%-51.53%-104.67%195.94%84.88%419.20%71.56%56.94%-3,796.89%-95.30%2,141.67%-463.26%38.38%97.20%382.39%177.99%31.03%31.95%-181.62%-69.99%149.57%78.17%-239.47%19.42%1,044.41%-532.30%80.08%143.04%-130.79%-3.40%-313.87%100.23%81.76%26.80%369.31%-272.43%-862.30%-31.43%96.73%76.28%164.99%834.95%-196.54%2,757.18%-93.32%-253.37%182.14%-110.02%-6,378.43%86.99%-51.30%-173.76%132.35%
Net Cash Flow Growth (3y) 81.30%-38.97%-29.15%15.37%83.42%42.63%29.01%-50.92%-35.25%-76.19%-53.70%-21.65%210.77%64.44%-154.89%-50.37%-331.58%-5.27%30.27%66.74%-148.61%31.61%80.83%-129.98%-36.66%-4.50%-20.43%-115.19%-40.93%79.79%-38.25%-74.04%61.60%-118.22%-36.45%0.17%188.16%-41.26%46.44%108.55%-72.29%121.51%34.22%-145.60%15.98%14.20%-39.72%-13.61%-27.18%-93.90%10.73%
Net Cash Flow Growth (5y) 15.30%-26.94%-41.67%-32.30%19.61%35.42%31.39%-21.00%-25.14%26.82%26.52%2.49%-138.78%9.77%149.12%-24.08%-122.36%19.80%5.79%-86.76%-67.08%27.43%26.15%-57.50%43.82%-38.01%-25.11%-57.40%75.88%-34.35%32.07%99.51%-33.35%121.15%-52.78%-62.16%80.93%-33.12%-36.77%-7.13%32.25%-37.87%60.02%
Net Cash Flow (QoQ) 137.07%-70.16%253.19%-204.57%64.09%-1,167.71%112.82%-41.29%-162.76%-28.57%202.30%-105.66%1,388.15%-120.27%3,612.28%-100.31%7,207.54%-603.24%104.23%34.79%-1,364.59%14.64%113.55%229.73%104.46%-175.48%125.93%-303.97%175.17%24.69%-6.80%-488.62%126.44%1,094.88%-135.20%82.09%422.63%-251.36%-18.24%28.32%256.08%-113.79%-374.59%363.73%-199.93%23.07%35.18%494.74%-112.05%310.77%633.03%-151.85%431.69%-99.47%-16,919.61%127.77%-140.47%-232.16%65.15%203.94%-327.50%139.26%
Net Income Growth (1y) 176.02%47.32%-57.69%-62.52%-103.21%-75.73%-49.74%-49.38%964.97%68.93%133.50%181.69%89.15%74.88%27.11%5.69%-63.50%-65.95%-98.31%-393.00%-88.80%-66.83%-68.07%229.23%174.58%81.79%-65,240.13%-96.35%-403.74%-349.80%-132.70%-206.54%0.96%87.43%10.85%-2,154.55%114.56%269.57%98.20%105.34%-7,353.33%-828.21%-1,024.32%-145.28%35.57%-240.49%-59.86%2,150.00%82.74%80.56%75.34%-144.92%-2,148.76%1.60%-807.93%-691.40%-3.71%-1,911.89%-91.74%-282.68%-128.07%
Net Income Growth (3y) -8.47%-15.47%-20.82%-18.85%-19.30%-10.50%14.26%14.65%99.76%0.20%-63.12%-120.52%-57.39%-41.76%-81.00%58.77%-51.76%-41.01%-76.68%-48.28%-43.17%-51.92%-686.24%63.08%-117.29%-36.99%-1,006.11%-42.24%-24.05%-18.95%66.57%8.67%-118.71%-15.78%43.48%18.29%-89.51%-247.72%31.33%35.65%-115.92%-89.64%-64.27%-83.41%-35.74%13.31%-52.97%-317.70%-59.08%-56.72%-62.53%-149.89%-276.08%
Net Income Growth (5y) -11.95%-18.50%-59.67%-29.59%-53.61%-39.51%-61.88%41.67%30.86%-9.52%-65.55%-16.25%-21.47%-23.71%-65.45%-16.61%-18.51%-15.60%-56.18%-39.71%-33.02%-20.33%-57.76%15.56%-145.54%-55.35%-207.67%-15.11%-86.35%-72.33%7.65%64.14%-3.07%-0.54%41.05%-38.10%-92.48%-51.74%6.23%-12.01%-185.64%-149.89%-138.50%-164.02%-42.69%
Net Income (QoQ) 60.69%32.10%18.41%9.82%-14.23%-62.07%4.91%-109.41%747.96%-21.44%5.66%60.81%26.55%8.60%27.46%7.98%17.00%-21.07%5.98%-62.71%9.17%-96.08%-18,473.74%101.43%223.18%-96.23%74,257.24%-96.97%113.96%-1,451.53%104.17%-351.82%-75.96%-1,159.02%98.09%-134.09%77.67%-8,830.43%51.70%101.51%160.00%-194.87%243.24%-2,152.83%73.90%-46.48%94.23%-2,820.83%-37.95%31.23%173.98%-124.59%-55.37%12.77%-34.76%-1,131.22%93.20%-704.86%-17.46%-61.35%-31.89%23.29%-134.43%3.84%
Net Income towards Common Stockholders Growth (1y) 176.02%47.32%-57.69%-62.52%-103.21%-75.73%-49.74%-49.38%964.97%68.93%133.50%181.69%89.15%74.88%27.11%5.69%-63.50%-65.95%-98.31%-393.00%-88.80%-66.83%-68.07%229.23%174.58%81.79%-65,240.13%-96.35%-546.38%-416.89%-137.71%-206.54%0.69%69.21%10.62%-2,154.55%109.88%154.57%98.24%105.34%-7,353.33%-828.21%-1,024.32%-145.28%35.57%-240.49%-59.86%2,150.00%82.74%80.56%75.34%-144.92%-2,148.76%1.60%-807.93%-691.40%-3.71%-1,911.89%-91.74%-282.68%-128.07%
Net Income towards Common Stockholders Growth (3y) -8.47%-15.47%-20.82%-18.85%-19.30%-10.50%14.26%14.65%99.76%0.20%-63.12%-120.52%-57.39%-41.76%-81.00%58.77%-51.76%-41.01%-76.68%-48.28%-49.97%-57.55%-691.82%63.08%-142.00%-55.68%-1,014.95%-42.24%-24.05%-18.95%66.57%8.67%-92.37%-6.95%43.88%18.29%-66.53%-138.29%31.88%35.65%-115.92%-89.64%-64.27%-83.41%-35.74%13.31%-52.97%-317.70%-59.08%-56.72%-62.53%-149.89%-276.08%
Net Income towards Common Stockholders Growth (5y) -11.95%-18.50%-59.67%-29.59%-53.61%-39.51%-61.88%41.67%30.86%-9.52%-65.55%-16.25%-24.14%-25.70%-66.05%-16.61%-20.09%-17.08%-56.77%-39.71%-33.02%-20.33%-57.76%15.56%-145.54%-55.35%-207.67%-15.11%-86.35%-72.33%7.65%64.14%4.56%4.13%41.30%-38.10%-78.12%-20.95%6.68%-12.01%-185.64%-149.89%-138.50%-164.02%-42.69%
Net Income towards Common Stockholders (QoQ) 60.69%32.10%18.41%9.82%-14.23%-62.07%4.91%-109.41%747.96%-21.44%5.66%60.81%26.55%8.60%27.46%7.98%17.00%-21.07%5.98%-62.71%9.17%-96.08%-18,473.74%101.43%223.18%-96.23%74,257.24%-96.97%113.96%-1,451.53%104.17%-470.07%-51.89%-913.82%98.13%-244.95%52.91%-2,843.44%52.84%101.51%160.00%-194.87%243.24%-2,152.83%73.90%-46.48%94.23%-2,820.83%-37.95%31.23%173.98%-124.59%-55.37%12.77%-34.76%-1,131.22%93.20%-704.86%-17.46%-61.35%-31.89%23.29%-134.43%3.84%
Net Margin Growth (1y) 919.00243.00-1045.00-1182.00-2467.00-1540.00-528.00-488.00815.00192.00302.00426.00269.00270.0060.00-69.00-520.00-566.00-683.00-2973.00-231.00-202.00-7.005,198.0063.0090.00-2903.00-2795.00-818.00-1223.00-7552.00-281.00172.00785.002,776.00-3784.00671.00578.007,350.004,438.00-9537.00-2559.00-2705.00-654.004,944.00-3350.00-507.009,209.003,838.004,505.002,686.00-10134.00-13145.00194.00-6568.00-7624.00-710.00-19733.00-7980.00-25260.00-18209.00
Net Margin Growth (3y) -733.00-1105.00-1272.00-1244.00-1382.00-1077.00-167.00-131.00565.00-103.00-322.00-2615.00-481.00-497.00-631.002,157.00-688.00-677.00-3594.00-569.00-986.00-1334.00-10463.002,123.00-583.00-347.00-7679.00-6859.0025.00141.002,574.00374.00-8695.00-1196.007,421.001.00-3923.00-5332.004,138.0012,993.00-756.00-1405.00-527.00-1579.00-4364.001,349.00-4389.00-8550.00-10018.00-15034.00-11862.00-43019.00-32064.00
Net Margin Growth (5y) -983.00-1400.00-1895.00-4286.00-2133.00-1844.00-857.002,095.00397.00-215.00-3232.00-212.00-1236.00-1629.00-11086.00-919.00-1334.00-1114.00-8370.00-4633.00-143.0029.00-336.002,777.00-9449.00-2329.00-3034.00-3074.00-4569.00-5769.00-638.008,929.0087.00-42.009,600.00-925.00-13231.00-633.00256.00-4765.00-14612.00-20944.00-15074.00-34464.00-23283.00
Net Margin (QoQ) 451.00213.0091.00165.00-225.00-1075.00-46.00-1120.00702.00-64.00-6.00184.0079.0046.00118.0027.0080.00-165.00-11.00-424.0034.00-282.00-2300.002,318.0063.00-88.002,906.00-2818.0090.00-3082.003,014.00-840.00-315.00-9411.0010,286.00-388.00299.00-7420.003,726.004,067.00206.00-648.00814.00-9909.007,184.00-794.002,865.00-4312.00-1110.002,049.0012,581.00-9683.00-443.00230.00-239.00-12694.0012,896.00-6531.00-1295.00-5780.00-6126.005,221.00-18575.001,271.00
Operating Income Growth (1y) 175.45%20.38%-65.21%-70.52%-81.77%-78.00%-74.56%-57.07%29.15%105.81%364.39%255.87%112.81%41.01%30.65%2.79%-68.86%-71.21%-95.86%-399.15%-202.51%-68.47%-461.26%219.10%55.65%507.51%-338.27%-112.83%-170.84%-234.84%72.16%45.93%176.55%138.02%-100.36%-1,216.49%-460.19%-734.00%-332.43%31.69%-59.90%9.15%-27.92%-88.23%-5.63%-5.73%-1.47%89.30%3.35%-19.87%-37.56%-530.99%-49.45%-34.38%-24.15%-62.83%-142.47%-229.26%-82.80%-298.63%29.86%
Operating Income Growth (3y) -13.44%-18.31%-25.64%-23.35%-20.57%-13.89%15.58%16.24%-5.06%-5.82%-36.92%-134.79%-38.89%-49.61%-29.97%54.14%-28.90%-18.00%-38.47%-34.94%-47.84%-66.10%-85.73%56.45%42.92%46.03%-34.71%-42.82%-95.46%-73.80%-34.11%-69.42%-63.97%-29.86%-122.96%-156.77%-100.69%-100.75%-77.71%48.37%-17.74%-4.81%-21.31%-8.32%-15.12%-19.42%-20.11%-3.21%-51.86%-74.39%-46.15%-244.70%-36.47%
Operating Income Growth (5y) -15.54%-26.04%-53.29%-27.62%-16.65%-43.43%-17.41%41.11%-19.03%9.86%-42.98%-29.71%-23.01%-24.97%-17.48%-17.65%-21.74%-22.33%-18.79%-39.34%-40.09%-52.41%-109.32%5.77%-39.57%-81.94%-68.35%-25.99%-66.02%-38.64%-25.64%0.41%-35.10%-22.65%-72.94%-62.78%-60.91%-63.85%-57.15%-7.17%-42.69%-38.49%-32.29%-52.51%-21.01%
Operating Income (QoQ) 72.70%22.87%21.16%7.15%-24.52%-64.49%2.65%-33.72%-8.93%-58.93%73.20%99.37%45.13%-7.33%32.72%19.22%-3.83%-14.14%4.42%-63.88%-11.10%-87.66%-7,649.24%87.62%127.34%-241.42%2,588.95%-104.61%474.49%-202.02%27.15%2.69%-86.44%78.94%-41.50%237.77%-7.41%-211.00%-829.73%62.31%-62.98%24.29%-46.88%11.77%7.40%-6.60%-116.12%50.49%7.31%-2.30%77.21%-347.18%-14.96%-17.40%-4.55%-5.92%-3.37%-8.46%-37.12%-57.71%-40.37%39.78%-199.02%72.25%
Operating Margin Growth (1y) 1,159.00-151.00-1518.00-1758.00-546.00-1755.00-722.00-548.00-1642.00324.00491.00540.00393.00128.0083.00-96.00-673.00-606.00-719.00-3210.00-544.00-173.00-154.005,393.00136.00412.00-459.00-3314.00-529.00-1665.00337.00109.001,063.001,535.00-159.00-3813.00-3440.00-5609.00-3809.00-2395.00-2339.00717.00-258.00-2598.001,190.001,017.001,158.006,491.00843.00-682.00-1136.00-1810.00-1455.00-507.00-852.00-2849.00-7011.00-13187.00-5189.00-22253.003,617.00
Operating Margin Growth (3y) -1028.00-1583.00-1750.00-1767.00-1794.00-1304.00-148.00-104.00-1921.00-154.00-145.00-2766.00-824.00-651.00-790.002,087.00-1081.00-366.00-1332.00-1131.00-937.00-1425.00-277.002,188.00670.00283.00-281.00-7018.00-2906.00-5739.00-3631.00-6100.00-4716.00-3357.00-4226.00-8807.00-4589.00-3875.00-2909.001,498.00-306.001,052.00-235.002,083.00578.00-172.00-829.001,832.00-7623.00-14377.00-7177.00-26913.00-4849.00
Operating Margin Growth (5y) -1308.00-2061.00-2385.00-5073.00-3011.00-2083.00-1022.002,079.00-2330.0085.00-759.00-687.00-1217.00-1903.00-912.00-1118.00-547.00-496.00-1155.00-4835.00-3314.00-5499.00-4245.00-4021.00-5109.00-4609.00-4348.00-12011.00-4055.00-4004.00-2731.00-2206.00-2683.00-3022.00-4204.00-4125.00-5201.00-5064.00-4896.00-3161.00-8772.00-12642.00-6277.00-23019.00-2816.00
Operating Margin (QoQ) 732.00108.00174.00145.00-579.00-1258.00-67.001,358.00-1788.00-225.00107.00265.00177.00-58.00157.00118.00-89.00-103.00-23.00-459.00-21.00-216.00-2514.002,207.00350.00-197.003,034.00-3050.00626.00-1069.00179.00-266.00-509.00932.00-49.00689.00-37.00-761.00-3703.001,062.00-2206.001,038.00-2289.001,118.00850.0063.00-4630.004,906.00677.00204.00704.00-742.00-848.00-249.0029.00-387.00100.00-594.00-1968.00-4549.00-6077.007,404.00-19032.0021,322.00
Profit After Tax Growth (1y) 176.02%47.32%-57.69%-62.52%-97.73%-75.73%-49.74%-49.38%1,122.37%68.93%133.50%181.69%89.15%74.88%27.11%5.69%-64.08%-66.43%-98.31%-395.15%-323.54%12.23%-68.07%87.92%102.31%-53.73%-65,240.13%44.65%-3,633.57%414.55%-142.80%-465.37%44.50%-107.81%5.24%-301.80%-254.05%-2,216.00%73.62%66.97%-369.21%-43.35%-81.20%-233.94%61.98%-16.51%38.93%88.62%62.62%6.00%-49.62%-574.40%-1,410.31%-59.19%-49.65%-54.37%28.68%-157.22%-91.74%-282.68%-128.07%
Profit After Tax Growth (3y) -8.47%-15.47%-20.82%-18.85%-19.30%-10.50%14.26%14.65%102.51%-0.28%-63.12%-120.95%-52.10%-12.99%-81.00%-33.45%-73.52%-44.14%-76.68%-30.01%-56.40%38.76%-697.41%27.70%23.18%-29.78%-1,044.89%-132.54%-314.92%-124.47%15.33%-95.78%-109.69%-66.23%23.20%-64.27%-84.84%-238.19%33.66%49.93%12.64%-16.22%-18.30%-36.86%-28.98%-20.35%-10.99%-5.82%-59.08%-56.72%-62.53%-241.54%-190.70%
Profit After Tax Growth (5y) -12.22%-18.73%-59.67%-29.68%-19.35%-23.04%-61.88%-20.47%-15.57%-12.43%-65.55%-20.94%-26.51%9.42%-66.64%-26.03%-18.78%-15.66%-58.77%-45.33%-41.07%-46.87%-164.01%12.89%-49.75%-52.23%-272.63%-69.21%-163.01%-77.36%7.65%-23.32%-5.55%-37.08%16.17%-27.75%-104.37%-125.17%8.15%-5.50%-48.33%-45.08%-36.57%-72.20%-28.40%
Profit After Tax (QoQ) 60.69%32.10%18.41%9.82%-14.23%-62.07%4.91%-93.34%815.69%-21.44%5.66%60.81%26.55%8.60%27.46%7.98%17.00%-21.07%5.98%-63.30%9.33%-96.03%-18,608.40%72.20%154.89%-98.87%-7,100.66%105.32%998.76%-1,692.10%94.05%-239.56%260.00%-851.25%86.15%66.67%77.48%-9,012.00%41.26%70.63%-47.33%-3.80%26.46%-317.19%54.99%-31.20%-35.54%52.51%-37.95%31.23%74.74%-55.95%-246.95%-9.46%-13.87%-249.25%63.43%-2.90%-17.46%-61.35%-31.89%23.29%-134.43%3.84%
Property, Plant & Equipment (Net) Growth (1y) 32.45%32.03%22.10%11.39%4.77%-6.71%-8.33%-7.44%-6.80%-2.83%2.54%4.67%11.58%15.49%14.70%13.60%4.85%0.07%-4.52%-6.45%-5.57%-41.30%-42.22%-6.18%-3.08%59.35%69.96%11.69%1.35%12.38%10.42%-5.26%6.13%-1.77%2.44%21.38%23.29%43.32%49.67%57.96%67.66%42.77%36.30%19.30%14.61%13.86%16.79%36.98%46.21%60.40%72.78%69.22%68.66%61.39%36.96%21.41%7.23%-4.63%
Property, Plant & Equipment (Net) Growth (3y) 8.95%6.17%4.70%2.57%2.90%1.54%2.54%3.25%2.92%3.94%3.94%3.61%3.38%-12.13%-14.15%-0.10%-1.36%-2.18%-2.12%-0.66%-2.47%1.68%2.74%-0.24%1.40%20.71%24.34%8.70%9.86%16.52%19.18%22.01%29.93%26.20%27.85%31.76%33.31%32.57%33.56%37.18%41.10%37.64%40.11%40.36%41.38%43.38%40.33%41.18%38.28%35.15%
Property, Plant & Equipment (Net) Growth (5y) 8.64%6.70%4.68%2.78%1.53%-9.27%-9.87%-0.69%-0.04%0.99%1.98%3.11%1.65%3.97%3.50%1.08%0.64%0.66%1.18%2.43%3.95%8.16%10.70%13.74%16.60%29.19%31.43%19.34%20.57%20.80%21.93%24.31%29.74%29.70%33.35%39.60%42.33%43.24%41.32%39.61%38.42%32.04%
Property, Plant & Equipment (Net) (QoQ) 9.51%7.89%7.62%4.17%9.16%-0.22%-1.82%-2.02%-2.80%-1.96%-0.87%-1.35%1.34%3.46%1.19%5.17%4.89%2.76%0.21%-2.93%0.11%-1.95%-1.81%-2.02%-37.77%-3.49%59.45%1.22%2.31%2.93%4.78%-8.15%13.44%1.14%-10.10%2.89%5.01%5.47%6.53%4.50%22.07%10.14%12.43%10.92%3.95%5.15%-1.59%6.55%3.27%7.85%15.42%13.73%13.29%16.17%13.05%13.36%8.41%-1.41%0.21%0.13%-3.59%
Return on Assets Growth (1y) -5.00-7.00-6.00-5.00-2.000.001.002.002.002.001.001.000.00-1.00-2.00-6.00-6.00-5.00-5.006.007.007.004.00-7.00-8.00-9.00-10.00-7.00-6.00-4.002.00-1.00-1.00-2.004.0011.008.006.00-2.00-5.00-1.00-2.00-2.000.001.005.007.004.00-1.00-3.00-6.00-7.00-3.00-8.00-8.00-14.00-22.00
Return on Assets Growth (3y) -5.00-5.00-4.00-2.000.001.000.00-3.00-4.00-5.00-5.001.001.001.00-3.00-7.00-7.00-7.00-11.00-8.00-7.00-5.00-5.00-15.00-15.00-15.00-4.003.000.000.004.005.005.002.001.006.008.0010.004.00-1.00-1.000.00-1.00-3.00-4.00-6.00-8.00-18.00-26.00
Return on Assets Growth (5y) -11.00-12.00-10.00-2.001.003.00-1.00-4.00-5.00-7.00-12.00-13.00-13.00-12.00-11.00-15.00-14.00-13.00-5.002.00-1.00-1.00-2.00-9.00-9.00-11.00-8.00-2.000.004.0010.009.005.004.001.003.003.00-2.00-11.00-23.00-26.00
Return on Assets (QoQ) 0.00-1.00-1.00-3.00-2.000.000.001.000.000.001.000.000.000.000.00-1.00-1.00-1.00-4.000.000.000.007.000.000.00-4.00-4.00-1.00-1.00-5.000.001.001.001.00-4.000.000.007.004.00-3.00-1.00-1.000.001.00-2.000.002.002.002.001.00-1.00-4.000.00-2.00-2.000.00-5.00-2.00-8.00-7.00
Return on Capital Employed Growth (1y) -7.00-9.00-8.00-6.00-3.000.001.002.002.002.002.001.000.00-1.00-2.00-7.00-7.00-7.00-6.007.008.009.009.00-5.00-5.00-8.00-7.00-1.000.003.003.00-1.00-4.00-9.00-10.00-5.00-3.000.002.00-2.00-2.00-2.00-2.004.005.006.005.000.000.000.00-1.000.00-3.00-6.00-7.00-1063.00-12.00
Return on Capital Employed Growth (3y) -8.00-7.00-5.00-3.00-1.000.000.00-4.00-5.00-6.00-7.000.000.001.000.00-5.00-5.00-6.00-4.000.002.004.004.00-8.00-10.00-13.00-14.00-7.00-7.00-6.00-6.00-8.00-9.00-11.00-10.00-2.000.003.005.002.003.003.003.004.002.000.00-3.00-1063.00-14.00
Return on Capital Employed Growth (5y) -15.00-15.00-14.00-3.000.002.002.00-2.00-3.00-5.00-5.00-6.00-5.00-4.00-4.00-8.00-9.00-11.00-12.00-6.00-5.00-5.00-4.00-14.00-15.00-16.00-15.00-5.00-5.00-2.00-2.00-4.00-4.00-6.00-6.00-3.00-3.00-3.00-3.00-1061.00-11.00
Return on Capital Employed (QoQ) 0.00-2.00-2.00-3.00-2.00-1.000.000.000.001.001.001.000.000.000.00-1.00-1.00-1.00-4.00-1.000.000.008.000.001.00-1.00-5.000.00-2.001.000.001.001.000.00-4.00-2.00-3.00-2.002.000.000.000.00-2.000.00-1.001.004.000.001.000.00-1.000.000.000.000.00-2.00-3.00-1.00-1057.001,050.00
Return on Equity Growth (1y) -6.00-8.00-7.00-5.00-2.000.001.002.002.002.002.001.000.00-1.00-2.00-7.00-7.00-6.00-5.007.008.009.005.00-9.00-10.00-11.00-13.00-9.00-8.00-6.001.00-3.00-3.00-4.005.0016.0010.008.00-3.00-9.00-2.00-2.00-1.001.001.007.0010.003.00-17.00-25.00-43.00-60.00-60.00-168.00-338.001,438.00341.00
Return on Equity Growth (3y) -6.00-6.00-4.00-2.000.001.000.00-4.00-5.00-6.00-6.002.002.001.00-3.00-8.00-8.00-8.00-14.00-10.00-9.00-8.00-7.00-20.00-20.00-20.00-6.004.00-1.00-2.003.004.005.002.001.008.009.0012.005.00-5.00-18.00-20.00-34.00-56.00-76.00-186.00-371.001,381.00264.00
Return on Equity Growth (5y) -12.00-13.00-12.00-2.001.003.000.00-5.00-6.00-8.00-14.00-16.00-16.00-15.00-14.00-20.00-19.00-18.00-7.003.00-2.00-4.00-5.00-13.00-12.00-15.00-11.00-4.00-1.003.0012.009.00-11.00-16.00-32.00-49.00-68.00-180.00-376.001,373.00263.00
Return on Equity (QoQ) 0.00-1.00-2.00-3.00-2.000.000.001.000.000.001.000.000.000.000.00-1.00-1.00-1.00-4.00-1.000.000.008.000.000.00-4.00-5.00-1.00-1.00-6.00-1.000.001.001.00-5.000.000.0010.005.00-6.00-2.00-1.000.001.00-3.000.002.002.003.003.00-4.00-19.00-4.00-15.00-22.00-18.00-113.00-186.001,754.00-1115.00
Return on Invested Capital Growth (1y) -5.00-7.00-6.00-5.00-2.000.001.001.002.002.001.001.000.00-1.00-2.00-6.00-6.00-6.00-5.009.005.00-2.00-5.00-7.00-6.00-2.000.00
Return on Invested Capital Growth (3y) -6.00-6.00-4.00-2.00-1.000.000.00-4.00-5.00-5.00-6.002.00-3.00-3.002.00-16.00-13.00-11.00
Return on Invested Capital Growth (5y) -12.00-13.00-11.003.00-1.00-3.00-5.00-8.00-9.00-13.00-14.00-8.00-9.00-9.00-8.00-10.00-38.00
Return on Invested Capital (QoQ) 0.00-1.00-2.00-2.00-2.000.000.000.000.000.001.000.000.000.000.00-1.00-1.00-1.00-4.00-1.000.000.00-4.00-2.00-4.00-2.001.00-1.000.000.00-29.00
Return on Sales Growth (1y) -3.00-8.00-14.00-13.00-12.00-7.00-1.001.003.003.003.003.001.00-1.00-3.00-5.00-11.00-11.00-10.00-8.0011.0012.0013.007.00-13.00-15.00-19.00-27.00-23.00-19.00-13.005.00-1.00-6.00-15.004.0031.0010.009.00-20.00-36.00-3.00-5.000.002.004.0026.0036.0023.00-22.00-33.00-57.00-67.00-35.00-85.00-89.00-136.00-182.00
Return on Sales Growth (3y) -11.00-13.00-12.00-10.00-7.00-5.00-1.00-1.00-7.00-8.00-9.00-10.001.001.000.00-6.00-13.00-14.00-16.00-28.00-25.00-22.00-19.00-15.00-37.00-40.00-47.00-18.007.00-15.00-18.00-10.00-6.002.00-11.00-15.00-3.0012.0031.0016.00-11.00-20.00-12.00-22.00-42.00-52.00-92.00-111.00-180.00-239.00
Return on Sales Growth (5y) -21.00-24.00-25.00-23.00-8.00-3.002.00-3.00-9.00-11.00-15.00-30.00-35.00-34.00-31.00-28.00-37.00-39.00-44.00-19.005.00-18.00-24.00-30.00-42.00-33.00-43.00-37.00-26.00-13.003.0025.0019.00-16.00-17.00-37.00-47.00-45.00-87.00-131.00-214.00-237.00
Return on Sales (QoQ) 2.000.00-2.00-3.00-4.00-5.00-1.00-1.001.001.001.001.001.001.000.000.00-1.00-1.00-2.00-7.00-1.000.000.0012.000.000.00-6.00-7.00-2.00-3.00-14.00-3.002.003.003.00-9.00-3.00-6.0023.0017.00-24.00-7.00-6.001.009.00-9.00-1.003.0011.0013.008.00-9.00-34.002.00-16.00-19.00-2.00-48.00-20.00-66.00-47.00
Revenue Growth (1y) 58.72%28.83%-6.37%-8.15%-77.22%18.34%29.95%26.22%416.38%13.87%22.52%22.25%23.83%19.87%16.14%16.34%9.38%-0.46%1.05%-12.41%-0.51%5.48%-10.40%1.64%-12.75%-7.91%-6.93%-7.59%-43.24%-44.38%-34.06%-25.95%30.14%25.67%21.71%-5.49%-53.43%-56.97%-58.45%-56.85%-9.55%5.22%20.54%34.50%35.58%36.30%36.93%-62.69%20.95%0.40%2.45%272.61%4.22%19.91%4.21%-0.99%-1.37%-13.39%-7.62%-1.84%1.08%
Revenue Growth (3y) 23.13%20.18%14.23%12.33%13.36%17.33%22.74%21.54%91.24%10.75%12.87%7.60%10.45%7.97%1.69%1.18%-1.72%-1.12%-5.55%-6.30%-21.02%-18.56%-18.07%-11.40%-13.62%-13.66%-9.26%-13.52%-29.93%-33.00%-30.65%-32.91%-18.16%-17.14%-15.21%-18.14%-17.03%-14.86%-11.81%-39.95%14.04%12.92%19.14%23.20%19.56%17.95%13.49%11.24%7.53%1.41%-0.46%53.56%1.29%
Revenue Growth (5y) 20.39%15.68%11.84%7.63%9.65%11.14%10.86%9.83%43.43%5.70%3.70%3.19%-7.77%-8.41%-8.39%-6.65%-6.85%-7.54%-7.52%-10.45%-21.47%-21.82%-22.58%-22.28%-22.96%-21.85%-17.85%-17.80%-15.85%-15.48%-11.25%-31.43%-2.11%-4.88%-3.08%-5.28%-6.36%-5.77%-6.04%-4.39%8.80%8.38%10.23%12.69%11.25%
Revenue (QoQ) 17.94%17.35%13.04%1.45%-4.27%-14.71%10.89%-74.84%397.35%-6.35%7.71%2.93%9.67%0.76%7.47%4.27%6.16%-2.37%7.66%-1.98%-3.39%-0.88%-6.68%11.34%2.42%-15.81%5.86%-4.42%8.11%-14.91%5.11%-41.30%5.93%0.90%18.03%3.16%2.30%-2.28%-8.35%-49.16%-5.48%-5.63%-4.83%6.55%9.96%8.11%6.19%7.41%10.54%8.61%-71.06%248.16%-8.24%10.82%5.24%-2.61%5.57%-3.69%0.00%-2.99%-7.29%2.71%6.26%-0.10%
Share-based Compensation Growth (1y) 77.78%79.23%49.96%42.93%12.21%18.80%15.70%9.13%29.92%13.61%12.56%16.76%7.76%15.05%19.08%14.96%4.88%0.33%-2.50%-10.05%-12.47%-7.52%-4.18%-2.81%-15.17%-22.18%-35.58%-30.82%-1.47%-3.49%-50.65%-1.33%-8.54%21.00%83.37%69.00%-7.27%-27.41%22.62%-18.93%34.31%31.63%25.24%6.57%12.41%17.83%-34.11%35.62%24.03%14.47%92.94%-0.51%17.28%25.29%28.05%20.30%-9.82%-13.76%-49.52%-42.62%
Share-based Compensation Growth (3y) 37.36%34.24%25.00%22.12%16.25%15.80%15.75%13.57%13.66%9.46%9.33%6.48%-0.36%2.20%3.61%0.16%-7.99%-10.29%-15.57%-15.43%-9.89%-11.44%-32.72%-12.79%-8.56%-3.14%-16.46%4.88%-5.81%-5.36%3.53%10.57%4.44%4.96%41.21%13.44%11.87%4.03%0.40%5.42%23.26%21.09%16.77%12.87%17.81%19.11%17.64%17.53%9.47%7.34%7.64%-11.77%
Share-based Compensation Growth (5y) 23.98%22.80%17.79%13.50%7.60%7.58%7.69%5.07%1.74%-1.15%-4.21%-4.08%-3.73%-4.32%-18.77%-7.26%-6.83%-3.35%-11.45%0.17%-9.10%-9.41%-7.29%-1.89%-0.98%-2.78%-2.19%-0.07%4.76%5.63%-1.75%14.33%9.69%9.30%29.06%14.52%15.28%10.06%20.11%7.00%14.64%13.92%0.58%-0.15%
Share-based Compensation (QoQ) 2.51%15.30%20.67%24.65%3.35%-3.53%15.01%-2.14%9.41%-6.04%8.48%16.49%-4.32%-6.91%12.54%7.50%2.16%-3.66%8.65%-1.92%-2.27%-6.38%0.23%-4.55%3.25%-3.00%1.67%-16.68%-5.28%-19.70%9.18%18.67%-7.23%-58.94%118.29%10.00%22.73%-37.78%101.19%-39.64%-3.92%5.10%33.01%0.00%-5.84%0.00%13.18%5.48%-1.30%-44.08%132.94%-3.54%-8.90%-5.75%20.12%13.71%-2.68%-3.67%12.86%-14.77%-6.93%-43.62%28.30%
Shareholder's Equity Growth (1y) 11.51%18.92%15.23%14.52%13.20%3.76%4.49%6.42%9.51%11.14%12.65%11.93%6.52%3.09%-7.73%-11.23%-17.56%-19.56%-13.84%-12.54%-3.82%-1.95%-2.56%-6.09%-6.12%-5.60%-0.95%-6.71%-6.78%-0.78%-2.61%-0.05%-1.49%-7.67%-10.01%-5.63%2.35%-5.46%-6.26%15.53%1.31%6.49%27.11%6.38%15.25%3.44%-25.17%-28.60%-33.51%-40.95%-35.39%-40.09%-45.61%-49.51%-67.61%-79.20%-150.69%-271.79%
Shareholder's Equity Growth (3y) 11.40%11.10%10.70%10.91%9.71%5.94%2.79%1.88%-1.29%-2.68%-3.61%-4.57%-5.48%-6.67%-8.16%-10.00%-9.37%-9.37%-5.96%-8.49%-5.58%-2.80%-2.04%-4.33%-4.83%-4.73%-4.61%-4.17%-2.05%-4.68%-6.34%2.91%0.71%-2.40%2.35%5.07%6.12%1.36%-3.75%-4.26%-8.09%-13.36%-14.98%-23.08%-25.30%-32.44%-46.10%-55.36%-29.73%-35.94%
Shareholder's Equity Growth (5y) 3.95%2.61%1.52%1.16%0.92%-1.28%-1.83%-2.78%-2.79%-3.13%-2.87%-5.31%-5.87%-5.30%-5.66%-7.43%-7.33%-7.37%-6.13%-6.29%-3.23%-4.32%-4.54%-0.92%-2.22%-2.73%0.68%1.58%1.88%-0.94%-4.81%-3.71%-4.78%-10.70%-12.31%-13.08%-15.45%-20.86%-28.52%-35.77%-17.23%-20.72%
Shareholder's Equity (QoQ) 3.58%4.20%1.52%1.78%10.46%0.97%0.89%0.60%1.25%1.68%2.75%3.52%2.75%3.06%2.10%-1.48%-0.55%-7.76%-1.77%-8.51%-2.97%-1.19%-0.30%0.61%-1.08%-1.80%-3.90%0.57%-0.53%3.03%-9.49%0.49%5.87%1.13%-7.11%-0.96%-0.76%-1.44%-2.58%7.41%-8.33%-2.27%20.06%-5.81%-3.64%16.65%0.48%2.05%-13.52%-15.61%-4.12%-4.97%-23.20%-7.67%-11.09%-13.74%-28.70%-40.75%-42.91%-310.20%-141.65%
Tax Rate Growth (1y) -300.00-1595.00-1000.00-1004.00-66.00-1268.001,301.001,366.0099.00-1800.00201.0044.00-51.00354.00301.004,168.00-49.00-605.00
Tax Rate Growth (3y) -399.00-360.00-1000.00-906.001.00-565.00201.00143.001,765.00349.00-984.004,984.00-5699.00-3028.00-969.00-140.00
Tax Rate Growth (5y) -350.00-507.00251.00251.004,486.002,060.00-368.00-2446.00-1580.00-83.00
Tax Rate (QoQ) 360.00-560.0087.00-187.00-935.0034.0083.001,987.00399.00-1200.00181.00720.00-1500.00800.0025.00624.00571.00-934.00951.00-68.00395.00
Total Debt Growth (1y) 360.00%36.67%50.00%-20.00%-9.66%-17.07%-32.00%-9.38%-24.60%-27.06%106.54%101.38%171.96%46.97%58.34%31.85%109.14%
Total Debt Growth (3y) 46.33%-6.15%28.19%13.44%
Total Debt Growth (5y) 31.53%
Total Debt (QoQ) 233.33%0.00%33.33%3.50%-0.97%9.76%-28.89%16.87%-9.09%-10.00%-5.23%-2.76%-12.06%154.84%-7.59%85.43%0.27%23.13%18.79%0.20%8.03%2.53%88.43%