|
Assets Growth (1y)
|
| | | | | | 11.26% | 17.87% | 14.09% | 14.23% | 12.29% | 3.90% | 4.58% | 6.78% | 11.10% | 13.93% | 16.62% | 14.49% | 9.56% | 5.00% | -4.26% | -8.42% | -11.85% | -13.77% | -11.17% | -8.63% | -6.17% | -4.79% | -4.01% | -6.29% | -4.20% | -3.44% | 0.24% | 0.59% | -0.46% | 11.65% | 11.06% | 9.29% | 6.79% | -5.76% | -7.69% | -5.56% | 14.70% | 11.68% | 12.29% | 28.12% | 6.68% | 4.02% | 2.94% | 6.98% | 13.66% | 18.77% | 66.09% | 45.35% | 68.14% | 89.52% | 36.45% | 41.09% | 21.22% | 7.45% | 6.19% | -1.59% | -14.15% | -16.63% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 11.55% | 11.75% | 11.64% | 11.77% | 10.98% | 7.52% | 5.30% | 3.84% | 2.38% | 1.04% | -0.27% | -1.42% | -3.23% | -4.83% | -6.54% | -7.78% | -7.47% | -7.45% | -5.10% | -4.86% | -3.64% | 0.87% | 2.24% | 1.00% | 0.61% | 0.53% | 0.92% | 1.26% | 6.83% | 5.52% | 4.81% | 9.76% | 9.33% | 3.06% | 2.19% | 8.98% | 11.62% | 11.33% | 24.29% | 25.83% | 26.80% | 32.79% | 32.63% | 29.94% | 32.32% | 34.23% | 34.01% | 26.38% | 20.50% | 19.30% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 6.04% | 4.79% | 3.42% | 3.16% | 2.48% | 0.41% | -0.09% | -0.84% | -0.72% | -1.05% | -0.93% | -2.02% | -2.88% | -1.45% | -1.89% | -2.92% | -3.37% | -3.56% | -2.61% | -2.33% | 1.85% | 1.56% | 2.07% | 4.50% | 4.50% | 3.37% | 3.51% | 7.31% | 8.13% | 7.74% | 14.50% | 15.51% | 20.08% | 19.77% | 19.32% | 21.56% | 23.17% | 22.95% | 22.71% | 22.57% | 16.23% | 15.97% |
|
Assets (QoQ)
|
| | | 4.06% | 4.16% | 1.04% | 1.59% | 10.24% | 0.82% | 1.16% | -0.13% | 2.01% | 1.48% | 3.29% | 3.91% | 4.61% | 3.87% | 1.40% | -0.56% | 0.25% | -5.29% | -3.01% | -4.28% | -1.93% | -2.44% | -0.23% | -1.71% | -0.48% | -1.64% | -2.60% | 0.48% | 0.31% | 2.12% | -2.27% | -0.56% | 12.50% | 1.58% | -3.83% | -2.84% | -0.72% | -0.49% | -1.61% | 18.01% | -3.33% | 0.05% | 12.25% | -1.74% | -5.74% | -0.98% | 16.66% | 4.39% | -1.51% | 38.47% | 2.09% | 20.75% | 11.02% | -0.31% | 5.57% | 3.75% | -1.59% | -1.48% | -2.16% | -9.50% | -4.42% |
|
Capital Expenditures Growth (1y)
|
| | | | | -4.80% | 17.32% | -44.91% | -70.53% | -64.73% | -58.60% | -62.91% | -6.52% | 12.67% | 11.37% | 167.37% | 179.09% | 44.80% | 167.17% | 88.38% | 0.32% | 24.16% | -18.76% | -21.38% | -36.07% | -60.16% | -57.55% | -61.24% | -50.27% | 21.22% | 47.62% | 88.50% | 207.24% | 99.28% | 46.20% | -14.95% | -33.98% | -30.34% | -28.42% | 35.48% | 81.06% | 121.26% | 100.64% | 170.24% | 147.00% | 104.95% | 180.16% | 128.46% | -1.18% | -1.90% | -42.61% | -58.47% | -11.17% | 117.18% | 319.25% | 310.40% | 382.75% | 98.59% | 51.71% | -1.13% | -34.15% | -61.78% | -67.11% | -76.20% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | -27.67% | -18.52% | -18.25% | -8.39% | -16.82% | 7.20% | 23.16% | 37.81% | 26.53% | 34.21% | 58.21% | 21.42% | -10.53% | -2.69% | -16.89% | -31.68% | -15.68% | -20.15% | -16.87% | -0.78% | -1.27% | -2.88% | -14.66% | 0.29% | 18.94% | 15.60% | 29.51% | 54.29% | 45.36% | 28.05% | 46.03% | 43.46% | 46.73% | 59.05% | 102.99% | 64.10% | 64.46% | 47.76% | 36.87% | 29.43% | 63.45% | 88.91% | 57.33% | 61.82% | 61.74% | 53.97% | 19.00% | 41.34% | 18.12% | 27.89% | -1.16% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -7.42% | 3.26% | -4.15% | -13.19% | -22.22% | -15.74% | -10.65% | -3.61% | -0.44% | 8.66% | 23.68% | 22.29% | 11.59% | 14.74% | -1.64% | -8.34% | -3.60% | -11.83% | -7.92% | 3.15% | 8.20% | 5.64% | 17.87% | 35.16% | 50.15% | 54.08% | 68.07% | 55.06% | 43.92% | 27.55% | 24.19% | 20.98% | 46.42% | 57.47% | 70.14% | 80.10% | 80.55% | 82.99% | 59.75% | 47.12% | 27.08% | 27.46% | -1.73% |
|
Capital Expenditures (QoQ)
|
| | -38.21% | 51.15% | 5.01% | -2.92% | -23.86% | -29.03% | -43.83% | 16.21% | -10.64% | -36.41% | 41.57% | 40.05% | -11.67% | 52.66% | 47.77% | -27.34% | 62.99% | 7.64% | -21.30% | -10.07% | 6.64% | 4.18% | -36.01% | -43.96% | 13.63% | -4.87% | -17.91% | 36.60% | 38.37% | 21.48% | 33.81% | -11.40% | 1.52% | -29.33% | 3.87% | -6.52% | 4.32% | 33.76% | 38.81% | 14.24% | -5.41% | 80.16% | 26.87% | -5.21% | 29.30% | 46.91% | -45.12% | -5.90% | -24.35% | 6.32% | 17.36% | 130.06% | 46.05% | 4.07% | 38.05% | -5.36% | 11.57% | -32.17% | -8.05% | -45.07% | -3.99% | -50.92% |
|
Cash & Equivalents Growth (1y)
|
| | | -40.72% | -3.52% | 18.29% | -1.72% | -66.27% | -63.13% | -53.45% | -54.20% | 17.73% | 4.64% | -6.60% | 6.25% | 14.67% | 49.99% | 50.66% | 50.91% | 4.48% | -25.77% | -23.85% | -51.29% | -57.53% | -54.70% | -43.55% | 18.93% | 53.34% | 29.26% | 412.17% | -20.20% | -20.82% | 455.03% | -32.17% | 191.94% | 557.48% | 11.35% | 96.60% | 171.61% | 49.34% | 31.48% | 8.06% | 17.91% | 14.55% | 1.81% | 51.64% | -6.86% | -24.66% | -29.13% | -0.56% | 3.83% | 39.57% | 261.89% | 74.81% | 146.49% | 179.62% | 6.09% | 13.46% | -26.41% | -49.59% | -46.70% | -47.88% | -56.07% | -45.13% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -38.25% | -28.07% | -19.88% | -21.80% | -23.06% | -16.67% | -13.15% | -9.78% | 12.15% | 5.22% | 2.33% | -7.91% | -20.17% | -20.40% | -13.48% | -4.38% | -12.04% | -24.25% | 30.09% | -22.68% | -19.81% | 48.13% | 25.17% | 40.45% | 99.86% | 99.91% | 89.73% | 84.96% | 98.10% | 101.04% | 12.95% | 110.67% | 124.05% | 14.23% | 47.69% | 43.95% | 8.83% | -1.74% | 17.67% | 4.47% | 6.40% | 37.70% | 38.14% | 33.58% | 43.26% | 39.61% | 25.41% | 23.49% | 25.30% | 26.96% | 1.11% | -7.29% | -8.21% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22.36% | -16.15% | -10.01% | -18.87% | -27.37% | -27.92% | -22.39% | -15.71% | -1.68% | -7.36% | 25.38% | -5.81% | -9.18% | 29.33% | 17.61% | 15.29% | 28.78% | 21.85% | 24.04% | 29.67% | 38.32% | 36.61% | 33.03% | 54.75% | 68.68% | 60.63% | 62.10% | 47.36% | 46.33% | 42.44% | 16.79% | 55.33% | 63.90% | 30.76% | 41.14% | 50.16% | 38.14% | 29.50% | 26.44% | 15.64% | 11.17% | 8.10% | 9.29% | -5.08% | -4.05% |
|
Cash & Equivalents (QoQ)
|
-30.67% | -28.10% | 14.55% | 3.81% | 12.84% | -11.84% | -4.83% | -64.37% | 23.34% | 11.31% | -6.37% | -8.40% | 9.62% | -0.65% | 6.52% | -1.15% | 43.38% | -0.20% | 6.69% | -31.56% | 1.86% | 2.38% | -31.76% | -40.33% | 8.66% | 27.57% | 43.78% | -23.06% | -8.41% | 405.47% | -77.60% | -23.66% | 542.04% | -38.23% | -3.58% | 71.93% | 8.73% | 9.06% | 33.21% | -5.47% | -4.27% | -10.36% | 45.35% | -8.16% | -14.91% | 33.51% | -10.72% | -25.71% | -19.97% | 87.34% | -6.79% | -0.13% | 107.52% | -9.51% | 31.43% | 13.29% | -21.27% | -3.22% | -14.75% | -22.39% | -16.76% | -5.35% | -28.14% | -3.08% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | 60.27% | -21.74% | -255.63% | -43.88% | 69.47% | 14.68% | 64.07% | -62.46% | -176.82% | -50.61% | 0.33% | 10.54% | 5.84% | 113.71% | -1.60% | 298.63% | 104.34% | -452.53% | 60.45% | -108.83% | 22.56% | 181.02% | -6.60% | -56.97% | -1,111.51% | -186.50% | 24.41% | -224.88% | -584.53% | 18.75% | -198.22% | -20.62% | 95.37% | -14.95% | 48.88% | 10.33% | -128.47% | -867.34% | 69.41% | 46.79% | -816.93% | 67.40% | -100.00% | -41.10% | -2.61% | 88.08% | 433.13% | -1,508.93% | 5.37% | -1,025.38% | -837.24% | 19.88% | 55.26% | -152.08% | 75.44% | 65.33% | 235.28% | 96.31% | 170.93% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | 30.50% | -16.08% | -8.39% | -27.88% | 7.33% | 29.59% | 28.61% | 69.70% | 28.32% | 10.04% | 26.29% | 46.07% | 27.04% | 33.73% | 24.62% | 34.95% | 18.66% | -64.73% | 31.70% | -34.81% | -342.86% | 17.12% | -33.94% | -83.22% | -73.29% | -41.08% | -4.84% | -52.03% | 10.22% | -108.28% | 22.45% | 16.82% | 1.03% | -53.61% | 32.12% | 12.36% | -178.05% | 27.84% | 59.24% | -129.44% | -107.27% | 24.11% | -266.23% | -162.99% | 24.26% | -50.08% | -82.03% | -64.73% | 37.03% | -1.52% | 8.70% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 15.03% | 5.44% | 12.54% | 18.18% | 15.35% | 20.14% | 31.27% | 16.74% | -7.00% | 12.59% | 20.25% | 4.37% | -28.24% | 22.74% | 0.70% | -1.52% | 29.80% | -33.92% | 13.44% | -19.99% | -61.45% | -44.64% | 17.78% | -24.03% | -133.30% | -35.38% | 6.75% | -21.41% | -46.76% | 18.90% | 38.56% | -67.19% | 1.20% | -37.19% | -50.35% | -54.06% | -55.54% | -60.53% | -29.84% | -27.40% | 49.19% | 47.30% | 60.21% |
|
Cash from Investing Activities (QoQ)
|
| | 72.50% | -19.01% | 59.23% | -197.78% | 15.74% | -247.68% | 83.51% | 36.82% | -135.48% | -46.41% | 25.42% | -7.65% | -28.11% | 3.11% | 33.06% | -13.32% | 118.66% | -817.86% | 230.88% | -97.52% | -1,615.19% | 19.47% | 70.79% | 134.38% | 901.61% | -205.96% | 56.98% | -121.56% | 14.35% | 7.40% | -84.89% | -366.81% | 89.83% | -239.86% | 25.22% | 82.09% | -152.55% | -51.16% | -31.17% | 54.37% | -969.33% | 95.22% | -128.13% | -686.30% | 61.99% | 70.67% | -60.94% | -471.84% | 95.59% | 920.00% | -877.30% | 66.36% | 47.51% | -437.18% | 15.52% | 81.22% | -195.75% | 47.67% | -19.27% | 173.28% | -108.06% | 1,106.62% |
|
Cash from Operations Growth (1y)
|
| | | | | -43.56% | -32.11% | -52.95% | 40.80% | 17.43% | 11.24% | 105.75% | 14.91% | -5.30% | -14.70% | -19.20% | 6.63% | 31.47% | 49.01% | -80.81% | -85.05% | 9.08% | -3.93% | 252.56% | 421.14% | -77.20% | -26.27% | -61.36% | 32.04% | 190.23% | -11.16% | 199.06% | -49.13% | -54.85% | -16.16% | -17.23% | -76.98% | -36.77% | -72.34% | -144.64% | -264.71% | -304.03% | -300.75% | 103.50% | -67.35% | -71.54% | -87.27% | -9,028.57% | 0.91% | 34.56% | 38.40% | 79.68% | -106.15% | 61.27% | -68.51% | -1,060.63% | -202.24% | -1,138.18% | -361.46% | 10.45% | 3.65% | -4.33% | -1.25% | 104.32% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | -14.38% | -13.63% | -7.86% | 19.94% | 13.50% | 12.24% | -31.67% | -43.20% | 10.74% | 6.88% | -18.24% | -5.98% | -31.11% | 1.81% | -36.06% | 0.96% | -10.30% | -14.31% | 59.72% | 51.83% | -33.15% | -18.11% | -1.47% | -46.33% | -6.08% | -40.94% | -45.89% | -29.92% | -37.20% | -35.10% | -76.53% | -38.11% | -61.51% | -44.86% | -50.30% | -67.88% | -62.49% | -62.81% | 14.05% | -50.64% | 24.24% | -24.80% | -496.81% | -83.45% | -46.41% | -68.57% | -28.30% | -81.74% | -71.04% | -98.94% | 34.79% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -2.08% | -1.61% | -11.95% | 6.10% | -18.32% | 0.03% | -15.35% | 4.75% | -2.12% | -4.37% | -8.78% | -11.01% | -15.59% | -4.70% | -8.34% | -34.51% | -27.09% | -31.95% | -28.51% | -27.18% | -18.99% | -18.18% | -56.86% | -19.39% | -37.41% | -22.64% | -40.39% | -18.33% | -21.56% | -20.47% | -17.45% | -26.94% | -20.69% | -25.23% | -39.54% | -80.23% | -66.99% | -82.07% | -45.85% | -58.34% | -41.22% | -55.47% | 52.11% |
|
Cash from Operations (QoQ)
|
| | 30.17% | -6.76% | -35.34% | -28.08% | 56.58% | -35.39% | 93.52% | -40.02% | 48.33% | 19.50% | 8.08% | -50.57% | 33.62% | 13.20% | 42.63% | -39.06% | 51.43% | -85.42% | 11.17% | 344.52% | 33.37% | -46.51% | 64.33% | -80.55% | 331.30% | -71.96% | 461.49% | -57.25% | 32.02% | -5.62% | -4.50% | -62.06% | 145.15% | -6.82% | -73.44% | 4.20% | 7.26% | -250.38% | 2.00% | -29.08% | -5.53% | 102.62% | -4,785.71% | -32.32% | -15.21% | -25.00% | 48.00% | 12.62% | -8.45% | 58.77% | -427.56% | 83.58% | -371.82% | -184.01% | -37.38% | 32.74% | -75.84% | 44.89% | -47.80% | 27.17% | -70.65% | 102.35% |
|
EBITDA Margin Growth (1y)
|
| | | 1,159.00 | -151.00 | -1518.00 | -1758.00 | -546.00 | -1755.00 | -722.00 | -548.00 | -1642.00 | 324.00 | 491.00 | 540.00 | 393.00 | 128.00 | 83.00 | -96.00 | -673.00 | -606.00 | -719.00 | -3210.00 | -544.00 | -173.00 | -154.00 | 5,393.00 | 136.00 | 412.00 | -459.00 | -3314.00 | -529.00 | -1665.00 | 337.00 | 109.00 | 1,063.00 | 1,535.00 | -159.00 | -3813.00 | -3440.00 | -5609.00 | -3809.00 | -2395.00 | -2339.00 | 717.00 | -258.00 | -2598.00 | 1,190.00 | 1,017.00 | 1,158.00 | 6,491.00 | 843.00 | -682.00 | -1136.00 | -1810.00 | -1455.00 | -507.00 | -852.00 | -2849.00 | -7011.00 | -13187.00 | -5189.00 | -22253.00 | 3,617.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -1028.00 | -1583.00 | -1750.00 | -1767.00 | -1794.00 | -1304.00 | -148.00 | -104.00 | -1921.00 | -154.00 | -145.00 | -2766.00 | -824.00 | -651.00 | -790.00 | 2,087.00 | -1081.00 | -366.00 | -1332.00 | -1131.00 | -937.00 | -1425.00 | -277.00 | 2,188.00 | 670.00 | 283.00 | -281.00 | -7018.00 | -2906.00 | -5739.00 | -3631.00 | -6100.00 | -4716.00 | -3357.00 | -4226.00 | -8807.00 | -4589.00 | -3875.00 | -2909.00 | 1,498.00 | -306.00 | 1,052.00 | -235.00 | 2,083.00 | 578.00 | -172.00 | -829.00 | 1,832.00 | -7623.00 | -14377.00 | -7177.00 | -26913.00 | -4849.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1308.00 | -2061.00 | -2385.00 | -5073.00 | -3011.00 | -2083.00 | -1022.00 | 2,079.00 | -2330.00 | 85.00 | -759.00 | -687.00 | -1217.00 | -1903.00 | -912.00 | -1118.00 | -547.00 | -496.00 | -1155.00 | -4835.00 | -3314.00 | -5499.00 | -4245.00 | -4021.00 | -5109.00 | -4609.00 | -4348.00 | -12011.00 | -4055.00 | -4004.00 | -2731.00 | -2206.00 | -2683.00 | -3022.00 | -4204.00 | -4125.00 | -5201.00 | -5064.00 | -4896.00 | -3161.00 | -8772.00 | -12642.00 | -6277.00 | -23019.00 | -2816.00 |
|
EBITDA Margin (QoQ)
|
732.00 | 108.00 | 174.00 | 145.00 | -579.00 | -1258.00 | -67.00 | 1,358.00 | -1788.00 | -225.00 | 107.00 | 265.00 | 177.00 | -58.00 | 157.00 | 118.00 | -89.00 | -103.00 | -23.00 | -459.00 | -21.00 | -216.00 | -2514.00 | 2,207.00 | 350.00 | -197.00 | 3,034.00 | -3050.00 | 626.00 | -1069.00 | 179.00 | -266.00 | -509.00 | 932.00 | -49.00 | 689.00 | -37.00 | -761.00 | -3703.00 | 1,062.00 | -2206.00 | 1,038.00 | -2289.00 | 1,118.00 | 850.00 | 63.00 | -4630.00 | 4,906.00 | 677.00 | 204.00 | 704.00 | -742.00 | -848.00 | -249.00 | 29.00 | -387.00 | 100.00 | -594.00 | -1968.00 | -4549.00 | -6077.00 | 7,404.00 | -19032.00 | 21,322.00 |
|
EBIT Growth (1y)
|
| | | 175.45% | 20.38% | -65.21% | -70.52% | -81.77% | -78.00% | -74.56% | -57.07% | 29.15% | 105.81% | 364.39% | 255.87% | 112.81% | 41.01% | 30.65% | 2.79% | -68.86% | -71.21% | -95.86% | -399.15% | -202.51% | -68.47% | -461.26% | 219.10% | 55.65% | 507.51% | -338.27% | -112.83% | -170.84% | -234.84% | 72.16% | 45.93% | 176.55% | 138.02% | -100.36% | -1,216.49% | -460.19% | -734.00% | -332.43% | 31.69% | -59.90% | 9.15% | -27.92% | -88.23% | -5.63% | -5.73% | -1.47% | 89.30% | 3.35% | -19.87% | -37.56% | -530.99% | -49.45% | -34.38% | -24.15% | -62.83% | -142.47% | -229.26% | -82.80% | -298.63% | 29.86% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -13.44% | -18.31% | -25.64% | -23.35% | -20.57% | -13.89% | 15.58% | 16.24% | -5.06% | -5.82% | -36.92% | -134.79% | -38.89% | -49.61% | -29.97% | 54.14% | -28.90% | -18.00% | -38.47% | -34.94% | -47.84% | -66.10% | -85.73% | 56.45% | 42.92% | 46.03% | -34.71% | -42.82% | -95.46% | -73.80% | -34.11% | -69.42% | -63.97% | -29.86% | -122.96% | -156.77% | -100.69% | -100.75% | -77.71% | 48.37% | -17.74% | -4.81% | -21.31% | -8.32% | -15.12% | -19.42% | -20.11% | -3.21% | -51.86% | -74.39% | -46.15% | -244.70% | -36.47% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.54% | -26.04% | -53.29% | -27.62% | -16.65% | -43.43% | -17.41% | 41.11% | -19.03% | 9.86% | -42.98% | -29.71% | -23.01% | -24.97% | -17.48% | -17.65% | -21.74% | -22.33% | -18.79% | -39.34% | -40.09% | -52.41% | -109.32% | 5.77% | -39.57% | -81.94% | -68.35% | -25.99% | -66.02% | -38.64% | -25.64% | 0.41% | -35.10% | -22.65% | -72.94% | -62.78% | -60.91% | -63.85% | -57.15% | -7.17% | -42.69% | -38.49% | -32.29% | -52.51% | -21.01% |
|
EBIT Margin Growth (1y)
|
| | | 1,159.00 | -151.00 | -1518.00 | -1758.00 | -546.00 | -1755.00 | -722.00 | -548.00 | -1642.00 | 324.00 | 491.00 | 540.00 | 393.00 | 128.00 | 83.00 | -96.00 | -673.00 | -606.00 | -719.00 | -3210.00 | -544.00 | -173.00 | -154.00 | 5,393.00 | 136.00 | 412.00 | -459.00 | -3314.00 | -529.00 | -1665.00 | 337.00 | 109.00 | 1,063.00 | 1,535.00 | -159.00 | -3813.00 | -3440.00 | -5609.00 | -3809.00 | -2395.00 | -2339.00 | 717.00 | -258.00 | -2598.00 | 1,190.00 | 1,017.00 | 1,158.00 | 6,491.00 | 843.00 | -682.00 | -1136.00 | -1810.00 | -1455.00 | -507.00 | -852.00 | -2849.00 | -7011.00 | -13187.00 | -5189.00 | -22253.00 | 3,617.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -1028.00 | -1583.00 | -1750.00 | -1767.00 | -1794.00 | -1304.00 | -148.00 | -104.00 | -1921.00 | -154.00 | -145.00 | -2766.00 | -824.00 | -651.00 | -790.00 | 2,087.00 | -1081.00 | -366.00 | -1332.00 | -1131.00 | -937.00 | -1425.00 | -277.00 | 2,188.00 | 670.00 | 283.00 | -281.00 | -7018.00 | -2906.00 | -5739.00 | -3631.00 | -6100.00 | -4716.00 | -3357.00 | -4226.00 | -8807.00 | -4589.00 | -3875.00 | -2909.00 | 1,498.00 | -306.00 | 1,052.00 | -235.00 | 2,083.00 | 578.00 | -172.00 | -829.00 | 1,832.00 | -7623.00 | -14377.00 | -7177.00 | -26913.00 | -4849.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1308.00 | -2061.00 | -2385.00 | -5073.00 | -3011.00 | -2083.00 | -1022.00 | 2,079.00 | -2330.00 | 85.00 | -759.00 | -687.00 | -1217.00 | -1903.00 | -912.00 | -1118.00 | -547.00 | -496.00 | -1155.00 | -4835.00 | -3314.00 | -5499.00 | -4245.00 | -4021.00 | -5109.00 | -4609.00 | -4348.00 | -12011.00 | -4055.00 | -4004.00 | -2731.00 | -2206.00 | -2683.00 | -3022.00 | -4204.00 | -4125.00 | -5201.00 | -5064.00 | -4896.00 | -3161.00 | -8772.00 | -12642.00 | -6277.00 | -23019.00 | -2816.00 |
|
EBIT Margin (QoQ)
|
732.00 | 108.00 | 174.00 | 145.00 | -579.00 | -1258.00 | -67.00 | 1,358.00 | -1788.00 | -225.00 | 107.00 | 265.00 | 177.00 | -58.00 | 157.00 | 118.00 | -89.00 | -103.00 | -23.00 | -459.00 | -21.00 | -216.00 | -2514.00 | 2,207.00 | 350.00 | -197.00 | 3,034.00 | -3050.00 | 626.00 | -1069.00 | 179.00 | -266.00 | -509.00 | 932.00 | -49.00 | 689.00 | -37.00 | -761.00 | -3703.00 | 1,062.00 | -2206.00 | 1,038.00 | -2289.00 | 1,118.00 | 850.00 | 63.00 | -4630.00 | 4,906.00 | 677.00 | 204.00 | 704.00 | -742.00 | -848.00 | -249.00 | 29.00 | -387.00 | 100.00 | -594.00 | -1968.00 | -4549.00 | -6077.00 | 7,404.00 | -19032.00 | 21,322.00 |
|
EBIT (QoQ)
|
72.70% | 22.87% | 21.16% | 7.15% | -24.52% | -64.49% | 2.65% | -33.72% | -8.93% | -58.93% | 73.20% | 99.37% | 45.13% | -7.33% | 32.72% | 19.22% | -3.83% | -14.14% | 4.42% | -63.88% | -11.10% | -87.66% | -7,649.24% | 87.62% | 127.34% | -241.42% | 2,588.95% | -104.61% | 474.49% | -202.02% | 27.15% | 2.69% | -86.44% | 78.94% | -41.50% | 237.77% | -7.41% | -211.00% | -829.73% | 62.31% | -62.98% | 24.29% | -46.88% | 11.77% | 7.40% | -6.60% | -116.12% | 50.49% | 7.31% | -2.30% | 77.21% | -347.18% | -14.96% | -17.40% | -4.55% | -5.92% | -3.37% | -8.46% | -37.12% | -57.71% | -40.37% | 39.78% | -199.02% | 72.25% |
|
EBT Growth (1y)
|
| | | 165.26% | 20.12% | -62.61% | -66.94% | -97.81% | -75.92% | -67.25% | -55.94% | 1,155.25% | 98.64% | 258.33% | 227.41% | 91.59% | 40.67% | 30.15% | 6.25% | -63.74% | -69.29% | -98.83% | -405.95% | -340.57% | -5.76% | -1,078.01% | 203.64% | 84.47% | 31.35% | -162.47% | -105.70% | -182.77% | -97.11% | -54.83% | -92.13% | 107.25% | 932.86% | -25.48% | -779.57% | -3,490.91% | -1,427.27% | -221.54% | 59.69% | -104.02% | 6.68% | -10.85% | -219.13% | 8.28% | -62.75% | 4.89% | 87.65% | 79.94% | 18.83% | -25.26% | -426.01% | -781.43% | -74.86% | -79.71% | -91.65% | -128.36% | -195.71% | -91.80% | -289.56% | -128.35% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -10.06% | -16.87% | -24.01% | -21.87% | -19.30% | -12.37% | 15.16% | 15.29% | 105.82% | -4.97% | -62.11% | -132.96% | -54.26% | -25.88% | -29.03% | 49.91% | -28.78% | -27.55% | -31.99% | -29.68% | -45.13% | -67.05% | -246.90% | 51.58% | 26.66% | -26.82% | -72.12% | -43.64% | -90.84% | -81.31% | -84.17% | -89.57% | -71.16% | -406.49% | -64.76% | -124.51% | -303.01% | -180.88% | -50.22% | 45.84% | 27.87% | -7.23% | -9.71% | -27.50% | -17.48% | -32.19% | -28.89% | -7.57% | -59.23% | -61.31% | -62.84% | -239.91% | -258.21% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.76% | -24.32% | -63.30% | -28.84% | -19.71% | -27.91% | -16.80% | 37.19% | -39.37% | 1.22% | -27.70% | -21.33% | -22.28% | -56.57% | -21.09% | -18.83% | -51.17% | -35.29% | -20.89% | -38.28% | -35.68% | -47.16% | -176.75% | 16.64% | -17.11% | -46.96% | -78.60% | -26.50% | -67.04% | -51.63% | -45.79% | -21.84% | 1.60% | -179.64% | -39.74% | -49.02% | -157.94% | -98.24% | -50.15% | -9.88% | -49.85% | -44.84% | -35.41% | -72.95% | -53.26% |
|
EBT Margin Growth (1y)
|
| | | 1,128.00 | -163.00 | -1507.00 | -1702.00 | -2538.00 | -1787.00 | -749.00 | -623.00 | 385.00 | 340.00 | 486.00 | 561.00 | 358.00 | 138.00 | 89.00 | -78.00 | -677.00 | -646.00 | -818.00 | -3670.00 | -1148.00 | -31.00 | -114.00 | 5,763.00 | 667.00 | 110.00 | -190.00 | -3089.00 | -576.00 | -348.00 | -396.00 | -286.00 | 760.00 | 138.00 | -21.00 | -3869.00 | -2961.00 | -4995.00 | -4793.00 | 285.00 | -3668.00 | 547.00 | 443.00 | -5559.00 | 2,132.00 | -833.00 | 1,546.00 | 6,429.00 | 3,718.00 | 982.00 | -783.00 | -1309.00 | -5512.00 | -1899.00 | -3115.00 | -4200.00 | -8222.00 | -14585.00 | -7980.00 | -25798.00 | -18225.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -1025.00 | -1610.00 | -1770.00 | -1764.00 | -1795.00 | -1309.00 | -174.00 | -140.00 | 66.00 | -168.00 | -243.00 | -3188.00 | -1467.00 | -539.00 | -843.00 | 2,015.00 | -1158.00 | -567.00 | -1121.00 | -996.00 | -1056.00 | -269.00 | -700.00 | 2,388.00 | 852.00 | -101.00 | -607.00 | -7245.00 | -2776.00 | -5206.00 | -5211.00 | -3870.00 | -5868.00 | -4310.00 | -4372.00 | -9143.00 | -4497.00 | -5281.00 | -2805.00 | 1,155.00 | 2,182.00 | 696.00 | 1,206.00 | -440.00 | 337.00 | -1750.00 | -2352.00 | 919.00 | -10016.00 | -15502.00 | -11878.00 | -31307.00 | -31959.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1344.00 | -2118.00 | -2499.00 | -5512.00 | -3620.00 | -1986.00 | -1106.00 | 1,953.00 | -414.00 | -89.00 | -546.00 | -514.00 | -1375.00 | -777.00 | -1428.00 | -1360.00 | -973.00 | -778.00 | -1539.00 | -5152.00 | -3257.00 | -5127.00 | -5514.00 | -1196.00 | -5777.00 | -4549.00 | -4958.00 | -12519.00 | -4313.00 | -5492.00 | -3222.00 | -3001.00 | -19.00 | -4162.00 | -3609.00 | -4024.00 | -6291.00 | -6198.00 | -6703.00 | -4354.00 | -11553.00 | -15788.00 | -9889.00 | -30437.00 | -26109.00 |
|
EBT Margin (QoQ)
|
726.00 | 103.00 | 150.00 | 149.00 | -565.00 | -1241.00 | -45.00 | -688.00 | 187.00 | -204.00 | 82.00 | 321.00 | 141.00 | -58.00 | 156.00 | 118.00 | -79.00 | -107.00 | -10.00 | -481.00 | -47.00 | -279.00 | -2863.00 | 2,042.00 | 1,070.00 | -362.00 | 3,014.00 | -3054.00 | 512.00 | -661.00 | 114.00 | -541.00 | 739.00 | -709.00 | 224.00 | 506.00 | 117.00 | -868.00 | -3624.00 | 1,414.00 | -1918.00 | -666.00 | 1,455.00 | -2539.00 | 2,297.00 | -771.00 | -4547.00 | 5,152.00 | -667.00 | 1,608.00 | 336.00 | 2,441.00 | -3404.00 | -156.00 | -190.00 | -1762.00 | 210.00 | -1373.00 | -1276.00 | -5784.00 | -6152.00 | 5,232.00 | -19094.00 | 1,789.00 |
|
EBT (QoQ)
|
68.90% | 22.36% | 19.79% | 7.15% | -23.52% | -61.92% | 5.94% | -92.92% | 742.81% | -48.20% | 42.50% | 101.78% | 33.37% | -6.56% | 30.20% | 18.08% | -2.08% | -13.55% | 6.30% | -59.71% | -17.05% | -96.72% | -27,989.77% | 68.32% | 132.50% | -134.06% | 3,055.62% | -104.75% | 374.77% | -168.06% | 35.80% | -135.51% | 102.81% | -3,747.89% | 20.33% | 108.88% | 300.00% | -543.18% | -458.46% | 65.75% | -56.57% | -7.36% | 29.98% | -73.35% | 28.38% | -27.52% | -101.58% | 50.18% | -27.08% | 25.48% | 73.83% | 19.08% | -414.29% | -15.00% | -9.90% | -35.60% | -2.03% | -18.19% | -17.20% | -61.58% | -32.11% | 23.34% | -138.05% | 5.28% |
|
Enterprise Value Growth (1y)
|
| | | -57.87% | -130.20% | -209.29% | -1.82% | 42.46% | 38.13% | 33.83% | 31.43% | -29.11% | -28.89% | -31.96% | -37.53% | -33.39% | -33.71% | -30.56% | -13.53% | -1.47% | 29.93% | 36.08% | 38.65% | 42.79% | 25.64% | 20.66% | 15.13% | 6.81% | 7.46% | -71.92% | -0.93% | 3.38% | -97.02% | 34.68% | -6.44% | -73.93% | 3.44% | -60.38% | -145.63% | -56.53% | -39.45% | -23.26% | -26.75% | -18.37% | -1.82% | -49.20% | 4.66% | 20.72% | 23.01% | -1.52% | -0.93% | -28.79% | -227.02% | -77.41% | -113.17% | -163.41% | -12.44% | -6.97% | 20.46% | 46.30% | 49.72% | 51.28% | 56.30% | 51.67% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -5.46% | -22.44% | -39.26% | 1.35% | 0.30% | -2.16% | -4.47% | -2.30% | -20.45% | -6.49% | -3.27% | 1.42% | 8.17% | 11.35% | 12.84% | 16.07% | 18.52% | 21.58% | 4.47% | 19.30% | 19.84% | -10.68% | 3.78% | 3.03% | -16.13% | -20.75% | -21.67% | -38.19% | -38.04% | -38.43% | -8.89% | -49.09% | -47.71% | -11.09% | -43.41% | -43.71% | -13.68% | -3.01% | -23.14% | -6.84% | -6.52% | -36.86% | -39.03% | -27.06% | -39.07% | -41.46% | -24.43% | -19.61% | -22.13% | -22.73% | 2.58% | 9.51% | 11.90% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.68% | -11.45% | -17.65% | 7.73% | 10.47% | 11.09% | 10.38% | 11.03% | 1.40% | 3.63% | -8.48% | 3.88% | 6.96% | -4.90% | 5.75% | 8.68% | 1.89% | 1.71% | 1.80% | -6.56% | -7.00% | -12.79% | -11.98% | -23.20% | -23.75% | -20.11% | -27.06% | -26.10% | -19.81% | -15.77% | -14.36% | -26.10% | -26.90% | -28.12% | -39.65% | -44.89% | -37.88% | -32.08% | -28.79% | -15.64% | -11.32% | -7.70% | -6.97% | 6.54% | 6.94% |
|
Enterprise Value (QoQ)
|
30.67% | 28.10% | -207.36% | -3.04% | -1.10% | 3.40% | -1.18% | 41.77% | -8.70% | -3.32% | -4.85% | -9.64% | -8.52% | -5.79% | -9.27% | -6.34% | -8.78% | -3.29% | 4.98% | 4.96% | 24.88% | 5.77% | 8.80% | 11.37% | 2.36% | -0.53% | 2.44% | 2.69% | 3.04% | -86.77% | 42.72% | 6.84% | -97.70% | 38.08% | 6.67% | -52.22% | -9.76% | -2.85% | -42.95% | 2.99% | 2.22% | 9.10% | -46.99% | 9.40% | 15.90% | -33.22% | 6.07% | 24.67% | 18.33% | -75.67% | 6.62% | 3.87% | -107.37% | 4.70% | -12.20% | -18.79% | 11.48% | 9.33% | 16.57% | 19.80% | 17.12% | 12.14% | 25.16% | 11.31% |
|
EPS (Basic) Growth (1y)
|
| | | 134.78% | 43.75% | -59.52% | -63.27% | -98.15% | -78.26% | -52.94% | -50.00% | 1,300.00% | 80.00% | 137.50% | 166.67% | 85.71% | 66.67% | 21.05% | 0.00% | -65.38% | -66.67% | | -445.83% | -366.67% | 30.00% | | 86.75% | 104.17% | -53.85% | | 45.45% | -2,100.00% | 433.33% | -135.29% | -450.00% | 45.00% | -106.25% | 8.33% | -281.82% | -236.36% | -2,600.00% | 74.55% | 67.46% | -354.05% | -38.89% | -71.43% | -212.20% | 64.29% | -9.33% | 43.75% | 90.62% | 65.00% | 10.98% | -48.15% | -658.33% | -1,404.76% | -57.53% | -47.50% | -52.75% | 29.43% | -150.43% | -57.63% | -224.46% | -84.75% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -15.25% | -17.45% | -23.23% | -21.17% | -21.62% | -13.28% | 10.60% | 10.06% | 108.01% | 0.00% | | -123.89% | -54.87% | -10.28% | | -34.96% | -66.24% | -41.52% | -86.00% | -31.04% | -61.63% | 47.36% | | 26.47% | 22.90% | -29.14% | | -125.42% | -239.12% | -122.40% | 18.12% | -89.76% | -103.28% | -63.16% | 26.32% | -57.12% | -76.03% | -244.82% | 37.39% | 54.33% | 17.20% | -10.57% | -12.62% | -30.44% | -23.44% | -15.31% | -7.12% | -2.79% | -54.90% | -52.01% | -51.02% | -234.96% | -169.71% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.11% | -20.76% | | -29.87% | -19.57% | -22.33% | | -21.16% | 0.00% | -9.71% | -71.30% | -21.67% | -27.94% | 12.20% | -71.02% | -27.54% | -19.36% | -15.63% | -63.17% | -48.62% | -43.62% | -49.23% | | 13.16% | -47.58% | -50.69% | | -63.37% | -128.29% | -73.38% | 11.94% | -14.87% | -0.98% | -33.76% | 19.73% | -22.49% | -95.73% | -124.87% | 11.71% | -1.98% | -43.23% | -39.77% | -27.13% | -61.54% | -19.65% |
|
EPS (Basic) (QoQ)
|
39.13% | 31.25% | 16.67% | 10.20% | -14.81% | -63.04% | 5.88% | -94.44% | 900.00% | -20.00% | 12.50% | 55.56% | 28.57% | 5.56% | 26.32% | 8.33% | 15.38% | -23.33% | 4.35% | -62.50% | 11.11% | | | 71.08% | 154.17% | | | 109.09% | 500.00% | -1,800.00% | 94.12% | -233.33% | 260.00% | -850.00% | 86.25% | 66.67% | 81.82% | -10,900.00% | 42.73% | 70.63% | -45.95% | -3.70% | 26.79% | -309.76% | 55.36% | -28.00% | -33.33% | 53.13% | -36.67% | 34.15% | 77.78% | -75.00% | -247.62% | -9.59% | -13.75% | -247.25% | 63.61% | -2.61% | -17.80% | -60.43% | -29.15% | 35.42% | -142.47% | 8.65% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 130.43% | 40.63% | -58.54% | -62.50% | -98.11% | -77.78% | -52.94% | -50.00% | 1,300.00% | 80.00% | 137.50% | 155.56% | 78.57% | 61.11% | 21.05% | 4.35% | -64.00% | -65.52% | -98.22% | -445.83% | -366.67% | 30.00% | -63.65% | 86.75% | 104.17% | -53.85% | -68,652.72% | 45.45% | -2,100.00% | 433.33% | -135.29% | -450.00% | 45.00% | -106.25% | 8.33% | -281.82% | -236.36% | -2,600.00% | 74.55% | 67.46% | -354.05% | -38.89% | -71.43% | -212.20% | 64.29% | -9.33% | 43.75% | 90.62% | 65.00% | 10.98% | -48.15% | -658.33% | -1,404.76% | -57.53% | -47.50% | -52.75% | 29.43% | -150.43% | -57.63% | -224.46% | -84.75% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -15.25% | -17.45% | -22.62% | -21.75% | -22.16% | -13.62% | 10.60% | 10.06% | 108.01% | 0.00% | -62.88% | -123.89% | -54.87% | -10.28% | -80.14% | -35.33% | -65.80% | -40.86% | -86.00% | -31.04% | -61.63% | 47.36% | -737.96% | 26.47% | 22.90% | -29.14% | -1,039.75% | -125.42% | -239.12% | -122.40% | 18.12% | -89.76% | -103.28% | -63.16% | 26.32% | -57.12% | -76.03% | -244.82% | 37.39% | 54.33% | 17.20% | -10.57% | -12.62% | -30.44% | -23.44% | -15.31% | -7.12% | -2.79% | -54.90% | -52.01% | -51.02% | -234.96% | -169.71% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.11% | -20.76% | -60.20% | -30.11% | -19.66% | -21.99% | -61.24% | -21.16% | 0.00% | -9.71% | -71.30% | -21.67% | -27.94% | 12.20% | -71.02% | -27.99% | -19.53% | -15.65% | -63.17% | -48.62% | -43.62% | -49.23% | -168.22% | 13.16% | -47.58% | -50.69% | -264.93% | -63.37% | -128.29% | -73.38% | 11.94% | -14.87% | -0.98% | -33.76% | 19.73% | -22.49% | -95.73% | -124.87% | 11.71% | -1.98% | -43.23% | -39.77% | -27.13% | -61.54% | -19.65% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
39.13% | 28.13% | 17.07% | 10.42% | -15.09% | -62.22% | 5.88% | -94.44% | 900.00% | -20.00% | 12.50% | 55.56% | 28.57% | 5.56% | 21.05% | 8.70% | 16.00% | -20.69% | 4.35% | -62.50% | 11.11% | -95.91% | -20,379.90% | 71.08% | 154.17% | -98.86% | -7,492.94% | 109.09% | 500.00% | -1,800.00% | 94.12% | -233.33% | 260.00% | -850.00% | 86.25% | 66.67% | 81.82% | -10,900.00% | 42.73% | 70.63% | -45.95% | -3.70% | 26.79% | -309.76% | 55.36% | -28.00% | -33.33% | 53.13% | -36.67% | 34.15% | 77.78% | -75.00% | -247.62% | -9.59% | -13.75% | -247.25% | 63.61% | -2.61% | -17.80% | -60.43% | -29.15% | 35.42% | -142.47% | 8.65% |
|
FCF Margin Growth (1y)
|
| | | | | -1285.00 | -1363.00 | 256.00 | 2,315.00 | 1,908.00 | 1,008.00 | 1,058.00 | 137.00 | -323.00 | -649.00 | -1405.00 | -979.00 | -3.00 | -305.00 | -2082.00 | -2031.00 | -86.00 | 300.00 | 1,101.00 | 1,885.00 | -586.00 | 101.00 | 38.00 | 1,103.00 | 717.00 | -377.00 | 872.00 | -2006.00 | -1685.00 | -603.00 | -335.00 | -854.00 | 402.00 | -879.00 | -5358.00 | -5730.00 | -7423.00 | -7554.00 | -4911.00 | -7467.00 | -5034.00 | -7260.00 | -10783.00 | 3,823.00 | 4,470.00 | -8748.00 | 14,192.00 | -1030.00 | -7037.00 | 771.00 | -23501.00 | -27869.00 | -19891.00 | -20523.00 | 634.00 | 5,928.00 | 15,992.00 | 20,970.00 | 24,230.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | 300.00 | -1004.00 | -92.00 | 1,472.00 | 1,582.00 | 55.00 | -2429.00 | -2874.00 | -412.00 | -654.00 | -2386.00 | -1126.00 | -676.00 | 96.00 | -943.00 | 957.00 | 44.00 | 24.00 | 2,012.00 | 982.00 | -1555.00 | -880.00 | 575.00 | -1757.00 | -566.00 | -1859.00 | -4822.00 | -8591.00 | -8705.00 | -9037.00 | -10605.00 | -14052.00 | -12055.00 | -15693.00 | -21052.00 | -9375.00 | -7987.00 | -23563.00 | -1502.00 | -4674.00 | -7601.00 | -15238.00 | -20092.00 | -25076.00 | -22458.00 | -28501.00 | -8675.00 | -22971.00 | -10936.00 | 1,217.00 | 1,362.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 211.00 | -1008.00 | -1073.00 | 1,325.00 | 910.00 | 455.00 | -1290.00 | 114.00 | -282.00 | -930.00 | -1476.00 | -2029.00 | -1644.00 | -884.00 | -406.00 | -1904.00 | -1238.00 | -1458.00 | -3682.00 | -5603.00 | -8575.00 | -9313.00 | -9695.00 | -14955.00 | -13023.00 | -16674.00 | -20516.00 | -12235.00 | -9270.00 | -25045.00 | -7196.00 | -11258.00 | -14622.00 | -23671.00 | -30361.00 | -38273.00 | -34915.00 | -43315.00 | -24369.00 | -26615.00 | -11500.00 | -14791.00 | 4,771.00 |
|
FCF Margin (QoQ)
|
| | 1,751.00 | -1046.00 | -1293.00 | -697.00 | 1,672.00 | 573.00 | 766.00 | -1104.00 | 773.00 | 623.00 | -155.00 | -1563.00 | 447.00 | -133.00 | 271.00 | -587.00 | 145.00 | -1911.00 | 322.00 | 1,358.00 | 532.00 | -1110.00 | 1,105.00 | -1113.00 | 1,218.00 | -1172.00 | 2,170.00 | -1500.00 | 125.00 | 77.00 | -708.00 | -1179.00 | 1,206.00 | 345.00 | -1227.00 | 78.00 | -75.00 | -4135.00 | -1599.00 | -1614.00 | -206.00 | -1491.00 | -4155.00 | 819.00 | -2432.00 | -5014.00 | 10,451.00 | 1,465.00 | -15650.00 | 17,926.00 | -4771.00 | -4542.00 | -7843.00 | -6346.00 | -9139.00 | 3,437.00 | -8475.00 | 14,811.00 | -3845.00 | 13,501.00 | -3497.00 | 18,071.00 |
|
Free Cash Flow Growth (1y)
|
| | | | | -413.29% | -69.33% | -71.41% | 920.21% | 220.72% | 212.50% | 851.31% | 21.55% | -20.53% | -24.65% | -51.35% | -34.50% | 15.48% | -17.66% | -241.08% | -171.78% | -13.63% | 23.22% | 93.92% | 228.10% | -114.08% | 11.48% | 59.36% | 90.37% | 844.74% | -38.18% | 1,526.39% | -96.60% | -208.49% | -84.60% | -21.91% | -795.92% | 25.00% | -529.93% | -549.28% | -283.74% | -419.21% | -395.58% | -81.94% | -126.96% | -95.76% | -152.51% | -185.28% | 1.13% | 9.78% | 41.68% | 62.59% | -10.64% | -85.95% | -260.79% | -389.53% | -320.22% | -136.48% | -85.44% | 3.46% | 26.55% | 49.17% | 48.59% | 82.72% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | 44.32% | -10.29% | 9.79% | 104.33% | 45.93% | 24.69% | -104.31% | -37.00% | -7.45% | -8.56% | -26.86% | -15.55% | -28.87% | 4.19% | -26.72% | 20.52% | -3.25% | -5.30% | 32.99% | 27.71% | -46.40% | -52.66% | 86.87% | -34.82% | -82.31% | -34.06% | -268.50% | -42.74% | -83.95% | -74.14% | -103.14% | -297.08% | -96.81% | -282.13% | -193.64% | -104.97% | -109.31% | -93.97% | -24.76% | -35.41% | -48.64% | -74.50% | -73.53% | -66.27% | -58.31% | -57.43% | -20.92% | -50.59% | -30.75% | -50.95% | 6.54% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 24.56% | -6.03% | -16.14% | 51.59% | 33.03% | 21.64% | -16.67% | 6.87% | -3.63% | -12.03% | -24.72% | -47.73% | -25.67% | -35.97% | -17.25% | -19.28% | -22.31% | -20.70% | -4.33% | -17.25% | -45.09% | -33.63% | -105.89% | -42.74% | -127.98% | -48.09% | -204.02% | -32.20% | -56.74% | -46.86% | -54.53% | -132.75% | -66.48% | -158.40% | -113.84% | -109.16% | -109.46% | -117.64% | -55.79% | -50.27% | -31.60% | -38.33% | 2.71% |
|
Free Cash Flow (QoQ)
|
| | 682.54% | -50.38% | -127.91% | -189.07% | 176.60% | -53.73% | 700.68% | -57.45% | 98.28% | 40.84% | 2.31% | -72.18% | 87.99% | -9.07% | 37.76% | -50.96% | 34.04% | -255.81% | 29.91% | 159.00% | 91.24% | -107.69% | 1,577.24% | -106.49% | 1,614.10% | -102.80% | 7,020.42% | -74.63% | 25.68% | -35.36% | -83.49% | -909.05% | 117.84% | 227.79% | -247.10% | 12.81% | -2.26% | -242.54% | -25.65% | -17.97% | 2.39% | -25.75% | -56.74% | -1.75% | -25.90% | -42.08% | 45.68% | 7.15% | 18.61% | 8.86% | -60.63% | -56.05% | -57.92% | -23.67% | -37.89% | 12.18% | -23.83% | 35.62% | -4.90% | 39.22% | -25.25% | 78.37% |
|
Gross Margin Growth (1y)
|
| | | 500.00 | -2.00 | -623.00 | -1138.00 | 11,169.00 | -1258.00 | -679.00 | -330.00 | -12356.00 | 398.00 | 321.00 | 268.00 | 180.00 | -102.00 | -111.00 | -33.00 | -686.00 | -449.00 | -645.00 | -1712.00 | -101.00 | -219.00 | -84.00 | 903.00 | -108.00 | 418.00 | -451.00 | -180.00 | 314.00 | -353.00 | 814.00 | 565.00 | 310.00 | 540.00 | 332.00 | 235.00 | 526.00 | -740.00 | -41.00 | -847.00 | -1038.00 | 303.00 | -421.00 | 320.00 | 81.00 | 41.00 | 200.00 | 3,926.00 | 420.00 | -31.00 | -299.00 | -4034.00 | -2323.00 | -1928.00 | -1984.00 | -2776.00 | -3111.00 | -3395.00 | -2335.00 | -1424.00 | -2058.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -687.00 | -861.00 | -982.00 | -1200.00 | -1007.00 | -961.00 | -469.00 | -95.00 | -12862.00 | -152.00 | -435.00 | -1478.00 | -607.00 | -770.00 | -840.00 | -843.00 | -894.00 | -250.00 | -1181.00 | -989.00 | 105.00 | -155.00 | 279.00 | 1,289.00 | 516.00 | 605.00 | 695.00 | 621.00 | 1,150.00 | -553.00 | 1,105.00 | -46.00 | -201.00 | 102.00 | -130.00 | -292.00 | -430.00 | -397.00 | -262.00 | 3,399.00 | -537.00 | 313.00 | -521.00 | 211.00 | -1822.00 | -1918.00 | -2084.00 | -2885.00 | -5014.00 | -5354.00 | -4618.00 | -8235.00 | -7492.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1192.00 | -1412.00 | -1737.00 | -2946.00 | -1794.00 | -1629.00 | -1199.00 | -905.00 | -13070.00 | 46.00 | -970.00 | -755.00 | -401.00 | -705.00 | -477.00 | -457.00 | -271.00 | -63.00 | -35.00 | -188.00 | 941.00 | -355.00 | 570.00 | 678.00 | 5.00 | 167.00 | 233.00 | 94.00 | 193.00 | -210.00 | 884.00 | 4,200.00 | 300.00 | 113.00 | -230.00 | -400.00 | -2334.00 | -2356.00 | -2545.00 | -3411.00 | -5970.00 | -5010.00 | -4840.00 | -3989.00 | -6991.00 |
|
Gross Margin (QoQ)
|
354.00 | 78.00 | 159.00 | -90.00 | -148.00 | -544.00 | -356.00 | 12,217.00 | -12575.00 | 34.00 | -6.00 | 190.00 | 179.00 | -43.00 | -59.00 | 103.00 | -103.00 | -52.00 | 18.00 | -549.00 | 135.00 | -248.00 | -1049.00 | 1,062.00 | 16.00 | -113.00 | -62.00 | 51.00 | 541.00 | -982.00 | 210.00 | 545.00 | -125.00 | 185.00 | -39.00 | 289.00 | 105.00 | -23.00 | -135.00 | 580.00 | -1162.00 | 677.00 | -941.00 | 389.00 | 178.00 | -47.00 | -201.00 | 150.00 | 138.00 | 111.00 | 3,526.00 | -3356.00 | -312.00 | -157.00 | -209.00 | -1645.00 | 83.00 | -213.00 | -1001.00 | -1979.00 | -202.00 | 847.00 | -91.00 | -2613.00 |
|
Gross Profit Growth (1y)
|
| | | 76.92% | 28.78% | -18.55% | -29.26% | -24.90% | -13.23% | 8.77% | 15.32% | 18.38% | 26.98% | 33.80% | 31.64% | 29.91% | 16.71% | 12.77% | 15.31% | -10.08% | -12.36% | -16.56% | -52.74% | -3.68% | -1.52% | -12.88% | 47.38% | -15.81% | 4.55% | -21.06% | -13.29% | -37.23% | -49.99% | -12.75% | -10.61% | 42.46% | 47.23% | 33.82% | 1.26% | -46.59% | -65.60% | -58.91% | -67.19% | -32.38% | 16.01% | 6.54% | 50.52% | 39.15% | 38.01% | 45.45% | -13.93% | 37.04% | -0.53% | -6.56% | 55.70% | -63.52% | -50.97% | -62.37% | -95.91% | -246.56% | -233.81% | -200.00% | -1,170.83% | -112.98% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 16.30% | 12.37% | 5.83% | 2.40% | 4.92% | 8.74% | 17.96% | 20.52% | 11.41% | 9.10% | 7.98% | -10.48% | 4.01% | 0.24% | -6.41% | -7.05% | -9.99% | -3.37% | -16.90% | -15.47% | -20.16% | -19.85% | -15.65% | 4.53% | -9.03% | -8.35% | -2.68% | -7.76% | -21.83% | -36.73% | -21.71% | -33.29% | -19.87% | -16.25% | -16.32% | -20.63% | -20.50% | -18.03% | -13.97% | -24.81% | 8.85% | 16.78% | 13.13% | 26.35% | -11.39% | -12.36% | -20.03% | -62.02% | -39.81% | -38.43% | -32.98% | -38.93% | -46.42% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.94% | 7.73% | 2.21% | -10.16% | 0.01% | 2.11% | 3.59% | 4.04% | 2.32% | 5.98% | -2.84% | -1.72% | -9.88% | -12.03% | -10.80% | -9.05% | -8.20% | -7.85% | -7.70% | -11.38% | -17.28% | -23.57% | -19.89% | -17.62% | -22.93% | -21.03% | -16.60% | -17.27% | -14.78% | -16.52% | -5.75% | -17.39% | -0.38% | -4.21% | -4.45% | -7.69% | -24.14% | -23.12% | -25.87% | -51.42% | -21.88% | -24.94% | -20.54% | -23.59% | -33.07% |
|
Gross Profit (QoQ)
|
27.50% | 19.28% | 16.80% | -0.40% | -7.19% | -24.56% | 1.43% | 5.74% | 7.23% | -5.43% | 7.53% | 8.56% | 15.02% | -0.35% | 5.80% | 7.13% | 3.33% | -3.71% | 8.18% | -16.46% | 0.71% | -8.33% | -38.72% | 70.26% | 2.97% | -18.90% | 3.66% | -2.74% | 27.87% | -38.76% | 13.85% | -29.59% | 1.88% | 6.83% | 16.64% | 12.21% | 5.29% | -2.90% | -11.74% | -40.81% | -32.19% | 16.01% | -29.54% | 21.99% | 16.34% | 6.54% | -0.45% | 12.79% | 15.38% | 12.28% | -41.09% | 79.58% | -16.25% | 5.47% | -1.84% | -57.92% | 12.55% | -19.06% | -89.33% | -1,608.33% | -2.76% | 39.52% | -14.22% | -200.00% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6,363.21% |
|
Net Cash Flow Growth (1y)
|
| | | | | 59.15% | -139.57% | -1,781.53% | -38.98% | 134.26% | 40.13% | 93.93% | -51.53% | -104.67% | 195.94% | 84.88% | 419.20% | 71.56% | 56.94% | -3,796.89% | -95.30% | 2,141.67% | -463.26% | 38.38% | 97.20% | 382.39% | 177.99% | 31.03% | 31.95% | -181.62% | -69.99% | 149.57% | 78.17% | -239.47% | 19.42% | 1,044.41% | -532.30% | 80.08% | 143.04% | -130.79% | -3.40% | -313.87% | 100.23% | 81.76% | 26.80% | 369.31% | -272.43% | -862.30% | -31.43% | 96.73% | 76.28% | 164.99% | 834.95% | -196.54% | 2,757.18% | -93.32% | -253.37% | 182.14% | -110.02% | -6,378.43% | 86.99% | -51.30% | -173.76% | 132.35% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | 81.30% | -38.97% | -29.15% | 15.37% | 83.42% | 42.63% | 29.01% | -50.92% | -35.25% | -76.19% | -53.70% | -21.65% | 210.77% | 64.44% | -154.89% | -50.37% | -331.58% | -5.27% | 30.27% | 66.74% | -148.61% | 31.61% | 80.83% | -129.98% | -36.66% | -4.50% | -20.43% | -115.19% | -40.93% | 79.79% | -38.25% | -74.04% | 61.60% | -118.22% | -36.45% | 0.17% | 188.16% | -41.26% | 46.44% | 108.55% | -72.29% | 121.51% | 34.22% | -145.60% | 15.98% | 14.20% | -39.72% | -13.61% | -27.18% | -93.90% | 10.73% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 15.30% | -26.94% | -41.67% | -32.30% | 19.61% | 35.42% | 31.39% | -21.00% | -25.14% | 26.82% | 26.52% | 2.49% | -138.78% | 9.77% | 149.12% | -24.08% | -122.36% | 19.80% | 5.79% | -86.76% | -67.08% | 27.43% | 26.15% | -57.50% | 43.82% | -38.01% | -25.11% | -57.40% | 75.88% | -34.35% | 32.07% | 99.51% | -33.35% | 121.15% | -52.78% | -62.16% | 80.93% | -33.12% | -36.77% | -7.13% | 32.25% | -37.87% | 60.02% |
|
Net Cash Flow (QoQ)
|
| | 137.07% | -70.16% | 253.19% | -204.57% | 64.09% | -1,167.71% | 112.82% | -41.29% | -162.76% | -28.57% | 202.30% | -105.66% | 1,388.15% | -120.27% | 3,612.28% | -100.31% | 7,207.54% | -603.24% | 104.23% | 34.79% | -1,364.59% | 14.64% | 113.55% | 229.73% | 104.46% | -175.48% | 125.93% | -303.97% | 175.17% | 24.69% | -6.80% | -488.62% | 126.44% | 1,094.88% | -135.20% | 82.09% | 422.63% | -251.36% | -18.24% | 28.32% | 256.08% | -113.79% | -374.59% | 363.73% | -199.93% | 23.07% | 35.18% | 494.74% | -112.05% | 310.77% | 633.03% | -151.85% | 431.69% | -99.47% | -16,919.61% | 127.77% | -140.47% | -232.16% | 65.15% | 203.94% | -327.50% | 139.26% |
|
Net Income Growth (1y)
|
| | | 176.02% | 47.32% | -57.69% | -62.52% | -103.21% | -75.73% | -49.74% | -49.38% | 964.97% | 68.93% | 133.50% | 181.69% | 89.15% | 74.88% | 27.11% | 5.69% | -63.50% | -65.95% | -98.31% | -393.00% | -88.80% | -66.83% | -68.07% | 229.23% | 174.58% | 81.79% | -65,240.13% | -96.35% | -403.74% | -349.80% | -132.70% | -206.54% | 0.96% | 87.43% | 10.85% | -2,154.55% | 114.56% | 269.57% | 98.20% | 105.34% | -7,353.33% | -828.21% | -1,024.32% | -145.28% | 35.57% | -240.49% | -59.86% | 2,150.00% | 82.74% | 80.56% | 75.34% | -144.92% | -2,148.76% | 1.60% | -807.93% | -691.40% | -3.71% | -1,911.89% | -91.74% | -282.68% | -128.07% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -8.47% | -15.47% | -20.82% | -18.85% | -19.30% | -10.50% | 14.26% | 14.65% | 99.76% | 0.20% | -63.12% | -120.52% | -57.39% | -41.76% | -81.00% | 58.77% | -51.76% | -41.01% | -76.68% | -48.28% | -43.17% | -51.92% | -686.24% | 63.08% | -117.29% | -36.99% | -1,006.11% | -42.24% | -24.05% | -18.95% | 66.57% | 8.67% | -118.71% | -15.78% | 43.48% | 18.29% | -89.51% | -247.72% | 31.33% | 35.65% | -115.92% | -89.64% | -64.27% | -83.41% | -35.74% | 13.31% | -52.97% | -317.70% | -59.08% | -56.72% | -62.53% | -149.89% | -276.08% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.95% | -18.50% | -59.67% | -29.59% | -53.61% | -39.51% | -61.88% | 41.67% | 30.86% | -9.52% | -65.55% | -16.25% | -21.47% | -23.71% | -65.45% | -16.61% | -18.51% | -15.60% | -56.18% | -39.71% | -33.02% | -20.33% | -57.76% | 15.56% | -145.54% | -55.35% | -207.67% | -15.11% | -86.35% | -72.33% | 7.65% | 64.14% | -3.07% | -0.54% | 41.05% | -38.10% | -92.48% | -51.74% | 6.23% | -12.01% | -185.64% | -149.89% | -138.50% | -164.02% | -42.69% |
|
Net Income (QoQ)
|
60.69% | 32.10% | 18.41% | 9.82% | -14.23% | -62.07% | 4.91% | -109.41% | 747.96% | -21.44% | 5.66% | 60.81% | 26.55% | 8.60% | 27.46% | 7.98% | 17.00% | -21.07% | 5.98% | -62.71% | 9.17% | -96.08% | -18,473.74% | 101.43% | 223.18% | -96.23% | 74,257.24% | -96.97% | 113.96% | -1,451.53% | 104.17% | -351.82% | -75.96% | -1,159.02% | 98.09% | -134.09% | 77.67% | -8,830.43% | 51.70% | 101.51% | 160.00% | -194.87% | 243.24% | -2,152.83% | 73.90% | -46.48% | 94.23% | -2,820.83% | -37.95% | 31.23% | 173.98% | -124.59% | -55.37% | 12.77% | -34.76% | -1,131.22% | 93.20% | -704.86% | -17.46% | -61.35% | -31.89% | 23.29% | -134.43% | 3.84% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 176.02% | 47.32% | -57.69% | -62.52% | -103.21% | -75.73% | -49.74% | -49.38% | 964.97% | 68.93% | 133.50% | 181.69% | 89.15% | 74.88% | 27.11% | 5.69% | -63.50% | -65.95% | -98.31% | -393.00% | -88.80% | -66.83% | -68.07% | 229.23% | 174.58% | 81.79% | -65,240.13% | -96.35% | -546.38% | -416.89% | -137.71% | -206.54% | 0.69% | 69.21% | 10.62% | -2,154.55% | 109.88% | 154.57% | 98.24% | 105.34% | -7,353.33% | -828.21% | -1,024.32% | -145.28% | 35.57% | -240.49% | -59.86% | 2,150.00% | 82.74% | 80.56% | 75.34% | -144.92% | -2,148.76% | 1.60% | -807.93% | -691.40% | -3.71% | -1,911.89% | -91.74% | -282.68% | -128.07% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -8.47% | -15.47% | -20.82% | -18.85% | -19.30% | -10.50% | 14.26% | 14.65% | 99.76% | 0.20% | -63.12% | -120.52% | -57.39% | -41.76% | -81.00% | 58.77% | -51.76% | -41.01% | -76.68% | -48.28% | -49.97% | -57.55% | -691.82% | 63.08% | -142.00% | -55.68% | -1,014.95% | -42.24% | -24.05% | -18.95% | 66.57% | 8.67% | -92.37% | -6.95% | 43.88% | 18.29% | -66.53% | -138.29% | 31.88% | 35.65% | -115.92% | -89.64% | -64.27% | -83.41% | -35.74% | 13.31% | -52.97% | -317.70% | -59.08% | -56.72% | -62.53% | -149.89% | -276.08% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.95% | -18.50% | -59.67% | -29.59% | -53.61% | -39.51% | -61.88% | 41.67% | 30.86% | -9.52% | -65.55% | -16.25% | -24.14% | -25.70% | -66.05% | -16.61% | -20.09% | -17.08% | -56.77% | -39.71% | -33.02% | -20.33% | -57.76% | 15.56% | -145.54% | -55.35% | -207.67% | -15.11% | -86.35% | -72.33% | 7.65% | 64.14% | 4.56% | 4.13% | 41.30% | -38.10% | -78.12% | -20.95% | 6.68% | -12.01% | -185.64% | -149.89% | -138.50% | -164.02% | -42.69% |
|
Net Income towards Common Stockholders (QoQ)
|
60.69% | 32.10% | 18.41% | 9.82% | -14.23% | -62.07% | 4.91% | -109.41% | 747.96% | -21.44% | 5.66% | 60.81% | 26.55% | 8.60% | 27.46% | 7.98% | 17.00% | -21.07% | 5.98% | -62.71% | 9.17% | -96.08% | -18,473.74% | 101.43% | 223.18% | -96.23% | 74,257.24% | -96.97% | 113.96% | -1,451.53% | 104.17% | -470.07% | -51.89% | -913.82% | 98.13% | -244.95% | 52.91% | -2,843.44% | 52.84% | 101.51% | 160.00% | -194.87% | 243.24% | -2,152.83% | 73.90% | -46.48% | 94.23% | -2,820.83% | -37.95% | 31.23% | 173.98% | -124.59% | -55.37% | 12.77% | -34.76% | -1,131.22% | 93.20% | -704.86% | -17.46% | -61.35% | -31.89% | 23.29% | -134.43% | 3.84% |
|
Net Margin Growth (1y)
|
| | | 919.00 | 243.00 | -1045.00 | -1182.00 | -2467.00 | -1540.00 | -528.00 | -488.00 | 815.00 | 192.00 | 302.00 | 426.00 | 269.00 | 270.00 | 60.00 | -69.00 | -520.00 | -566.00 | -683.00 | -2973.00 | -231.00 | -202.00 | -7.00 | 5,198.00 | 63.00 | 90.00 | -2903.00 | -2795.00 | -818.00 | -1223.00 | -7552.00 | -281.00 | 172.00 | 785.00 | 2,776.00 | -3784.00 | 671.00 | 578.00 | 7,350.00 | 4,438.00 | -9537.00 | -2559.00 | -2705.00 | -654.00 | 4,944.00 | -3350.00 | -507.00 | 9,209.00 | 3,838.00 | 4,505.00 | 2,686.00 | -10134.00 | -13145.00 | 194.00 | -6568.00 | -7624.00 | -710.00 | -19733.00 | -7980.00 | -25260.00 | -18209.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -733.00 | -1105.00 | -1272.00 | -1244.00 | -1382.00 | -1077.00 | -167.00 | -131.00 | 565.00 | -103.00 | -322.00 | -2615.00 | -481.00 | -497.00 | -631.00 | 2,157.00 | -688.00 | -677.00 | -3594.00 | -569.00 | -986.00 | -1334.00 | -10463.00 | 2,123.00 | -583.00 | -347.00 | -7679.00 | -6859.00 | 25.00 | 141.00 | 2,574.00 | 374.00 | -8695.00 | -1196.00 | 7,421.00 | 1.00 | -3923.00 | -5332.00 | 4,138.00 | 12,993.00 | -756.00 | -1405.00 | -527.00 | -1579.00 | -4364.00 | 1,349.00 | -4389.00 | -8550.00 | -10018.00 | -15034.00 | -11862.00 | -43019.00 | -32064.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -983.00 | -1400.00 | -1895.00 | -4286.00 | -2133.00 | -1844.00 | -857.00 | 2,095.00 | 397.00 | -215.00 | -3232.00 | -212.00 | -1236.00 | -1629.00 | -11086.00 | -919.00 | -1334.00 | -1114.00 | -8370.00 | -4633.00 | -143.00 | 29.00 | -336.00 | 2,777.00 | -9449.00 | -2329.00 | -3034.00 | -3074.00 | -4569.00 | -5769.00 | -638.00 | 8,929.00 | 87.00 | -42.00 | 9,600.00 | -925.00 | -13231.00 | -633.00 | 256.00 | -4765.00 | -14612.00 | -20944.00 | -15074.00 | -34464.00 | -23283.00 |
|
Net Margin (QoQ)
|
451.00 | 213.00 | 91.00 | 165.00 | -225.00 | -1075.00 | -46.00 | -1120.00 | 702.00 | -64.00 | -6.00 | 184.00 | 79.00 | 46.00 | 118.00 | 27.00 | 80.00 | -165.00 | -11.00 | -424.00 | 34.00 | -282.00 | -2300.00 | 2,318.00 | 63.00 | -88.00 | 2,906.00 | -2818.00 | 90.00 | -3082.00 | 3,014.00 | -840.00 | -315.00 | -9411.00 | 10,286.00 | -388.00 | 299.00 | -7420.00 | 3,726.00 | 4,067.00 | 206.00 | -648.00 | 814.00 | -9909.00 | 7,184.00 | -794.00 | 2,865.00 | -4312.00 | -1110.00 | 2,049.00 | 12,581.00 | -9683.00 | -443.00 | 230.00 | -239.00 | -12694.00 | 12,896.00 | -6531.00 | -1295.00 | -5780.00 | -6126.00 | 5,221.00 | -18575.00 | 1,271.00 |
|
Operating Income Growth (1y)
|
| | | 175.45% | 20.38% | -65.21% | -70.52% | -81.77% | -78.00% | -74.56% | -57.07% | 29.15% | 105.81% | 364.39% | 255.87% | 112.81% | 41.01% | 30.65% | 2.79% | -68.86% | -71.21% | -95.86% | -399.15% | -202.51% | -68.47% | -461.26% | 219.10% | 55.65% | 507.51% | -338.27% | -112.83% | -170.84% | -234.84% | 72.16% | 45.93% | 176.55% | 138.02% | -100.36% | -1,216.49% | -460.19% | -734.00% | -332.43% | 31.69% | -59.90% | 9.15% | -27.92% | -88.23% | -5.63% | -5.73% | -1.47% | 89.30% | 3.35% | -19.87% | -37.56% | -530.99% | -49.45% | -34.38% | -24.15% | -62.83% | -142.47% | -229.26% | -82.80% | -298.63% | 29.86% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -13.44% | -18.31% | -25.64% | -23.35% | -20.57% | -13.89% | 15.58% | 16.24% | -5.06% | -5.82% | -36.92% | -134.79% | -38.89% | -49.61% | -29.97% | 54.14% | -28.90% | -18.00% | -38.47% | -34.94% | -47.84% | -66.10% | -85.73% | 56.45% | 42.92% | 46.03% | -34.71% | -42.82% | -95.46% | -73.80% | -34.11% | -69.42% | -63.97% | -29.86% | -122.96% | -156.77% | -100.69% | -100.75% | -77.71% | 48.37% | -17.74% | -4.81% | -21.31% | -8.32% | -15.12% | -19.42% | -20.11% | -3.21% | -51.86% | -74.39% | -46.15% | -244.70% | -36.47% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.54% | -26.04% | -53.29% | -27.62% | -16.65% | -43.43% | -17.41% | 41.11% | -19.03% | 9.86% | -42.98% | -29.71% | -23.01% | -24.97% | -17.48% | -17.65% | -21.74% | -22.33% | -18.79% | -39.34% | -40.09% | -52.41% | -109.32% | 5.77% | -39.57% | -81.94% | -68.35% | -25.99% | -66.02% | -38.64% | -25.64% | 0.41% | -35.10% | -22.65% | -72.94% | -62.78% | -60.91% | -63.85% | -57.15% | -7.17% | -42.69% | -38.49% | -32.29% | -52.51% | -21.01% |
|
Operating Income (QoQ)
|
72.70% | 22.87% | 21.16% | 7.15% | -24.52% | -64.49% | 2.65% | -33.72% | -8.93% | -58.93% | 73.20% | 99.37% | 45.13% | -7.33% | 32.72% | 19.22% | -3.83% | -14.14% | 4.42% | -63.88% | -11.10% | -87.66% | -7,649.24% | 87.62% | 127.34% | -241.42% | 2,588.95% | -104.61% | 474.49% | -202.02% | 27.15% | 2.69% | -86.44% | 78.94% | -41.50% | 237.77% | -7.41% | -211.00% | -829.73% | 62.31% | -62.98% | 24.29% | -46.88% | 11.77% | 7.40% | -6.60% | -116.12% | 50.49% | 7.31% | -2.30% | 77.21% | -347.18% | -14.96% | -17.40% | -4.55% | -5.92% | -3.37% | -8.46% | -37.12% | -57.71% | -40.37% | 39.78% | -199.02% | 72.25% |
|
Operating Margin Growth (1y)
|
| | | 1,159.00 | -151.00 | -1518.00 | -1758.00 | -546.00 | -1755.00 | -722.00 | -548.00 | -1642.00 | 324.00 | 491.00 | 540.00 | 393.00 | 128.00 | 83.00 | -96.00 | -673.00 | -606.00 | -719.00 | -3210.00 | -544.00 | -173.00 | -154.00 | 5,393.00 | 136.00 | 412.00 | -459.00 | -3314.00 | -529.00 | -1665.00 | 337.00 | 109.00 | 1,063.00 | 1,535.00 | -159.00 | -3813.00 | -3440.00 | -5609.00 | -3809.00 | -2395.00 | -2339.00 | 717.00 | -258.00 | -2598.00 | 1,190.00 | 1,017.00 | 1,158.00 | 6,491.00 | 843.00 | -682.00 | -1136.00 | -1810.00 | -1455.00 | -507.00 | -852.00 | -2849.00 | -7011.00 | -13187.00 | -5189.00 | -22253.00 | 3,617.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -1028.00 | -1583.00 | -1750.00 | -1767.00 | -1794.00 | -1304.00 | -148.00 | -104.00 | -1921.00 | -154.00 | -145.00 | -2766.00 | -824.00 | -651.00 | -790.00 | 2,087.00 | -1081.00 | -366.00 | -1332.00 | -1131.00 | -937.00 | -1425.00 | -277.00 | 2,188.00 | 670.00 | 283.00 | -281.00 | -7018.00 | -2906.00 | -5739.00 | -3631.00 | -6100.00 | -4716.00 | -3357.00 | -4226.00 | -8807.00 | -4589.00 | -3875.00 | -2909.00 | 1,498.00 | -306.00 | 1,052.00 | -235.00 | 2,083.00 | 578.00 | -172.00 | -829.00 | 1,832.00 | -7623.00 | -14377.00 | -7177.00 | -26913.00 | -4849.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1308.00 | -2061.00 | -2385.00 | -5073.00 | -3011.00 | -2083.00 | -1022.00 | 2,079.00 | -2330.00 | 85.00 | -759.00 | -687.00 | -1217.00 | -1903.00 | -912.00 | -1118.00 | -547.00 | -496.00 | -1155.00 | -4835.00 | -3314.00 | -5499.00 | -4245.00 | -4021.00 | -5109.00 | -4609.00 | -4348.00 | -12011.00 | -4055.00 | -4004.00 | -2731.00 | -2206.00 | -2683.00 | -3022.00 | -4204.00 | -4125.00 | -5201.00 | -5064.00 | -4896.00 | -3161.00 | -8772.00 | -12642.00 | -6277.00 | -23019.00 | -2816.00 |
|
Operating Margin (QoQ)
|
732.00 | 108.00 | 174.00 | 145.00 | -579.00 | -1258.00 | -67.00 | 1,358.00 | -1788.00 | -225.00 | 107.00 | 265.00 | 177.00 | -58.00 | 157.00 | 118.00 | -89.00 | -103.00 | -23.00 | -459.00 | -21.00 | -216.00 | -2514.00 | 2,207.00 | 350.00 | -197.00 | 3,034.00 | -3050.00 | 626.00 | -1069.00 | 179.00 | -266.00 | -509.00 | 932.00 | -49.00 | 689.00 | -37.00 | -761.00 | -3703.00 | 1,062.00 | -2206.00 | 1,038.00 | -2289.00 | 1,118.00 | 850.00 | 63.00 | -4630.00 | 4,906.00 | 677.00 | 204.00 | 704.00 | -742.00 | -848.00 | -249.00 | 29.00 | -387.00 | 100.00 | -594.00 | -1968.00 | -4549.00 | -6077.00 | 7,404.00 | -19032.00 | 21,322.00 |
|
Profit After Tax Growth (1y)
|
| | | 176.02% | 47.32% | -57.69% | -62.52% | -97.73% | -75.73% | -49.74% | -49.38% | 1,122.37% | 68.93% | 133.50% | 181.69% | 89.15% | 74.88% | 27.11% | 5.69% | -64.08% | -66.43% | -98.31% | -395.15% | -323.54% | 12.23% | -68.07% | 87.92% | 102.31% | -53.73% | -65,240.13% | 44.65% | -3,633.57% | 414.55% | -142.80% | -465.37% | 44.50% | -107.81% | 5.24% | -301.80% | -254.05% | -2,216.00% | 73.62% | 66.97% | -369.21% | -43.35% | -81.20% | -233.94% | 61.98% | -16.51% | 38.93% | 88.62% | 62.62% | 6.00% | -49.62% | -574.40% | -1,410.31% | -59.19% | -49.65% | -54.37% | 28.68% | -157.22% | -91.74% | -282.68% | -128.07% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -8.47% | -15.47% | -20.82% | -18.85% | -19.30% | -10.50% | 14.26% | 14.65% | 102.51% | -0.28% | -63.12% | -120.95% | -52.10% | -12.99% | -81.00% | -33.45% | -73.52% | -44.14% | -76.68% | -30.01% | -56.40% | 38.76% | -697.41% | 27.70% | 23.18% | -29.78% | -1,044.89% | -132.54% | -314.92% | -124.47% | 15.33% | -95.78% | -109.69% | -66.23% | 23.20% | -64.27% | -84.84% | -238.19% | 33.66% | 49.93% | 12.64% | -16.22% | -18.30% | -36.86% | -28.98% | -20.35% | -10.99% | -5.82% | -59.08% | -56.72% | -62.53% | -241.54% | -190.70% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.22% | -18.73% | -59.67% | -29.68% | -19.35% | -23.04% | -61.88% | -20.47% | -15.57% | -12.43% | -65.55% | -20.94% | -26.51% | 9.42% | -66.64% | -26.03% | -18.78% | -15.66% | -58.77% | -45.33% | -41.07% | -46.87% | -164.01% | 12.89% | -49.75% | -52.23% | -272.63% | -69.21% | -163.01% | -77.36% | 7.65% | -23.32% | -5.55% | -37.08% | 16.17% | -27.75% | -104.37% | -125.17% | 8.15% | -5.50% | -48.33% | -45.08% | -36.57% | -72.20% | -28.40% |
|
Profit After Tax (QoQ)
|
60.69% | 32.10% | 18.41% | 9.82% | -14.23% | -62.07% | 4.91% | -93.34% | 815.69% | -21.44% | 5.66% | 60.81% | 26.55% | 8.60% | 27.46% | 7.98% | 17.00% | -21.07% | 5.98% | -63.30% | 9.33% | -96.03% | -18,608.40% | 72.20% | 154.89% | -98.87% | -7,100.66% | 105.32% | 998.76% | -1,692.10% | 94.05% | -239.56% | 260.00% | -851.25% | 86.15% | 66.67% | 77.48% | -9,012.00% | 41.26% | 70.63% | -47.33% | -3.80% | 26.46% | -317.19% | 54.99% | -31.20% | -35.54% | 52.51% | -37.95% | 31.23% | 74.74% | -55.95% | -246.95% | -9.46% | -13.87% | -249.25% | 63.43% | -2.90% | -17.46% | -61.35% | -31.89% | 23.29% | -134.43% | 3.84% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 32.45% | 32.03% | 22.10% | 11.39% | 4.77% | -6.71% | -8.33% | -7.44% | -6.80% | -2.83% | 2.54% | 4.67% | 11.58% | 15.49% | 14.70% | 13.60% | 4.85% | 0.07% | -4.52% | -6.45% | -5.57% | -41.30% | -42.22% | -6.18% | -3.08% | 59.35% | 69.96% | 11.69% | 1.35% | 12.38% | 10.42% | -5.26% | 6.13% | -1.77% | 2.44% | 21.38% | 23.29% | 43.32% | 49.67% | 57.96% | 67.66% | 42.77% | 36.30% | 19.30% | 14.61% | 13.86% | 16.79% | 36.98% | 46.21% | 60.40% | 72.78% | 69.22% | 68.66% | 61.39% | 36.96% | 21.41% | 7.23% | -4.63% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 8.95% | 6.17% | 4.70% | 2.57% | 2.90% | 1.54% | 2.54% | 3.25% | 2.92% | 3.94% | 3.94% | 3.61% | 3.38% | -12.13% | -14.15% | -0.10% | -1.36% | -2.18% | -2.12% | -0.66% | -2.47% | 1.68% | 2.74% | -0.24% | 1.40% | 20.71% | 24.34% | 8.70% | 9.86% | 16.52% | 19.18% | 22.01% | 29.93% | 26.20% | 27.85% | 31.76% | 33.31% | 32.57% | 33.56% | 37.18% | 41.10% | 37.64% | 40.11% | 40.36% | 41.38% | 43.38% | 40.33% | 41.18% | 38.28% | 35.15% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 8.64% | 6.70% | 4.68% | 2.78% | 1.53% | -9.27% | -9.87% | -0.69% | -0.04% | 0.99% | 1.98% | 3.11% | 1.65% | 3.97% | 3.50% | 1.08% | 0.64% | 0.66% | 1.18% | 2.43% | 3.95% | 8.16% | 10.70% | 13.74% | 16.60% | 29.19% | 31.43% | 19.34% | 20.57% | 20.80% | 21.93% | 24.31% | 29.74% | 29.70% | 33.35% | 39.60% | 42.33% | 43.24% | 41.32% | 39.61% | 38.42% | 32.04% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | 9.51% | 7.89% | 7.62% | 4.17% | 9.16% | -0.22% | -1.82% | -2.02% | -2.80% | -1.96% | -0.87% | -1.35% | 1.34% | 3.46% | 1.19% | 5.17% | 4.89% | 2.76% | 0.21% | -2.93% | 0.11% | -1.95% | -1.81% | -2.02% | -37.77% | -3.49% | 59.45% | 1.22% | 2.31% | 2.93% | 4.78% | -8.15% | 13.44% | 1.14% | -10.10% | 2.89% | 5.01% | 5.47% | 6.53% | 4.50% | 22.07% | 10.14% | 12.43% | 10.92% | 3.95% | 5.15% | -1.59% | 6.55% | 3.27% | 7.85% | 15.42% | 13.73% | 13.29% | 16.17% | 13.05% | 13.36% | 8.41% | -1.41% | 0.21% | 0.13% | -3.59% |
|
Return on Assets Growth (1y)
|
| | | | | | | -5.00 | -7.00 | -6.00 | -5.00 | -2.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -6.00 | -6.00 | -5.00 | -5.00 | 6.00 | 7.00 | 7.00 | 4.00 | -7.00 | -8.00 | -9.00 | -10.00 | -7.00 | -6.00 | -4.00 | 2.00 | -1.00 | -1.00 | -2.00 | 4.00 | 11.00 | 8.00 | 6.00 | -2.00 | -5.00 | -1.00 | -2.00 | -2.00 | 0.00 | 1.00 | 5.00 | 7.00 | 4.00 | -1.00 | -3.00 | -6.00 | -7.00 | -3.00 | -8.00 | -8.00 | -14.00 | -22.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | -5.00 | -5.00 | -4.00 | -2.00 | 0.00 | 1.00 | 0.00 | -3.00 | -4.00 | -5.00 | -5.00 | 1.00 | 1.00 | 1.00 | -3.00 | -7.00 | -7.00 | -7.00 | -11.00 | -8.00 | -7.00 | -5.00 | -5.00 | -15.00 | -15.00 | -15.00 | -4.00 | 3.00 | 0.00 | 0.00 | 4.00 | 5.00 | 5.00 | 2.00 | 1.00 | 6.00 | 8.00 | 10.00 | 4.00 | -1.00 | -1.00 | 0.00 | -1.00 | -3.00 | -4.00 | -6.00 | -8.00 | -18.00 | -26.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -11.00 | -12.00 | -10.00 | -2.00 | 1.00 | 3.00 | -1.00 | -4.00 | -5.00 | -7.00 | -12.00 | -13.00 | -13.00 | -12.00 | -11.00 | -15.00 | -14.00 | -13.00 | -5.00 | 2.00 | -1.00 | -1.00 | -2.00 | -9.00 | -9.00 | -11.00 | -8.00 | -2.00 | 0.00 | 4.00 | 10.00 | 9.00 | 5.00 | 4.00 | 1.00 | 3.00 | 3.00 | -2.00 | -11.00 | -23.00 | -26.00 |
|
Return on Assets (QoQ)
|
| | | | 0.00 | -1.00 | -1.00 | -3.00 | -2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -4.00 | 0.00 | 0.00 | 0.00 | 7.00 | 0.00 | 0.00 | -4.00 | -4.00 | -1.00 | -1.00 | -5.00 | 0.00 | 1.00 | 1.00 | 1.00 | -4.00 | 0.00 | 0.00 | 7.00 | 4.00 | -3.00 | -1.00 | -1.00 | 0.00 | 1.00 | -2.00 | 0.00 | 2.00 | 2.00 | 2.00 | 1.00 | -1.00 | -4.00 | 0.00 | -2.00 | -2.00 | 0.00 | -5.00 | -2.00 | -8.00 | -7.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | -7.00 | -9.00 | -8.00 | -6.00 | -3.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -7.00 | -7.00 | -7.00 | -6.00 | 7.00 | 8.00 | 9.00 | 9.00 | -5.00 | -5.00 | -8.00 | -7.00 | -1.00 | 0.00 | 3.00 | 3.00 | -1.00 | -4.00 | -9.00 | -10.00 | -5.00 | -3.00 | 0.00 | 2.00 | -2.00 | -2.00 | -2.00 | -2.00 | 4.00 | 5.00 | 6.00 | 5.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -3.00 | -6.00 | -7.00 | -1063.00 | -12.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | -8.00 | -7.00 | -5.00 | -3.00 | -1.00 | 0.00 | 0.00 | -4.00 | -5.00 | -6.00 | -7.00 | 0.00 | 0.00 | 1.00 | 0.00 | -5.00 | -5.00 | -6.00 | -4.00 | 0.00 | 2.00 | 4.00 | 4.00 | -8.00 | -10.00 | -13.00 | -14.00 | -7.00 | -7.00 | -6.00 | -6.00 | -8.00 | -9.00 | -11.00 | -10.00 | -2.00 | 0.00 | 3.00 | 5.00 | 2.00 | 3.00 | 3.00 | 3.00 | 4.00 | 2.00 | 0.00 | -3.00 | -1063.00 | -14.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -15.00 | -15.00 | -14.00 | -3.00 | 0.00 | 2.00 | 2.00 | -2.00 | -3.00 | -5.00 | -5.00 | -6.00 | -5.00 | -4.00 | -4.00 | -8.00 | -9.00 | -11.00 | -12.00 | -6.00 | -5.00 | -5.00 | -4.00 | -14.00 | -15.00 | -16.00 | -15.00 | -5.00 | -5.00 | -2.00 | -2.00 | -4.00 | -4.00 | -6.00 | -6.00 | -3.00 | -3.00 | -3.00 | -3.00 | -1061.00 | -11.00 |
|
Return on Capital Employed (QoQ)
|
| | | | 0.00 | -2.00 | -2.00 | -3.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -4.00 | -1.00 | 0.00 | 0.00 | 8.00 | 0.00 | 1.00 | -1.00 | -5.00 | 0.00 | -2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -4.00 | -2.00 | -3.00 | -2.00 | 2.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | -1.00 | 1.00 | 4.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -3.00 | -1.00 | -1057.00 | 1,050.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | -6.00 | -8.00 | -7.00 | -5.00 | -2.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -7.00 | -7.00 | -6.00 | -5.00 | 7.00 | 8.00 | 9.00 | 5.00 | -9.00 | -10.00 | -11.00 | -13.00 | -9.00 | -8.00 | -6.00 | 1.00 | -3.00 | -3.00 | -4.00 | 5.00 | 16.00 | 10.00 | 8.00 | -3.00 | -9.00 | -2.00 | -2.00 | -1.00 | 1.00 | 1.00 | 7.00 | 10.00 | 3.00 | -17.00 | -25.00 | -43.00 | -60.00 | -60.00 | -168.00 | -338.00 | 1,438.00 | 341.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | -6.00 | -6.00 | -4.00 | -2.00 | 0.00 | 1.00 | 0.00 | -4.00 | -5.00 | -6.00 | -6.00 | 2.00 | 2.00 | 1.00 | -3.00 | -8.00 | -8.00 | -8.00 | -14.00 | -10.00 | -9.00 | -8.00 | -7.00 | -20.00 | -20.00 | -20.00 | -6.00 | 4.00 | -1.00 | -2.00 | 3.00 | 4.00 | 5.00 | 2.00 | 1.00 | 8.00 | 9.00 | 12.00 | 5.00 | -5.00 | -18.00 | -20.00 | -34.00 | -56.00 | -76.00 | -186.00 | -371.00 | 1,381.00 | 264.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -12.00 | -13.00 | -12.00 | -2.00 | 1.00 | 3.00 | 0.00 | -5.00 | -6.00 | -8.00 | -14.00 | -16.00 | -16.00 | -15.00 | -14.00 | -20.00 | -19.00 | -18.00 | -7.00 | 3.00 | -2.00 | -4.00 | -5.00 | -13.00 | -12.00 | -15.00 | -11.00 | -4.00 | -1.00 | 3.00 | 12.00 | 9.00 | -11.00 | -16.00 | -32.00 | -49.00 | -68.00 | -180.00 | -376.00 | 1,373.00 | 263.00 |
|
Return on Equity (QoQ)
|
| | | | 0.00 | -1.00 | -2.00 | -3.00 | -2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -4.00 | -1.00 | 0.00 | 0.00 | 8.00 | 0.00 | 0.00 | -4.00 | -5.00 | -1.00 | -1.00 | -6.00 | -1.00 | 0.00 | 1.00 | 1.00 | -5.00 | 0.00 | 0.00 | 10.00 | 5.00 | -6.00 | -2.00 | -1.00 | 0.00 | 1.00 | -3.00 | 0.00 | 2.00 | 2.00 | 3.00 | 3.00 | -4.00 | -19.00 | -4.00 | -15.00 | -22.00 | -18.00 | -113.00 | -186.00 | 1,754.00 | -1115.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | -5.00 | -7.00 | -6.00 | -5.00 | -2.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -6.00 | -6.00 | -6.00 | -5.00 | | | 9.00 | 5.00 | | | | -2.00 | | | | | | -5.00 | | | -7.00 | -6.00 | -2.00 | 0.00 | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | -6.00 | -6.00 | -4.00 | -2.00 | -1.00 | 0.00 | 0.00 | -4.00 | -5.00 | -5.00 | -6.00 | | | 2.00 | -3.00 | | | | -3.00 | | 2.00 | | | | | -16.00 | -13.00 | | | | -11.00 | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -12.00 | -13.00 | -11.00 | | | 3.00 | -1.00 | | | | -3.00 | | -5.00 | | | -8.00 | -9.00 | -13.00 | -14.00 | -8.00 | -9.00 | -9.00 | -8.00 | | | | | | | | | | | | | | | | | -10.00 | -38.00 |
|
Return on Invested Capital (QoQ)
|
| | | | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -4.00 | -1.00 | 0.00 | 0.00 | | | | -4.00 | | | | | | | | | | -2.00 | -4.00 | -2.00 | 1.00 | -1.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | -29.00 |
|
Return on Sales Growth (1y)
|
| | | | | | -3.00 | -8.00 | -14.00 | -13.00 | -12.00 | -7.00 | -1.00 | 1.00 | 3.00 | 3.00 | 3.00 | 3.00 | 1.00 | -1.00 | -3.00 | -5.00 | -11.00 | -11.00 | -10.00 | -8.00 | 11.00 | 12.00 | 13.00 | 7.00 | -13.00 | -15.00 | -19.00 | -27.00 | -23.00 | -19.00 | -13.00 | 5.00 | -1.00 | -6.00 | -15.00 | 4.00 | 31.00 | 10.00 | 9.00 | -20.00 | -36.00 | -3.00 | -5.00 | 0.00 | 2.00 | 4.00 | 26.00 | 36.00 | 23.00 | -22.00 | -33.00 | -57.00 | -67.00 | -35.00 | -85.00 | -89.00 | -136.00 | -182.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -11.00 | -13.00 | -12.00 | -10.00 | -7.00 | -5.00 | -1.00 | -1.00 | -7.00 | -8.00 | -9.00 | -10.00 | 1.00 | 1.00 | 0.00 | -6.00 | -13.00 | -14.00 | -16.00 | -28.00 | -25.00 | -22.00 | -19.00 | -15.00 | -37.00 | -40.00 | -47.00 | -18.00 | 7.00 | -15.00 | -18.00 | -10.00 | -6.00 | 2.00 | -11.00 | -15.00 | -3.00 | 12.00 | 31.00 | 16.00 | -11.00 | -20.00 | -12.00 | -22.00 | -42.00 | -52.00 | -92.00 | -111.00 | -180.00 | -239.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -21.00 | -24.00 | -25.00 | -23.00 | -8.00 | -3.00 | 2.00 | -3.00 | -9.00 | -11.00 | -15.00 | -30.00 | -35.00 | -34.00 | -31.00 | -28.00 | -37.00 | -39.00 | -44.00 | -19.00 | 5.00 | -18.00 | -24.00 | -30.00 | -42.00 | -33.00 | -43.00 | -37.00 | -26.00 | -13.00 | 3.00 | 25.00 | 19.00 | -16.00 | -17.00 | -37.00 | -47.00 | -45.00 | -87.00 | -131.00 | -214.00 | -237.00 |
|
Return on Sales (QoQ)
|
| | | 2.00 | 0.00 | -2.00 | -3.00 | -4.00 | -5.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -7.00 | -1.00 | 0.00 | 0.00 | 12.00 | 0.00 | 0.00 | -6.00 | -7.00 | -2.00 | -3.00 | -14.00 | -3.00 | 2.00 | 3.00 | 3.00 | -9.00 | -3.00 | -6.00 | 23.00 | 17.00 | -24.00 | -7.00 | -6.00 | 1.00 | 9.00 | -9.00 | -1.00 | 3.00 | 11.00 | 13.00 | 8.00 | -9.00 | -34.00 | 2.00 | -16.00 | -19.00 | -2.00 | -48.00 | -20.00 | -66.00 | -47.00 |
|
Revenue Growth (1y)
|
| | | 58.72% | 28.83% | -6.37% | -8.15% | -77.22% | 18.34% | 29.95% | 26.22% | 416.38% | 13.87% | 22.52% | 22.25% | 23.83% | 19.87% | 16.14% | 16.34% | 9.38% | -0.46% | 1.05% | -12.41% | -0.51% | 5.48% | -10.40% | 1.64% | -12.75% | -7.91% | -6.93% | -7.59% | -43.24% | -44.38% | -34.06% | -25.95% | 30.14% | 25.67% | 21.71% | -5.49% | -53.43% | -56.97% | -58.45% | -56.85% | -9.55% | 5.22% | 20.54% | 34.50% | 35.58% | 36.30% | 36.93% | -62.69% | 20.95% | 0.40% | 2.45% | 272.61% | 4.22% | 19.91% | 4.21% | -0.99% | -1.37% | -13.39% | -7.62% | -1.84% | 1.08% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 23.13% | 20.18% | 14.23% | 12.33% | 13.36% | 17.33% | 22.74% | 21.54% | 91.24% | 10.75% | 12.87% | 7.60% | 10.45% | 7.97% | 1.69% | 1.18% | -1.72% | -1.12% | -5.55% | -6.30% | -21.02% | -18.56% | -18.07% | -11.40% | -13.62% | -13.66% | -9.26% | -13.52% | -29.93% | -33.00% | -30.65% | -32.91% | -18.16% | -17.14% | -15.21% | -18.14% | -17.03% | -14.86% | -11.81% | -39.95% | 14.04% | 12.92% | 19.14% | 23.20% | 19.56% | 17.95% | 13.49% | 11.24% | 7.53% | 1.41% | -0.46% | 53.56% | 1.29% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.39% | 15.68% | 11.84% | 7.63% | 9.65% | 11.14% | 10.86% | 9.83% | 43.43% | 5.70% | 3.70% | 3.19% | -7.77% | -8.41% | -8.39% | -6.65% | -6.85% | -7.54% | -7.52% | -10.45% | -21.47% | -21.82% | -22.58% | -22.28% | -22.96% | -21.85% | -17.85% | -17.80% | -15.85% | -15.48% | -11.25% | -31.43% | -2.11% | -4.88% | -3.08% | -5.28% | -6.36% | -5.77% | -6.04% | -4.39% | 8.80% | 8.38% | 10.23% | 12.69% | 11.25% |
|
Revenue (QoQ)
|
17.94% | 17.35% | 13.04% | 1.45% | -4.27% | -14.71% | 10.89% | -74.84% | 397.35% | -6.35% | 7.71% | 2.93% | 9.67% | 0.76% | 7.47% | 4.27% | 6.16% | -2.37% | 7.66% | -1.98% | -3.39% | -0.88% | -6.68% | 11.34% | 2.42% | -15.81% | 5.86% | -4.42% | 8.11% | -14.91% | 5.11% | -41.30% | 5.93% | 0.90% | 18.03% | 3.16% | 2.30% | -2.28% | -8.35% | -49.16% | -5.48% | -5.63% | -4.83% | 6.55% | 9.96% | 8.11% | 6.19% | 7.41% | 10.54% | 8.61% | -71.06% | 248.16% | -8.24% | 10.82% | 5.24% | -2.61% | 5.57% | -3.69% | 0.00% | -2.99% | -7.29% | 2.71% | 6.26% | -0.10% |
|
Share-based Compensation Growth (1y)
|
| | | | 77.78% | 79.23% | 49.96% | 42.93% | 12.21% | 18.80% | 15.70% | 9.13% | 29.92% | 13.61% | 12.56% | 16.76% | 7.76% | 15.05% | 19.08% | 14.96% | 4.88% | 0.33% | -2.50% | -10.05% | -12.47% | -7.52% | -4.18% | -2.81% | -15.17% | -22.18% | -35.58% | -30.82% | -1.47% | -3.49% | -50.65% | -1.33% | -8.54% | 21.00% | 83.37% | 69.00% | -7.27% | -27.41% | 22.62% | -18.93% | 34.31% | 31.63% | 25.24% | 6.57% | 12.41% | 17.83% | -34.11% | 35.62% | 24.03% | 14.47% | 92.94% | -0.51% | 17.28% | 25.29% | 28.05% | 20.30% | -9.82% | -13.76% | -49.52% | -42.62% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 37.36% | 34.24% | 25.00% | 22.12% | 16.25% | 15.80% | 15.75% | 13.57% | 13.66% | 9.46% | 9.33% | 6.48% | -0.36% | 2.20% | 3.61% | 0.16% | -7.99% | -10.29% | -15.57% | -15.43% | -9.89% | -11.44% | -32.72% | -12.79% | -8.56% | -3.14% | -16.46% | 4.88% | -5.81% | -5.36% | 3.53% | 10.57% | 4.44% | 4.96% | 41.21% | 13.44% | 11.87% | 4.03% | 0.40% | 5.42% | 23.26% | 21.09% | 16.77% | 12.87% | 17.81% | 19.11% | 17.64% | 17.53% | 9.47% | 7.34% | 7.64% | -11.77% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 23.98% | 22.80% | 17.79% | 13.50% | 7.60% | 7.58% | 7.69% | 5.07% | 1.74% | -1.15% | -4.21% | -4.08% | -3.73% | -4.32% | -18.77% | -7.26% | -6.83% | -3.35% | -11.45% | 0.17% | -9.10% | -9.41% | -7.29% | -1.89% | -0.98% | -2.78% | -2.19% | -0.07% | 4.76% | 5.63% | -1.75% | 14.33% | 9.69% | 9.30% | 29.06% | 14.52% | 15.28% | 10.06% | 20.11% | 7.00% | 14.64% | 13.92% | 0.58% | -0.15% |
|
Share-based Compensation (QoQ)
|
| 2.51% | 15.30% | 20.67% | 24.65% | 3.35% | -3.53% | 15.01% | -2.14% | 9.41% | -6.04% | 8.48% | 16.49% | -4.32% | -6.91% | 12.54% | 7.50% | 2.16% | -3.66% | 8.65% | -1.92% | -2.27% | -6.38% | 0.23% | -4.55% | 3.25% | -3.00% | 1.67% | -16.68% | -5.28% | -19.70% | 9.18% | 18.67% | -7.23% | -58.94% | 118.29% | 10.00% | 22.73% | -37.78% | 101.19% | -39.64% | -3.92% | 5.10% | 33.01% | 0.00% | -5.84% | 0.00% | 13.18% | 5.48% | -1.30% | -44.08% | 132.94% | -3.54% | -8.90% | -5.75% | 20.12% | 13.71% | -2.68% | -3.67% | 12.86% | -14.77% | -6.93% | -43.62% | 28.30% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 11.51% | 18.92% | 15.23% | 14.52% | 13.20% | 3.76% | 4.49% | 6.42% | 9.51% | 11.14% | 12.65% | 11.93% | 6.52% | 3.09% | -7.73% | -11.23% | -17.56% | -19.56% | -13.84% | -12.54% | -3.82% | -1.95% | -2.56% | -6.09% | -6.12% | -5.60% | -0.95% | -6.71% | -6.78% | -0.78% | -2.61% | -0.05% | -1.49% | -7.67% | -10.01% | -5.63% | 2.35% | -5.46% | -6.26% | 15.53% | 1.31% | 6.49% | 27.11% | 6.38% | 15.25% | 3.44% | -25.17% | -28.60% | -33.51% | -40.95% | -35.39% | -40.09% | -45.61% | -49.51% | -67.61% | -79.20% | -150.69% | -271.79% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 11.40% | 11.10% | 10.70% | 10.91% | 9.71% | 5.94% | 2.79% | 1.88% | -1.29% | -2.68% | -3.61% | -4.57% | -5.48% | -6.67% | -8.16% | -10.00% | -9.37% | -9.37% | -5.96% | -8.49% | -5.58% | -2.80% | -2.04% | -4.33% | -4.83% | -4.73% | -4.61% | -4.17% | -2.05% | -4.68% | -6.34% | 2.91% | 0.71% | -2.40% | 2.35% | 5.07% | 6.12% | 1.36% | -3.75% | -4.26% | -8.09% | -13.36% | -14.98% | -23.08% | -25.30% | -32.44% | -46.10% | -55.36% | -29.73% | -35.94% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 3.95% | 2.61% | 1.52% | 1.16% | 0.92% | -1.28% | -1.83% | -2.78% | -2.79% | -3.13% | -2.87% | -5.31% | -5.87% | -5.30% | -5.66% | -7.43% | -7.33% | -7.37% | -6.13% | -6.29% | -3.23% | -4.32% | -4.54% | -0.92% | -2.22% | -2.73% | 0.68% | 1.58% | 1.88% | -0.94% | -4.81% | -3.71% | -4.78% | -10.70% | -12.31% | -13.08% | -15.45% | -20.86% | -28.52% | -35.77% | -17.23% | -20.72% |
|
Shareholder's Equity (QoQ)
|
| | | 3.58% | 4.20% | 1.52% | 1.78% | 10.46% | 0.97% | 0.89% | 0.60% | 1.25% | 1.68% | 2.75% | 3.52% | 2.75% | 3.06% | 2.10% | -1.48% | -0.55% | -7.76% | -1.77% | -8.51% | -2.97% | -1.19% | -0.30% | 0.61% | -1.08% | -1.80% | -3.90% | 0.57% | -0.53% | 3.03% | -9.49% | 0.49% | 5.87% | 1.13% | -7.11% | -0.96% | -0.76% | -1.44% | -2.58% | 7.41% | -8.33% | -2.27% | 20.06% | -5.81% | -3.64% | 16.65% | 0.48% | 2.05% | -13.52% | -15.61% | -4.12% | -4.97% | -23.20% | -7.67% | -11.09% | -13.74% | -28.70% | -40.75% | -42.91% | -310.20% | -141.65% |
|
Tax Rate Growth (1y)
|
| | | -300.00 | -1595.00 | -1000.00 | -1004.00 | | -66.00 | | -1268.00 | | 1,301.00 | | 1,366.00 | 99.00 | -1800.00 | 201.00 | 44.00 | -51.00 | | | 354.00 | 301.00 | | | | | 4,168.00 | | | | | | | | | | | | | | | | -49.00 | -605.00 | | | | | | | | | | | | | | | | | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -399.00 | -360.00 | -1000.00 | -906.00 | 1.00 | -565.00 | 201.00 | 143.00 | | | | 1,765.00 | 349.00 | -984.00 | | | | 4,984.00 | | | | | | | | | | | | -5699.00 | | | | | -3028.00 | | | | | -969.00 | | | | | | | | | | | | -140.00 | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -350.00 | | | -507.00 | 251.00 | 251.00 | | | | 4,486.00 | | | | | 2,060.00 | | | | | -368.00 | | | | | -2446.00 | -1580.00 | | | | | | | | | | | | | | | | -83.00 | | | |
|
Tax Rate (QoQ)
|
360.00 | -560.00 | 87.00 | -187.00 | -935.00 | 34.00 | 83.00 | | | | | 1,987.00 | 399.00 | -1200.00 | 181.00 | 720.00 | -1500.00 | 800.00 | 25.00 | 624.00 | | | | 571.00 | -934.00 | | | | | | | | | | | | | | | | | 951.00 | | | -68.00 | 395.00 | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | 360.00% | 36.67% | 50.00% | -20.00% | -9.66% | -17.07% | -32.00% | -9.38% | -24.60% | -27.06% | 106.54% | 101.38% | | | | | | | | | | | | | | | | | | | | | | | | 171.96% | 46.97% | 58.34% | 31.85% | 109.14% | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.33% | -6.15% | 28.19% | 13.44% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.53% | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | 233.33% | 0.00% | 33.33% | 3.50% | -0.97% | 9.76% | -28.89% | 16.87% | -9.09% | -10.00% | -5.23% | -2.76% | -12.06% | 154.84% | -7.59% | | | | | | | | | | | | | | | | | | | | | 85.43% | 0.27% | 23.13% | 18.79% | 0.20% | 8.03% | 2.53% | 88.43% | |