|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.30M | 145.80M | 156.60M | 173.10M | 188.00M | 54.40M | 189.40M | 173.80M | 192.60M | 202.70M | 197.40M | 208.40M | 200.70M | 200.70M | 194.70M | 180.50M | 185.40M | 197.00M | 196.80M | 168.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.30M | 102.00M | 107.20M | 116.10M | 124.00M | 16.70M | 121.70M | 117.10M | 132.80M | 144.00M | 172.70M | 180.60M | 178.20M | 198.30M | 230.90M | 217.70M | 207.90M | 222.70M | 273.90M | 246.80M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.00M | 43.80M | 49.40M | 57.00M | 64.00M | 37.70M | 67.70M | 56.70M | 59.80M | 58.70M | 24.70M | 27.80M | 22.50M | 2.40M | -36.20M | -37.20M | -22.50M | -25.70M | -77.10M | -78.30M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.20M | 0.40M | 0.30M | 0.30M | 0.30M | 0.20M | 0.30M | 0.30M | 0.30M | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.00M | 45.10M | 49.90M | 50.20M | 48.10M | -5.60M | 40.30M | 39.40M | 42.40M | 43.60M | 44.10M | 45.30M | 52.50M | 60.00M | 50.90M | 44.40M | 42.20M | 37.60M | 31.70M | 24.90M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.20M | 46.60M | 49.00M | 48.00M | 51.50M | 34.50M | 50.00M | 50.40M | 55.10M | 58.80M | 64.10M | 64.90M | 55.80M | 61.60M | 62.20M | 51.10M | 41.10M | 36.10M | 37.90M | 29.40M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.40M | 37.60M | 44.60M | 39.60M | 8.40M | 10.50M | 14.40M | 20.50M | 19.70M | 22.80M | 23.50M | 19.20M | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.40M | 1.50M | -12.80M | -15.60M | -23.90M | 38.60M | -1.90M | -1.60M | -1.50M | -5.80M | -2.60M | -4.60M | -5.30M | -5.80M | -61.10M | -168.30M | -33.80M | | -20.40M | -28.20M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.20M | 91.70M | 98.90M | 98.20M | 99.60M | 28.90M | 128.70M | 127.40M | 142.10M | 142.00M | 116.60M | 120.70M | 122.70M | 142.10M | 193.90M | 285.80M | 106.80M | 92.90M | 84.30M | 80.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -61.40M | -132.70M | -65.70M | -60.90M | -62.30M | -14.20M | -63.50M | -73.00M | -85.70M | -89.60M | -94.90M | -98.10M | -106.40M | -145.90M | -230.10M | -323.00M | -194.50M | -581.60M | -161.40M | -158.40M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -61.40M | -132.70M | -65.70M | -60.90M | -62.30M | -14.20M | -63.50M | -73.00M | -85.70M | -89.60M | -94.90M | -98.10M | -106.40M | -145.90M | -230.10M | -323.00M | -194.50M | -581.60M | -161.40M | -158.40M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.10M | -7.40M | -4.10M | -27.80M | -3.80M | -3.10M | 49.50M | 1.00M | 2.90M | 41.20M | -28.50M | -27.80M | -42.40M | 217.80M | 12.80M | 31.20M | -90.90M | 217.40M | 22.40M | 67.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -69.50M | -140.10M | -69.80M | -88.70M | -66.10M | -17.30M | -14.00M | -72.00M | -82.80M | -91.00M | -123.40M | -125.90M | -148.80M | -174.40M | -281.80M | -372.30M | -285.40M | -679.40M | -643.50M | -149.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.00M | 5.10M | 0.30M | 8.00M | 0.40M | -0.50M | 0.10M | 0.10M | 0.30M | 0.20M | 0.20M | 0.30M | 0.10M | 0.50M | 0.40M | -0.10M | 0.10M | -10.10M | 0.10M | 1.20M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -108.10M | -147.60M | -70.10M | -96.70M | -66.50M | 32.40M | -26.20M | -90.90M | -83.10M | -43.90M | -395.70M | -144.70M | -148.90M | -174.90M | -282.20M | -372.20M | -285.50M | -669.30M | -643.60M | -150.60M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -66.50M | -145.20M | -70.10M | -96.70M | -66.50M | -16.80M | -14.10M | -72.10M | -83.10M | -91.20M | -123.60M | -126.20M | -148.90M | -174.90M | -282.20M | -372.20M | -285.50M | -669.30M | -643.60M | -150.60M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -41.60M | -2.40M | | | -0.50M | 49.20M | -12.10M | -18.80M | -16.40M | -22.10M | -272.10M | -18.50M | | | | | | | -643.60M | -150.60M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -41.60M | -2.40M | | | -0.50M | 49.20M | -12.10M | -18.80M | -16.40M | -22.10M | -272.10M | -18.50M | | | | | | | -643.60M | -150.60M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -41.60M | -2.40M | | | -0.50M | 49.20M | -12.10M | -18.80M | -16.40M | -22.10M | -272.10M | -18.50M | | | | | | | -643.60M | -150.60M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.59 | -1.28 | -0.60 | -0.82 | -0.54 | 0.29 | -0.11 | -0.73 | -0.80 | -0.73 | -0.99 | -1.15 | -1.18 | -1.39 | -2.23 | -2.88 | -1.86 | -4.51 | -4.12 | -5.78 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.59 | -1.26 | -0.60 | -0.82 | -0.54 | 0.29 | -0.11 | -0.58 | -0.67 | -1.29 | -0.99 | -1.00 | -1.18 | -1.38 | -2.23 | -2.88 | -1.86 | -4.51 | -4.12 | -5.78 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.33M | 112.35M | 115.92M | 117.22M | 118.92M | 120.12M | 124.03M | 124.19M | 124.44M | 124.37M | 125.11M | 125.36M | 125.51M | 125.69M | 126.73M | 127.88M | 153.90M | 141.32M | 156.19M | 26.06M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.89M | 112.35M | 115.92M | 117.22M | 118.92M | 120.12M | 124.03M | 124.19M | 124.44M | 124.37M | 125.11M | 125.36M | 125.83M | 125.69M | 126.73M | 127.88M | 136.55M | 141.32M | 156.19M | 26.06M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -61.40M | -132.70M | -70.90M | -100.30M | -62.30M | -14.20M | -33.20M | -87.20M | -85.70M | -89.60M | -94.90M | -98.10M | -106.40M | -145.90M | -230.10M | -323.00M | -194.50M | -581.60M | -161.40M | -158.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.50M | 80.50M | | | 0.70M | 58.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.32% | -3.64% | -0.43% | -9.02% | -0.61% | 2.89% | -0.71% | -0.14% | -0.36% | -0.22% | -0.16% | -0.24% | -0.07% | -0.29% | -0.14% | 0.03% | -0.04% | 1.49% | -0.02% | -0.80% |