|
EBT Margin
|
17.46% | 5.85% | 4.21% | -46.80% | 20.30% | 33.67% | 6.32% | 15.65% | 33.90% | 41.73% | 38.11% | 30.94% | 43.56% | 28.19% | 32.58% | 37.21% | 39.47% | 31.40% | 32.56% | 36.21% | 24.04% | 20.13% | 30.36% | 34.33% | 29.06% | 28.67% | 44.09% | 25.14% | 45.49% | 13.24% | 19.82% | 23.29% | 40.18% | 39.08% | 43.39% | 1,071.57% |
|
EBIT Margin
|
72.98% | 29.36% | 18.99% | -138.65% | 69.59% | -188.19% | 45.23% | 67.91% | 115.96% | 116.79% | 109.11% | 95.12% | 92.99% | 86.65% | 87.51% | 88.47% | 84.50% | 74.95% | 72.46% | 74.58% | 51.28% | 48.07% | 68.44% | 75.10% | 70.82% | 71.71% | 98.25% | 59.87% | 89.86% | 66.13% | 69.76% | 50.08% | 66.62% | 66.16% | 70.97% | 1,071.57% |
|
EBITDA Margin
|
72.98% | 29.36% | 18.99% | -138.65% | 69.59% | -188.19% | 45.23% | 67.91% | 115.96% | 116.79% | 109.11% | 95.12% | 92.99% | 86.65% | 87.51% | 88.47% | 84.50% | 74.95% | 72.46% | 74.58% | 51.28% | 48.07% | 11.40% | -11.92% | -3.46% | 5.55% | 16.69% | 15.76% | 62.99% | 38.90% | 17.84% | -28.09% | 51.48% | 35.42% | 33.03% | 257.45% |
|
Net Margin
|
13.16% | 4.88% | 3.63% | -37.78% | 15.65% | 20.53% | 6.48% | 16.95% | 27.70% | 31.58% | 29.84% | 29.01% | 35.06% | 17.89% | 24.19% | 26.27% | 29.95% | 26.44% | 25.03% | 27.97% | 18.87% | 15.35% | 22.91% | 26.11% | 21.51% | 21.62% | 31.00% | 18.25% | 32.07% | 8.06% | 11.84% | 14.75% | 39.06% | 28.38% | 28.28% | 2,214.31% |
|
FCF Margin
|
50.30% | 9.56% | 6.03% | -5.32% | 55.14% | -203.24% | 41.65% | 58.30% | 64.98% | 81.46% | 69.08% | 71.39% | 31.82% | 36.14% | 67.53% | 37.50% | 53.71% | 9.41% | 48.01% | 98.79% | 35.91% | 23.44% | 49.95% | 30.39% | 23.53% | 16.63% | 74.27% | 32.35% | 11.85% | -0.04% | 42.42% | -26.56% | 21.82% | 15.16% | 52.49% | |
|
Assets Average
|
1,103.64M | 1,117.52M | 1,161.18M | 1,188.48M | 1,190.91M | 1,212.68M | 1,244.10M | 1,246.37M | 1,240.15M | 1,240.75M | 1,251.74M | 1,263.03M | 1,278.44M | 1,306.12M | 1,317.83M | 1,309.24M | 1,304.16M | 1,300.24M | 1,282.48M | 1,274.09M | 1,275.93M | 1,280.67M | 1,298.75M | 1,315.64M | 1,324.55M | 1,345.35M | 1,359.45M | 1,348.57M | 1,354.44M | 1,337.62M | 1,342.04M | 1,726.90M | 2,081.28M | 2,080.00M | 2,079.92M | |
|
Equity Average
|
261.23M | | | 252.24M | | | | 230.24M | 220.30M | 220.18M | 225.40M | 224.40M | 217.25M | 213.47M | 211.54M | 200.42M | 184.08M | 169.70M | 158.66M | 155.52M | 152.87M | 149.28M | 145.64M | 143.42M | 141.42M | 140.06M | 139.72M | 139.54M | 141.23M | 143.78M | 144.90M | 191.81M | 242.10M | 248.50M | 251.88M | |
|
Invested Capital
|
1,012.29M | 783.93M | 1,092.97M | 247.30M | 855.80M | 872.61M | 1,145.24M | 459.40M | 1,148.63M | 471.31M | 477.04M | 477.46M | 463.79M | 508.33M | 523.89M | 479.72M | 478.16M | 433.06M | 408.51M | 405.82M | 403.95M | 400.32M | 394.75M | 379.00M | 357.13M | 338.87M | 309.35M | 294.90M | 234.71M | 224.54M | 217.88M | 363.58M | 370.06M | 369.31M | 359.07M | |
|
Asset Utilization Ratio
|
0.01 | 0.02 | 0.03 | | 0.01 | | | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.01 | |
|
Interest Coverage Ratio
|
1.31 | 1.25 | 1.28 | 1.51 | 1.41 | 0.85 | 1.16 | 1.30 | 1.41 | 1.56 | 1.54 | 1.48 | 1.88 | 1.48 | 1.59 | 1.73 | 1.88 | 1.72 | 1.82 | 1.94 | 1.88 | 1.72 | 1.80 | 1.84 | 1.70 | 1.67 | 1.81 | 1.72 | 2.03 | 1.25 | 1.40 | 1.87 | 2.52 | 2.44 | 2.57 | |
|
Debt to Equity
|
2.86 | | 3.27 | 0.86 | | | 3.81 | 1.36 | 4.24 | 0.22 | 0.24 | 0.29 | 0.33 | 0.28 | 0.20 | 0.42 | 0.31 | 0.44 | 0.39 | 0.37 | 0.39 | 0.41 | 0.55 | 0.66 | 0.59 | 0.80 | 0.87 | 0.98 | 1.11 | 1.00 | 1.24 | 0.76 | 0.72 | 0.76 | 0.76 | |
|
Debt Ratio
|
0.68 | 0.88 | 0.71 | 0.18 | 0.72 | 0.71 | 0.73 | 0.24 | 0.75 | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.03 | 0.06 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.07 | 0.06 | 0.08 | 0.09 | 0.10 | 0.12 | 0.11 | 0.13 | 0.09 | 0.08 | 0.09 | 0.09 | |
|
Equity Ratio
|
0.24 | | 0.22 | 0.21 | | | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 | 0.17 | 0.16 | 0.16 | 0.15 | 0.14 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | |
|
Times Interest Earned
|
1.31 | 1.25 | 1.28 | 1.51 | 1.41 | 0.85 | 1.16 | 1.30 | 1.41 | 1.56 | 1.54 | 1.48 | 1.88 | 1.48 | 1.59 | 1.73 | 1.88 | 1.72 | 1.82 | 1.94 | 1.88 | 1.72 | 1.80 | 1.84 | 1.70 | 1.67 | 1.81 | 1.72 | 2.03 | 1.25 | 1.40 | 1.87 | 2.52 | 2.44 | 2.57 | |
|
FCF Payout Ratio
|
-0.32 | -2.82 | -0.71 | 86.01 | -0.30 | 2.21 | 0.37 | 1.22 | 0.53 | 1.39 | 0.46 | 1.46 | 0.72 | 2.06 | 0.38 | 1.66 | 0.40 | 4.02 | 0.39 | 0.18 | 0.36 | 0.53 | 0.33 | 0.27 | 0.36 | 0.50 | 0.14 | 0.21 | 0.71 | -259.50 | 0.23 | -0.26 | 0.31 | 0.45 | 0.13 | |
|
Enterprise Value
|
-77.73M | -77.29M | -42.11M | -28.72M | -33.51M | -44.24M | -42.88M | -13.96M | -19.61M | -17.02M | -28.50M | -622.92M | -22.66M | -643.17M | -637.69M | -613.08M | -621.00M | -436.58M | -271.53M | -24.85M | -256.43M | -231.60M | -227.81M | -27.01M | -14.35M | -16.18M | -33.30M | -17.41M | -299.64M | -31.64M | -91.18M | -112.78M | -65.92M | -21.65M | -31.81M | |
|
Return on Sales
|
0.17% | 0.05% | 0.04% | -0.38% | 0.16% | 0.21% | 0.06% | 0.17% | 0.28% | 0.32% | 0.30% | 0.29% | 0.35% | 0.18% | 0.24% | 0.26% | 0.30% | 0.26% | 0.25% | 0.28% | 0.19% | 0.15% | 0.23% | 0.26% | 0.22% | 0.22% | 0.31% | 0.18% | 0.32% | 0.08% | 0.12% | 0.15% | 0.39% | 0.28% | 0.28% | 22.14% |
|
Return on Invested Capital
|
| | | | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.06% | 0.05% | 0.04% | 0.05% | 0.06% | 0.07% | 0.00% |
|
Return on Assets
|
0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | |
|
Return on Equity
|
0.04% | | | 0.02% | | | | 0.01% | 0.01% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.05% | 0.06% | |