|
EBT Margin
|
-56.44% | -6.71% | 6.32% | 15.65% | 33.90% | 41.73% | 38.11% | 30.94% | 43.56% | 28.19% | 32.58% | 37.21% | 39.47% | 31.40% | 32.56% | 36.21% | 33.03% | 27.93% | 30.36% | 34.33% | 29.06% | 28.67% | 44.09% | 38.52% | 45.49% | 13.24% | 19.82% | 31.82% | 40.18% | 39.08% | 43.39% | -29.18% |
|
EBIT Margin
|
-193.51% | 37.53% | 45.24% | 67.91% | 115.96% | 116.79% | 109.11% | 95.12% | 92.99% | 86.65% | 87.51% | 88.47% | 84.50% | 74.95% | 72.46% | 74.58% | 70.48% | 66.70% | 68.44% | 75.10% | 70.82% | 71.71% | 98.25% | 91.74% | 89.86% | 66.13% | 69.76% | 68.41% | 66.62% | 66.16% | 70.97% | -29.18% |
|
EBITDA Margin
|
-193.51% | 37.53% | 45.24% | 67.91% | 115.96% | 116.79% | 109.11% | 95.12% | 92.99% | 86.65% | 87.51% | 88.47% | 84.50% | 74.95% | 72.46% | 74.58% | 70.48% | 66.70% | 11.40% | -11.92% | -3.46% | 5.55% | 16.69% | 24.15% | 62.99% | 38.90% | 17.84% | -38.37% | 51.48% | 35.42% | 33.03% | -7.01% |
|
Net Margin
|
-43.52% | -4.09% | 6.48% | 16.95% | 27.70% | 31.58% | 29.84% | 29.01% | 35.06% | 17.89% | 24.19% | 26.27% | 29.95% | 26.44% | 25.03% | 27.97% | 25.94% | 21.31% | 22.91% | 26.11% | 21.51% | 21.62% | 31.00% | 27.96% | 32.07% | 8.06% | 11.84% | 20.14% | 39.06% | 28.38% | 28.28% | -60.30% |
|
FCF Margin
|
-149.53% | 45.51% | 41.65% | 58.30% | 64.98% | 81.46% | 69.08% | 71.39% | 31.82% | 36.14% | 67.53% | 37.50% | 53.71% | 9.41% | 48.01% | 98.79% | 49.35% | 32.53% | 49.95% | 30.39% | 23.53% | 16.63% | 74.27% | 49.57% | 11.85% | -0.04% | 42.42% | -36.28% | 21.82% | 15.16% | 52.49% | |
|
Assets Average
|
| | | | | | 1,251.74M | 1,263.03M | 1,278.44M | 1,306.12M | 1,317.83M | 1,309.24M | 1,304.16M | 1,300.24M | 1,282.48M | 1,274.09M | 1,275.93M | 1,280.67M | 1,298.75M | 1,315.64M | 1,324.55M | 1,345.35M | 1,359.45M | 1,348.57M | 1,354.44M | 1,337.62M | 1,342.04M | 1,726.90M | 2,081.28M | 2,080.00M | 2,079.92M | |
|
Equity Average
|
| | | | | | 225.40M | 224.40M | 217.25M | 213.47M | 211.54M | 200.42M | 184.08M | 169.70M | 158.66M | 155.52M | 152.87M | 149.28M | 145.64M | 143.42M | 141.42M | 140.06M | 139.72M | 139.54M | 141.23M | 143.78M | 144.90M | 191.81M | 242.10M | 248.50M | 251.88M | |
|
Invested Capital
|
| | | 459.40M | | 471.31M | 477.04M | 477.46M | 463.79M | 508.33M | 523.89M | 479.72M | 478.16M | 433.06M | 408.51M | 405.82M | 403.95M | 400.32M | 394.75M | 379.00M | 357.13M | 338.87M | 309.35M | 294.90M | 234.71M | 224.54M | 217.88M | 363.58M | 370.06M | 369.31M | 359.07M | |
|
Asset Utilization Ratio
|
| | | | | | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | |
|
Interest Coverage Ratio
|
1.41 | 0.85 | 1.16 | 1.30 | 1.41 | 1.56 | 1.54 | 1.48 | 1.88 | 1.48 | 1.59 | 1.73 | 1.88 | 1.72 | 1.82 | 1.94 | 1.88 | 1.72 | 1.80 | 1.84 | 1.70 | 1.67 | 1.81 | 1.72 | 2.03 | 1.25 | 1.40 | 1.87 | 2.52 | 2.44 | 2.57 | |
|
Debt to Equity
|
| | | 1.36 | | 0.22 | 0.24 | 0.29 | 0.33 | 0.28 | 0.20 | 0.42 | 0.31 | 0.44 | 0.39 | 0.37 | 0.39 | 0.41 | 0.55 | 0.66 | 0.59 | 0.80 | 0.87 | 0.98 | 1.11 | 1.00 | 1.24 | 0.76 | 0.72 | 0.76 | 0.76 | |
|
Debt Ratio
|
| | | 0.24 | | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.03 | 0.06 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.07 | 0.06 | 0.08 | 0.09 | 0.10 | 0.12 | 0.11 | 0.13 | 0.09 | 0.08 | 0.09 | 0.09 | |
|
Equity Ratio
|
| | | 0.18 | | 0.18 | 0.18 | 0.17 | 0.17 | 0.16 | 0.16 | 0.15 | 0.14 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | |
|
Times Interest Earned
|
1.41 | 0.85 | 1.16 | 1.30 | 1.41 | 1.56 | 1.54 | 1.48 | 1.88 | 1.48 | 1.59 | 1.73 | 1.88 | 1.72 | 1.82 | 1.94 | 1.88 | 1.72 | 1.80 | 1.84 | 1.70 | 1.67 | 1.81 | 1.72 | 2.03 | 1.25 | 1.40 | 1.87 | 2.52 | 2.44 | 2.57 | |
|
FCF Payout Ratio
|
-0.30 | 1.97 | 0.37 | 1.22 | 0.53 | 1.39 | 0.46 | 1.46 | 0.72 | 2.06 | 0.38 | 1.66 | 0.40 | 4.02 | 0.39 | 0.18 | 0.36 | 0.53 | 0.33 | 0.27 | 0.36 | 0.50 | 0.14 | 0.21 | 0.71 | -259.50 | 0.23 | -0.26 | 0.31 | 0.45 | 0.13 | |
|
Enterprise Value
|
299.14M | 230.41M | 233.18M | 247.63M | 241.57M | 210.71M | 155.06M | -419.61M | 187.85M | -448.98M | -454.52M | -433.88M | -449.37M | -283.72M | -125.07M | -24.85M | -108.50M | -85.96M | -92.46M | -27.01M | 130.28M | 119.48M | 108.19M | 136.72M | -145.65M | 109.02M | 49.05M | 170.05M | 256.35M | 290.86M | 306.86M | 333.91M |
|
Market Capitalization
|
286.90M | 246.41M | 229.77M | 261.59M | 255.17M | 227.73M | 183.57M | 203.31M | 210.51M | 194.20M | 183.17M | 179.20M | 171.62M | 152.86M | 146.46M | | 147.93M | 145.63M | 135.34M | | 144.62M | 135.66M | 141.49M | 154.14M | 154.00M | 140.66M | 140.23M | 282.84M | 322.26M | 312.51M | 338.66M | |
|
Return on Sales
|
| | | 0.12% | 0.09% | 0.17% | 0.25% | 0.30% | 0.32% | 0.28% | 0.27% | 0.26% | 0.25% | 0.27% | 0.27% | 0.27% | 0.26% | 0.25% | 0.25% | 0.24% | 0.23% | 0.23% | 0.25% | 0.25% | 0.28% | 0.25% | 0.21% | 0.19% | 0.25% | 0.28% | 0.30% | 0.02% |
|
Return on Invested Capital
|
| | | | | | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.06% | 0.05% | 0.04% | 0.05% | 0.06% | 0.07% | |
|
Return on Assets
|
| | | | | | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | |
|
Return on Equity
|
| | | | | | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.05% | 0.06% | |