|
EBITDA Margin Growth (1y)
|
| | | -340.00 | -21755.00 | 2,624.00 | 20,656.00 | 4,637.00 | 30,498.00 | 6,387.00 | 2,721.00 | -2297.00 | -3014.00 | -2159.00 | -665.00 | -848.00 | -1170.00 | -1506.00 | -1389.00 | -3322.00 | -2688.00 | -6106.00 | -8650.00 | -5473.00 | -4252.00 | 529.00 | 2,768.00 | 6,644.00 | 3,335.00 | 115.00 | -4385.00 | -1151.00 | -349.00 | 1,519.00 | 28,554.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 2,000.00 | 5,729.00 | 6,852.00 | 22,712.00 | 1,491.00 | 26,314.00 | 2,722.00 | 667.00 | -6468.00 | -6872.00 | -9771.00 | -10704.00 | -9644.00 | -8110.00 | -7083.00 | -7271.00 | -2151.00 | -3604.00 | -5462.00 | -10267.00 | 20.00 | -1265.00 | 2,163.00 | 26,937.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2171.00 | 1,870.00 | -759.00 | 12,674.00 | -7304.00 | 19,374.00 | -2855.00 | -5215.00 | -5297.00 | -7789.00 | -9127.00 | -12322.00 | -4151.00 | -5123.00 | -5448.00 | 16,898.00 |
|
EBITDA Margin (QoQ)
|
-4362.00 | -1037.00 | -15764.00 | 20,824.00 | -25778.00 | 23,343.00 | 2,268.00 | 4,805.00 | 83.00 | -768.00 | -1398.00 | -214.00 | -634.00 | 86.00 | 96.00 | -397.00 | -956.00 | -249.00 | 213.00 | -2331.00 | -321.00 | -3667.00 | -2331.00 | 846.00 | 900.00 | 1,114.00 | -93.00 | 4,723.00 | -2409.00 | -2107.00 | -4593.00 | 7,957.00 | -1606.00 | -239.00 | 22,442.00 |
|
EBIT Margin Growth (1y)
|
| | | -340.00 | -21755.00 | 2,624.00 | 20,656.00 | 4,637.00 | 30,498.00 | 6,387.00 | 2,721.00 | -2297.00 | -3014.00 | -2159.00 | -665.00 | -848.00 | -1170.00 | -1506.00 | -1389.00 | -3322.00 | -2688.00 | -402.00 | 52.00 | 1,955.00 | 2,364.00 | 2,981.00 | -1523.00 | 1,904.00 | -557.00 | -2849.00 | -979.00 | -2325.00 | 3.00 | 121.00 | 102,149.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 2,000.00 | 5,729.00 | 6,852.00 | 22,712.00 | 1,491.00 | 26,314.00 | 2,722.00 | 667.00 | -6468.00 | -6872.00 | -4067.00 | -2003.00 | -2216.00 | -1494.00 | 1,074.00 | -2860.00 | 536.00 | -881.00 | -270.00 | -2450.00 | 1,534.00 | 1,810.00 | 253.00 | 99,647.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2171.00 | 1,870.00 | 4,945.00 | 21,375.00 | 124.00 | 25,990.00 | 5,301.00 | -804.00 | -2610.00 | -5065.00 | -3935.00 | -4504.00 | -2637.00 | -2049.00 | -1655.00 | 98,310.00 |
|
EBIT Margin (QoQ)
|
-4362.00 | -1037.00 | -15764.00 | 20,824.00 | -25778.00 | 23,343.00 | 2,268.00 | 4,805.00 | 83.00 | -768.00 | -1398.00 | -214.00 | -634.00 | 86.00 | 96.00 | -397.00 | -956.00 | -249.00 | 213.00 | -2331.00 | -321.00 | 2,037.00 | 666.00 | -427.00 | 88.00 | 2,654.00 | -3838.00 | 2,999.00 | -2373.00 | 362.00 | -1968.00 | 1,654.00 | -45.00 | 480.00 | 100,060.00 |
|
EBT Margin Growth (1y)
|
| | | 284.00 | 2,782.00 | 211.00 | 6,244.00 | 1,360.00 | 806.00 | 3,179.00 | 1,530.00 | 965.00 | -1354.00 | -553.00 | 627.00 | -409.00 | 321.00 | -1.00 | -100.00 | -1543.00 | -1127.00 | -220.00 | -187.00 | 503.00 | 855.00 | 1,373.00 | -920.00 | 1,642.00 | -1543.00 | -2428.00 | -184.00 | -531.00 | 2,584.00 | 2,357.00 | 104,828.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 2,609.00 | 2,234.00 | 2,837.00 | 8,401.00 | 1,917.00 | -227.00 | 2,625.00 | 2,056.00 | -987.00 | -2160.00 | -774.00 | 339.00 | -1449.00 | 48.00 | 1,151.00 | -1207.00 | 602.00 | -1815.00 | -1275.00 | -1292.00 | 1,615.00 | 1,896.00 | 1,302.00 | 103,723.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 657.00 | 1,427.00 | 2,616.00 | 8,113.00 | 876.00 | -500.00 | 3,777.00 | 949.00 | 1,159.00 | -2848.00 | -1829.00 | -765.00 | -337.00 | 1,089.00 | 1,081.00 | 103,436.00 |
|
EBT Margin (QoQ)
|
-1161.00 | -165.00 | -5100.00 | 6,709.00 | 1,337.00 | -2735.00 | 933.00 | 1,825.00 | 783.00 | -362.00 | -716.00 | 1,261.00 | -1536.00 | 439.00 | 463.00 | 226.00 | -807.00 | 117.00 | 365.00 | -1217.00 | -391.00 | 1,024.00 | 397.00 | -527.00 | -39.00 | 1,542.00 | -1895.00 | 2,035.00 | -3224.00 | 657.00 | 348.00 | 1,689.00 | -110.00 | 431.00 | 102,818.00 |
|
Enterprise Value Growth (1y)
|
| | | 56.89% | 42.77% | -1.82% | 51.38% | 41.47% | 61.53% | 33.52% | -4,361.52% | -15.52% | -3,679.59% | -2,137.12% | 1.58% | -2,640.73% | 32.12% | 57.42% | 95.95% | 58.71% | 46.95% | 16.10% | -8.68% | 94.41% | 93.01% | 85.38% | 35.52% | -1,988.56% | -95.50% | -173.77% | -547.62% | 78.00% | 31.56% | 65.12% | |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 33.70% | -102.64% | -147.40% | -177.41% | -164.62% | -114.50% | -85.01% | -21.19% | -135.58% | -138.75% | -99.93% | 64.87% | 14.13% | 70.70% | 62.62% | 69.49% | 21.57% | 58.31% | 30.49% | -65.56% | 36.42% | 54.61% | 48.12% | |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -26.96% | -24.54% | -40.16% | 1.22% | 15.61% | 18.22% | 4.93% | -4.52% | -72.51% | -13.20% | -26.18% | 28.95% | -23.81% | 49.25% | 45.10% | |
|
Enterprise Value (QoQ)
|
0.57% | 45.52% | 31.80% | -16.69% | -32.00% | 3.07% | 67.44% | -40.48% | 13.24% | -67.51% | -2,085.29% | 96.36% | -2,738.61% | 0.85% | 3.86% | -1.29% | 29.70% | 37.81% | 90.85% | -931.87% | 9.68% | 1.64% | 88.14% | 46.88% | -12.80% | -105.80% | 47.71% | -1,620.61% | 89.44% | -188.19% | -23.70% | 41.55% | 67.15% | -46.89% | |
|
FCF Margin Growth (1y)
|
| | | 484.00 | -21281.00 | 3,562.00 | 6,362.00 | 984.00 | 28,470.00 | 2,743.00 | 1,309.00 | -3316.00 | -4531.00 | -156.00 | -3389.00 | 2,189.00 | -2673.00 | -1951.00 | 6,130.00 | -1780.00 | 1,403.00 | 194.00 | -6841.00 | -1238.00 | -682.00 | 2,431.00 | 196.00 | -1168.00 | -1667.00 | -3185.00 | -5891.00 | 997.00 | 1,520.00 | 1,007.00 | |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -1848.00 | 2,658.00 | 6,150.00 | 4,282.00 | -143.00 | 21,266.00 | 636.00 | 4,049.00 | -2907.00 | -5801.00 | -1913.00 | -4100.00 | -829.00 | -1952.00 | 674.00 | -515.00 | -4185.00 | -946.00 | -559.00 | -12535.00 | -1409.00 | -829.00 | 254.00 | |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1439.00 | 1,388.00 | 4,393.00 | 3,571.00 | -3160.00 | 21,987.00 | 3,262.00 | -2595.00 | -5313.00 | -8150.00 | -2666.00 | -9795.00 | -1000.00 | -2099.00 | -1504.00 | |
|
FCF Margin (QoQ)
|
-4074.00 | -354.00 | -1134.00 | 6,046.00 | -25838.00 | 24,489.00 | 1,665.00 | 668.00 | 1,648.00 | -1237.00 | 231.00 | -3957.00 | 432.00 | 3,138.00 | -3003.00 | 1,621.00 | -4429.00 | 3,860.00 | 5,078.00 | -6288.00 | -1247.00 | 2,651.00 | -1957.00 | -686.00 | -691.00 | 5,764.00 | -4192.00 | -2050.00 | -1189.00 | 4,246.00 | -6898.00 | 4,838.00 | -666.00 | 3,733.00 | |
|
FCF Payout Ratio Growth (1y)
|
| | | 8.68% | 178.31% | 151.34% | -98.58% | 280.42% | -37.14% | 25.55% | 19.77% | 35.04% | 48.43% | -17.64% | 13.23% | -44.85% | 95.05% | 2.20% | -88.99% | -9.36% | -86.68% | -15.34% | 50.26% | 0.75% | -6.26% | -58.57% | -23.94% | 97.10% | -51,852.00% | 70.86% | -226.46% | -56.53% | 100.17% | -44.74% | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 61.66% | 39.77% | 36.28% | -73.19% | 49.53% | 22.09% | 1.86% | -46.95% | -12.28% | -27.21% | -10.68% | -42.78% | -20.44% | -37.55% | -28.96% | -49.89% | 21.64% | -305.38% | -15.69% | -51.03% | -4.78% | -5.76% | -26.87% | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.49% | 16.97% | 19.72% | -68.33% | 26.40% | -25.65% | -18.00% | -29.79% | 6.04% | -185.32% | -12.79% | -16.87% | -15.47% | -26.30% | -19.48% | |
|
FCF Payout Ratio (QoQ)
|
-770.50% | 74.72% | 12,175.01% | -100.34% | 846.54% | -83.43% | 234.22% | -56.36% | 160.10% | -66.90% | 218.83% | -50.80% | 185.88% | -81.64% | 338.34% | -76.04% | 911.11% | -90.38% | -52.78% | 97.30% | 48.58% | -38.84% | -16.19% | 32.28% | 38.25% | -72.97% | 53.87% | 242.81% | -36,400.00% | 100.09% | -213.89% | 217.84% | 44.05% | -71.41% | |
|
Interest Coverage Ratio Growth (1y)
|
| | | 7.40% | -32.09% | -9.52% | -13.92% | 0.09% | 83.43% | 32.21% | 14.07% | 33.12% | -4.73% | 3.66% | 16.45% | -0.25% | 16.11% | 14.01% | 12.61% | 0.31% | -0.04% | -1.03% | -5.21% | -9.90% | -3.14% | 0.92% | -6.44% | 19.41% | -24.96% | -23.01% | 8.47% | 24.44% | 95.39% | 84.22% | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 12.69% | 5.87% | 7.44% | 4.57% | 9.95% | 26.60% | 16.04% | 14.37% | 10.03% | 3.40% | 5.36% | 7.52% | -3.40% | 3.98% | 4.43% | -0.04% | 2.57% | -10.10% | -8.38% | -1.29% | 10.21% | 12.40% | 12.70% | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.44% | 6.61% | 6.95% | 4.07% | 3.73% | 14.46% | 9.31% | 5.81% | 7.46% | -4.28% | -1.89% | 4.75% | 6.02% | 10.51% | 10.06% | |
|
Interest Coverage Ratio (QoQ)
|
-4.99% | 2.85% | 17.50% | -6.47% | -39.92% | 37.03% | 11.79% | 8.76% | 10.10% | -1.23% | -3.55% | 26.92% | -21.20% | 7.47% | 8.34% | 8.72% | -8.29% | 5.54% | 7.01% | -3.15% | -8.61% | 4.49% | 2.49% | -7.94% | -1.75% | 8.87% | -4.99% | 17.48% | -38.25% | 11.71% | 33.85% | 34.79% | -3.05% | 5.32% | |
|
Net Margin Growth (1y)
|
| | | 249.00 | 1,565.00 | 284.00 | 5,472.00 | 1,205.00 | 1,105.00 | 2,336.00 | 1,206.00 | 736.00 | -1369.00 | -565.00 | -274.00 | -510.00 | 855.00 | 84.00 | 170.00 | -1108.00 | -1108.00 | -211.00 | -186.00 | 264.00 | 627.00 | 809.00 | -787.00 | 1,056.00 | -1356.00 | -1916.00 | -350.00 | 699.00 | 2,032.00 | 1,644.00 | 219,957.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 2,190.00 | 1,301.00 | 2,056.00 | 6,405.00 | 1,430.00 | 591.00 | 1,855.00 | 1,102.00 | -883.00 | -1622.00 | -692.00 | -290.00 | -1355.00 | 373.00 | 682.00 | -803.00 | 211.00 | -1838.00 | -1319.00 | -1322.00 | 2,018.00 | 1,303.00 | 537.00 | 218,820.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 571.00 | 1,047.00 | 1,928.00 | 6,389.00 | 586.00 | 109.00 | 2,453.00 | 130.00 | 437.00 | -2352.00 | -1800.00 | -1426.00 | 400.00 | 1,049.00 | 410.00 | 218,804.00 |
|
Net Margin (QoQ)
|
-828.00 | -125.00 | -4141.00 | 5,343.00 | 488.00 | -1406.00 | 1,047.00 | 1,075.00 | 388.00 | -174.00 | -83.00 | 605.00 | -1717.00 | 630.00 | 208.00 | 368.00 | -351.00 | -141.00 | 294.00 | -910.00 | -352.00 | 756.00 | 320.00 | -460.00 | 11.00 | 938.00 | -1276.00 | 1,382.00 | -2400.00 | 378.00 | 291.00 | 2,431.00 | -1067.00 | -10.00 | 218,603.00 |
|
Return on Assets Growth (1y)
|
| | | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
Return on Assets (QoQ)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
Return on Equity Growth (1y)
|
| | | | | | -1.00 | | | | 1.00 | 2.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | 1.00 | 3.00 | |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | -1.00 | | | 1.00 | | | | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | 1.00 | |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00 | | | 2.00 | | | | 3.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | 2.00 | 3.00 | |
|
Return on Equity (QoQ)
|
| | | | | | | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | 1.00 | 2.00 | 3.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 | 2.00 | -4.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | 2.00 | 3.00 | 3.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 2.00 | 3.00 | -3.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 2.00 | 3.00 | 3.00 | 2.00 | 3.00 | 3.00 | 1.00 | 0.00 | 1.00 | 2.00 | 4.00 | -3.00 |
|
Return on Invested Capital (QoQ)
|
| | | | -1.00 | 0.00 | 2.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | -7.00 |
|
Return on Sales Growth (1y)
|
| | | -2.00 | 16.00 | 3.00 | 55.00 | 12.00 | 11.00 | 23.00 | 12.00 | 7.00 | -14.00 | -6.00 | -3.00 | -5.00 | 9.00 | 1.00 | 2.00 | -11.00 | -11.00 | -2.00 | -2.00 | 3.00 | 6.00 | 8.00 | -8.00 | 11.00 | -14.00 | -19.00 | -4.00 | 7.00 | 20.00 | 16.00 | 2,200.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 18.00 | 13.00 | 21.00 | 64.00 | 14.00 | 6.00 | 19.00 | 11.00 | -9.00 | -16.00 | -7.00 | -3.00 | -14.00 | 4.00 | 7.00 | -8.00 | 2.00 | -18.00 | -13.00 | -13.00 | 20.00 | 13.00 | 5.00 | 2,188.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.00 | 10.00 | 19.00 | 64.00 | 6.00 | 1.00 | 25.00 | 1.00 | 4.00 | -24.00 | -18.00 | -14.00 | 4.00 | 10.00 | 4.00 | 2,188.00 |
|
Return on Sales (QoQ)
|
-13.00 | -1.00 | -41.00 | 53.00 | 5.00 | -14.00 | 10.00 | 11.00 | 4.00 | -2.00 | -1.00 | 6.00 | -17.00 | 6.00 | 2.00 | 4.00 | -4.00 | -1.00 | 3.00 | -9.00 | -4.00 | 8.00 | 3.00 | -5.00 | 0.00 | 9.00 | -13.00 | 14.00 | -24.00 | 4.00 | 3.00 | 24.00 | -11.00 | 0.00 | 2,186.00 |