|
EBITDA Margin Growth (1y)
|
| | | 30,947.00 | 7,926.00 | 6,387.00 | 2,721.00 | -2297.00 | -3014.00 | -2159.00 | -665.00 | -848.00 | -1170.00 | -1506.00 | -1389.00 | -1403.00 | -824.00 | -6106.00 | -8650.00 | -7393.00 | -6116.00 | 529.00 | 3,606.00 | 6,644.00 | 3,335.00 | 115.00 | -6252.00 | -1151.00 | -349.00 | 1,519.00 | 3,136.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 27,801.00 | 3,742.00 | 2,722.00 | 667.00 | -4548.00 | -5008.00 | -9771.00 | -10704.00 | -9644.00 | -8110.00 | -7083.00 | -6432.00 | -2151.00 | -3604.00 | -5462.00 | -11296.00 | -1900.00 | -3129.00 | 2,163.00 | 491.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19,005.00 | -3198.00 | -2855.00 | -4376.00 | -5297.00 | -7789.00 | -9127.00 | -13350.00 | -4151.00 | -5123.00 | -5448.00 | -9548.00 |
|
EBITDA Margin (QoQ)
|
23,104.00 | 771.00 | 2,267.00 | 4,805.00 | 83.00 | -768.00 | -1398.00 | -214.00 | -634.00 | 86.00 | 96.00 | -397.00 | -956.00 | -249.00 | 213.00 | -411.00 | -377.00 | -5531.00 | -2331.00 | 846.00 | 900.00 | 1,114.00 | 746.00 | 3,884.00 | -2409.00 | -2107.00 | -5621.00 | 8,985.00 | -1606.00 | -239.00 | -4004.00 |
|
EBIT Margin Growth (1y)
|
| | | 30,947.00 | 7,926.00 | 6,387.00 | 2,721.00 | -2297.00 | -3014.00 | -2159.00 | -665.00 | -848.00 | -1170.00 | -1506.00 | -1389.00 | -1403.00 | -824.00 | -402.00 | 52.00 | 35.00 | 500.00 | 2,981.00 | 1,664.00 | 1,904.00 | -557.00 | -2849.00 | -2333.00 | -2325.00 | 3.00 | 121.00 | -9759.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 27,801.00 | 3,742.00 | 2,722.00 | 667.00 | -4548.00 | -5008.00 | -4067.00 | -2003.00 | -2216.00 | -1494.00 | 1,074.00 | 327.00 | 536.00 | -881.00 | -270.00 | -617.00 | -386.00 | -54.00 | 253.00 | -10428.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26,433.00 | 3,418.00 | 5,301.00 | 2,383.00 | -2610.00 | -5065.00 | -3935.00 | -2671.00 | -2637.00 | -2049.00 | -1655.00 | -11765.00 |
|
EBIT Margin (QoQ)
|
23,104.00 | 771.00 | 2,267.00 | 4,805.00 | 83.00 | -768.00 | -1398.00 | -214.00 | -634.00 | 86.00 | 96.00 | -397.00 | -956.00 | -249.00 | 213.00 | -411.00 | -377.00 | 173.00 | 666.00 | -427.00 | 88.00 | 2,654.00 | -651.00 | -188.00 | -2373.00 | 362.00 | -135.00 | -179.00 | -45.00 | 480.00 | -10015.00 |
|
EBT Margin Growth (1y)
|
| | | 9,035.00 | 4,844.00 | 3,179.00 | 1,530.00 | 965.00 | -1354.00 | -553.00 | 627.00 | -409.00 | 321.00 | -1.00 | -100.00 | -643.00 | -347.00 | -220.00 | -187.00 | -397.00 | 74.00 | 1,373.00 | 418.00 | 1,642.00 | -1543.00 | -2428.00 | -670.00 | -531.00 | 2,584.00 | 2,357.00 | -6100.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 9,591.00 | 3,811.00 | 2,624.00 | 2,056.00 | -87.00 | -1380.00 | -774.00 | 339.00 | -1449.00 | 48.00 | 1,151.00 | 130.00 | 602.00 | -1815.00 | -1275.00 | -439.00 | 715.00 | 1,115.00 | 1,302.00 | -6352.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8,551.00 | 3,539.00 | 3,777.00 | 2,287.00 | 1,159.00 | -2848.00 | -1829.00 | 88.00 | -337.00 | 1,089.00 | 1,081.00 | -6639.00 |
|
EBT Margin (QoQ)
|
4,973.00 | 1,303.00 | 933.00 | 1,825.00 | 783.00 | -362.00 | -716.00 | 1,261.00 | -1536.00 | 439.00 | 463.00 | 226.00 | -807.00 | 117.00 | 365.00 | -317.00 | -510.00 | 243.00 | 397.00 | -527.00 | -39.00 | 1,542.00 | -558.00 | 697.00 | -3224.00 | 657.00 | 1,200.00 | 836.00 | -110.00 | 431.00 | -7257.00 |
|
Enterprise Value Growth (1y)
|
| | | -19.25% | -8.55% | -33.50% | -269.45% | -22.24% | -313.08% | -393.12% | -3.40% | -339.22% | 36.81% | 72.48% | 94.27% | 75.85% | 69.70% | 26.07% | -8.68% | 220.07% | 238.99% | 217.01% | 606.25% | -211.80% | -8.75% | -54.66% | 24.38% | 276.00% | 166.79% | 525.59% | 96.36% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -51.86% | -47.84% | -36.38% | -28.07% | -34.79% | -34.03% | -37.44% | 59.92% | -11.48% | 31.35% | 30.80% | 32.29% | 31.31% | 33.59% | 33.74% | 106.79% | 63.40% | 75.26% | 74.56% | 143.08% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.32% | -12.31% | -14.24% | -11.20% | -21.09% | -12.35% | -20.56% | 19.19% | 6.41% | 21.50% | 21.75% | 22.60% |
|
Enterprise Value (QoQ)
|
-22.98% | 1.20% | 6.19% | -2.45% | -12.77% | -26.41% | -370.61% | 144.77% | -339.01% | -1.23% | 4.54% | -3.57% | 36.86% | 55.92% | 80.13% | -336.61% | 20.78% | -7.56% | 70.79% | 582.38% | -8.29% | -9.45% | 26.38% | -206.53% | 174.85% | -55.01% | 246.69% | 50.74% | 13.46% | 5.50% | 8.82% |
|
FCF Margin Growth (1y)
|
| | | 21,451.00 | 3,595.00 | 2,743.00 | 1,309.00 | -3316.00 | -4531.00 | -156.00 | -3389.00 | 2,189.00 | -2673.00 | -1951.00 | 6,130.00 | -435.00 | 2,312.00 | 194.00 | -6841.00 | -2582.00 | -1591.00 | 2,431.00 | 1,918.00 | -1168.00 | -1667.00 | -3185.00 | -8585.00 | 997.00 | 1,520.00 | 1,007.00 | |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 20,324.00 | -3609.00 | 636.00 | 4,049.00 | -1562.00 | -4892.00 | -1913.00 | -4100.00 | -829.00 | -1952.00 | 674.00 | 1,207.00 | -4185.00 | -946.00 | -559.00 | -13507.00 | -2753.00 | -1738.00 | 254.00 | |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17,307.00 | -2888.00 | 3,262.00 | -873.00 | -5313.00 | -8150.00 | -2666.00 | -10767.00 | -1000.00 | -2099.00 | -1504.00 | |
|
FCF Margin (QoQ)
|
19,504.00 | -385.00 | 1,665.00 | 668.00 | 1,648.00 | -1237.00 | 231.00 | -3957.00 | 432.00 | 3,138.00 | -3003.00 | 1,621.00 | -4429.00 | 3,860.00 | 5,078.00 | -4944.00 | -1682.00 | 1,742.00 | -1957.00 | -686.00 | -691.00 | 5,764.00 | -2470.00 | -3772.00 | -1189.00 | 4,246.00 | -7870.00 | 5,810.00 | -666.00 | 3,733.00 | |
|
FCF Payout Ratio Growth (1y)
|
| | | 275.95% | -29.42% | 25.55% | 19.77% | 35.04% | 48.43% | -17.64% | 13.23% | -44.85% | 95.05% | 2.20% | -88.99% | -9.36% | -86.68% | -15.34% | 50.26% | 0.75% | -6.26% | -58.57% | -23.94% | 97.10% | -51,852.00% | 70.86% | -226.46% | -56.53% | 100.17% | -44.74% | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 49.04% | 26.89% | 1.86% | -46.95% | -12.28% | -27.21% | -10.68% | -42.78% | -20.44% | -37.55% | -28.96% | -49.89% | 21.64% | -305.38% | -15.69% | -51.03% | -4.78% | -5.76% | -26.87% | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.17% | -23.91% | -18.00% | -29.79% | 6.04% | -185.32% | -12.79% | -16.87% | -15.47% | -26.30% | -19.48% | |
|
FCF Payout Ratio (QoQ)
|
748.48% | -81.40% | 234.22% | -56.36% | 160.10% | -66.90% | 218.83% | -50.80% | 185.88% | -81.64% | 338.34% | -76.04% | 911.11% | -90.38% | -52.78% | 97.30% | 48.58% | -38.84% | -16.19% | 32.28% | 38.25% | -72.97% | 53.87% | 242.81% | -36,400.00% | 100.09% | -213.89% | 217.84% | 44.05% | -71.41% | |
|
Interest Coverage Ratio Growth (1y)
|
| | | 0.09% | 83.43% | 32.21% | 14.07% | 33.12% | -4.73% | 3.66% | 16.45% | -0.25% | 16.11% | 14.01% | 12.61% | 0.31% | -0.04% | -1.03% | -5.21% | -9.90% | -3.14% | 0.92% | -6.44% | 19.41% | -24.96% | -23.01% | 8.47% | 24.44% | 95.39% | 84.22% | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 9.95% | 26.60% | 16.04% | 14.37% | 10.03% | 3.40% | 5.36% | 7.52% | -3.40% | 3.98% | 4.43% | -0.04% | 2.57% | -10.10% | -8.38% | -1.29% | 10.21% | 12.40% | 12.70% | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.73% | 14.46% | 9.31% | 5.81% | 7.46% | -4.28% | -1.89% | 4.75% | 6.02% | 10.51% | 10.06% | |
|
Interest Coverage Ratio (QoQ)
|
-39.92% | 37.03% | 11.79% | 8.76% | 10.10% | -1.23% | -3.55% | 26.92% | -21.20% | 7.47% | 8.34% | 8.72% | -8.29% | 5.54% | 7.01% | -3.15% | -8.61% | 4.49% | 2.49% | -7.94% | -1.75% | 8.87% | -4.99% | 17.48% | -38.25% | 11.71% | 33.85% | 34.79% | -3.05% | 5.32% | |
|
Net Margin Growth (1y)
|
| | | 7,122.00 | 3,567.00 | 2,336.00 | 1,206.00 | 736.00 | -1369.00 | -565.00 | -274.00 | -510.00 | 855.00 | 84.00 | 170.00 | -402.00 | -513.00 | -211.00 | -186.00 | -443.00 | 31.00 | 809.00 | 185.00 | 1,056.00 | -1356.00 | -1916.00 | -781.00 | 699.00 | 2,032.00 | 1,644.00 | -8044.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 7,348.00 | 3,053.00 | 1,855.00 | 1,102.00 | -176.00 | -1027.00 | -692.00 | -290.00 | -1355.00 | 373.00 | 682.00 | 169.00 | 211.00 | -1838.00 | -1319.00 | -782.00 | 1,312.00 | 707.00 | 537.00 | -8641.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6,503.00 | 2,571.00 | 2,453.00 | 1,101.00 | 437.00 | -2352.00 | -1800.00 | -886.00 | 400.00 | 1,049.00 | 410.00 | -8657.00 |
|
Net Margin (QoQ)
|
3,943.00 | 1,057.00 | 1,047.00 | 1,075.00 | 388.00 | -174.00 | -83.00 | 605.00 | -1717.00 | 630.00 | 208.00 | 368.00 | -351.00 | -141.00 | 294.00 | -203.00 | -463.00 | 161.00 | 320.00 | -460.00 | 11.00 | 938.00 | -305.00 | 411.00 | -2400.00 | 378.00 | 830.00 | 1,891.00 | -1067.00 | -10.00 | -8858.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
Return on Assets (QoQ)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
Return on Equity Growth (1y)
|
| | | | | | | | | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | 1.00 | 3.00 | |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | 1.00 | |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 0.00 | 0.00 | 2.00 | 3.00 | |
|
Return on Equity (QoQ)
|
| | | | | | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 | 2.00 | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 2.00 | 3.00 | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 0.00 | 1.00 | 2.00 | 4.00 | |
|
Return on Invested Capital (QoQ)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | |
|
Return on Sales Growth (1y)
|
| | | | | | 18.00 | 23.00 | 11.00 | 2.00 | -3.00 | -7.00 | -2.00 | 0.00 | 1.00 | 2.00 | -2.00 | -2.00 | -3.00 | -3.00 | -2.00 | 0.00 | 1.00 | 5.00 | 2.00 | -4.00 | -6.00 | -3.00 | 2.00 | 9.00 | -17.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 15.00 | 17.00 | 8.00 | -1.00 | -5.00 | -9.00 | -5.00 | -2.00 | -1.00 | 3.00 | -1.00 | -6.00 | -8.00 | -2.00 | 3.00 | 5.00 | -22.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 13.00 | 19.00 | 8.00 | -5.00 | -11.00 | -7.00 | 0.00 | 3.00 | -24.00 |
|
Return on Sales (QoQ)
|
| | | -3.00 | 8.00 | 8.00 | 4.00 | 2.00 | -3.00 | -1.00 | -1.00 | -2.00 | 2.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 0.00 | 3.00 | -3.00 | -5.00 | -2.00 | 6.00 | 3.00 | 2.00 | -27.00 |