|
Revenue (Quarter)
|
6.35M | 6.30M | 6.59M | 6.36M | 6.22M | 6.31M | 6.49M | 6.73M | 9.26M | 6.71M | 0.40M | 11.75M | 13.07M | 13.23M | 13.49M | 16.49M | 18.80M | 16.90M | 9.33M | 16.50M | 16.72M | 17.14M | 17.33M | 17.08M | 17.18M | 18.17M | 21.26M | 21.03M | 20.21M | 22.06M | -36.18M |
|
Amortization - Intangibles (Quarter)
|
0.21M | 0.21M | 0.21M | 0.21M | 0.19M | 0.17M | 0.15M | 4.16M | 0.07M | 0.03M | 0.03M | 3.31M | 0.03M | 0.03M | 0.03M | 0.09M | 0.02M | 0.09M | -0.20M | 0.54M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | 0.25M | 0.24M | 0.71M | 0.37M | 0.37M | 0.41M | 0.49M | 0.38M | 0.40M | 0.03M | 0.53M | 0.43M | 0.42M | 0.42M | 0.39M | 0.36M | 0.42M | 0.36M | 0.49M | 0.51M | 0.53M | 0.55M |
|
Research & Development (Quarter)
|
0.52M | 0.61M | 0.60M | 0.62M | 0.58M | 0.56M | 0.64M | 0.58M | 0.62M | 0.38M | 0.40M | 1.68M | 0.39M | 0.67M | 0.68M | 0.64M | 0.68M | 0.64M | 0.90M | | 0.70M | 0.71M | 0.70M | 0.71M | 0.71M | 0.77M | 0.71M | 0.72M | 0.76M | 0.70M | 0.73M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | 0.15M | 0.93M | 0.83M | 2.14M | 0.41M | 0.12M | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
5.26M | 5.17M | 5.00M | 5.06M | 5.29M | 5.49M | 5.45M | 5.61M | 5.50M | 5.88M | 6.19M | 5.58M | 8.79M | 9.23M | 9.18M | 9.23M | 9.52M | 9.58M | 10.73M | 11.49M | 10.01M | 9.63M | 9.76M | 10.04M | 10.10M | -2.35M | 12.10M | 10.83M | -0.40M | | 11.51M |
|
Operating Expenses (Quarter)
|
6.53M | 6.53M | 6.35M | 6.50M | 6.71M | 6.87M | 6.87M | 6.99M | 7.07M | 8.00M | 8.22M | 12.01M | 10.97M | 11.30M | 11.16M | 11.43M | 11.55M | 11.57M | 12.81M | 12.02M | 12.14M | 11.74M | 11.90M | 12.31M | 12.24M | 12.85M | 14.34M | 13.33M | 13.67M | 14.02M | 13.92M |
|
EBIT (Quarter)
|
4.48M | 4.20M | 4.51M | 4.78M | 4.41M | 4.52M | 5.11M | 4.60M | 5.50M | 3.19M | 3.70M | 6.29M | 8.70M | 8.76M | 9.57M | 8.57M | 11.10M | 9.98M | 13.28M | 10.16M | 10.24M | 10.40M | 10.54M | 8.50M | 7.72M | 7.05M | 9.33M | 9.63M | 9.59M | 9.62M | 3.59M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.07M | | 0.04M | | 0.10M | 0.04M | -0.00M | | -0.09M | 0.01M | | |
|
Interest & Investment Income (Quarter)
|
10.03M | 10.14M | 10.34M | 10.47M | 10.19M | 10.49M | 10.97M | 10.82M | 10.96M | 10.55M | 10.98M | 16.11M | | | | | | | 0.00M | | | 0.00M | 0.00M | 0.02M | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | -0.59M | -0.28M | -0.43M | | -0.92M | | | | | | | | | | | | | | | | | | -0.99M | | -0.04M | | |
|
EBT (Quarter)
|
2.10M | 1.76M | 2.00M | 2.18M | 1.81M | 1.81M | 2.29M | 1.93M | 2.79M | 0.64M | 1.05M | 2.93M | 5.25M | 5.17M | 5.85M | 4.56M | 6.50M | 4.98M | 5.07M | 4.42M | 4.23M | 4.12M | 4.42M | 2.66M | 2.48M | 2.59M | 6.42M | 7.63M | 7.74M | 8.14M | 8.21M |
|
Tax Provisions (Quarter)
|
0.45M | 0.42M | 0.49M | 0.52M | 0.47M | 0.45M | 0.68M | 0.53M | 0.82M | 0.25M | 0.42M | 1.07M | 0.15M | 1.42M | 2.04M | 1.04M | 1.36M | 1.07M | 1.22M | 0.99M | 0.97M | 0.90M | 0.99M | 0.58M | 0.46M | 0.49M | 1.41M | 1.84M | 2.09M | 2.11M | 1.35M |
|
Profit After Tax (Quarter)
|
1.65M | 1.34M | 1.51M | 1.66M | 1.34M | 1.36M | 1.61M | 1.40M | 1.96M | 0.39M | 0.63M | 1.85M | 5.10M | 3.76M | 3.81M | 3.52M | 5.14M | 3.91M | 3.84M | 3.43M | 3.26M | 3.23M | 3.44M | 2.08M | 2.02M | 2.10M | 5.01M | 5.79M | 5.65M | 6.04M | 6.22M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.04M | -0.00M | -0.02M | -0.09M | 0.01M | 0.01M | -0.10M |
|
Income from Continuing Operations (Quarter)
|
1.65M | 1.34M | 1.51M | 1.66M | 1.34M | 1.36M | 1.61M | 1.40M | 1.96M | 0.39M | 0.63M | 1.85M | 5.10M | 3.76M | 3.81M | 3.52M | 5.14M | 3.91M | 3.84M | 3.43M | 3.26M | 3.23M | 3.44M | 2.08M | 2.02M | 2.10M | 5.01M | 5.79M | 5.65M | 6.04M | 6.86M |
|
Consolidated Net Income (Quarter)
|
1.65M | 1.34M | 1.51M | 1.66M | 1.34M | 1.36M | 1.61M | 1.40M | 1.96M | 0.39M | 0.63M | 1.85M | 5.10M | 3.76M | 3.81M | 3.52M | 5.14M | 3.91M | 3.84M | 3.43M | 3.26M | 3.23M | 3.44M | 2.08M | 2.02M | 2.10M | 5.01M | 5.79M | 5.65M | 6.04M | 6.86M |
|
Income towards Parent Company (Quarter)
|
1.65M | 1.34M | 1.51M | 1.66M | 1.34M | 1.36M | 1.61M | 1.40M | 1.96M | 0.39M | 0.63M | 1.85M | 5.10M | 3.76M | 3.81M | 3.52M | 5.14M | 3.91M | 3.84M | 3.43M | 3.26M | 3.23M | 3.44M | 2.08M | 2.02M | 2.10M | 5.01M | 5.79M | 5.65M | 6.04M | 6.86M |
|
Net Income towards Common Stockholders (Quarter)
|
1.65M | 1.34M | 1.51M | 1.66M | 1.34M | 1.36M | 1.61M | 1.40M | 1.96M | 0.39M | 0.63M | 1.85M | 5.10M | 3.76M | 3.81M | 3.52M | 5.14M | 3.91M | 3.84M | 3.43M | 3.26M | 3.23M | 3.44M | 2.08M | 2.02M | 2.10M | 5.01M | 5.79M | 5.65M | 6.04M | 6.86M |
|
EPS (Basic) (Quarter)
|
0.09 | 0.07 | 0.08 | 0.09 | 0.08 | 0.08 | 0.09 | 0.08 | 0.11 | 0.02 | 0.04 | 0.07 | 0.17 | 0.13 | 0.13 | 0.12 | 0.18 | 0.14 | 0.15 | 0.13 | 0.13 | 0.12 | 0.13 | 0.08 | 0.08 | 0.08 | 0.20 | 0.24 | 0.24 | 0.27 | 0.28 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.09 | 0.07 | 0.08 | 0.09 | 0.08 | 0.08 | 0.09 | 0.08 | 0.11 | 0.02 | 0.04 | 0.07 | 0.17 | 0.12 | 0.13 | 0.12 | 0.18 | 0.14 | 0.15 | 0.13 | 0.12 | 0.12 | 0.13 | 0.08 | 0.08 | 0.08 | 0.20 | 0.24 | 0.24 | 0.27 | 0.28 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
18.81M | 18.31M | 0.02M | 19.27M | 18.73M | 0.02M | 17.55M | 18.51M | 17.30M | 17.32M | 17.38M | 20.66M | 30.51M | 30.88M | 29.90M | 30.36M | 29.04M | 29.96M | 28.89M | 27.04M | 26.05M | 25.85M | 26.96M | 26.29M | 24.93M | 25.15M | 25.75M | 24.49M | 23.72M | 23.60M | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
18.81M | 18.31M | 18.34M | 18.18M | 17.68M | 17.52M | 17.46M | 17.50M | 17.30M | 17.32M | 17.38M | 19.80M | 29.88M | 30.12M | 30.22M | 29.62M | 29.18M | 28.94M | 29.03M | 27.15M | 26.16M | 26.42M | 26.30M | 25.62M | 25.27M | 25.16M | 25.06M | 24.54M | 24.16M | 23.67M | |
|
EBITDA (Quarter)
|
4.48M | 4.20M | 4.51M | 4.78M | 4.41M | 4.52M | 5.11M | 4.60M | 5.50M | 3.44M | 3.94M | 7.00M | 9.08M | 9.12M | 9.98M | 0.75M | 4.38M | 10.38M | 13.31M | 6.64M | 5.70M | 10.82M | 10.96M | 4.78M | 2.62M | 7.47M | 9.69M | 2.73M | 6.76M | 10.15M | 4.14M |
|
Interest Expenses (Quarter)
|
2.38M | 2.44M | 2.51M | 2.59M | 2.60M | 2.71M | 2.81M | 2.67M | 2.72M | 2.55M | 2.65M | 3.37M | 3.45M | 3.58M | 3.72M | 4.01M | 4.60M | 5.00M | 8.22M | 5.73M | 6.01M | 6.28M | 6.11M | 5.84M | 5.24M | 4.46M | 2.91M | 2.01M | 1.85M | 1.47M | -4.62M |
|
Tax Rate (Quarter)
|
21.49% | 23.71% | 24.54% | 23.95% | 26.00% | 24.60% | 29.68% | 27.41% | 29.50% | 39.12% | 40.25% | 36.69% | 2.80% | 27.38% | 34.81% | 22.86% | 20.98% | 21.49% | 24.15% | 22.47% | 22.97% | 21.80% | 22.33% | 21.92% | 18.64% | 18.85% | 21.90% | 24.08% | 26.97% | 25.87% | 16.45% |