|
Provisions
|
3.90M | 8.92M | 1.21M | 0.70M | -0.26M | 1.57M | 1.27M | 0.57M | 1.36M | 1.90M | 2.67M | 7.78M | -0.93M | 0.70M | 1.19M | -0.82M |
|
Revenue
|
35.73M | 20.61M | 22.74M | 43.25M | 27.76M | 15.48M | 7.28M | 4.65M | 72.68M | 77.09M | 79.44M | 75.10M | 80.77M | 85.23M | 99.92M | 110.66M |
|
Interest income - Loans
|
0.26M | 0.21M | 0.19M | 0.16M | 0.14M | 0.14M | 0.16M | 0.20M | 0.34M | 0.35M | 0.34M | 0.31M | 0.26M | 77.26M | 91.17M | 98.90M |
|
Interest income - Investments
|
0.02M | 0.02M | 0.06M | | 0.09M | 0.25M | 0.40M | 0.55M | 0.68M | 0.86M | 0.83M | 0.59M | 0.12M | 0.18M | 0.56M | |
|
Interest Income - Debt Securities
|
25.09M | 19.65M | 17.74M | 15.62M | 14.30M | 11.88M | 10.78M | 7.39M | 7.33M | 7.27M | 7.33M | 7.95M | 8.59M | 8.30M | 8.37M | 8.65M |
|
Interest Income - Fed Funds
|
0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.02M | 0.12M | 0.12M | 0.17M | 0.23M | 0.11M | 0.14M | 0.19M | 1.02M | 1.60M |
|
Other interest income
|
| | | | | | | | | | | | | 0.37M | 1.58M | 2.29M |
|
Interest Income - Total
|
52.53M | 46.15M | 45.01M | 43.10M | 41.03M | 40.99M | 42.48M | 48.60M | 74.04M | 78.99M | 82.12M | 82.88M | 79.85M | 85.93M | 101.12M | 109.83M |
|
Interest Expense - Deposits
|
12.69M | 9.85M | 7.59M | 6.14M | 5.53M | 5.18M | 5.57M | 6.58M | 8.45M | 11.68M | 17.21M | 13.50M | 5.51M | 5.35M | 26.65M | 42.24M |
|
Interest Expense - Debt
|
6.98M | 6.54M | 6.73M | 6.41M | 4.59M | 4.33M | 4.13M | 2.44M | 3.94M | 4.38M | 4.36M | 3.33M | 0.46M | 1.01M | 1.59M | 1.01M |
|
Interest Expense - Fed Funds
|
| | | | | | 0.59M | | | | | | | | | |
|
Interest Expense - Others
|
| 0.88M | 0.85M | 0.81M | 0.78M | 0.74M | 0.71M | 0.67M | 0.63M | 0.57M | 0.51M | 0.46M | 0.40M | 0.35M | 3.96M | 6.16M |
|
Interest Expenses
|
20.02M | 16.77M | 14.47M | 12.66M | 10.29M | 9.92M | 10.79M | 11.29M | | | | | | | | |
|
Interest Income - Net
|
32.51M | 29.38M | 30.54M | 30.44M | 30.74M | 31.07M | 31.68M | 37.31M | 59.39M | 60.01M | 57.98M | 64.43M | 73.18M | 79.23M | 67.91M | 59.82M |
|
Interest Income - Total
|
28.61M | 20.46M | 29.33M | 29.74M | 31.00M | 29.49M | 30.41M | 36.74M | 58.03M | 58.11M | 55.30M | 56.66M | 74.10M | 78.53M | 67.04M | 60.48M |
|
Financial Services Fees
|
| 0.01M | 0.01M | 2.58M | 2.40M | 2.62M | 3.13M | 4.18M | 6.39M | | | | | | | |
|
Service Charges
|
2.62M | 1.94M | 1.97M | 2.58M | 2.40M | | | -4.18M | -6.39M | -6.94M | 7.36M | 7.07M | 8.36M | 9.07M | 8.86M | 9.20M |
|
Investment Gain (Loss)
|
-0.38M | 4.07M | 0.41M | 1.05M | 0.33M | 0.04M | -0.00M | 0.46M | | | -0.10M | 1.97M | -0.07M | -0.00M | | |
|
Investment Banking Income
|
| | | | | | | | | | | | 1.42M | 0.00M | | 0.23M |
|
Other Non-Interest Income
|
1.52M | 9.72M | 1.55M | 1.44M | 1.55M | 1.52M | 1.53M | 1.56M | 1.82M | 1.82M | 1.80M | 1.81M | 1.91M | 1.73M | 1.82M | 1.91M |
|
Non-Interest Income
|
3.22M | 7.39M | 3.81M | 5.99M | 4.27M | 4.46M | 4.87M | 5.97M | 1.82M | -5.11M | 9.07M | 10.84M | 11.62M | 10.79M | 10.68M | 11.35M |
|
Amortization - Intangibles
|
1.47M | 1.53M | 1.68M | 1.59M | 1.07M | 0.83M | 0.60M | 0.17M | | | 2.37M | | | | | |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | 2.08M | | | | | |
|
Research & Development
|
1.76M | 1.94M | 1.92M | 2.11M | 2.34M | 2.34M | 2.36M | 2.85M | | | | | | | | |
|
Wages, Salaries and Other
|
15.02M | 14.71M | 15.56M | 16.53M | 15.46M | 14.71M | 15.41M | 17.64M | | | | | | | | |
|
Rent Expense
|
2.58M | 2.62M | 2.67M | 2.77M | 2.90M | 3.08M | 3.24M | 3.62M | | | | | | | | |
|
Restructuring Costs
|
| | | | | | | 4.05M | | | | | | | | |
|
Other Operating Expenses
|
20.76M | 20.25M | 21.37M | 22.34M | 21.40M | 20.49M | 8.72M | 10.33M | | | | | | | | |
|
Operating Expenses
|
25.10M | 24.81M | 25.96M | 27.22M | 26.64M | 25.91M | 27.43M | 35.31M | | | 2.08M | | | | | |
|
Operating Income
|
| -4.62M | -3.98M | 15.52M | 0.53M | | | | | | | | | | | |
|
EBIT
|
26.75M | -4.62M | -3.98M | 15.52M | 0.53M | 17.97M | 16.16M | 15.79M | 10.81M | 15.87M | 17.20M | 14.16M | 31.72M | 34.63M | 19.58M | 14.96M |
|
Interest & Investment Income
|
| | 0.85M | | 10.09M | 10.47M | 10.82M | 16.11M | | | | | | | | |
|
Other Non Operating Income
|
-0.14M | | | -1.02M | -3.37M | | -1.30M | -0.92M | | | | | | | | |
|
Non Operating Income
|
| 0.00M | 0.00M | | | | | | | | | | | | | |
|
EBT
|
6.73M | 3.04M | 7.18M | 8.51M | 6.45M | 8.04M | 5.37M | 4.50M | 10.81M | 15.87M | 17.20M | 14.16M | 31.72M | 34.63M | 19.58M | 14.96M |
|
Tax Provisions
|
1.27M | 0.03M | 1.31M | 2.26M | 1.87M | 2.08M | 2.12M | 2.57M | 9.43M | 4.70M | 3.85M | 2.94M | 8.03M | 8.74M | 4.52M | 3.29M |
|
Profit After Tax
|
5.46M | 3.01M | 5.87M | 6.25M | 6.76M | 6.16M | 5.71M | 4.83M | 12.32M | 16.41M | 13.35M | 11.21M | 23.70M | 25.89M | 15.07M | 11.67M |
|
Income from Continuing Operations
|
5.46M | 3.01M | 5.87M | 6.25M | 4.57M | 5.97M | 3.24M | 1.94M | 1.38M | 11.17M | 13.35M | 11.21M | 23.70M | 25.89M | 15.07M | 11.67M |
|
Consolidated Net Income
|
5.46M | 3.01M | 5.87M | 6.25M | 4.57M | 5.97M | 3.24M | 1.94M | 1.38M | 11.17M | 13.35M | 11.21M | 23.70M | 25.89M | 15.07M | 11.67M |
|
Income towards Parent Company
|
5.46M | 3.01M | 5.87M | 6.25M | 4.57M | 5.97M | 3.24M | 1.94M | 1.38M | 11.17M | 13.35M | 11.21M | 23.70M | 25.89M | 15.07M | 11.67M |
|
Net Income towards Common Stockholders
|
5.46M | 3.01M | 5.87M | 6.25M | 4.57M | 5.97M | 3.24M | 1.94M | 1.38M | 11.17M | 13.35M | 11.21M | 23.70M | 25.89M | 15.07M | 11.67M |
|
EPS (Basic)
|
0.19 | 0.11 | 0.22 | 0.26 | 0.34 | 0.34 | 0.33 | 0.25 | 0.05 | 0.38 | 0.50 | 0.44 | 1.04 | 1.17 | 0.69 | 0.56 |
|
EPS (Weighted Average and Diluted)
|
0.18 | 0.11 | 0.22 | 0.26 | 0.34 | 0.34 | 0.33 | 0.24 | | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
| 28.28M | 27.62M | 24.79M | | | 18.35M | 30.25M | | | | | | | | |
|
Shares Outstanding (Diluted Average)
|
| 27.79M | 26.59M | 24.52M | 20.08M | 18.18M | 17.50M | 19.80M | | | | | | | | |
|
EBITDA
|
| | | | -6.91M | 1.66M | 2.21M | 3.15M | 14.55M | 15.31M | 17.79M | 8.90M | 22.66M | 13.16M | 18.37M | 10.14M |
|
Tax Rate
|
18.84% | 1.12% | 18.19% | 26.51% | 29.03% | 25.80% | 39.57% | 57.04% | 87.22% | 29.61% | 22.39% | 20.78% | 25.30% | 25.24% | 23.06% | 22.00% |