|
Cash & Equivalents
|
-12.24M | 15.99M | -3.41M | 11.61M | 13.61M | 13.84M | 19.57M | 21.11M | 17.20M | 20.51M | 11.65M | 11.76M | 19.18M | 15.71M | 28.42M | 19.74M | 21.37M | 39.36M | 14.43M | 18.79M | 12.72M | 13.69M | 21.98M | 13.70M | 155.19M | 21.27M | 50.80M | 70.23M | 40.72M | 19.41M | 28.90M |
|
Cash Due from Bank
|
8.74M | 9.84M | 9.96M | 9.25M | 9.15M | 10.64M | 10.61M | 10.95M | 11.59M | 12.55M | 11.06M | 9.85M | 11.60M | 12.10M | 12.54M | 14.11M | 12.15M | 12.59M | 9.72M | 10.29M | 11.01M | 10.73M | 10.25M | 9.89M | 9.72M | 10.48M | 9.80M | 23.30M | 14.68M | 16.44M | 25.11M |
|
Short-term Investments
|
| | | 2.35M | | 3.18M | 8.94M | 601.81M | 5.45M | 622.66M | 626.04M | 601.32M | 601.81M | 420.87M | 243.11M | 5.11M | 235.06M | 192.23M | 213.38M | 8.22M | 1.63M | 2.49M | 11.32M | 3.71M | 144.45M | 10.37M | 40.37M | 42.55M | 25.20M | 2.25M | 2.91M |
|
Cash & Current Investments
|
-12.24M | 15.99M | -3.41M | 13.96M | 13.61M | 17.02M | 28.50M | 622.92M | 22.66M | 643.17M | 637.69M | 613.08M | 621.00M | 436.58M | 271.53M | 24.85M | 256.43M | 231.60M | 227.81M | 27.01M | 14.35M | 16.18M | 33.30M | 17.41M | 299.64M | 31.64M | 91.18M | 112.78M | 65.92M | 21.65M | 31.81M |
|
Securities Borrowed
|
5.36M | 10.38M | 15.25M | 19.65M | 4.81M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Money Market Investments
|
| | | 0.36M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Fed Funds Sold
|
1.02M | -1.70M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.13M | 0.17M | 0.11M | 0.16M | 0.46M | 0.14M | 0.10M | 0.12M | 0.52M | 0.09M | 0.45M | 0.20M | 0.27M | 0.08M | 0.47M | 0.41M | 0.10M | 1.02M | 0.42M | 0.63M | 4.39M | 0.83M | 0.72M | 0.89M |
|
Securities Bought
|
| | | 12.34M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Collateral
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 4.60M | | | | |
|
Securities - Tradable
|
| | | 642.47M | | 607.47M | 627.91M | 617.54M | 645.91M | 639.85M | 650.40M | 621.51M | 616.15M | 417.05M | 242.96M | 243.20M | 233.90M | 192.75M | 212.46M | 215.75M | 233.59M | 245.00M | 191.32M | 182.59M | 302.22M | 296.56M | 295.58M | 300.12M | 305.68M | 303.39M | 297.92M |
|
Securities - Held-to-maturity
|
| | | 12.28M | | 12.44M | 12.44M | 12.44M | 12.24M | 14.04M | 14.04M | 14.27M | 15.24M | 173.98M | 298.99M | 295.01M | 292.02M | 288.20M | 283.68M | 278.08M | 266.72M | 256.30M | 248.76M | 238.22M | 14.08M | 11.27M | 12.19M | 16.12M | 16.12M | 16.07M | 15.70M |
|
Securities
|
| | | 7.02M | | | | | | | | | | | | 525.76M | | | | 493.39M | 502.59M | 499.93M | 442.06M | 420.21M | | | | | | | |
|
Loans - Gross
|
| | | | | | | 553.14M | | 582.81M | 581.65M | 593.94M | 595.37M | 605.85M | 619.43M | 636.66M | 647.39M | 685.08M | 718.53M | | | | | | | | | | | | |
|
Loans - Loss Allowance
|
28.72M | 28.72M | 28.72M | 17.63M | 11.61M | | | 7.76M | | 8.06M | 8.18M | 7.79M | 7.57M | 7.47M | 7.31M | 7.46M | 7.57M | 8.02M | 7.70M | | | | | | | | | | | | |
|
Loans - Adjustments
|
| | | | | | | 1.02M | | 1.19M | 1.08M | 0.97M | 0.90M | 0.75M | 0.73M | 0.77M | 0.85M | 0.99M | 1.02M | | | | | | | | | | | | |
|
Loans - Net
|
| | | 502.39M | | 536.34M | 537.51M | 546.39M | 550.57M | 575.94M | 574.56M | 587.12M | 588.70M | 599.13M | 612.84M | 629.97M | 640.67M | 678.05M | 711.86M | 716.74M | 722.32M | 751.09M | 798.52M | 809.37M | 818.11M | 896.64M | 937.69M | 1,556.42M | 1,589.38M | 1,598.25M | 1,608.26M |
|
Property, Plant & Equipment (Net)
|
| | | 11.60M | | 11.27M | 11.13M | 11.00M | 11.08M | 11.18M | 11.22M | 11.08M | 11.13M | 11.31M | 11.22M | 10.99M | 11.00M | 11.00M | 11.20M | 11.70M | 13.76M | 13.68M | 13.74M | 13.56M | 13.31M | 13.22M | 13.14M | 20.89M | 23.71M | 23.75M | 23.44M |
|
Long-Term Investments
|
| | | | | | | 210.99M | | | | 179.78M | | | | 146.95M | | | | | | | | 131.39M | | | | 230.63M | | | |
|
Goodwill
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 13.75M | 12.49M | 12.49M | 12.49M |
|
Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4.44M | 4.34M | 4.25M | 4.16M |
|
Goodwill & Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 18.18M | 16.83M | 16.74M | 16.64M |
|
Long-Term Deferred Tax
|
7.21M | 5.89M | 2.31M | 8.81M | 9.43M | 6.13M | 1.00M | 7.70M | 2.95M | 1.44M | | 7.29M | 2.13M | 6.99M | 6.64M | 7.22M | 6.70M | 7.42M | 7.82M | 9.35M | 9.62M | 10.52M | 10.89M | 10.88M | 9.86M | 9.71M | 9.55M | 16.16M | 16.41M | 15.84M | 15.64M |
|
Other Non-Current Assets
|
0.35M | -0.18M | -0.47M | 5.33M | 0.39M | 4.44M | 4.29M | 3.74M | 4.22M | 4.41M | 3.63M | 3.81M | 3.23M | 2.97M | 3.68M | 4.57M | 2.04M | 2.37M | 2.49M | 2.37M | 2.13M | 2.35M | 2.23M | 2.42M | 2.19M | 2.93M | 3.89M | 4.88M | 4.81M | 6.56M | 5.71M |
|
Assets
|
| | | 1,239.49M | | 1,240.68M | 1,262.80M | 1,263.26M | 1,293.61M | 1,318.63M | 1,317.03M | 1,301.46M | 1,306.85M | 1,293.63M | 1,271.33M | 1,276.84M | 1,275.02M | 1,286.32M | 1,311.18M | 1,320.10M | 1,329.01M | 1,361.69M | 1,357.21M | 1,339.93M | 1,368.94M | 1,306.31M | 1,377.78M | 2,076.02M | 2,086.55M | 2,073.46M | 2,086.38M |
|
Accounts Payables
|
| | | 700.34M | | 711.09M | 720.51M | 732.96M | 748.63M | 747.55M | 754.41M | 753.41M | 772.20M | 782.68M | 793.51M | 817.11M | 806.70M | 818.59M | 828.78M | 834.22M | 873.30M | 897.71M | 909.04M | 900.36M | 928.12M | 920.91M | 962.56M | 1,518.07M | 1,521.22M | 1,495.34M | 1,515.20M |
|
Notes Payables
|
0.06M | 0.14M | 65.43M | 62.94M | 0.06M | 49.17M | 55.54M | 52.98M | 70.24M | 58.57M | 41.35M | 69.93M | 55.83M | 69.97M | 61.78M | 48.20M | 58.46M | 59.75M | 78.69M | 94.00M | 82.62M | 111.25M | 121.22M | 128.41M | 158.59M | 144.71M | 180.27M | 172.35M | 176.88M | 191.01M | 192.47M |
|
Payables
|
0.06M | 0.14M | 65.43M | 763.27M | 0.06M | 760.26M | 776.06M | 785.94M | 818.87M | 806.12M | 795.76M | 823.35M | 828.02M | 852.65M | 855.29M | 865.31M | 865.15M | 878.34M | 907.47M | 928.22M | 955.93M | 1,008.97M | 1,030.26M | 1,028.77M | 1,086.72M | 1,065.62M | 1,142.83M | 1,690.42M | 1,698.10M | 1,686.35M | 1,707.66M |
|
Other Accumulated Expenses
|
0.60M | 1.33M | 2.06M | 2.74M | 0.77M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
| | | 62.94M | | 49.17M | 55.54M | 52.98M | 70.24M | 58.57M | 41.35M | 69.93M | 55.83M | 69.97M | 61.78M | 48.20M | 58.46M | 59.75M | 78.69M | 94.00M | 82.62M | 111.25M | 121.22M | 128.41M | 158.59M | 144.71M | 180.27M | 172.35M | 176.88M | 191.01M | 192.47M |
|
Non-Current Debt
|
1.59M | 3.19M | 4.95M | 238.15M | 250.23M | | | 10.16M | | | | 9.72M | | | | 9.27M | | | | | | | | 8.38M | | | | 7.87M | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | 5.83M | | | 0.60M | 7.17M | | | | 0.89M | | | | 0.53M | | | | 0.84M | | | | 1.30M | | | |
|
Other Non-Current Liabilities
|
0.45M | 8.00M | 1.08M | 9.03M | -0.38M | 9.07M | 9.70M | 10.65M | 10.96M | 11.11M | 11.49M | 10.07M | 9.96M | 10.57M | 10.95M | 8.71M | 9.51M | 12.19M | 12.46M | 16.86M | 20.16M | 17.12M | 20.94M | 18.34M | 17.72M | 18.09M | 18.56M | 3.15M | 18.97M | 18.21M | 19.68M |
|
Total Non-Current Liabilities
|
953.70M | 987.31M | 1,012.94M | 1,009.21M | 1,021.84M | 1,010.61M | 1,023.30M | 1,033.63M | 1,067.14M | 1,096.10M | 1,093.88M | 1,102.21M | 1,117.91M | 1,122.64M | 1,103.48M | 1,113.98M | 1,113.92M | 1,127.17M | 1,154.41M | 1,160.69M | 1,168.57M | 1,204.74M | 1,196.67M | 1,182.13M | 1,208.23M | 1,143.65M | 1,214.00M | 1,834.47M | 1,821.77M | 1,804.05M | 1,814.14M |
|
Total Liabilities
|
954.15M | 995.31M | 1,014.02M | 1,018.24M | 1,021.46M | 1,019.68M | 1,033.00M | 1,044.28M | 1,078.10M | 1,107.20M | 1,105.37M | 1,112.28M | 1,127.87M | 1,133.22M | 1,114.43M | 1,122.70M | 1,123.43M | 1,139.35M | 1,166.88M | 1,177.55M | 1,188.72M | 1,221.86M | 1,217.61M | 1,200.46M | 1,225.95M | 1,161.74M | 1,232.56M | 1,837.62M | 1,840.74M | 1,822.26M | 1,833.82M |
|
Total Debt
|
1.59M | 3.19M | 4.95M | 301.09M | 250.23M | 49.17M | 55.54M | 63.15M | 70.24M | 58.57M | 41.35M | 79.65M | 55.83M | 69.97M | 61.78M | 57.47M | 58.46M | 59.75M | 78.69M | 94.00M | 82.62M | 111.25M | 121.22M | 136.78M | 158.59M | 144.71M | 180.27M | 180.22M | 176.88M | 191.01M | 192.47M |
|
Common Equity
|
| | | 221.25M | | 221.00M | 229.80M | 218.99M | 215.51M | 211.43M | 211.66M | 189.19M | 178.98M | 160.42M | 156.90M | 154.14M | 151.59M | 146.97M | 144.31M | 142.54M | 140.29M | 139.82M | 139.61M | 139.47M | 143.00M | 144.57M | 145.22M | 238.40M | 245.80M | 251.20M | 252.56M |
|
Shareholder's Equity
|
| | | 221.25M | | 221.00M | 229.80M | 218.99M | 215.51M | 211.43M | 211.66M | 189.19M | 178.98M | 160.42M | 156.90M | 154.14M | 151.59M | 146.97M | 144.31M | 142.54M | 140.29M | 139.82M | 139.61M | 139.47M | 143.00M | 144.57M | 145.22M | 238.40M | 245.80M | 251.20M | 252.56M |
|
Liabilities and Shareholders Equity
|
| | | 1,239.49M | | 1,240.68M | 1,262.80M | 1,263.26M | 1,293.61M | 1,318.63M | 1,317.03M | 1,301.46M | 1,306.85M | 1,293.63M | 1,271.33M | 1,276.84M | 1,275.02M | 1,286.32M | 1,311.18M | 1,320.10M | 1,329.01M | 1,361.69M | 1,357.21M | 1,339.93M | 1,368.94M | 1,306.31M | 1,377.78M | 2,076.02M | 2,086.55M | 2,073.46M | 2,086.38M |
|
Treasury Shares
|
| 0.59M | 1.81M | 1.99M | 0.16M | 0.27M | 0.27M | 1.33M | 0.16M | 0.16M | 0.15M | 4.31M | 0.03M | 0.04M | 0.04M | -2.70M | 0.03M | 0.03M | 0.03M | -1.41M | -0.23M | 0.06M | 0.06M | -0.52M | 0.04M | 0.11M | 0.11M | -0.20M | -0.32M | -0.32M | -0.57M |
|
Retained Earnings
|
69.20M | 63.14M | 60.79M | -5.52M | 56.03M | 52.00M | 51.90M | 10.32M | 47.87M | 44.72M | 44.49M | 10.70M | 6.86M | -2.38M | -3.81M | -2.98M | -3.70M | -4.30M | -5.06M | -7.47M | -9.03M | -10.04M | -10.79M | -10.98M | -9.08M | -7.60M | -7.28M | -12.66M | -11.04M | -10.11M | -9.47M |
|
Preferred Shares
|
0.07M | 0.07M | 0.07M | 0.04M | 0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding
|
| 29.24M | 28.34M | 28.17M | 28.05M | 27.87M | 27.65M | 26.92M | 26.60M | 25.96M | 25.30M | 22.84M | 21.90M | 20.75M | 20.74M | 20.14M | 19.78M | 19.17M | 18.82M | 18.73M | 18.56M | 18.50M | 18.40M | 18.27M | 18.27M | 18.33M | 18.33M | 30.38M | 30.78M | 31.07M | 30.82M |