|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.49M | 148.50M | 4.08M | 62.90M | 47.51M | 27.11M | 0.76M | 23.23M | 31.69M | 62.27M | 28.84M | 22.61M | 53.46M | 72.80M | 66.45M | 110.58M | 93.31M | 82.94M | 40.38M | 56.14M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82M | 1.77M | 1.69M | 11.64M | 11.45M | 11.28M | 6.34M | 6.31M | | | 0.20M | 0.22M | 0.23M | 0.25M | 0.40M | 0.41M | 0.44M | 0.47M | 0.63M | 0.61M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.31M | 150.27M | 5.78M | 74.54M | 58.97M | 38.39M | 7.11M | 29.54M | 31.69M | 62.27M | 29.04M | 22.84M | 53.69M | 73.05M | 66.85M | 110.99M | 93.75M | 83.41M | 41.01M | 56.75M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.04M | 24.96M | 26.16M | 25.69M | 25.35M | 24.97M | 24.95M | 24.38M | 24.60M | 24.77M | 25.57M | 24.97M | 24.74M | 24.25M | 24.42M | 23.74M | 23.46M | 23.19M | 23.34M | 23.58M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 226.01M | | | | 233.88M | | | | 360.68M | | 352.95M | 369.41M | 366.14M | 369.77M | 376.90M | 373.15M | 365.23M | 359.22M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.49M | 12.49M | 12.49M | 12.49M | 12.49M | 12.49M | 12.49M | 12.49M | 12.49M | 12.49M | 12.49M | 12.49M | 12.49M | 12.49M | 12.49M | 12.49M | 12.49M | 12.49M | 12.49M | 12.49M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.75M | 2.66M | 2.56M | 2.47M | 2.38M | 2.28M | 2.19M | 2.09M | 2.00M | 1.91M | 1.81M | 1.72M | 1.62M | 1.53M | 1.44M | 1.34M | 1.25M | 1.16M | 1.06M | 0.97M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.24M | 15.14M | 15.05M | 14.96M | 14.86M | 14.77M | 14.68M | 14.58M | 14.49M | 14.39M | 14.30M | 14.21M | 14.11M | 14.02M | 13.93M | 13.83M | 13.74M | 13.64M | 13.55M | 13.46M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.18M | 13.35M | 12.09M | 14.98M | 17.04M | 19.43M | 15.03M | 14.35M | 14.35M | 16.21M | 13.64M | 14.28M | 14.29M | 12.48M | 14.00M | 13.10M | 12.78M | 12.09M | 12.72M | 12.88M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.75M | 23.22M | 24.95M | 23.15M | 26.72M | 26.75M | 27.17M | 28.09M | 30.23M | 30.75M | 27.11M | 28.34M | 27.75M | 26.11M | 26.16M | 26.34M | 25.48M | 26.52M | 24.80M | 26.42M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,476.61M | 2,510.80M | 2,538.43M | 2,555.44M | 2,577.36M | 2,578.82M | 2,553.15M | 2,562.01M | 2,562.28M | 2,585.01M | 2,564.57M | 2,557.24M | 2,586.07M | 2,640.48M | 2,653.09M | 2,709.28M | 2,711.15M | 2,735.53M | 2,736.48M | 2,764.54M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,180.65M | 2,224.84M | 2,256.90M | 2,278.16M | 2,301.97M | 2,287.75M | 2,229.44M | 2,157.13M | 2,157.97M | 2,176.30M | 2,143.74M | 2,143.75M | 2,171.81M | 2,224.21M | 2,262.65M | 2,328.59M | 2,330.11M | 2,349.88M | 2,360.91M | 2,381.79M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.79M | 21.50M | 41.35M | 98.99M | 7.19M | 8.89M | 16.10M | 11.47M | 6.57M | 4.39M | 5.39M | 4.52M | 4.04M | 2.98M | 13.27M | 23.81M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,180.65M | 2,224.84M | 2,256.90M | 2,278.16M | 2,306.76M | 2,309.25M | 2,270.79M | 2,256.12M | 2,165.16M | 2,185.19M | 2,159.84M | 2,155.22M | 2,178.38M | 2,228.60M | 2,268.04M | 2,333.11M | 2,334.15M | 2,352.86M | 2,374.18M | 2,405.60M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.79M | 21.50M | 41.35M | 98.99M | 7.19M | 8.89M | 16.10M | 11.47M | 6.57M | 4.39M | 5.39M | 4.52M | 4.04M | 2.98M | 13.27M | 23.81M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.61M | 3.83M | 19.63M | 19.64M | 1.36M | 19.66M | 19.67M | 19.68M | 121.18M | 121.18M | 19.71M | 19.72M | 128.28M | 19.74M | 98.00M | 98.00M | 98.00M | 98.00M | 19.79M | 19.80M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | | | 2.25M | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.62M | 2.09M | | | 0.24M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82M | 1.77M | 1.69M | 2.81M | 34.25M | 6.48M | 33.36M | 21.82M | 5.83M | 7.09M | 26.96M | 25.86M | 23.21M | 23.21M | 5.88M | 18.64M | 5.12M | 21.25M | 21.63M | 18.04M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,251.12M | 2,290.68M | 2,313.05M | 2,333.56M | 2,327.78M | 2,360.65M | 2,291.64M | 2,306.98M | 2,322.46M | 2,347.00M | 2,300.20M | 2,295.59M | 2,326.39M | 2,376.61M | 2,411.30M | 2,452.97M | 2,466.60M | 2,470.64M | 2,467.21M | 2,498.40M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,252.93M | 2,292.46M | 2,314.74M | 2,336.38M | 2,362.03M | 2,367.12M | 2,325.01M | 2,328.79M | 2,328.29M | 2,354.09M | 2,327.16M | 2,321.44M | 2,349.59M | 2,399.82M | 2,417.18M | 2,471.61M | 2,471.72M | 2,491.89M | 2,488.84M | 2,516.44M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.61M | 3.83M | 19.63M | 19.64M | 6.15M | 41.16M | 61.02M | 118.67M | 128.37M | 130.07M | 35.81M | 31.19M | 134.85M | 24.13M | 103.39M | 102.52M | 102.04M | 100.98M | 33.06M | 43.61M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 223.67M | 218.34M | 223.69M | 219.06M | 215.33M | 211.70M | 228.14M | 233.22M | 234.00M | 230.91M | 237.41M | 235.80M | 236.48M | 240.66M | 235.91M | 237.68M | 239.43M | 243.64M | 247.64M | 248.10M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 223.67M | 218.34M | 223.69M | 219.06M | 215.33M | 211.70M | 228.14M | 233.22M | 234.00M | 230.91M | 237.41M | 235.80M | 236.48M | 240.66M | 235.91M | 237.68M | 239.43M | 243.64M | 247.64M | 248.10M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,476.61M | 2,510.80M | 2,538.43M | 2,555.44M | 2,577.36M | 2,578.82M | 2,553.15M | 2,562.01M | 2,562.28M | 2,585.01M | 2,564.57M | 2,557.24M | 2,586.07M | 2,640.48M | 2,653.09M | 2,709.28M | 2,711.15M | 2,735.53M | 2,736.48M | 2,764.54M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 1.22M | 2.78M | 0.13M | 0.29M | 0.27M | 0.21M | 0.31M | 0.13M | 0.30M | 0.22M | 0.34M | 0.34M | 0.25M | 0.25M | 0.34M | 0.35M | 0.34M | 0.26M | 0.33M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.22M | -13.76M | -12.31M | -20.73M | 115.56M | -33.69M | 127.98M | -23.10M | 133.00M | -28.69M | 136.99M | -23.64M | -23.64M | -18.34M | 142.75M | -20.69M | -19.81M | -17.79M | 152.30M | -17.18M |