|
Cash & Equivalents (Quarter)
|
21.37M | 39.36M | 14.43M | 18.79M | 12.72M | 13.69M | 21.98M | 13.70M | 155.19M | 21.27M | 50.80M | 70.23M | 40.72M | 19.41M | 28.90M | 29.44M | 22.93M | 62.00M | 26.79M | | 25.69M | 45.40M | 0.16M | 26.68M | 62.83M | 172.11M | 0.03M | 132.12M | 105.49M | 148.50M |
|
Short-term Investments (Quarter)
|
| | 0.08M | 8.22M | 1.63M | 2.49M | 11.32M | 3.71M | 144.45M | 10.37M | 40.37M | 42.55M | 0.01M | 2.25M | 0.00M | 0.04M | 0.03M | 0.00M | 6.41M | | 6.64M | | 6.74M | | 6.94M | 2.14M | 1.55M | 11.91M | 11.94M | 11.97M |
|
Cash & Current Investments (Quarter)
|
21.37M | 39.36M | 14.51M | 27.01M | 14.35M | 16.18M | 33.30M | 17.41M | 299.64M | 31.64M | 91.18M | 112.78M | 40.72M | 21.65M | 28.90M | 29.48M | 22.95M | 62.00M | 33.20M | | 32.33M | 45.40M | 6.89M | 26.68M | 69.77M | 174.25M | 1.58M | 144.03M | 117.43M | 160.47M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 11.70M | 13.76M | 13.68M | 13.74M | 13.56M | 13.31M | 13.22M | 13.14M | 20.89M | 23.71M | 23.75M | 23.44M | 23.65M | 24.43M | 24.46M | 24.62M | | 24.27M | | 23.76M | | 24.68M | 25.12M | 25.10M | 25.42M | 25.04M | 24.96M |
|
Long-Term Investments (Quarter)
|
| | | | | | | 131.39M | | | | 230.63M | | | | | | | | | | | 219.48M | | | | 214.04M | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | 13.75M | 12.49M | 12.49M | 12.49M | 12.49M | 12.49M | 12.49M | 12.49M | | 12.49M | | 12.49M | | 12.49M | 12.49M | 12.49M | 12.49M | 12.49M | 12.49M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | 4.44M | 4.34M | 4.25M | 4.16M | 3.97M | 3.88M | 3.78M | 3.69M | | 3.50M | | 3.31M | | 4.50M | 0.00M | 2.94M | 2.84M | 2.75M | 2.66M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | 18.18M | 16.83M | 16.74M | 16.64M | 16.46M | 16.36M | 16.27M | 16.18M | | 15.99M | | 15.80M | | 16.99M | 12.49M | 15.42M | 15.33M | 15.24M | 15.14M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 9.35M | 9.62M | 10.52M | 10.89M | 10.88M | 9.86M | 9.71M | 9.55M | 16.16M | 16.41M | 15.84M | 15.64M | 9.85M | 9.93M | 10.56M | 9.87M | | 7.94M | | 9.16M | | 8.09M | 8.02M | 12.59M | 13.56M | 13.18M | 13.35M |
|
Other Non-Current Assets (Quarter)
|
| | | 2.37M | 2.13M | 2.35M | 2.23M | 2.42M | 2.19M | 2.93M | 3.89M | 4.88M | 4.81M | 6.56M | 5.71M | 7.45M | 9.54M | 7.49M | 6.80M | | 14.48M | | 20.79M | | 21.15M | 24.38M | 18.76M | 15.86M | 23.75M | 23.22M |
|
Assets (Quarter)
|
| | | 1,320.10M | 1,329.01M | 1,361.69M | 1,357.21M | 1,339.93M | 1,368.94M | 1,306.31M | 1,377.78M | 2,076.02M | 2,086.55M | 2,073.46M | 2,086.38M | 2,085.53M | 2,095.60M | 2,150.53M | 2,118.82M | | 2,127.14M | | 2,181.48M | | 2,434.91M | 2,486.79M | 2,365.89M | 2,463.53M | 2,476.61M | 2,510.80M |
|
Accounts Payables (Quarter)
|
| | | 834.22M | 873.30M | 897.71M | 909.04M | 900.36M | 30.57M | 920.91M | 962.56M | 1,518.07M | 1,521.22M | 1,495.34M | 1,515.20M | 1,553.73M | 1,551.80M | 1,609.02M | 1,595.99M | | 1,644.55M | | 1,677.86M | | 1,947.90M | 2,011.29M | 2,043.42M | 2,154.13M | 2,180.65M | 2,224.84M |
|
Notes Payables (Quarter)
|
| | | 94.00M | 82.62M | 111.25M | 121.22M | 128.41M | 158.59M | 144.71M | 180.27M | 172.35M | 176.88M | 191.01M | 192.47M | 55.00M | 66.00M | | 218.30M | 35.00M | | 35.00M | 35.00M | 45.00M | | | | | | |
|
Payables (Quarter)
|
| | | 928.22M | 955.93M | 1,008.97M | 1,030.26M | 1,028.77M | 189.16M | 1,065.62M | 1,142.83M | 1,690.42M | 1,698.10M | 1,686.35M | 1,707.66M | 1,608.73M | 1,617.80M | 1,609.02M | 1,814.29M | 35.00M | 1,644.55M | 35.00M | 1,712.86M | 45.00M | 1,947.90M | 2,011.29M | 2,043.42M | 2,154.13M | 2,180.65M | 2,224.84M |
|
Short term Debt (Quarter)
|
| | | 94.00M | 82.62M | 111.25M | 121.22M | 128.41M | 158.59M | 144.71M | 180.27M | 172.35M | 176.88M | 191.01M | 192.47M | 55.00M | 66.00M | | 218.30M | 35.00M | | 35.00M | 35.00M | 45.00M | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | 8.38M | | | | 7.87M | | | | | | | | | | | | | | | 57.85M | | 19.61M | 19.62M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 0.53M | | | | 0.84M | | | | 1.30M | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
0.62M | | | 16.86M | 20.16M | 17.12M | 20.94M | 18.34M | 17.72M | 18.09M | 18.56M | 21.91M | 18.97M | 18.21M | 19.68M | 1.35M | 0.99M | 20.91M | 1.26M | | 27.19M | | 31.07M | | 4.61M | 2.14M | 1.55M | 43.71M | 1.82M | 44.16M |
|
Total Non-Current Liabilities (Quarter)
|
-152.21M | | | 1,160.69M | 1,168.57M | 1,204.74M | 1,196.67M | 1,182.13M | 1,208.23M | 1,143.65M | 1,214.00M | 1,815.71M | 1,821.77M | 1,804.05M | 1,814.14M | 1,841.56M | 1,852.53M | 1,888.33M | 1,880.53M | | 1,870.23M | | 1,918.38M | | 2,200.77M | 2,254.42M | 2,137.69M | 2,196.96M | 2,251.12M | 2,248.29M |
|
Total Liabilities (Quarter)
|
-151.59M | -146.97M | -144.31M | 1,177.55M | 1,188.72M | 1,221.86M | 1,217.61M | 1,200.46M | 1,225.95M | 1,161.74M | 1,232.56M | 1,837.62M | 1,840.74M | 1,822.26M | 1,833.82M | 1,842.91M | 1,853.52M | 1,909.24M | 1,881.79M | -227.32M | 1,897.43M | -231.98M | 1,949.45M | -227.81M | 2,205.39M | 2,256.57M | 2,139.25M | 2,240.67M | 2,252.93M | 2,292.46M |
|
Total Debt (Quarter)
|
| | | 94.00M | 82.62M | 111.25M | 121.22M | 136.78M | 158.59M | 144.71M | 180.27M | 180.22M | 176.88M | 191.01M | 192.47M | 55.00M | 66.00M | | 218.30M | 35.00M | | 35.00M | 35.00M | 45.00M | | | 57.85M | | 19.61M | 19.62M |
|
Common Equity (Quarter)
|
151.59M | 146.97M | 144.31M | 142.54M | 140.29M | 139.82M | 139.61M | 139.47M | 143.00M | 144.57M | 145.22M | 238.40M | 245.80M | 251.20M | 252.56M | 242.62M | 242.07M | 241.28M | 237.03M | 227.32M | 229.72M | 231.98M | 232.02M | 227.81M | 229.52M | 230.22M | 226.64M | 222.86M | 223.67M | 218.34M |
|
Shareholder's Equity (Quarter)
|
151.59M | 146.97M | 144.31M | 142.54M | 140.29M | 139.82M | 139.61M | 139.47M | 143.00M | 144.57M | 145.22M | 238.40M | 245.80M | 251.20M | 252.56M | 242.62M | 242.07M | 241.28M | 237.03M | 227.32M | 229.72M | 231.98M | 232.02M | 227.81M | 229.52M | 230.22M | 226.64M | 222.86M | 223.67M | 218.34M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 1,320.10M | 1,329.01M | 1,361.69M | 1,357.21M | 1,339.93M | 1,368.94M | 1,306.31M | 1,377.78M | 2,076.02M | 2,086.55M | 2,073.46M | 2,086.38M | 2,085.53M | 2,095.60M | 2,150.53M | 2,118.82M | | 2,127.14M | | 2,181.48M | | 2,434.91M | 2,486.79M | 2,365.89M | 2,463.53M | 2,476.61M | 2,510.80M |
|
Treasury Shares (Quarter)
|
0.36M | 0.03M | -1.32M | -1.41M | -0.23M | 0.06M | -0.39M | -0.52M | 0.04M | 0.11M | 0.11M | -0.20M | 0.08M | 0.16M | -0.57M | 0.21M | 0.19M | 0.29M | 2.20M | 1.56M | 0.21M | 209.12M | 1.96M | 1.02M | 0.23M | 0.23M | 0.18M | 0.71M | 0.64M | 1.22M |
|
Retained Earnings (Quarter)
|
-3.70M | -4.30M | -5.06M | -7.47M | -9.03M | -10.04M | -2.90M | -10.98M | -7.02M | -7.60M | -7.28M | -12.66M | -11.04M | -10.11M | -9.47M | 64.67M | -15.84M | -16.66M | -13.42M | | -7.75M | -6.52M | -8.97M | | -5.67M | -5.84M | -11.28M | -14.34M | 97.37M | 102.26M |