|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.31B | 141.05B | 140.53B | 152.87B | 140.29B | 152.86B | 151.47B | 158.64B | 152.30B | 160.28B | 160.80B | 171.91B | 159.94B | 169.34B | 169.59B | 180.55B | 165.61B | 175.75B | 179.50B | 188.91B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.27B | 105.18B | 105.02B | 115.52B | 106.85B | 115.84B | 115.61B | 125.42B | 115.28B | 121.85B | 121.18B | 131.82B | 121.43B | 126.81B | 127.34B | 136.17B | 124.30B | 132.77B | 134.71B | 143.62B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.04B | 35.87B | 35.50B | 37.35B | 33.44B | 37.02B | 35.86B | 33.22B | 37.02B | 38.43B | 39.62B | 40.09B | 38.51B | 42.52B | 42.25B | 44.38B | 41.31B | 42.98B | 44.79B | 45.30B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.13B | 28.51B | 29.71B | 31.46B | 29.40B | 30.17B | 34.51B | 33.06B | 30.78B | 32.47B | 33.42B | 34.31B | 33.24B | 34.59B | 35.54B | 36.52B | 34.17B | 37.34B | 38.09B | 38.33B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.13B | 28.51B | 29.71B | 31.46B | 29.40B | 30.17B | 34.51B | 33.06B | 30.78B | 32.47B | 33.42B | 34.31B | 33.24B | 34.59B | 35.54B | 36.52B | 34.17B | 37.34B | 38.09B | 38.33B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.91B | 7.35B | 5.79B | 5.89B | 5.32B | 6.85B | 2.69B | 5.56B | 6.24B | 7.32B | 6.20B | 7.25B | 6.84B | 7.94B | 6.71B | 7.86B | 7.13B | 7.29B | 6.70B | 8.71B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.91B | 7.35B | 5.79B | 5.89B | 5.32B | 6.85B | 2.69B | 5.56B | 6.24B | 7.32B | 6.20B | 7.25B | 6.84B | 7.94B | 6.71B | 7.86B | 7.13B | 7.29B | 6.70B | 8.71B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.04B | 0.05B | 0.04B | 0.03B | 0.08B | 0.10B | 0.11B | -0.49B | -0.54B | 0.15B | -0.60B | 0.11B | -0.48B | 2.13B | -0.54B | 0.09B | 0.09B | 0.09B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.41B | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.53B | -0.95B | 1.21B | -0.72B | -2.00B | 0.24B | -3.63B | 3.85B | -3.00B | 3.90B | -4.75B | 0.81B | 0.79B | -1.16B | -0.13B | -0.30B | -0.60B | 2.71B | 2.08B | -2.12B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.84B | 5.92B | 4.15B | 4.78B | 2.90B | 6.64B | -1.43B | 8.90B | 2.69B | 10.73B | 0.92B | 7.52B | 7.04B | 6.21B | 6.10B | 6.96B | 5.99B | 9.32B | 8.19B | 5.97B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | 1.56B | 1.01B | 1.15B | 0.80B | 1.50B | 0.34B | 3.09B | 0.79B | 2.67B | 0.27B | 1.84B | 1.73B | 1.50B | 1.38B | 1.54B | 1.35B | 2.17B | 2.10B | 1.58B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81B | 4.36B | 3.10B | 3.63B | 2.10B | 5.15B | -1.80B | 5.89B | 1.90B | 8.05B | 0.64B | 5.49B | 5.10B | 4.71B | 4.71B | 4.70B | 4.64B | 7.15B | 6.09B | 4.01B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.26B | -6.60B | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.09B | 0.03B | 0.07B | 0.05B | -0.00B | 0.03B | -0.47B | 0.22B | 0.16B | 0.19B | 0.18B | 0.20B | 0.21B | 0.14B | 0.17B | 0.15B | 0.12B | -0.06B | 0.15B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81B | 4.36B | 3.13B | 3.63B | 2.10B | 5.15B | -1.77B | 5.81B | 1.90B | 8.05B | 0.64B | 5.68B | 5.31B | 4.71B | 4.71B | 5.42B | 4.64B | 7.15B | 6.09B | 4.39B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81B | 4.36B | 3.13B | 3.63B | 2.10B | 5.15B | -1.77B | 5.81B | 1.90B | 8.05B | 0.64B | 5.68B | 5.31B | 4.71B | 4.71B | 5.42B | 4.64B | 7.15B | 6.09B | 4.39B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.45B | -2.23B | 3.13B | 3.63B | 2.10B | 5.15B | -1.77B | 5.81B | 1.90B | 8.05B | 0.64B | 5.68B | 5.31B | 4.71B | 4.71B | 5.42B | 4.64B | 7.15B | 6.09B | 4.39B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.45B | -2.23B | 3.13B | 3.63B | 2.10B | 5.15B | -1.77B | 5.81B | 1.90B | 8.05B | 0.64B | 5.68B | 5.31B | 4.71B | 4.71B | 5.42B | 4.64B | 7.15B | 6.09B | 4.39B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97 | 1.53 | 1.11 | -1.98 | 0.75 | 1.88 | -0.66 | -0.55 | 0.21 | 0.98 | 0.06 | 0.68 | 0.63 | 0.56 | 0.57 | 0.66 | 0.56 | 0.88 | 0.77 | 0.53 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97 | 1.52 | 1.11 | -1.97 | 0.74 | 1.88 | -0.66 | -0.55 | 0.21 | 0.97 | 0.06 | 0.67 | 0.63 | 0.56 | 0.57 | 0.66 | 0.56 | 0.88 | 0.77 | 0.53 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81B | 2.80B | 2.79B | 8.38B | 2.75B | 2.74B | 2.73B | 8.17B | 8.08B | 8.08B | 8.08B | 8.08B | 8.05B | 8.05B | 8.04B | 8.04B | 8.01B | 7.99B | 7.97B | 7.98B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.83B | 2.82B | 2.80B | 8.41B | 2.77B | 2.75B | 2.74B | 8.20B | 8.11B | 8.11B | 8.11B | 8.11B | 8.08B | 8.08B | 8.08B | 8.08B | 8.05B | 8.03B | 8.03B | 8.02B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.91B | 7.35B | 5.79B | 5.89B | 5.32B | 6.85B | 2.69B | 5.56B | 6.24B | 7.32B | 6.20B | 7.25B | 6.84B | 7.94B | 6.71B | 7.86B | 7.13B | 7.29B | 6.70B | 8.71B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.44B | 0.41B | 0.35B | 0.37B | 0.40B | 0.50B | 0.52B | 0.57B | 0.54B | 0.57B | 0.58B | 0.60B | 0.56B | 0.50B | 0.60B | 0.52B | 0.65B | 0.56B | 0.58B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.87% | 26.32% | 24.48% | 24.03% | 27.51% | 22.53% | -23.48% | 34.75% | 29.46% | 24.93% | 29.73% | 24.47% | 24.56% | 24.18% | 22.70% | 22.09% | 22.61% | 23.26% | 25.63% | 26.43% |