|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.92M | 28.57M | 25.81M | 19.76M | 17.28M | 14.62M | 10.49M | 5.90M | 2.97M | 3.37M | 3.54M | 3.43M | 1.86M | 4.88M | 5.08M | 1.39M | 3.76M | 5.95M | 0.57M | 1.16M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | 0.12M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.92M | 28.57M | 25.81M | 19.76M | 17.28M | 14.62M | 10.49M | 5.90M | 2.97M | 3.37M | 3.54M | 3.43M | 1.86M | 4.88M | 5.08M | 1.39M | 3.76M | 5.95M | 0.57M | 1.28M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.06M | 0.06M | 0.07M | 0.06M | 0.06M | 0.10M | 0.33M | 0.52M | 0.46M | 0.16M | 0.62M | 0.47M | 0.04M | 0.07M | 0.30M | 0.52M | 0.50M | 0.48M | 1.01M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | 0.09M | -0.11M | 0.02M | 0.09M | -0.01M | 0.00M | 0.03M | -0.10M | 0.00M | 0.01M | -0.03M | 0.01M | 0.02M | 0.03M | 0.23M | 0.04M | 0.28M | 0.29M | -0.03M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.15M | -0.05M | 0.08M | 0.16M | 0.05M | 0.11M | 0.36M | 0.41M | 0.46M | 0.17M | 0.60M | 0.48M | 0.06M | 0.09M | 0.52M | 0.56M | 0.78M | 0.77M | 0.97M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 728.00 | | | | 0.09M | 0.10M | 0.10M | 2.11M | 1.81M | 3.37M | 3.98M | 4.12M | 3.37M | 3.46M | 3.93M | 4.14M | 5.41M | 5.42M | 6.59M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.47M | | | 0.47M | 0.64M | 0.62M | 0.71M | 0.76M | 0.86M | 0.84M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.43M | | | | 1.20M | 1.32M | 1.23M | 1.34M | 1.72M | 1.34M | 2.31M | 1.91M | 1.34M | 1.63M | 1.34M | 1.99M | 3.37M | 5.35M | 4.63M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.50M | 0.79M | 1.10M | 1.29M | 1.35M | 1.60M | 2.88M | 3.55M | 3.63M | 5.19M | 6.39M | 6.14M | 5.19M | 5.73M | 5.88M | 6.84M | 9.53M | 11.62M | 12.07M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.36M | 0.00M | 4.11M | 2.68M | 3.19M | 1.31M | 2.24M | 0.31M | 0.69M | 1.50M | 0.34M | 0.06M | 0.24M | 0.07M | 0.04M | 0.69M | 1.06M | 0.53M | 0.51M | 0.34M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.76M | 34.03M | 30.85M | 25.65M | 22.10M | 18.33M | 14.71M | 10.45M | 7.89M | 9.12M | 10.74M | 10.74M | 8.89M | 10.48M | 11.45M | 8.49M | 12.38M | 16.79M | 13.47M | 14.89M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 1.13M | 1.90M | 10.24M | 11.26M | 11.90M | 12.79M | 14.04M | 14.33M | 14.48M | 14.31M | 14.31M | 13.97M | 13.64M | 13.50M | 13.22M | 13.21M | 12.69M | 13.34M | 11.95M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.07M | 0.07M | 0.12M | 0.12M | 0.07M | 0.07M | 0.37M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.59M | 0.73M | 0.88M | 1.02M | 1.27M | 1.34M | 1.34M | 1.34M | 1.34M | 1.34M | 1.34M | 1.34M | 1.35M | 1.11M | 1.02M | 1.73M | 0.90M | 0.76M | 1.64M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.59M | 0.73M | 0.88M | 1.02M | 1.27M | 1.34M | 1.34M | 1.34M | 1.34M | 1.34M | 1.34M | 1.34M | 1.35M | 1.11M | 1.02M | 1.73M | 0.90M | 0.76M | 1.64M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | | | 0.62M | 0.55M | | | | | | | | | | | | | 0.07M | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84M | 2.26M | 3.12M | 12.56M | 13.62M | 14.43M | 15.39M | 16.54M | 16.73M | 16.83M | 16.55M | 16.44M | 16.05M | 15.26M | 15.21M | 15.09M | 14.67M | 13.92M | 14.41M | 13.20M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.60M | 36.29M | 33.96M | 38.22M | 35.72M | 32.76M | 30.10M | 26.99M | 24.62M | 25.95M | 27.29M | 27.19M | 24.94M | 25.74M | 26.66M | 23.58M | 27.05M | 30.71M | 27.88M | 28.09M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | 1.14M | 1.26M | 1.75M | 1.82M | 2.03M | 2.02M | 1.20M | 1.88M | 1.26M | 2.26M | 1.75M | 2.46M | 1.53M | 1.76M | 1.97M | 2.81M | 3.11M | 2.84M | 2.43M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | 1.41M | 1.52M | 2.01M | 2.08M | 2.03M | 2.02M | 1.20M | 1.88M | 1.26M | 2.26M | 1.75M | 2.46M | 1.53M | 1.76M | 1.97M | 2.81M | 3.11M | 2.84M | 2.43M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | | | | | | | 0.19M | | | | 0.38M | 0.43M | 0.52M | 0.29M | 0.42M | 0.38M | 0.81M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.04M | 0.03M | 0.05M | 0.05M | 0.05M | | 5.30M | 5.30M | 5.30M | 5.30M | | 0.19M | 0.22M | 0.23M | 0.24M | 1.77M | 1.69M | 2.53M | 0.28M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.21M | 0.21M | 0.37M | 0.38M | 0.39M | 0.40M | 0.39M | 0.34M | 0.33M | 0.28M | 0.24M | 0.25M | 0.25M | 0.24M | 0.32M | 0.11M | 0.11M | 0.12M | 0.11M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.11M | | | | | 0.01M | 0.01M | 0.04M | 0.09M | 0.00M | 0.26M | 0.11M | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73M | 1.80M | 1.79M | 2.43M | 2.50M | 2.46M | 2.43M | 6.90M | 7.56M | 7.17M | 7.84M | 2.25M | 3.01M | 3.17M | 3.52M | 3.73M | 6.07M | 6.73M | 6.89M | 3.93M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.26M | 0.15M | 5.30M | 0.26M | 5.30M | 5.30M | | | 5.30M | | 5.30M | 5.14M | 4.78M | 2.71M | 2.48M | 1.52M | 2.68M | 2.26M | 5.28M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.06M | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.32M | 0.48M | -1.04M | -1.04M | 0.88M | 0.78M | 0.69M | 0.64M | 0.61M | 0.82M | 0.73M | 0.68M | 0.37M | 0.31M | 0.44M | 0.30M | 0.16M | 0.24M | 0.22M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 2.11M | 2.06M | 8.81M | 8.79M | 8.65M | 8.51M | 7.59M | 8.21M | 7.78M | 8.39M | 8.04M | 8.58M | 8.32M | 6.54M | 6.26M | 7.27M | 7.84M | 7.90M | 9.01M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.30M | 0.18M | 5.35M | 0.31M | 5.35M | 5.30M | 5.30M | 5.30M | 10.60M | 5.30M | 5.30M | 5.33M | 5.00M | 2.94M | 2.71M | 3.30M | 4.36M | 4.79M | 5.56M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.51M | 34.18M | 31.90M | 29.41M | 26.93M | 24.12M | 21.58M | 19.40M | 16.41M | 18.18M | 18.90M | 19.15M | 16.36M | 17.41M | 20.13M | 17.32M | 19.78M | 22.88M | 19.98M | 19.08M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.60M | 36.29M | 33.96M | 38.22M | 35.72M | 32.76M | 30.10M | 26.99M | 24.62M | 25.95M | 27.29M | 27.19M | 24.94M | 25.74M | 26.66M | 23.58M | 27.05M | 30.71M | 27.88M | 28.09M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.05M | -20.85M | 55.21M | -27.04M | 56.57M | -33.38M | 57.28M | -40.70M | -44.65M | -48.31M | -52.03M | 69.23M | -60.18M | 79.78M | -68.94M | 87.97M | -77.62M | -83.87M | 107.54M | 110.65M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.00 | 372.00 | 428.00 | 428.00 | 428.00 |