Worksport Growth Metrics (2010-2025) | WKSP

Growth Metrics Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 74,489,695.92%114.00%947.74%-100.00%-76.42%-33.93%-20.12%177.44%208.81%19,678.38%89.85%14.29%-68.53%34.52%112,223.56%241,794.42%521,356.63%6.06%-59.33%-90.79%11.22%24.47%44.95%168.89%200.11%149.10%12.50%-38.44%-30.00%-27.92%19.38%-13.65%13.11%23.15%33.50%295.20%1,396.57%1,840.91%3,310.25%1,808.05%232.63%165.11%-7.47%-9.73%-11.38%-29.37%-31.07%-20.79%-9.32%0.72%1.29%-0.84%-2.30%-13.26%8.46%
Assets Growth (3y) -23.23%11.87%13.59%1,010.42%-98.95%-9.24%460.18%1,094.28%1,872.10%1,617.58%555.90%853.62%533.85%16.64%728.43%586.11%1,168.96%46.93%14.95%-30.71%-23.89%22.56%37.77%37.55%12.64%33.44%30.28%21.48%28.07%127.98%158.27%278.79%302.31%283.28%298.68%247.95%308.31%253.34%231.23%179.14%138.96%38.78%23.55%-13.55%-10.83%-7.75%-14.87%-8.85%
Assets Growth (5y) 295.25%421.85%374.48%355.15%-77.90%178.19%190.63%286.48%300.01%356.64%284.82%403.61%291.48%273.14%21.30%312.50%257.00%387.17%11.01%3.76%-21.65%-6.82%44.42%113.40%128.44%154.98%159.77%157.76%124.14%104.98%103.53%100.32%103.22%115.58%114.35%114.18%96.65%121.63%108.16%99.68%88.65%
Assets (QoQ) 10.54%3.08%-76.87%282,580,545.16%-100.00%-79.50%-1.50%-3.05%237.42%-75.21%242.11%7.91%21,511.20%-99.76%105.94%-70.29%92,285.76%98.70%343.50%-35.95%-81.21%-23.81%0.46%-14.74%16.99%87.97%43.41%-4.84%-2.89%-15.11%-21.53%8.21%-0.01%40.60%-43.24%41.74%8.87%52.41%68.03%436.75%41.19%167.79%-5.98%-6.43%12.53%-6.54%-8.27%-8.14%-10.32%-8.78%5.41%5.15%-0.39%-8.26%3.20%3.60%-11.56%14.71%
Capital Expenditures Growth (1y) 1,196.23%44,488.52%-100.01%-1,000,000.00%415.00%6,011.13%142.98%127.64%77.01%-82.11%-26.80%-70.80%-80.41%-91.87%-80.58%-88.73%-5.40%-44.32%120.79%
Capital Expenditures Growth (3y) 2,321.91%140.95%288.86%21.33%-3.83%-29.83%-57.85%-31.03%-79.91%-32.04%
Capital Expenditures Growth (5y) 1,196.91%158.77%143.45%14.74%14.11%
Capital Expenditures (QoQ) -61.64%1,219.70%-199.99%-82.88%15.80%245.89%-23.17%67.36%1,274.13%-86.25%-28.03%30.14%38.91%-43.74%-71.29%-12.68%-42.33%34.32%-83.35%633.24%-66.05%432.62%
Cash & Equivalents Growth (1y) 13.95%114.00%947.74%-50.30%-76.42%434.30%-20.12%177.44%208.81%101.88%5,578.57%4,573.19%4,026.48%789.05%2,215.85%115.64%-54.40%-90.71%-64.83%-92.74%-24.27%111.45%174.15%-62.18%-64.63%93.69%12.50%-52.64%-49.73%-83.72%161.33%9,137.16%84,476.55%58,005.24%6,519.20%2,478.72%177.16%61.07%-44.12%-48.82%-59.36%-70.13%-82.84%-76.98%-66.28%-41.95%-37.36%45.08%43.64%-59.34%102.49%
Cash & Equivalents Growth (3y) -23.23%11.87%13.59%383.48%182.50%212.69%357.72%916.55%553.89%287.34%18.57%228.48%10.94%24.69%-16.88%-24.52%-43.85%-9.95%104.86%20.52%59.02%410.83%-27.82%-4.74%154.81%431.79%467.94%479.49%941.00%956.27%434.08%358.94%968.27%883.98%553.89%85.16%44.83%-27.58%-34.63%-60.83%-44.50%-41.83%-58.69%-39.84%
Cash & Equivalents Growth (5y) 258.83%169.09%94.14%147.74%87.52%144.81%136.81%50.48%197.43%136.24%176.57%7.65%7.71%24.98%34.56%-40.12%-49.93%-25.45%90.79%138.14%228.12%645.70%288.18%281.58%193.65%179.12%144.93%79.56%165.90%176.46%92.47%59.71%232.62%241.05%131.15%51.77%
Cash & Equivalents (QoQ) 10.54%3.08%-76.87%332.26%107.61%-79.50%-1.50%-3.05%2,628.62%-96.93%242.11%7.91%1,683.81%-13.77%181.54%-4.71%284.32%124.62%-73.78%-79.85%-21.72%-95.84%-16.59%-7.53%8.14%137.29%-84.06%-13.52%492.23%37.82%-93.29%-8.20%91.74%2,112.75%137.15%740.56%31.73%152.07%-7.61%-9.66%-23.44%-12.55%-15.39%-28.26%-43.73%-49.75%13.49%5.09%-3.14%-45.78%162.86%4.04%-72.58%170.02%
Cash from Investing Activities Growth (1y) -36,579.87%-72,537.70%73.30%450.18%91.92%-1,323.16%-16,177,300.00%-5,897.45%-392.26%-5,115.84%-142.98%-155.28%-87.81%82.11%26.80%74.01%81.53%91.87%80.58%88.73%-115.22%-1.33%-193.66%
Cash from Investing Activities Growth (3y) -103.98%7.32%-127.46%-238.30%-408.61%-11,372.07%-374.26%-19.52%8.77%29.83%57.88%9.29%75.48%25.26%
Cash from Investing Activities Growth (5y) 31.55%14.87%20.54%-164.20%-158.77%-149.07%-10.84%-2.54%-120.64%-944.73%-127.42%
Cash from Investing Activities (QoQ) 61.64%24.03%43.26%57.45%199.99%75.42%63.84%100.01%-796,400.00%-29.69%-195.22%23.02%-67.02%-1,274.13%86.25%19.12%-22.88%-30.92%43.74%71.29%12.68%42.33%-34.32%83.35%-1,568.21%72.85%-289.27%
Cash from Operations Growth (1y) 22.30%-194.16%-261.27%-399.65%-212.68%99.81%-57.12%-61.20%-9,620.00%99.89%71.05%-35,409.52%-2,597.50%58.40%79.21%87.39%-332.55%49.90%-1,107.61%113.61%57.68%-65.33%106.95%223.11%-32.97%-195.97%-1,582.27%587.70%374.88%14.14%-369.74%-135.05%-182.49%-8.86%-179.98%-980.26%-610.94%-569.31%-320.26%-455.73%-21.39%22.78%-37.75%-5.89%-64.99%-131.14%4.76%-17.59%29.31%41.66%-37.40%14.66%-176.68%
Cash from Operations Growth (3y) 17.77%81.76%-32.61%-88.82%15.81%-132.63%3.61%-2,289.85%57.10%0.50%-312.82%-862.38%35.05%8.68%29.55%27.15%-34.52%-34.84%-131.66%71.27%52.50%-61.36%-69.11%-113.91%-44.46%-40.38%-481.81%-203.79%-152.61%-84.26%-280.92%-184.55%-108.92%-77.86%-153.08%-299.10%-142.38%-128.60%-76.66%-90.56%-12.29%-1.36%-21.70%-2.05%-47.77%
Cash from Operations Growth (5y) -16.82%-139.06%14.83%-51.32%-64.69%-67.79%-8.42%17.25%-10.39%-546.63%15.62%19.46%-221.64%-291.32%65.16%36.76%-64.75%33.13%-40.73%-18.04%-177.14%-62.83%-55.43%-98.23%-124.40%-242.24%-91.89%-70.24%-308.00%-174.28%-100.35%-62.02%-135.55%-95.00%-59.44%-49.97%-84.21%-129.59%-94.52%
Cash from Operations (QoQ) 86.26%-295.71%16.58%-71.33%47.99%-385.98%-15.37%-7.22%99.97%-392,530.00%-18.37%95.68%-31,935.71%-394.64%-2,333.61%92.37%-393.01%97.73%-1,376.87%-161.58%42.90%45.26%116.64%-913.48%-123.08%102.30%674.23%-434.77%-396.55%88.48%459.21%33.81%-255.09%36.99%73.20%-214.93%-104.69%-62.06%-3.40%-107.26%-92.70%-1.76%-36.73%54.73%-22.58%-81.54%-5.11%29.46%-71.73%25.20%-29.77%57.59%-41.72%-76.18%19.40%-37.48%
EBITDA Margin Growth (1y) -0.00M-0.04M-0.07M-0.01M0.00M0.08M0.04M-0.13M0.03M-0.06M0.00M0.09M-0.01M-0.48M-0.01M0.04M0.02M0.55M0.16M-0.04M-0.03M-0.05M-0.16M-1.26M-0.01M-0.17M-2.24M0.72M-2.88M-1.39M1.31M-0.52M2.74M1.52M0.91M1.03M0.17M0.07M0.03M0.05M0.01M0.00M
EBITDA Margin Growth (3y) -0.14M-0.01M-0.05M-0.04M0.02M-0.46M0.04M0.01M0.04M0.01M0.16M0.09M-0.02M0.01M-0.01M-1.26M-0.02M0.33M-2.24M-0.58M-2.93M-1.61M-1.10M-1.06M-0.16M-0.03M-0.02M1.24M0.02M0.21M2.25M0.57M2.92M1.59M
EBITDA Margin Growth (5y) -0.00M-0.00M-372.000.01M-0.04M0.01M0.03M0.04M-1.30M-0.01M-0.22M-2.24M-0.45M-2.92M-1.54M-0.94M-1.06M-0.17M0.46M-0.02M-0.07M-0.02M-0.02M-0.16M0.03M0.02M0.04M
EBITDA Margin (QoQ) 95.002.00-0.01M-0.04M-0.04M0.02M0.05M-0.03M0.03M-0.01M-0.12M0.13M-0.05M0.05M-0.03M0.03M-0.52M0.52M0.02M0.00M0.00M0.14M-0.19M0.02M-0.02M0.03M-1.29M1.27M-0.18M-2.04M1.67M-2.34M1.32M0.65M-0.15M0.92M0.10M0.04M-0.03M0.05M0.01M-0.00M-0.01M0.01M-746.00
EBIT Growth (1y) -0.96%39.03%38.00%-5,974.50%-110.42%-68.67%-121.64%-18.93%42.21%26.47%-24.32%-1.84%-52.02%21.80%-6,410.17%-563.02%-20,788.83%-589.32%-200.23%-211.99%87.54%96.01%89.77%-1,722.55%35.48%-124.03%-35.98%87.39%-342.02%-167.85%-145.37%51.23%103.86%109.47%-6.18%-42.54%-1,346.86%-1,429.65%26.83%-704.97%-502.17%-450.43%-938.68%-179.27%-312.21%-44.26%-0.20%-26.17%-13.01%-33.19%4.74%-3.10%-4.60%0.36%-13.02%-16.95%7.50%-22.73%
EBIT Growth (3y) -7.08%8.90%-19.54%-7.39%-23.54%-29.16%-14.37%-237.12%-94.97%-487.78%-105.45%-483.89%-215.64%-173.04%-171.43%-622.41%-156.09%14.89%25.25%-92.81%29.17%37.89%30.11%-3.87%28.26%36.95%-52.44%55.58%-28.57%-49.97%-24.00%-77.54%-42.53%-90.67%-100.58%-217.62%-577.88%-375.60%-96.75%-204.97%-203.85%-119.50%-114.83%-53.73%-69.54%-24.17%-2.56%-15.01%-3.03%-17.65%
EBIT Growth (5y) -141.06%-50.11%-208.42%-262.56%-199.76%-108.07%-123.75%16.26%-63.74%-234.92%-74.81%4.96%-94.30%-135.37%-125.30%-131.66%-87.51%37.21%16.61%-1.70%-37.88%29.77%21.31%23.31%-66.66%-52.53%-110.77%-93.21%-14.52%-121.03%-93.01%-81.77%-81.54%-68.26%-67.84%-50.43%-110.86%-225.94%-169.48%-52.32%-102.68%-93.52%-66.85%
EBIT Margin Growth (1y) -0.00M-0.04M-0.07M-0.01M0.00M0.08M0.04M-0.13M0.03M-0.05M0.01M0.13M-0.01M-0.44M-0.02M0.01M0.02M0.49M0.18M-0.03M-0.02M-0.03M-0.18M-1.28M-0.02M-0.19M-2.23M0.72M-2.88M-1.39M1.31M-0.52M2.74M1.52M0.91M1.03M0.17M0.07M0.03M0.05M0.01M0.00M
EBIT Margin Growth (3y) -0.14M-0.01M-0.04M-0.01M0.02M-0.41M0.03M0.01M0.04M0.00M0.17M0.11M-0.01M0.02M-0.02M-1.30M-0.02M0.28M-2.23M-0.58M-2.93M-1.60M-1.10M-1.08M-0.17M-0.05M-0.01M1.24M0.02M0.21M2.25M0.57M2.92M1.59M
EBIT Margin Growth (5y) -0.00M-0.00M433.000.01M-0.03M0.02M0.05M0.03M-1.30M-0.01M-0.22M-2.24M-0.45M-2.92M-1.55M-0.94M-1.09M-0.17M0.41M-0.02M-0.07M-0.02M-0.01M-0.16M0.01M0.01M0.02M
EBIT Margin (QoQ) 95.002.00-0.01M-0.04M-0.04M0.02M0.05M-0.03M0.03M-0.01M-0.12M0.13M-0.04M0.05M-0.00M-0.01M-0.47M0.47M0.02M0.00M113.000.15M-0.18M0.01M-0.01M0.00M-1.28M1.27M-0.18M-2.04M1.67M-2.34M1.32M0.65M-0.15M0.92M0.10M0.04M-0.03M0.05M0.01M-0.00M-0.01M0.01M-746.00
EBIT (QoQ) 40.66%14.71%29.84%-184.29%64.16%13.26%-6,773.69%90.15%71.27%-13.98%-3,588.49%95.22%63.45%-92.70%45.44%0.88%-4,672.95%-152.19%94.44%-3,022.95%-57.50%-9.84%94.23%-24.73%49.54%-181.51%-928.67%95.58%-75.20%-70.86%4.64%-54.84%-6.17%-56.52%81.04%112.24%160.76%-1,854.74%74.55%-7.09%-178.08%3.43%-179.92%19.89%-154.18%-82.23%24.74%-18.24%11.04%-26.58%5.23%-5.91%-4.84%9.47%-2.56%-7.45%0.14%-2.69%-6.13%15.01%-32.48%
EBT Growth (1y) -0.96%39.03%38.00%34.19%-110.42%-68.67%-121.64%-66.83%42.21%26.47%-24.32%-1.84%726.31%-685.88%-6,410.17%-265.50%-2,090.94%-15,504.19%-214.02%-240.08%87.28%94.89%90.91%-1,535.30%37.66%-77.36%-47.14%86.96%-355.58%-171.07%-155.08%32.11%99.41%106.49%-4.14%-20.39%-10,894.57%-2,961.96%6.76%-709.59%-327.01%-268.15%-699.30%-128.57%-322.65%-44.66%-1.14%-26.89%-10.94%-33.76%2.16%-5.17%-5.12%-3.52%-14.03%-18.18%7.67%-19.20%
EBT Growth (3y) -7.08%8.90%-19.54%-7.39%113.76%-178.73%-30.71%-237.12%-96.80%-498.19%-381.67%-492.69%-227.89%-179.79%-164.82%-354.75%-20.22%-141.90%25.13%-93.57%28.78%37.35%30.14%-13.13%74.43%32.23%-57.52%52.59%-43.38%-71.35%-35.30%-87.74%-40.32%-89.76%-97.99%-181.38%-1,156.61%-436.50%-96.07%-186.35%-171.54%-92.41%-99.24%-45.02%-70.18%-26.06%-4.11%-16.40%-2.49%-18.18%
EBT Growth (5y) -141.06%-50.95%-211.69%-119.41%-202.47%-112.88%-127.05%-31.03%-61.33%-235.31%-76.18%-64.25%-94.49%-137.26%-128.44%-133.70%-58.96%45.84%35.03%-2.20%-42.75%25.23%14.52%19.83%-69.79%-50.99%-101.05%-96.28%-14.55%-121.40%-93.02%-82.10%-80.56%-66.91%-67.60%-50.34%-97.08%-370.84%-192.21%-53.09%-96.35%-81.01%-54.45%
EBT Margin Growth (1y) -0.00M-0.04M-0.08M-0.01M0.00M0.08M0.05M-0.13M0.03M-0.05M0.01M0.13M-0.01M-0.45M-0.02M0.01M0.02M0.51M0.18M-0.03M-0.03M-0.05M-0.19M-1.57M-0.01M-0.17M-2.23M1.02M-3.02M-1.41M1.30M-0.53M2.88M1.54M0.92M1.05M0.17M0.07M0.03M0.05M0.01M0.00M
EBT Margin Growth (3y) -0.14M-0.01M-0.05M-0.01M0.02M-0.43M0.03M0.01M0.04M0.00M0.17M0.10M-0.02M0.01M-0.03M-1.60M-0.02M0.29M-2.24M-0.59M-3.07M-1.63M-1.12M-1.08M-0.16M-0.04M-0.01M1.54M0.02M0.21M2.26M0.57M3.06M1.62M
EBT Margin Growth (5y) -0.00M-0.00M0.00M736.00-0.03M0.01M0.03M0.02M-1.60M-0.00M-0.22M-2.25M-0.45M-3.06M-1.57M-0.96M-1.11M-0.17M0.42M-0.02M-0.07M-0.02M-0.01M-0.17M0.02M0.02M0.04M
EBT Margin (QoQ) 95.00-0.00M0.00M-0.04M-0.04M0.02M0.05M-0.03M0.04M-0.01M-0.13M0.13M-0.05M0.05M-0.00M-0.01M-0.49M0.48M0.02M0.00M259.000.15M-0.19M0.01M-0.02M0.01M-1.57M1.57M-0.18M-2.05M1.68M-2.48M1.44M0.66M-0.15M0.93M0.11M0.04M-0.03M0.05M0.01M-0.00M-0.01M0.01M-733.00
EBT (QoQ) 40.66%14.71%999.79%-122.17%64.16%13.26%2,047.37%-134.76%71.27%-13.98%391.43%-160.56%63.45%-92.70%324.80%-341.79%79.02%-5,608.90%94.29%-3,100.86%-49.42%-14.88%93.81%-19.72%39.92%-104.06%-1,014.06%95.44%-70.93%-69.29%1.25%-59.43%-1.70%-59.31%73.72%98.62%1,220.82%-2,658.10%69.62%-26.22%-191.76%16.66%-163.79%33.43%-151.54%-80.95%24.57%-23.10%13.91%-26.51%5.36%-7.63%-3.81%7.47%-1.73%-7.58%-2.23%-1.93%-5.43%15.96%-31.98%
Enterprise Value Growth (1y) -13.95%-114.00%-947.74%50.30%76.42%-434.30%20.12%-177.44%-208.81%-101.88%-5,578.57%-4,573.19%-4,026.48%-789.05%-2,215.85%-181.81%22.32%90.71%73.09%95.74%24.27%-111.45%-174.15%62.18%64.63%-93.69%-12.50%52.64%49.73%83.72%-161.33%-9,137.16%-84,476.55%-58,005.24%-6,519.20%-2,478.72%-177.16%-61.07%44.12%48.82%59.36%70.13%82.84%76.98%66.28%41.95%37.36%-45.08%-43.64%59.34%-102.49%
Enterprise Value Growth (3y) 23.23%-11.87%-13.59%-383.48%-182.50%-212.69%-357.72%-916.55%-614.90%-362.59%-18.57%-228.48%-10.94%-24.69%16.88%24.52%43.85%17.64%-71.54%-20.52%-59.02%-410.83%27.82%4.74%-154.81%-431.79%-467.94%-479.49%-941.00%-956.27%-434.08%-358.94%-968.27%-883.98%-553.89%-85.16%-44.83%27.58%34.63%60.83%44.50%41.83%58.69%39.84%
Enterprise Value Growth (5y) -258.83%-183.88%-115.97%-147.74%-87.52%-144.81%-136.81%-50.48%-197.43%-136.24%-176.57%-7.65%-7.71%-24.98%-34.56%40.12%49.93%29.34%-71.51%-138.14%-228.12%-645.70%-288.18%-281.58%-193.65%-179.12%-144.93%-79.56%-165.90%-176.46%-92.47%-59.71%-232.62%-241.05%-131.15%-51.77%
Enterprise Value (QoQ) -10.54%-3.08%76.87%-332.26%-107.61%79.50%1.50%3.05%-2,628.62%96.93%-242.11%-7.91%-1,683.81%13.77%-181.54%4.71%-284.32%-124.62%65.74%73.73%54.05%95.84%16.59%7.53%-8.14%-137.29%84.06%13.52%-492.23%-37.82%93.29%8.20%-91.74%-2,112.75%-137.15%-740.56%-31.73%-152.07%7.61%9.66%23.44%12.55%15.39%28.26%43.73%49.75%-13.49%-5.09%3.14%45.78%-162.86%-4.04%72.58%-170.02%
EPS (Basic) Growth (1y) 96.28%-68.67%26.47%-24.32%-1.84%726.31%-685.88%-238.13%-202.82%-563.76%82.84%96.13%94.93%71.33%-672.20%-545.33%41.83%7.46%0.00%-297,026,900.00%-2,271.13%-132.71%50.00%100.00%177.67%36.80%29.39%-182,496.89%-2,200.00%-1,155.66%-6,698.09%0.00%28.57%-89.99%30.89%-150.00%-13.33%38.40%-26.61%-10.00%-35.29%-3,795.00%-733.33%-604.55%-508.70%80.46%40.00%54.19%46.43%
EPS (Basic) Growth (3y) 64.13%-19.54%-7.39%113.76%-85.29%-209.28%-88.22%-144.51%-14.08%2.67%-60.24%-56.46%8.86%41.92%-9.84%-8,955.49%11.21%14.85%-56.88%69.54%133.39%-10.82%29.32%-100.00%-628.58%-164.32%-188.45%98.61%-126.70%-147.05%-221.31%-1,558.87%-166.84%-144.94%-290.36%-40.10%-3.08%-257.22%-93.91%-168.58%-110.55%-67.37%-84.99%-52.55%-64.01%
EPS (Basic) Growth (5y) 16.77%-109.81%-77.81%-12.99%-53.17%-49.21%-16.41%-31.14%-62.88%-2,714.85%-54.70%-23.86%68.07%41.18%14.09%-14.87%-62.74%-37.41%-184.18%-120.08%-176.18%-100.58%-75.37%-82.06%-215.60%-84.90%-83.84%90.58%-77.99%-224.85%-222.71%-712.36%-169.44%-156.88%-212.37%-54.75%-28.99%
EPS (Basic) (QoQ) 94.79%64.16%-13.98%391.43%-160.56%63.45%-92.70%324.80%-341.79%79.02%-430.08%54.01%-89.63%96.29%-19.66%39.76%-971.29%0.00%0.00%94.57%-1,604.25%-8.06%-297,026,900.00%100.00%-67.26%76.78%99.12%22,924.61%-236.10%74.06%-2,166.03%-162.50%18.62%-40.44%66.67%-87.50%-116.46%48.92%-20.58%15.00%-17.65%-5.00%-4.76%-4.55%-3,286.96%77.54%11.43%9.68%-8.73%31.02%32.38%-5.63%
EPS (Weighted Average and Diluted) Growth (1y) 50.00%99.41%102.73%-2,889.93%-23.53%-10.00%-35.29%-3,795.00%-733.33%-604.55%-508.70%80.46%40.00%54.19%46.43%
EPS (Weighted Average and Diluted) Growth (3y) -223.96%89.54%-685.90%-186.20%-83.48%-52.55%-64.01%
EPS (Weighted Average and Diluted) Growth (5y) -83.84%90.58%-77.99%-222.71%61.14%-424.86%-138.05%
EPS (Weighted Average and Diluted) (QoQ) -297,026,900.00%100.00%-3,495,900.00%100.00%-17.65%15.00%-17.65%-5.00%-4.76%-4.55%-3,286.96%77.54%11.43%9.68%-8.73%31.02%32.38%-5.63%
FCF Margin Growth (1y) -0.00M-0.02M0.00M0.00M0.00M-0.01M-0.00M-0.00M0.02M-0.02M0.00M0.00M495.00-0.08M-0.01M-846.000.00M0.11M0.11M-0.04M-0.01M-0.01M-0.12M-0.77M-0.03M-0.15M-1.47M0.24M-10.00M-1.18M0.87M-0.69M9.81M1.29M0.58M1.20M0.21M0.06M0.04M0.04M0.01M-0.00M
FCF Margin Growth (3y) -0.00M0.00M-0.03M0.00M0.02M-0.11M-0.01M-342.000.02M0.01M0.10M-0.04M-0.01M0.02M-0.02M-0.82M-0.04M-0.05M-1.48M-0.57M-10.04M-1.35M-0.72M-1.22M-0.22M-0.05M-0.02M0.76M0.02M0.16M1.49M0.56M10.03M1.34M
FCF Margin Growth (5y) -661.000.00M0.01M-0.04M0.01M-0.01M-0.02M-0.82M-0.02M-0.16M-1.49M-0.57M-10.04M-1.32M-0.62M-1.26M-0.23M0.05M-0.03M-0.06M-0.02M-0.01M-0.10M0.03M-367.000.00M
FCF Margin (QoQ) -807.00-0.00M-0.02M0.02M-0.00M0.01M-0.02M0.01M-819.000.00M0.00M-0.03M0.03M0.00M0.00M-0.11M0.09M0.02M0.00M-0.00M0.09M-0.14M0.04M-0.01M-0.01M-0.79M0.78M-0.13M-1.33M0.92M-9.47M8.69M0.72M-0.63M1.03M0.16M0.02M-0.01M0.04M0.01M-0.00M-0.01M0.01M-0.00M
Free Cash Flow Growth (1y) 22.30%-194.16%-261.27%-399.65%-212.68%99.81%-57.12%-61.20%-9,620.00%99.49%70.92%-8,345.27%-2,786.56%58.40%81.74%88.27%-332.55%53.54%-1,107.61%113.61%49.33%-50.70%106.95%223.11%-11.05%-224.70%-1,582.27%587.70%251.79%9.90%-369.74%-135.05%-249.38%-3.74%-245.84%-1,264.84%-923.50%-686.62%-338.31%-1,614.07%-58.52%0.35%-46.54%59.52%-22.02%-62.35%25.21%18.38%43.71%44.55%-34.37%15.63%-171.27%
Free Cash Flow Growth (3y) 17.77%69.26%-32.81%-88.82%12.09%-138.30%3.61%-2,350.72%57.10%0.50%-312.82%-471.08%35.01%3.03%29.13%27.07%-34.52%-31.49%-131.66%71.27%41.85%-63.98%-69.11%-113.91%-36.05%-44.78%-523.86%-226.78%-185.24%-94.45%-314.48%-337.94%-197.14%-101.09%-181.11%-355.79%-170.52%-133.47%-68.73%-78.24%-2.88%3.55%-13.77%34.68%-23.05%
Free Cash Flow Growth (5y) -16.82%-142.70%14.83%-51.32%-64.69%-67.79%-8.42%17.25%-14.44%-534.77%15.62%19.46%-221.64%-186.12%65.03%28.74%-60.54%34.09%-40.73%-16.27%-189.11%-70.63%-67.18%-104.74%-136.06%-348.95%-110.01%-88.49%-334.50%-196.78%-114.01%-64.09%-139.04%-96.22%-79.53%-48.90%-86.10%-130.60%-97.74%
Free Cash Flow (QoQ) 86.26%-295.71%16.58%-71.33%47.99%-385.98%-15.37%-7.22%99.97%-392,530.00%-18.37%79.32%-6,624.38%-392.41%-2,198.36%92.90%-431.64%97.89%-1,376.87%-161.58%42.90%45.25%116.64%-1,074.03%-69.83%102.52%674.23%-434.77%-396.55%88.48%459.21%-26.11%-394.75%39.95%73.20%-214.93%-104.69%-100.19%-5.76%-136.17%-57.31%-11.54%-313.61%78.16%1.11%-64.03%-14.24%34.15%-31.57%24.44%-24.67%54.58%-29.61%-83.11%21.72%-46.02%
Gross Margin Growth (1y) -0.00M-892.00-995.00-0.00M0.00M575.00-0.00M0.00M-0.00M-492.000.01M-0.00M0.00M-0.08M-690.000.00M558.000.08M0.07M982.00-0.00M-397.00-0.08M-0.07M0.00M-678.00-0.03M0.07M309.000.00M0.04M0.00M-605.00-0.00M-0.01M-0.00M-786.00-0.00M11.000.00M0.00M0.00M
Gross Margin Growth (3y) -483.00-0.00M-912.00-0.00M355.00-0.08M0.00M0.00M-0.00M339.000.08M427.00230.00433.00-0.01M-0.07M378.000.08M-0.04M-382.00128.00816.00-0.07M395.000.00M37.00807.000.07M-0.00M-450.000.03M-284.00-299.00-4.00
Gross Margin Growth (5y) -0.00M21.00-82.000.00M-801.00516.00-0.00M-0.07M-0.00M-736.00-0.03M-937.000.00M0.00M0.00M0.00M82.000.08M-0.00M-0.00M-0.00M-0.00M-0.07M-0.00M0.00M0.00M
Gross Margin (QoQ) -687.00-387.00-139.00-490.00579.00-0.00M0.00M-0.00M-0.00M0.01M-0.00M624.000.00M-0.01M0.00M-0.08M0.09M-0.00M372.00-490.000.07M-0.07M-0.00M827.00-0.00M-0.07M0.07M-0.00M-0.03M0.04M883.00197.000.01M-0.01M-0.00M-374.00-859.00-367.00813.00-752.00316.00661.00867.00493.00
Gross Profit Growth (1y) -72.31%-20.80%-42.49%162.81%-60.41%-71.14%48.55%-146.71%381.20%-43.78%-90.44%746.99%-63.86%445.83%-1,700.40%-26.11%1,173.47%350.13%517.12%-343.02%-89.94%-95.02%-88.91%101.44%-475.08%577.46%-48.12%-1,643.45%118.65%-93.22%-50.44%174.09%24.07%1,303.35%1,460.32%126.49%207.82%537.05%175.60%252.23%957.83%264.80%534.69%
Gross Profit Growth (3y) -19.20%-49.54%-56.60%99.52%-11.70%-3.97%-62.29%30.71%180.83%139.94%85.52%-126.49%-22.64%6.94%94.92%-70.44%-89.50%14.93%30.84%-36.43%-58.71%-71.61%-69.45%29.35%-4.60%86.15%58.89%195.86%39.46%82.37%177.25%99.25%243.14%588.33%548.66%
Gross Profit Growth (5y) 19.41%25.85%40.40%-74.68%-2.48%-27.63%1.02%-39.96%-59.60%36.04%-18.15%-20.85%-20.18%-10.88%13.74%-21.65%2.15%7.65%30.99%-1.98%-23.11%15.39%4.17%27.06%95.10%172.37%134.01%
Gross Profit (QoQ) -19.97%-19.56%-53.06%-8.37%128.92%-41.59%114.50%-86.20%66.87%200.66%-167.45%242.20%-80.50%-48.85%4,462.34%-92.06%194.44%-249.98%310.64%36.90%4.08%38.98%-222.72%105.67%-48.49%209.70%-84.09%-1,578.37%193.03%-76.29%-573.23%117.87%-66.17%73.24%607.41%-70.08%282.67%92.61%2.69%-59.33%691.94%-16.67%31.24%22.14%173.11%44.97%
Interest Coverage Ratio Growth (1y) -218.93%-128,259.36%76.51%35.41%-1,968.41%-91.51%-1,864.29%-1,528.91%85.63%44.56%45.97%88.86%90.92%106.15%108.92%-81.21%-100.70%-363.24%-157.92%91.92%3.04%-1,859.82%-3,906.98%-5,637.79%-2,469.56%58.55%66.47%88.41%80.82%-8.28%-31.44%-9.21%-37.72%-46.49%50.62%29.25%26.04%3.16%-102.98%
Interest Coverage Ratio Growth (3y) -51.77%-1,066.63%-351.74%11.29%11.81%35.38%27.35%43.36%-69.66%70.30%55.23%69.67%74.64%43.89%-46.95%-27.44%-103.29%-268.41%-185.95%-113.87%18.70%-68.43%-106.42%-160.42%-93.66%-89.33%13.05%39.85%55.26%41.98%-15.38%-9.62%
Interest Coverage Ratio Growth (5y) -379.21%-55.26%-158.74%123.80%45.15%33.79%35.57%12.09%-27.50%-85.51%-72.72%8.19%6.12%17.81%35.87%2.73%-7.33%1.82%-1.24%-67.55%-104.67%-47.79%16.12%-37.23%-65.66%-77.66%
Interest Coverage Ratio (QoQ) -40.66%-4,672.95%42.08%-59.29%72.98%494.73%-1,317.57%85.25%-177.12%-187.14%87.76%43.10%-170.08%40.82%90.02%138.55%291.63%-1,302.50%88.94%49.44%13.83%-67.76%-32.66%-921.95%-76.18%-140.23%40.59%83.52%-42.54%16.97%1.70%6.93%-73.03%31.01%-23.96%1.01%41.67%1.15%-29.59%-29.62%-22.25%
Net Cash Flow Growth (1y) 415.34%17.67%-76.42%-53.51%-20.12%177.44%-162.52%-2,812.78%-100.33%2,866.23%-8,010,000.00%-17,073.14%-102.94%52.47%308.31%57.70%176.52%106.67%-114.26%2,195.79%-42.02%164.45%-332.67%-281.92%-584.15%586.40%206.17%3.12%92.19%-92.69%523.40%413.60%834,694.71%29,151.75%4,082.28%-467.29%-133.47%-305.19%-113.29%-12.98%-50.45%24.34%-18.46%115.05%104.14%97.58%46.59%655.98%15.23%-3,225.10%251.02%
Net Cash Flow Growth (3y) 2.86%-201.83%-26.04%743.17%-802.31%-450.61%-168.33%-188.57%-403.32%-127.14%37.88%1,264.29%-274.22%-76.47%27.73%-8.71%-152.65%-29.03%47.51%-13.16%-233.03%-30.44%9.89%212.91%76.81%1,366.74%427.50%553.28%-123.46%-501.99%-257.99%-232.17%-135.21%-1,513.81%-669.76%-104.75%-14.52%-72.47%-26.78%-27.73%48.67%27.48%15.28%43.51%
Net Cash Flow Growth (5y) -382.84%-90.96%-86.74%-142.64%-40.14%68.21%87.55%-119.52%173.68%57.77%85.76%-238.86%-11.77%756.37%197.12%-14.93%15.35%60.06%119.54%325.94%94.55%179.56%-235.56%-261.15%-280.59%-175.66%-90.27%-336.85%-196.69%-112.74%31.27%73.23%-22.89%-88.69%75.84%189.31%-225.79%39.64%
Net Cash Flow (QoQ) -2,675.00%154.95%391.52%-79.50%-1.50%-3.05%137.42%-64.77%242.11%-1,428.81%99.96%10,400.00%-220.39%78.17%75.07%55.19%-1,848.94%195.66%-105.06%181.07%69.76%-304.61%844.26%-97.76%674.23%-434.77%-212.92%94.03%1,197.65%-48.22%-385.54%99.52%1,127.57%4,315.62%43.64%1,180.53%-63.98%531.33%-112.61%-16.70%-120.78%59.11%-7.24%-55.41%-11.02%35.98%113.63%-57.22%-164.77%-1,314.37%292.90%-93.48%-1,969.10%164.24%
Net Income Growth (1y) 96.28%38.00%34.19%-110.42%-68.67%-121.64%-66.83%42.21%26.47%-24.32%-1.84%726.31%-685.88%-6,410.17%-265.50%-2,090.94%-15,504.19%-214.02%-240.08%87.28%94.89%90.91%-1,535.30%37.66%-77.36%-47.14%86.96%-355.58%-171.07%-155.08%32.11%99.41%106.49%-4.14%-20.39%-10,894.57%-2,961.96%6.76%-709.59%-327.01%-268.15%-699.30%-128.57%-322.65%-44.66%-1.14%-26.89%-10.94%-33.76%2.16%-5.17%-5.12%-3.52%-14.03%-18.18%7.67%-19.20%
Net Income Growth (3y) 64.13%-19.54%-7.39%113.76%-178.73%-30.71%-237.12%-96.80%-498.19%-381.67%-492.69%-227.89%-179.79%-164.82%-354.75%-20.22%-141.90%25.13%-93.57%28.78%37.35%30.14%-13.13%74.43%32.23%-57.52%52.59%-43.38%-71.35%-35.30%-87.74%-40.32%-89.76%-97.99%-181.38%-1,156.61%-436.50%-96.07%-186.35%-171.54%-92.41%-99.24%-45.02%-70.18%-26.06%-4.11%-16.40%-2.49%-18.18%
Net Income Growth (5y) 13.71%-211.69%-119.41%-202.47%-112.88%-127.05%-31.03%-61.33%-235.31%-76.18%-64.25%-94.49%-137.26%-128.44%-133.70%-58.96%45.84%35.03%-2.20%-42.75%25.23%14.52%19.83%-69.79%-50.99%-101.05%-96.28%-14.55%-121.40%-93.02%-82.10%-80.56%-66.91%-67.60%-50.34%-97.08%-370.84%-192.21%-53.09%-96.35%-81.01%-54.45%
Net Income (QoQ) 94.79%999.79%-122.17%64.16%13.26%2,047.37%-134.76%71.27%-13.98%391.43%-160.56%63.45%-92.70%324.80%-341.79%79.02%-5,608.90%94.29%-3,100.86%-49.42%-14.88%93.81%-19.72%39.92%-104.06%-1,014.06%95.44%-70.93%-69.29%1.25%-59.43%-1.70%-59.31%73.72%98.62%1,220.82%-2,658.10%69.62%-26.22%-191.76%16.66%-163.79%33.43%-151.54%-80.95%24.57%-23.10%13.91%-26.51%5.36%-7.63%-3.81%7.47%-1.73%-7.58%-2.23%-1.93%-5.43%15.96%-31.98%
Net Income towards Common Stockholders Growth (1y) 96.28%38.00%34.19%-110.42%-68.67%-121.64%-66.83%42.21%26.47%-24.32%-1.84%726.31%-685.88%-6,410.17%-265.50%-2,090.94%-15,504.19%-214.02%-240.08%87.28%94.89%90.91%-1,535.30%37.66%-77.36%-47.14%86.96%-355.58%-171.07%-155.08%32.11%99.41%106.49%-4.14%-20.39%-10,894.57%-2,961.96%6.76%-709.59%-327.01%-268.15%-699.30%-128.57%-322.65%-44.66%-1.14%-26.89%-10.94%-33.76%2.16%-5.17%-5.12%-3.52%-14.03%-18.18%7.67%-19.20%
Net Income towards Common Stockholders Growth (3y) 64.13%-19.54%-7.39%113.76%-178.73%-30.71%-237.12%-96.80%-498.19%-381.67%-492.69%-227.89%-179.79%-164.82%-354.75%-20.22%-141.90%25.13%-93.57%28.78%37.35%30.14%-13.13%74.43%32.23%-57.52%52.59%-43.38%-71.35%-35.30%-87.74%-40.32%-89.76%-97.99%-181.38%-1,156.61%-436.50%-96.07%-186.35%-171.54%-92.41%-99.24%-45.02%-70.18%-26.06%-4.11%-16.40%-2.49%-18.18%
Net Income towards Common Stockholders Growth (5y) 13.71%-211.69%-119.41%-202.47%-112.88%-127.05%-31.03%-61.33%-235.31%-76.18%-64.25%-94.49%-137.26%-128.44%-133.70%-58.96%45.84%35.03%-2.20%-42.75%25.23%14.52%19.83%-69.79%-50.99%-101.05%-96.28%-14.55%-121.40%-93.02%-82.10%-80.56%-66.91%-67.60%-50.34%-97.08%-370.84%-192.21%-53.09%-96.35%-81.01%-54.45%
Net Income towards Common Stockholders (QoQ) 94.79%999.79%-122.17%64.16%13.26%2,047.37%-134.76%71.27%-13.98%391.43%-160.56%63.45%-92.70%324.80%-341.79%79.02%-5,608.90%94.29%-3,100.86%-49.42%-14.88%93.81%-19.72%39.92%-104.06%-1,014.06%95.44%-70.93%-69.29%1.25%-59.43%-1.70%-59.31%73.72%98.62%1,220.82%-2,658.10%69.62%-26.22%-191.76%16.66%-163.79%33.43%-151.54%-80.95%24.57%-23.10%13.91%-26.51%5.36%-7.63%-3.81%7.47%-1.73%-7.58%-2.23%-1.93%-5.43%15.96%-31.98%
Net Margin Growth (1y) -0.00M-0.04M-0.08M-0.01M0.00M0.08M0.05M-0.13M0.03M-0.05M0.01M0.13M-0.01M-0.45M-0.02M0.01M0.02M0.51M0.18M-0.03M-0.03M-0.05M-0.19M-1.57M-0.01M-0.17M-2.23M1.02M-3.02M-1.41M1.30M-0.53M2.88M1.54M0.92M1.05M0.17M0.07M0.03M0.05M0.01M0.00M
Net Margin Growth (3y) -0.14M-0.01M-0.05M-0.01M0.02M-0.43M0.03M0.01M0.04M0.00M0.17M0.10M-0.02M0.01M-0.03M-1.60M-0.02M0.29M-2.24M-0.59M-3.07M-1.63M-1.12M-1.08M-0.16M-0.04M-0.01M1.54M0.02M0.21M2.26M0.57M3.06M1.62M
Net Margin Growth (5y) -0.00M-0.00M0.00M736.00-0.03M0.01M0.03M0.02M-1.60M-0.00M-0.22M-2.25M-0.45M-3.06M-1.57M-0.96M-1.11M-0.17M0.42M-0.02M-0.07M-0.02M-0.01M-0.17M0.02M0.02M0.04M
Net Margin (QoQ) -0.00M0.00M-0.04M-0.04M0.02M0.05M-0.03M0.04M-0.01M-0.13M0.13M-0.05M0.05M-0.00M-0.01M-0.49M0.48M0.02M0.00M259.000.15M-0.19M0.01M-0.02M0.01M-1.57M1.57M-0.18M-2.05M1.68M-2.48M1.44M0.66M-0.15M0.93M0.11M0.04M-0.03M0.05M0.01M-0.00M-0.01M0.01M-733.00
Operating Income Growth (1y) -0.96%39.03%38.00%-5,974.50%-110.42%-68.67%-121.64%-18.93%42.21%26.47%-24.32%-1.84%-52.02%21.80%-6,410.17%-563.02%-20,788.83%-589.32%-200.23%-211.99%87.54%96.01%89.77%-1,722.55%35.48%-124.03%-35.98%87.39%-342.02%-167.85%-145.37%51.23%103.86%109.47%-6.18%-42.54%-1,346.86%-1,429.65%26.83%-704.97%-502.17%-450.43%-938.68%-179.27%-312.21%-44.26%-0.20%-26.17%-13.01%-33.19%4.74%-3.10%-4.60%0.36%-13.02%-16.95%7.50%-22.73%
Operating Income Growth (3y) -7.08%8.90%-19.54%-7.39%-23.54%-29.16%-14.37%-237.12%-94.97%-487.78%-105.45%-483.89%-215.64%-173.04%-171.43%-622.41%-156.09%14.89%25.25%-92.81%29.17%37.89%30.11%-3.87%28.26%36.95%-52.44%55.58%-28.57%-49.97%-24.00%-77.54%-42.53%-90.67%-100.58%-217.62%-577.88%-375.60%-96.75%-204.97%-203.85%-119.50%-114.83%-53.73%-69.54%-24.17%-2.56%-15.01%-3.03%-17.65%
Operating Income Growth (5y) -141.06%-50.11%-208.42%-262.56%-199.76%-108.07%-123.75%16.26%-63.74%-234.92%-74.81%4.96%-94.30%-135.37%-125.30%-131.66%-87.51%37.21%16.61%-1.70%-37.88%29.77%21.31%23.31%-66.66%-52.53%-110.77%-93.21%-14.52%-121.03%-93.01%-81.77%-81.54%-68.26%-67.84%-50.43%-110.86%-225.94%-169.48%-52.32%-102.68%-93.52%-66.85%
Operating Income (QoQ) 40.66%14.71%29.84%-184.29%64.16%13.26%-6,773.69%90.15%71.27%-13.98%-3,588.49%95.22%63.45%-92.70%45.44%0.88%-4,672.95%-152.19%94.44%-3,022.95%-57.50%-9.84%94.23%-24.73%49.54%-181.51%-928.67%95.58%-75.20%-70.86%4.64%-54.84%-6.17%-56.52%81.04%112.24%160.76%-1,854.74%74.55%-7.09%-178.08%3.43%-179.92%19.89%-154.18%-82.23%24.74%-18.24%11.04%-26.58%5.23%-5.91%-4.84%9.47%-2.56%-7.45%0.14%-2.69%-6.13%15.01%-32.48%
Operating Margin Growth (1y) -0.00M-0.04M-0.07M-0.01M0.00M0.08M0.04M-0.13M0.03M-0.05M0.01M0.13M-0.01M-0.44M-0.02M0.01M0.02M0.49M0.18M-0.03M-0.02M-0.03M-0.18M-1.28M-0.02M-0.19M-2.23M0.72M-2.88M-1.39M1.31M-0.52M2.74M1.52M0.91M1.03M0.17M0.07M0.03M0.05M0.01M0.00M
Operating Margin Growth (3y) -0.14M-0.01M-0.04M-0.01M0.02M-0.41M0.03M0.01M0.04M0.00M0.17M0.11M-0.01M0.02M-0.02M-1.30M-0.02M0.28M-2.23M-0.58M-2.93M-1.60M-1.10M-1.08M-0.17M-0.05M-0.01M1.24M0.02M0.21M2.25M0.57M2.92M1.59M
Operating Margin Growth (5y) -0.00M-0.00M433.000.01M-0.03M0.02M0.05M0.03M-1.30M-0.01M-0.22M-2.24M-0.45M-2.92M-1.55M-0.94M-1.09M-0.17M0.41M-0.02M-0.07M-0.02M-0.01M-0.16M0.01M0.01M0.02M
Operating Margin (QoQ) 95.002.00-0.01M-0.04M-0.04M0.02M0.05M-0.03M0.03M-0.01M-0.12M0.13M-0.04M0.05M-0.00M-0.01M-0.47M0.47M0.02M0.00M113.000.15M-0.18M0.01M-0.01M0.00M-1.28M1.27M-0.18M-2.04M1.67M-2.34M1.32M0.65M-0.15M0.92M0.10M0.04M-0.03M0.05M0.01M-0.00M-0.01M0.01M-746.00
Profit After Tax Growth (1y) 825.84%-103.96%38.00%-1,620.96%-129.27%-68.67%-121.64%133.17%42.21%26.47%-24.32%-1.84%726.31%-685.88%-6,410.17%-265.50%-2,090.94%-15,504.19%-214.02%-240.08%70.57%94.28%47.81%-2,136.21%-356.07%-67.94%69.01%64.60%73.88%-155.96%-110.81%81.71%99.39%189.50%-4.14%-20.39%-10,894.57%-323.76%52.48%-703.54%-322.33%-241.21%-1,494.44%-130.29%-315.48%-39.40%8.71%-25.04%-12.61%-37.24%-5.54%-5.43%-5.69%-4.70%-17.54%-20.08%6.95%-19.20%
Profit After Tax Growth (3y) -7.08%-27.02%-19.54%-29.51%113.76%-178.73%38.44%-237.12%-96.80%-498.19%-381.67%-492.69%-227.89%-270.03%-374.30%-403.79%-208.65%-146.57%20.21%-199.70%29.49%37.35%30.14%-13.13%80.67%80.16%12.05%57.28%44.15%-72.42%-1.42%-20.95%-41.21%-89.76%-99.09%-181.38%-1,144.88%-132.96%-90.54%-184.96%-170.35%-86.89%-148.59%-44.80%-70.36%-26.06%-4.23%-16.55%-3.46%-19.65%
Profit After Tax Growth (5y) -141.06%-20.20%-211.69%-262.56%-106.13%-112.88%-168.52%-15.80%-128.87%-256.97%-210.21%-65.84%-102.05%-208.41%-127.07%-133.70%-58.96%45.84%105.15%-2.20%-42.75%25.23%13.21%29.94%-69.54%-27.39%-96.60%-38.82%-7.60%-25.04%-89.42%-72.30%-38.50%-67.47%-67.22%-50.04%-96.60%-370.10%-76.84%-53.71%-96.50%-81.01%-52.12%
Profit After Tax (QoQ) 1,012.93%-105.54%29.84%2,143.91%-104.98%13.26%-1,847.37%65.24%71.27%-13.98%391.43%-160.56%63.45%-92.70%324.80%-341.79%79.02%-5,608.90%94.29%-3,100.86%-49.42%-14.88%93.81%-176.96%70.95%-948.20%-165.17%43.52%89.30%-93.42%-202.89%58.31%-4.81%-59.31%73.72%98.62%15,567.39%-285.37%69.62%-26.22%-214.80%60.63%-413.70%33.66%-154.33%-83.97%25.81%-19.69%14.67%-20.47%-1.63%-7.78%-4.00%7.35%-1.52%-8.04%-3.03%-4.01%-3.71%16.28%-31.98%
Property, Plant & Equipment (Net) Growth (1y) -0.35%-0.52%11.30%9.72%9.31%-2.81%-20.45%1.81%1.92%4.82%71.40%115.90%115.89%110.08%27.53%-3.36%122.83%266.19%767.73%1,133.51%807.64%2,902.96%1,305.60%954.28%573.63%37.11%27.27%21.70%11.89%1.93%-2.53%-5.79%-5.71%-7.62%-5.43%
Property, Plant & Equipment (Net) Growth (3y) 3.64%3.49%4.27%34.11%33.98%28.87%20.25%28.55%69.89%100.53%166.69%195.25%252.14%513.59%437.81%400.90%414.56%432.24%437.44%440.92%308.98%247.52%159.31%129.50%92.26%8.89%5.47%
Property, Plant & Equipment (Net) Growth (5y) 18.36%39.76%54.21%95.76%117.47%198.08%191.95%207.79%212.87%219.32%220.72%218.98%218.76%217.54%186.48%170.22%170.09%169.43%169.85%
Property, Plant & Equipment (Net) (QoQ) -0.40%-0.40%-0.57%11.44%22.00%-18.84%-0.94%-0.92%-0.13%3.87%-0.84%1.90%63.31%30.84%-0.84%-0.85%-0.86%-0.86%128.65%62.94%134.93%40.93%68.24%439.09%9.97%5.70%7.50%9.73%2.08%1.08%-1.17%-0.04%-2.39%-2.31%-1.08%-2.07%-0.08%
Return on Assets Growth (1y) 0.00M0.00M-0.00M-0.00M915.00389.00288.00-0.00M-0.00M-322.00-126.000.00M0.01M-29.00-0.00M-0.00M778.00684.00490.00449.00232.0034.00-146.00-59.0045.00108.0099.0035.00-69.001.0069.0091.00133.0069.0014.00-8.00-18.00-17.00-17.00-16.00-24.00-22.00-14.00-7.00-1.00-4.00-7.00-9.00-8.00
Return on Assets Growth (3y) 0.00M0.01M4.00-0.00M-0.00M-0.00M0.00M38.00-0.00M-742.00-556.000.00M0.01M102.0060.00-8.00-4.00165.000.00M0.00M443.00425.00208.00143.0022.0067.00109.00179.00181.00118.0046.0054.0065.0066.0091.0031.00-17.00-32.00-43.00-43.00-37.00-32.00-33.00
Return on Assets Growth (5y) 0.00M0.01M-0.00M-0.00M-0.00M-0.01M0.00M169.00222.00390.000.00M-187.00-212.000.00M0.01M244.0013.00-31.00-28.00274.000.00M0.00M526.00507.00323.00195.0018.0043.0067.00140.00151.0094.0021.0028.0045.0050.0082.00
Return on Assets (QoQ) -0.00M0.01M0.00M0.00M-0.01M0.00M118.00-198.00-0.00M0.00M17.00-0.00M-0.00M0.01M213.0037.00-38.00-242.00-966.00106.0012.00182.00125.00171.00-30.00-34.00-74.00-8.0057.0070.00-10.00-18.00-7.00-34.0060.0050.0015.008.00-4.00-6.00-7.00-2.00-3.00-6.00-6.00-9.00-1.002.001.00-3.00-4.00-1.00-2.00-3.00
Return on Capital Employed Growth (1y) 388.00-934.000.01M975.00-0.00M-0.00M-0.00M0.00M0.00M0.00M492.00603.00-101.00-742.00-262.00-146.0079.00409.00-113.00-120.00-198.00-512.0012.00-12.00-20.00-19.00-19.00-29.00-45.00-41.00-32.004.0017.0012.008.00-14.00-22.00
Return on Capital Employed Growth (3y) -0.00M498.00-243.00344.000.00M-0.01M-615.00-0.00M0.00M0.00M0.00M117.00336.00-220.00-845.00-363.00-279.00-139.00-122.00-120.00-162.00-263.00-572.00-39.00-37.00-48.00-49.00-43.00-39.00-50.00
Return on Capital Employed Growth (5y) 788.00-342.00728.00213.00322.000.00M-0.01M-882.00-0.00M0.00M0.00M719.00110.00295.00-285.00-905.00-414.00-303.00-167.00-151.00-144.00-171.00-267.00
Return on Capital Employed (QoQ) -0.00M538.00-25.00-369.000.01M-0.01M-0.00M75.000.00M603.00-203.00563.00620.00-488.00-92.00-141.00-21.00-8.0024.0084.00310.00-531.0016.006.00-4.00-7.00-7.00-2.00-3.00-6.00-18.00-17.000.00M2.0019.00-5.00-5.00-1.00-3.00-13.00
Return on Equity Growth (1y) 0.04M725.00722.00-0.00M-0.00M-50.0026.00946.000.01M0.01M-463.00-0.00M-0.00M-0.01M0.01M0.00M-0.01M-286.00-432.00-0.00M0.00M972.00611.00581.00-440.00-245.00-373.00-170.0074.00905.00-133.00-138.00-248.00-0.00M26.00-11.00-27.00-29.00-32.00-30.00-39.00-36.00-22.00-12.00-3.00-8.00-7.00-7.00-5.00
Return on Equity Growth (3y) 0.04M0.01M285.00-0.00M-0.00M-522.000.01M923.00255.00-309.00-0.00M-0.01M286.00-195.00738.00871.00-0.01M-0.00M-194.00-978.000.00M0.00M104.00273.00-613.00-361.00-480.00-319.00-201.00-145.00-139.00-179.00-314.00-0.00M-28.00-53.00-69.00-73.00-61.00-49.00-47.00
Return on Equity Growth (5y) 0.00M-0.00M-0.00M-622.00-151.00-752.000.00M400.00434.00-0.00M-0.00M-0.01M524.00216.00373.000.00M-0.01M-0.00M-302.00-0.00M0.00M582.0099.00232.00-679.00-426.00-534.00-361.00-243.00-189.00-169.00-198.00-323.00
Return on Equity (QoQ) 0.04M6.000.01M-0.00M-0.00M3.00458.00-0.00M0.00M80.000.00M0.00M0.01M-0.01M339.00-37.00-389.000.01M-0.01M814.00-0.00M0.00M474.00-142.00896.00-256.00113.00-172.00-124.00-61.00-15.0030.00120.00770.00-0.00M26.0010.00-4.00-6.00-11.00-7.00-5.00-9.00-9.00-16.00-3.005.001.00-7.00-8.006.001.00-5.00
Return on Sales Growth (1y) -42.00-405.00-806.00-515.00-61.0024.00772.00458.00-0.00M309.00-509.0070.000.00M-112.00-0.00M-179.00101.00207.000.01M0.00M-349.00-290.00-484.00-0.00M-0.02M-150.00-0.00M-0.02M0.01M-0.03M-0.01M0.01M-0.01M0.03M0.02M0.01M0.01M0.00M739.00296.00535.00120.0034.00
Return on Sales Growth (3y) -0.00M-72.00-543.0013.00-91.00221.00-0.00M348.0071.00404.0042.000.00M0.00M-196.0067.00-295.00-0.02M-233.000.00M-0.02M-0.01M-0.03M-0.02M-0.01M-0.01M-0.00M-390.00-59.000.02M230.000.00M0.02M0.01M0.03M0.02M
Return on Sales Growth (5y) -10.00-805.00-598.00-31.0022.007.000.00M-338.00137.00330.00232.00-0.02M-36.00-0.00M-0.02M-0.00M-0.03M-0.02M-0.01M-0.01M-0.00M0.00M-175.00-711.00-210.00-135.00-0.00M173.00200.00383.00
Return on Sales (QoQ) -9.00-32.0018.00-94.0066.00-395.00-383.00198.00520.00-311.00365.00-117.00-0.00M0.00M-453.00462.00-37.00-84.00-0.00M0.00M243.0022.003.000.00M-0.00M80.00-191.00100.00-0.02M0.02M-0.00M-0.02M0.02M-0.02M0.01M0.01M-0.00M0.01M0.00M431.00-293.00523.0078.00-12.00-54.00107.00-7.00
Revenue Growth (1y) -52.69%16.49%-1.70%19.61%-86.53%5.39%-64.27%8.29%164.75%-87.27%166.11%49.00%109.22%-70.69%-17.03%279.30%260.62%14,512.92%-117.98%-92.83%-87.21%-86.61%475.59%-81.35%181.74%-19.82%-86.57%524.63%-93.93%-80.36%137.42%-33.19%1,667.81%2,398.54%2,048.77%1,505.75%861.49%581.02%248.81%336.96%113.63%60.58%
Revenue Growth (3y) -15.06%-25.39%-49.10%24.50%-9.31%-66.00%-7.60%82.92%171.33%76.00%-33.83%-26.00%-1.17%78.99%-17.55%-62.99%9.13%150.34%-55.07%-56.29%-72.03%-72.37%47.32%-8.02%44.60%57.89%89.92%306.18%117.70%222.13%462.47%260.57%613.42%548.90%
Revenue Growth (5y) -19.77%28.20%25.66%41.38%-12.10%-19.21%-5.11%-11.83%-39.39%48.41%-10.16%-27.50%-13.95%-30.25%-2.01%-29.14%-26.70%6.88%138.40%35.85%-2.18%30.04%29.12%146.90%122.55%128.36%112.22%
Revenue (QoQ) 0.00%-0.21%-6.58%145.72%-21.17%51.87%-59.34%-72.34%516.96%-48.52%23.25%-32.37%-70.34%976.24%-30.99%-5.04%-95.84%2,946.83%215.46%-9.71%68.39%-103.75%225.76%61.12%76.23%5.18%-93.76%2,334.50%-49.85%-82.39%190.43%-76.34%62.32%112.88%-18.27%526.00%129.41%83.08%-38.93%274.83%62.49%-6.23%-23.49%83.26%22.14%
Share-based Compensation Growth (1y) 150.00%0.00%0.00%0.00%0.00%0.00%1,313.15%1,751.30%182.40%2,291.79%116.66%186.11%36.04%-45.67%18.69%33.80%19.21%-7.79%-14.59%-57.74%-16.72%-118.18%-51.00%-13.42%-21.80%
Share-based Compensation Growth (3y) 0.00%35.72%0.00%0.00%-69.13%-6.61%231.23%313.83%66.07%128.84%29.99%17.39%10.54%-27.88%-20.80%-21.19%-8.09%
Share-based Compensation Growth (5y) 245.81%-2.07%60.30%72.35%91.76%24.43%
Share-based Compensation (QoQ) 0.00%-300.00%0.00%0.00%0.00%0.00%0.00%-26.98%788.17%-66.46%549.56%-4.33%35.48%184.10%-41.16%26.33%-35.58%13.47%28.54%42.41%-42.60%-12.23%19.05%-29.54%13.10%-119.16%420.96%24.50%2.16%
Shareholder's Equity Growth (1y) 99.77%362.40%-60,500.00%1,133.68%-751.65%177.44%100.83%-10.39%-50.09%-196.92%-21,360.00%-116.15%7,503.90%250,285.15%61,492.19%150.04%-138.25%-114.51%-27,119.82%-178.44%83.46%136.97%225.54%472.51%-368.99%-160.17%-196.41%-273.22%20.20%-294.78%-133.97%-128.98%-6.05%119.20%1,313.76%1,701.30%8,317.62%20,068.36%261.38%134.66%-26.24%-29.44%-32.35%-34.04%-39.05%-24.63%-12.43%-1.30%-0.31%-4.21%6.48%-9.56%20.88%
Shareholder's Equity Growth (3y) 123.56%37.47%26.23%-91.80%-920.57%-14.38%798.00%1,787.78%925.64%-58.31%-249.00%-607.30%-187.82%-328.82%-291.61%354.36%273.23%10.17%-55.28%-33.93%-296.03%-49.93%-2.20%4.23%-41.48%-145.38%-62.32%-23.02%201.40%298.98%315.14%437.04%371.20%344.86%304.70%208.38%216.40%199.20%238.97%375.14%28.89%15.17%-23.47%-20.13%-14.24%-16.18%-9.77%
Shareholder's Equity Growth (5y) -5.84%96.34%330.30%-380.50%-189.20%-278.15%-177.14%176.98%48.56%172.62%193.24%-779.08%-46.98%-148.86%-229.35%-187.68%-159.97%-38.06%-18.68%-18.54%114.65%150.03%110.31%104.78%163.16%254.16%167.90%130.39%131.81%150.33%101.56%142.18%128.87%125.27%110.23%85.10%97.00%89.02%115.54%
Shareholder's Equity (QoQ) -58.55%98.40%-248,250.00%106.70%-1.50%-469.51%4,336.22%-104.23%141.94%-98.90%459,960.00%-107.08%72.92%-141.04%-249.58%3,344.69%815.06%-40.85%-99.72%-2,580.26%-247.12%74.44%79.38%468.45%90.37%-13.21%-38.81%-366.05%57.41%-39.05%-9.95%-22.56%-110.68%17.59%-7.60%43.23%138.15%5,109.03%41.96%191.31%-6.38%-6.66%-7.82%-8.43%-10.44%-10.51%-10.13%-15.38%10.75%3.97%1.30%-14.54%6.42%15.57%-13.96%14.22%
Tax Rate (QoQ) -0.16M
Total Debt Growth (1y) -60.87%378.64%30.82%445.92%74.52%-7.78%4.59%2.96%2,773.47%2,773.47%2,665.21%2,778.51%-0.93%-0.93%-0.86%0.00%0.00%0.50%-5.58%-44.61%-56.05%-38.08%
Total Debt Growth (3y) -41.47%118.84%-12.49%-12.28%402.43%235.71%444.91%267.62%197.21%206.07%209.47%205.34%205.85%195.80%151.69%-24.21%-14.89%
Total Debt Growth (5y) 6.27%-22.80%208.12%80.92%80.60%163.19%104.10%145.74%85.28%74.84%
Total Debt (QoQ) 1,332.06%235.02%-76.82%225.67%89.24%-8.43%-3.26%4.11%0.00%3.85%-4.76%2,805.47%0.00%-0.07%-0.86%0.00%0.00%0.00%0.00%0.00%0.50%-6.06%-41.34%-20.65%41.60%