|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.19M | 0.09M | 0.02M | 0.05M | 0.01M | 0.02M | 0.04M | 0.03M | 0.20M | 0.46M | 0.84M | 0.51M | 1.92M | 3.12M | 2.93M | 2.24M | 4.10M | 5.01M | 4.74M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.14M | 0.08M | 1.11M | 0.72M | 0.01M | 0.59M | 0.49M | 0.02M | 0.55M | 0.38M | 0.94M | 0.48M | 1.62M | 0.66M | 6.37M | 0.87M | 1.31M | 3.45M | -1.36M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | 0.05M | 0.01M | -0.05M | 0.01M | 0.00M | 0.01M | 0.04M | 0.01M | 0.05M | 0.09M | 0.09M | 0.04M | 0.30M | 0.25M | 0.32M | 0.40M | 1.08M | 1.57M | 1.43M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 1.05M | 0.40M | 0.48M | 0.37M | 0.30M | 0.30M | 0.56M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.27M | 0.52M | 0.93M | 0.60M | 0.85M | 1.52M | 2.01M | 2.13M | 1.74M | 3.09M | 1.01M | 2.29M | 1.90M | 2.48M | 3.60M | 4.21M | 2.45M | 2.95M | 13.04M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.58M | 1.53M | 2.73M | 2.21M | 2.46M | 1.43M | 1.76M | 1.41M | 2.04M | 0.92M | 2.63M | 1.00M | 1.26M | 1.28M | 0.26M | 0.08M | 1.94M | 3.11M | -6.05M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 0.85M | 2.05M | 3.66M | 2.81M | 3.31M | 2.95M | 3.77M | 3.54M | 3.79M | 4.01M | 3.64M | 3.68M | 4.21M | 4.15M | 4.33M | 4.65M | 4.70M | 6.36M | 7.56M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | -0.80M | -2.04M | -3.72M | -2.80M | -3.31M | -2.94M | -3.72M | -3.53M | -3.74M | -3.92M | -3.55M | -3.64M | -3.91M | -3.91M | -4.01M | -4.26M | -3.62M | -4.79M | -6.13M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | -0.80M | -2.04M | -3.72M | -2.80M | -3.31M | -2.94M | -3.72M | -3.53M | -3.74M | -3.92M | -3.55M | -3.64M | -3.91M | -3.91M | -4.01M | -4.26M | -3.62M | -4.79M | -6.13M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.01M | 0.02M | 0.07M | 0.12M | 0.12M | 0.08M | 0.04M | 0.00M | 0.00M | | | 0.03M | 0.01M | 0.01M | 0.00M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.02M | | -352.00 | 0.02M | 0.28M | 0.01M | -316.00 | 0.00M | -0.00M | 0.01M | -0.02M | 0.01M | 0.02M | -0.02M | 0.00M | 491.00 | 0.05M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22M | -0.01M | -0.02M | -0.08M | -0.02M | -0.06M | 0.07M | 0.26M | 0.01M | -0.06M | -0.03M | -0.11M | -0.08M | -0.10M | -0.23M | -0.29M | -0.02M | -0.12M | -0.14M | 0.49M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.23M | -0.82M | -2.06M | -3.74M | -2.82M | -3.47M | -2.99M | -3.78M | -3.58M | -3.85M | -3.99M | -3.70M | -3.76M | -4.04M | -4.13M | -4.21M | -4.44M | -3.73M | -4.93M | -6.26M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.22M | -0.81M | -2.06M | -3.80M | -2.82M | -3.37M | -2.88M | -3.47M | -3.52M | -3.80M | -3.95M | -3.66M | -3.71M | -4.01M | -4.13M | -4.30M | -4.46M | -3.73M | -4.93M | -6.23M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.23M | -0.82M | -2.06M | -3.74M | -2.82M | -3.47M | -2.99M | -3.78M | -3.58M | -3.85M | -3.99M | -3.70M | -3.76M | -4.04M | -4.13M | -4.21M | -4.44M | -3.73M | -4.93M | -6.26M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.23M | -0.82M | -2.06M | -3.74M | -2.82M | -3.47M | -2.99M | -3.78M | -3.58M | -3.85M | -3.99M | -3.70M | -3.76M | -4.04M | -4.13M | -4.21M | -4.44M | -3.73M | -4.93M | -6.26M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.23M | -0.82M | -2.06M | -3.74M | -2.82M | -3.47M | -2.99M | -3.78M | -3.58M | -3.85M | -3.99M | -3.70M | -3.76M | -4.04M | -4.13M | -4.21M | -4.44M | -3.73M | -4.93M | -6.26M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.23M | -0.82M | -2.06M | -3.74M | -2.82M | -3.47M | -2.99M | -3.78M | -3.58M | -3.85M | -3.99M | -3.70M | -3.76M | -4.04M | -4.13M | -4.21M | -4.44M | -3.73M | -4.93M | -6.26M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24 | -0.08 | -0.15 | 5.91 | -0.17 | -0.20 | -0.17 | -0.20 | -0.21 | -0.22 | -0.23 | -7.79 | -1.75 | -1.55 | -1.40 | -1.20 | -1.05 | -0.71 | -0.75 | -0.72 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17 | -0.20 | -0.17 | -0.20 | -0.21 | -0.22 | -0.23 | -7.79 | -1.75 | -1.55 | -1.40 | -1.20 | -1.05 | -0.71 | -0.75 | -0.72 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.16M | 7.51M | 9.69M | 11.50M | 16.99M | 17.02M | 17.16M | 0.03M | 17.16M | 17.17M | 17.43M | 0.09M | 2.12M | 2.36M | 2.55M | 0.07M | 4.26M | | 6.56M | 6.14M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.01M | 17.06M | 17.08M | 17.16M | 17.17M | 17.25M | 1.77M | 2.12M | 2.36M | 2.55M | 2.77M | 4.26M | | 5.38M | 6.14M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | -0.80M | -2.04M | -3.72M | -2.80M | -3.31M | -2.94M | -3.72M | -3.53M | -3.74M | -3.92M | -3.55M | -3.64M | -3.91M | -3.91M | -4.01M | -4.26M | -3.62M | -4.79M | -6.13M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.02M | 0.03M | 0.02M | 0.03M | 0.18M | 0.11M | 0.17M | 0.17M | 0.19M | 0.11M | 0.15M | 0.12M | 0.13M | 0.23M | 0.24M | 0.20M | 0.13M | 0.14M | 0.13M |