|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.02M | 0.05M | 0.01M | 0.02M | 0.04M | 0.03M | 0.20M | 0.46M | 0.84M | 0.51M | 1.92M | 3.12M | 2.93M | 2.24M | 4.10M | 5.01M | 4.74M | 3.31M | 5.23M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.07M | 0.04M | 0.01M | 0.01M | -0.00M | 0.02M | 0.15M | 0.37M | 0.75M | 0.48M | 1.62M | 2.88M | 2.60M | 1.84M | 3.02M | 3.45M | 3.32M | 2.46M | 3.58M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.05M | 0.01M | 0.00M | 0.01M | 0.04M | 0.01M | 0.05M | 0.09M | 0.09M | 0.04M | 0.30M | 0.25M | 0.32M | 0.40M | 1.08M | 1.57M | 1.43M | 0.85M | 1.65M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.62M | 0.72M | 0.65M | 0.59M | 0.49M | 0.54M | 0.55M | 0.38M | 0.20M | 0.07M | 0.48M | 0.40M | 1.18M | 0.87M | 1.31M | 2.36M | 5.97M | 0.21M | 1.71M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.93M | 0.60M | 0.85M | 1.52M | 2.01M | 2.13M | 1.74M | 3.09M | 6.90M | 3.29M | 3.97M | 2.48M | 5.03M | 4.21M | 2.45M | 5.89M | -14.16M | 4.24M | 5.05M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 2.11M | 1.49M | 1.81M | 0.84M | 1.27M | 0.87M | 1.49M | 0.54M | -3.46M | 0.32M | -0.25M | 1.28M | -1.87M | -0.42M | 0.94M | -1.89M | 15.74M | 2.15M | -1.29M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05M | 3.66M | 2.81M | 3.31M | 2.95M | 3.77M | 3.54M | 3.79M | 4.01M | 3.64M | 3.68M | 4.21M | 4.15M | 4.33M | 4.65M | 4.70M | 6.36M | 7.56M | 6.60M | 5.47M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.04M | -3.72M | -2.80M | -3.31M | -2.94M | -3.72M | -3.53M | -3.74M | -3.92M | -3.55M | -3.64M | -3.91M | -3.91M | -4.01M | -4.26M | -3.62M | -4.79M | -6.13M | -5.74M | -3.82M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.04M | -3.72M | -2.80M | -3.31M | -2.94M | -3.72M | -3.53M | -3.74M | -3.92M | -3.55M | -3.64M | -3.91M | -3.91M | -4.01M | -4.26M | -3.62M | -4.79M | -6.13M | -5.74M | -3.82M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.01M | | | | | 0.08M | 0.04M | 0.00M | 0.00M | | | 0.03M | 0.01M | 0.01M | 0.00M | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | | -352.00 | 0.02M | -0.01M | 458.00 | -316.00 | 0.00M | -0.00M | 0.01M | -0.02M | 0.01M | 0.02M | -0.01M | 0.00M | 491.00 | 458.00 | 0.00M | 0.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | 0.26M | -0.02M | -0.06M | 0.07M | 0.23M | 0.01M | -0.06M | -0.03M | -0.11M | -0.08M | -0.10M | -0.23M | -0.29M | -0.20M | -0.12M | -0.14M | -0.10M | -0.08M | -0.15M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.11M | -3.46M | -2.86M | -5.07M | -3.22M | -3.94M | -3.70M | -3.92M | -4.16M | -3.60M | -3.78M | -4.74M | -4.66M | -4.06M | -4.44M | -4.47M | -4.93M | -6.42M | -5.84M | -4.06M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.06M | -3.80M | -2.82M | -3.37M | -2.88M | -3.47M | -3.52M | -3.80M | -3.95M | -3.66M | -3.71M | -4.01M | -4.13M | -4.30M | -4.46M | -3.73M | -4.93M | -6.23M | -5.83M | -3.97M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.11M | -3.46M | -2.86M | -5.07M | -3.22M | -3.94M | -3.70M | -3.92M | -4.16M | -3.60M | -3.78M | -4.74M | -4.66M | -4.06M | -4.44M | -4.47M | -4.93M | -6.42M | -5.84M | -4.06M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.11M | -3.46M | -2.86M | -5.07M | -3.22M | -3.94M | -3.70M | -3.92M | -4.16M | -3.60M | -3.78M | -4.74M | -4.66M | -4.06M | -4.44M | -4.47M | -4.93M | -6.42M | -5.84M | -4.06M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.11M | -3.46M | -2.86M | -5.07M | -3.22M | -3.94M | -3.70M | -3.92M | -4.16M | -3.60M | -3.78M | -4.74M | -4.66M | -4.06M | -4.44M | -4.47M | -4.93M | -6.42M | -5.84M | -4.06M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.11M | -3.46M | -2.86M | -5.07M | -3.22M | -3.94M | -3.70M | -3.92M | -4.16M | -3.60M | -3.78M | -4.74M | -4.66M | -4.06M | -4.44M | -4.47M | -4.93M | -6.42M | -5.84M | -4.06M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.51 | -3.01 | -1.69 | -2.98 | -1.88 | -2.30 | -2.15 | -2.28 | -2.39 | -2.03 | -1.78 | -1.83 | -1.58 | -1.47 | -1.04 | -0.85 | -0.75 | -1.05 | -0.54 | -0.34 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.40 | -12.11 | -10.02 | -2.98 | -1.88 | -2.30 | -2.15 | -2.28 | -2.39 | -2.03 | -1.78 | -1.83 | -1.58 | -1.47 | -1.04 | -0.85 | -0.75 | -1.05 | -0.54 | -0.34 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 1.15M | 1.70M | 1.70M | 1.72M | 1.71M | 1.72M | 1.72M | 1.74M | 1.77M | 2.12M | 2.60M | 2.94M | 2.77M | 4.26M | 5.29M | 6.56M | 6.14M | 10.78M | 11.86M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.29M | 0.29M | 1.70M | 1.72M | 1.71M | 1.72M | 1.72M | 1.74M | 1.77M | 2.12M | 2.60M | 2.94M | 2.77M | 4.26M | 5.29M | 6.56M | 6.14M | 10.78M | 11.86M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 1.15M | 1.70M | 1.70M | 1.72M | 1.72M | 1.72M | 1.74M | 1.74M | 2.03M | 2.41M | 2.85M | 3.09M | 2.77M | 4.80M | 5.52M | 7.59M | 6.14M | 11.93M | 11.86M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.04M | -3.72M | -2.80M | -3.31M | -2.94M | -3.72M | -3.53M | -3.74M | -3.92M | -3.55M | -3.64M | -3.91M | -3.91M | -4.01M | -4.26M | -3.62M | -4.79M | -6.13M | -5.74M | -3.82M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | -0.26M | 0.07M | 1.77M | 0.28M | 0.21M | 0.17M | 0.26M | 0.28M | 0.05M | 0.14M | 0.83M | 0.76M | 0.08M | 0.20M | 0.87M | 0.14M | 0.29M | 0.09M | 0.25M |