|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.50M | 50.12M | 48.58M | 287.01M | 165.82M | 173.51M | 184.50M | 196.20M | 188.50M | 77.98M | 90.22M | 108.31M | 96.75M | 83.96M | 315.91M | 251.38M | 227.94M | 237.64M | 196.57M | 128.82M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.66M | 3.46M | 3.45M | 10.26M | 17.11M | 13.18M | 13.30M | 13.28M | 11.44M | 11.44M | 11.44M | 11.44M | 11.44M | 11.44M | 20.87M | 25.99M | 25.99M | 25.99M | 25.99M | 25.99M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.16M | 53.58M | 52.03M | 297.27M | 182.94M | 186.69M | 197.79M | 209.48M | 199.94M | 89.43M | 101.66M | 119.75M | 108.19M | 95.40M | 336.78M | 277.38M | 253.94M | 263.63M | 222.57M | 154.81M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.85M | 6.05M | 6.99M | 6.38M | 7.23M | 8.83M | 9.46M | 10.14M | 10.75M | 11.95M | 12.41M | 13.64M | 16.06M | 16.94M | 19.66M | 18.45M | 28.39M | 19.42M | 20.82M | 23.52M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.85M | 6.05M | 6.99M | 6.38M | 7.23M | 8.83M | 9.46M | 10.14M | 10.75M | 11.95M | 12.41M | 13.64M | 16.06M | 16.94M | 19.66M | 18.45M | 28.39M | 19.42M | 20.82M | 23.52M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.13M | 4.16M | 4.93M | 3.65M | 5.63M | 5.75M | 4.25M | 3.06M | 5.55M | 5.91M | 4.95M | 3.77M | 6.77M | 7.22M | 6.52M | 6.69M | 9.48M | 14.67M | 7.96M | 7.69M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.71M | 88.80M | 70.15M | 324.23M | 209.48M | 223.09M | 226.67M | 249.40M | 238.18M | 132.84M | 144.34M | 170.88M | 162.79M | 166.24M | 395.62M | 324.26M | 312.84M | 320.20M | 267.49M | 216.94M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.60M | 49.15M | 54.50M | 57.31M | 60.85M | 63.24M | 66.85M | 71.52M | 78.57M | 84.34M | 91.29M | 99.34M | 107.74M | 119.12M | 125.95M | 107.55M | 110.84M | 116.84M | 130.58M | 138.43M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.51M | 76.12M | 83.19M | 83.76M | 87.16M | 88.36M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.69M | 56.88M | 56.88M | 56.88M | 56.88M | 58.57M | 62.51M | 62.51M | 65.17M | 65.17M | 67.71M | 67.71M | 68.73M | 74.75M | 74.72M | 74.72M | 79.21M | 79.21M | 83.88M | 83.88M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.95M | 10.63M | 32.70M | 9.98M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.64M | 67.50M | 89.58M | 66.86M | 89.58M | 91.27M | 95.21M | 95.21M | 97.88M | 97.88M | 100.41M | 100.41M | 101.43M | 107.45M | 107.42M | 107.42M | 111.91M | 111.91M | 116.58M | 116.58M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.62M | 22.24M | 24.67M | 26.19M | 25.79M | 24.10M | 26.44M | 26.47M | 28.21M | 28.55M | 14.95M | 34.20M | 17.38M | 27.41M | 29.70M | 33.58M | 40.82M | 39.65M | 42.96M | 40.67M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.56M | 171.60M | 179.05M | 183.06M | 185.88M | 187.94M | 197.52M | 201.90M | 213.03M | 218.83M | 233.48M | 241.38M | 289.03M | 318.52M | 320.63M | 372.55M | 395.45M | 400.83M | 425.92M | 431.94M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 234.26M | 260.40M | 249.20M | 507.30M | 395.36M | 411.04M | 424.19M | 451.30M | 451.22M | 351.68M | 377.82M | 412.25M | 451.82M | 484.76M | 716.25M | 696.80M | 708.29M | 721.03M | 693.41M | 648.89M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.81M | 4.38M | 5.41M | 4.93M | 3.12M | 3.50M | 5.22M | 6.85M | 6.11M | 5.10M | 4.72M | 6.44M | 5.75M | 10.30M | 6.94M | 7.90M | 3.30M | 11.00M | 12.85M | 9.36M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 120.15M | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.81M | 4.38M | 5.71M | 125.08M | 3.12M | 3.50M | 5.22M | 6.85M | 6.11M | 5.10M | 4.72M | 6.44M | 5.75M | 10.30M | 6.94M | 7.90M | 3.30M | 11.00M | 12.85M | 9.36M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.07M | 29.91M | 28.07M | 24.51M | 29.19M | 28.04M | 34.73M | 38.44M | 30.73M | 36.67M | 38.57M | 38.67M | 42.95M | 58.39M | 46.78M | 58.37M | 44.30M | 42.55M | 49.74M | 53.06M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | | | 4.85M | 6.67M | 7.30M | 7.30M | 7.30M | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38M | | 4.06M | 3.53M | 1.06M | 2.99M | 2.96M | 2.96M | 3.23M | 3.40M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.65M | 59.31M | 39.68M | 171.37M | 52.66M | 60.66M | 62.41M | 79.31M | 58.79M | 67.33M | 71.00M | 78.83M | 84.54M | 118.89M | 87.44M | 91.01M | 71.59M | 78.98M | 81.97M | 96.74M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 468.77M | 469.08M | 469.39M | 710.92M | 709.55M | 708.18M | 706.85M | 705.48M | 711.41M | 711.87M | 712.33M | 712.79M | 713.26M | 713.73M | 1,206.20M | 1,206.91M | 1,207.63M | 1,208.36M | 1,209.09M | 1,209.84M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.16M | 27.15M | 28.02M | 26.89M | 27.06M | 26.94M | 27.05M | 27.67M | 28.30M | 28.77M | 30.14M | 31.54M | 32.93M | 37.01M | 38.88M | 41.51M | 42.73M | 46.72M | 47.72M | 50.88M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.42M | 6.47M | 19.62M | 6.94M | 5.90M | 6.76M | 19.68M | 3.38M | 3.15M | 2.98M | 19.36M | 5.63M | 4.63M | 2.10M | 1.08M | 14.40M | 13.78M | 31.16M | 33.14M | 33.28M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.81M | | 53.94M | 60.41M | 58.17M | 57.90M | 58.48M | 58.32M | 58.08M | 57.18M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.52M | 12.51M | 14.20M | 15.40M | 15.67M | 15.10M | 14.56M | 15.25M | 14.92M | 16.17M | 0.19M | 17.83M | 0.07M | 0.09M | 0.06M | 0.06M | 0.09M | 0.11M | 0.17M | 0.15M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 551.99M | 562.02M | 544.53M | 916.12M | 795.16M | 802.53M | 800.49M | 815.84M | 801.64M | 810.95M | 835.00M | 828.80M | 889.29M | 932.14M | 1,391.78M | 1,411.72M | 1,394.20M | 1,423.54M | 1,430.00M | 1,447.91M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 556.51M | 574.53M | 558.73M | 931.52M | 810.83M | 817.63M | 815.05M | 831.09M | 816.57M | 827.12M | 835.19M | 846.63M | 889.36M | 932.23M | 1,391.83M | 1,411.79M | 1,394.29M | 1,423.65M | 1,430.17M | 1,448.06M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 469.97M | 469.08M | 469.39M | 715.77M | 716.22M | 715.48M | 714.15M | 712.78M | 711.41M | 711.87M | 712.33M | 712.79M | 713.26M | 713.73M | 1,206.20M | 1,206.91M | 1,207.63M | 1,208.36M | 1,209.09M | 1,209.84M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -322.24M | -314.13M | -309.52M | -424.23M | -415.47M | -406.60M | -390.86M | -379.79M | -365.35M | -475.44M | -457.37M | -434.38M | -437.54M | -447.47M | -675.59M | -714.98M | -686.00M | -702.62M | -736.76M | -799.17M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -322.24M | -314.13M | -309.52M | -424.23M | -415.47M | -406.60M | -390.86M | -379.79M | -365.35M | -475.44M | -457.37M | -434.38M | -437.54M | -447.47M | -675.59M | -714.98M | -686.00M | -702.62M | -736.76M | -799.17M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 234.26M | 260.40M | 249.20M | 507.30M | 395.36M | 411.04M | 424.19M | 451.30M | 451.22M | 351.68M | 377.82M | 412.25M | 451.82M | 484.76M | 716.25M | 696.80M | 708.29M | 721.03M | 693.41M | 648.89M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -323.03M | -0.17M | -0.26M | -0.32M | -415.82M | -406.90M | -0.64M | -380.41M | -367.33M | -0.56M | -0.34M | -435.23M | -439.33M | -449.34M | -0.50M | 2.76M | -697.56M | 5.72M | -744.91M | 4.63M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | 0.06M | | | 0.57M | 0.65M | | 0.08M | 0.09M | 0.09M | | | | 0.14M | |