|
Assets Growth (1y)
|
| | | | | 1.53% | | -0.53% | -4.14% | -7.34% | -2.96% | -1.86% | 7.82% | 7.19% | 6.65% | 8.28% | 5.54% | 16.62% | 25.50% | 20.92% | 31.47% | 18.87% | 24.47% | 34.05% | 30.72% | 27.36% | 15.52% | 16.48% | 18.53% | 17.79% | 132.95% | 68.77% | 57.85% | 70.22% | -11.04% | 14.13% | -14.44% | -10.93% | -8.65% | 0.13% | 37.84% | 89.57% | 69.02% | 56.76% | 48.74% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 0.28% | | 1.87% | 2.94% | 5.02% | 9.11% | 8.72% | 14.37% | 14.11% | 18.55% | 20.63% | 21.95% | 20.86% | 21.75% | 23.60% | 26.76% | 21.26% | 49.62% | 38.13% | 34.73% | 36.68% | 33.77% | 30.91% | 16.98% | 21.32% | 23.70% | 24.48% | 23.02% | 42.18% | 11.16% | 21.45% | 20.60% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 6.93% | | 11.37% | 13.39% | 11.89% | 13.31% | 14.94% | 18.31% | 17.39% | 34.99% | 28.11% | 27.68% | 28.76% | 30.19% | 29.46% | 22.43% | 22.01% | 22.17% | 24.67% | 23.60% | 33.95% | 29.88% | 28.63% | 26.83% |
|
Assets (QoQ)
|
| | | | -0.16% | 2.96% | -3.35% | 0.13% | -3.78% | -0.48% | 1.21% | 1.26% | 5.71% | -1.06% | 0.71% | 2.81% | 3.03% | 9.32% | 8.37% | -0.94% | 12.03% | -1.16% | 13.49% | 6.68% | 9.24% | -3.70% | 2.93% | 7.57% | 11.16% | -4.30% | 103.57% | -22.07% | 3.96% | 3.20% | 6.39% | -0.02% | -22.06% | 7.44% | 9.11% | 9.60% | 7.29% | 47.75% | -2.71% | 1.65% | 1.80% |
|
Capital Expenditures Growth (1y)
|
| | | | 218.21% | 8.32% | 212.12% | 184.62% | -50.20% | -0.17% | 35.60% | 32.43% | 7.46% | 19.83% | 1.67% | 0.34% | 194.93% | 56.78% | 50.47% | -9.49% | 1,149.36% | 27.75% | 146.33% | 36.20% | -94.61% | 65.46% | 79.92% | 396.52% | 682.34% | 394.10% | 121.51% | 18.18% | -24.37% | -56.62% | 5.96% | 61.42% | 80.23% | 151.82% | 67.34% | -0.32% | 25.00% | 30.44% | -28.11% | 39.39% | -84.27% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 19.42% | 9.02% | 62.65% | 55.80% | 16.43% | 23.32% | 27.54% | 6.35% | 240.84% | 33.89% | 55.62% | 7.35% | 25.72% | 49.09% | 88.23% | 82.92% | 74.03% | 118.59% | 114.12% | 99.94% | -31.67% | 52.50% | 61.64% | 111.58% | 120.11% | 75.41% | 57.78% | 23.89% | 19.44% | 12.53% | 8.43% | 30.90% | -29.24% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 128.83% | 21.01% | 74.00% | 36.06% | 1.23% | 31.71% | 55.85% | 52.07% | 75.62% | 81.36% | 71.92% | 48.65% | 63.70% | 48.01% | 73.35% | 63.48% | 48.34% | 62.72% | 77.07% | 66.67% | -6.39% | 63.40% | 38.41% | 67.44% | 15.96% |
|
Capital Expenditures (QoQ)
|
| 72.84% | -81.70% | 136.36% | 325.64% | -41.16% | -47.27% | 115.53% | -25.53% | 17.94% | -28.38% | 110.50% | -39.57% | 31.52% | -39.23% | 107.75% | 77.63% | -30.09% | -41.67% | 24.96% | 2,351.94% | -92.85% | 12.46% | -30.91% | -2.93% | 119.36% | 22.30% | 90.67% | 52.94% | 38.54% | -45.17% | 1.73% | -2.12% | -20.54% | 33.92% | 54.98% | 9.28% | 11.02% | -11.01% | -7.68% | 37.04% | 15.85% | -50.95% | 79.00% | -84.54% |
|
Cash & Equivalents Growth (1y)
|
| | | -53.09% | -20.02% | 9.95% | 186.56% | 105.42% | -33.04% | -64.92% | -44.73% | -55.59% | 22.10% | 8.35% | -16.28% | -29.23% | -35.32% | 207.48% | 254.08% | 442.58% | 213.33% | 2.85% | 127.74% | 168.03% | 409.18% | 217.99% | 28.88% | -4.94% | 3.93% | 18.91% | 617.66% | 281.17% | 246.16% | 279.75% | -31.64% | 13.67% | -55.06% | -51.10% | -44.80% | -48.67% | 7.66% | 250.17% | 132.11% | 135.60% | 183.05% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -24.64% | -13.20% | -25.24% | 9.86% | -13.57% | -19.14% | 5.33% | 17.89% | 19.47% | 35.26% | 50.76% | 89.00% | 117.52% | 117.71% | 115.85% | 118.23% | 140.00% | 155.00% | 57.26% | 176.18% | 113.35% | 163.61% | 143.06% | 84.91% | 60.30% | 17.37% | 30.22% | 39.39% | 30.53% | 18.76% | 86.65% | -4.32% | 11.19% | 11.05% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.44% | 5.79% | 5.73% | 60.63% | 56.50% | 53.19% | 30.76% | 36.90% | 34.15% | 67.27% | 66.91% | 128.61% | 106.21% | 106.03% | 114.50% | 119.53% | 126.72% | 91.56% | 48.50% | 51.38% | 41.47% | 54.71% | 89.73% | 51.95% | 37.87% | 37.57% |
|
Cash & Equivalents (QoQ)
|
-31.22% | 36.02% | -70.15% | 67.99% | 17.27% | 86.99% | -22.21% | 20.42% | -61.77% | -2.04% | 22.56% | -3.24% | 5.10% | -13.07% | -5.29% | -18.22% | -3.94% | 313.26% | 9.06% | 25.32% | -44.53% | 35.65% | 141.50% | 47.49% | 5.38% | -15.29% | -2.12% | 8.78% | 15.22% | -3.08% | 490.77% | -42.22% | 4.64% | 6.33% | 6.34% | -3.92% | -58.63% | 15.69% | 20.05% | -10.67% | -13.22% | 276.27% | -20.43% | -9.32% | 4.25% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -218.21% | -8.32% | -212.12% | -184.62% | 50.20% | 0.17% | -35.60% | -32.43% | -803.63% | -19.83% | -455.13% | -464.74% | 64.93% | -130.96% | 72.44% | 83.92% | -1,227.54% | 12.29% | -146.33% | 250.94% | 79.90% | -141.06% | -79.92% | -892.39% | -41.96% | -235.32% | -69.45% | 55.70% | -27.28% | -4.96% | 10.28% | -321.47% | -49.02% | -54.84% | -169.92% | 24.01% | -120.24% | 33.77% | 447.36% | -73.47% | 91.07% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -142.83% | -9.02% | -186.41% | -177.14% | -16.43% | -40.32% | -27.54% | -6.35% | -247.81% | -34.39% | -55.62% | 49.94% | 2.19% | -69.65% | -6.89% | -24.36% | -55.88% | -92.11% | -95.83% | -74.33% | 28.66% | -103.95% | -39.85% | -156.09% | -39.12% | -75.98% | -60.10% | -12.37% | -61.05% | -2.48% | 118.36% | -77.12% | 33.59% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -131.63% | -21.29% | -74.00% | 48.27% | -33.31% | -42.33% | -55.85% | -70.44% | -64.39% | -81.36% | -62.95% | -36.92% | -11.08% | -76.62% | -13.18% | -29.14% | -48.34% | -63.04% | -78.63% | -76.17% | -3.57% | -54.14% | 94.23% | -84.72% | 11.95% |
|
Cash from Investing Activities (QoQ)
|
| -72.84% | 81.70% | -136.36% | -325.64% | 41.16% | 47.27% | -115.53% | 25.53% | -17.94% | 28.38% | -110.50% | -408.16% | 84.36% | -231.81% | -114.14% | 68.44% | -2.99% | 60.41% | -24.96% | -2,505.37% | 93.20% | -11.20% | 176.57% | -446.90% | 18.38% | 17.00% | -237.21% | 37.85% | -92.78% | 58.06% | 11.84% | -78.56% | -58.97% | 64.15% | -314.15% | 36.86% | -65.18% | 37.50% | -16.60% | -82.98% | 50.33% | 427.79% | -158.23% | 90.59% |
|
Cash from Operations Growth (1y)
|
| | | | 119.24% | 54.42% | 212.34% | 229.33% | -13.31% | -3.31% | -6.44% | 49.37% | 52.89% | 30.91% | 28.41% | 152.70% | 40.59% | 7.65% | 1.50% | -88.96% | 38.36% | 22.71% | 29.93% | 1,371.56% | 16.98% | 87.57% | 10.56% | 35.64% | 5.98% | -127.56% | 47.71% | -48.96% | 5.62% | 546.68% | 75.28% | 34.85% | 51.01% | 64.01% | 25.10% | 194.87% | 92.93% | -79.55% | -43.36% | -81.81% | -7.47% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 42.70% | 25.03% | 55.39% | 90.21% | 23.06% | 10.86% | 6.84% | -25.31% | 43.81% | 20.03% | 19.20% | 60.12% | 31.53% | 35.32% | 13.40% | 30.13% | 19.71% | -38.11% | 28.50% | 116.79% | 9.40% | 32.17% | 41.99% | -2.26% | 19.12% | 26.39% | 47.96% | 26.61% | 45.45% | 51.81% | 7.49% | -10.23% | 39.18% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 41.40% | 20.89% | 37.69% | 58.27% | 24.71% | 25.68% | 11.87% | 52.76% | 29.82% | -23.68% | 22.56% | 23.23% | 20.56% | 24.98% | 30.43% | 8.69% | 22.30% | 35.96% | 36.00% | 109.66% | 30.71% | -4.98% | 15.19% | -12.91% | 24.72% |
|
Cash from Operations (QoQ)
|
| 20.96% | -34.92% | -165.75% | 523.54% | -14.80% | 31.64% | -72.77% | 183.90% | -4.98% | 27.38% | -56.53% | 190.60% | -18.64% | 24.95% | -14.46% | 61.68% | -37.70% | 17.81% | -90.70% | 1,926.32% | -44.75% | 24.75% | 5.37% | 61.08% | -11.41% | -26.47% | 29.27% | 25.86% | -123.03% | 494.16% | -55.33% | 160.43% | -2.59% | 54.67% | -65.63% | 191.63% | 5.80% | 17.98% | -18.99% | 90.81% | -88.78% | 226.71% | -73.98% | 870.43% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | -97.54% | | | | 28.03% | 4,353.93% | -97.29% | 29.15% | 23.76% | -96.42% | 25.36% | 23.29% | 28.91% | 4,585.10% | 44.65% | 28.99% | 38.68% | -96.65% | 13.56% | 2,848.00% | -2.07% | 10.91% | 14.87% | -95.38% | 16.12% | 13.74% | 8.63% | 12.44% | 19.81% | 21.84% | 21.80% | 17.29% | 6.03% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | 25.46% | | | | | | -66.10% | | | | 26.88% | 321.20% | -63.36% | 27.11% | 30.30% | -61.69% | 27.22% | 260.58% | 20.52% | 20.32% | 23.57% | 20.65% | 16.40% | -65.16% | 12.32% | 15.25% | 10.86% | 15.41% | 14.97% | -60.65% | 13.84% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -41.74% | | | | | | -41.30% | | | | 22.64% | 22.67% | -42.27% | 22.83% | 20.27% | -41.09% | 20.77% | 19.48% | 19.49% | 19.27% | 20.08% | 18.29% | 14.91% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | 0.05% | 4,526.45% | -97.83% | 27.41% | 3,380.59% | -97.18% | 3.38% | 22.08% | 0.71% | -1.38% | 1.68% | 27.65% | 3,560.27% | -96.96% | -9.33% | 37.24% | -11.53% | 3.16% | 2,253.83% | -95.44% | 0.19% | 6.83% | -5.36% | 14.63% | -1.86% | 2.04% | -2.04% | 22.14% | -0.20% | 2.00% | -5.67% | 10.42% |
|
Dividends payables (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39,949.67% | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | -1843.00 | 615.00 | 1,378.00 | 853.00 | 1,935.00 | -271.00 | 172.00 | -904.00 | -594.00 | -162.00 | -931.00 | 7.00 | 88.00 | 82.00 | -262.00 | -109.00 | -562.00 | -312.00 | -470.00 | -20.00 | -894.00 | -820.00 | -2685.00 | -568.00 | 289.00 | 131.00 | 1,959.00 | -732.00 | 42.00 | -306.00 | 765.00 | 325.00 | -34.00 | 249.00 | -213.00 | 515.00 | 243.00 | -39.00 | 120.00 | 3,613.00 | 42.00 | -91.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -502.00 | 182.00 | 620.00 | -44.00 | 1,429.00 | -351.00 | -1020.00 | -1006.00 | -1068.00 | -392.00 | -1663.00 | -122.00 | -1368.00 | -1050.00 | -3417.00 | -697.00 | -1166.00 | -1001.00 | -1197.00 | -1320.00 | -562.00 | -995.00 | 39.00 | -975.00 | 297.00 | 74.00 | 2,511.00 | 109.00 | 251.00 | -96.00 | 673.00 | 4,453.00 | 251.00 | 120.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -976.00 | -48.00 | -113.00 | -172.00 | -26.00 | -1484.00 | -4176.00 | -1594.00 | -1672.00 | -1081.00 | -2389.00 | -1422.00 | -1036.00 | -1225.00 | -694.00 | -1104.00 | -1158.00 | -1059.00 | -644.00 | -479.00 | -354.00 | -785.00 | -54.00 | 3,153.00 | 582.00 | -56.00 |
|
EBITDA Margin (QoQ)
|
-650.00 | -659.00 | 817.00 | -1351.00 | 1,808.00 | 104.00 | 293.00 | -269.00 | -398.00 | 547.00 | -783.00 | 41.00 | 33.00 | -221.00 | 154.00 | 122.00 | 28.00 | -565.00 | 307.00 | -331.00 | 277.00 | -724.00 | 758.00 | -1205.00 | 351.00 | -2588.00 | 2,875.00 | -348.00 | 193.00 | -761.00 | 184.00 | 426.00 | -156.00 | 311.00 | -256.00 | 67.00 | 127.00 | -151.00 | 472.00 | -206.00 | -154.00 | 8.00 | 3,965.00 | -3777.00 | -287.00 |
|
EBIT Growth (1y)
|
| | | -52.30% | 45.89% | 101.92% | 54.07% | 200.91% | 3.88% | 26.84% | 11.76% | 13.07% | 43.03% | 2.56% | 12.21% | 21.26% | 19.09% | 2.52% | 23.05% | 3.64% | 15.38% | 2.48% | 14.44% | 89.92% | 19.68% | 13.35% | 47.00% | -3.25% | 45.67% | 41.04% | -16.14% | 18.36% | 15.60% | 103.06% | 54.59% | 18.24% | 27.29% | 3.27% | 66.48% | 55.81% | 29.90% | 40.34% | -10.48% | 9.74% | 22.96% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 17.52% | 29.42% | 37.98% | 24.55% | 60.38% | 20.95% | 10.07% | 15.56% | 12.42% | 25.26% | 2.52% | 16.48% | 33.64% | 18.04% | 5.99% | 27.45% | 23.95% | 26.23% | 17.88% | 12.16% | 29.56% | 26.31% | 48.07% | 23.98% | 10.63% | 28.93% | 43.54% | 29.23% | 29.68% | 24.10% | 43.30% | 32.08% | 26.45% | 26.69% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.32% | 24.39% | 22.51% | 22.16% | 52.02% | 19.56% | 9.15% | 21.02% | 21.16% | 27.93% | 11.49% | 14.27% | 22.27% | 22.59% | 27.81% | 21.83% | 21.66% | 24.24% | 27.99% | 29.42% | 32.00% | 27.22% | 36.30% | 23.22% | 18.28% | 27.91% |
|
EBIT Margin Growth (1y)
|
| | | -1843.00 | 615.00 | 1,378.00 | 853.00 | 1,935.00 | -271.00 | 172.00 | -904.00 | -594.00 | -162.00 | -931.00 | 7.00 | 88.00 | 82.00 | -262.00 | -109.00 | -562.00 | -312.00 | -470.00 | -20.00 | 837.00 | -161.00 | -79.00 | 371.00 | -401.00 | 932.00 | 381.00 | -622.00 | 116.00 | -568.00 | 779.00 | 182.00 | -202.00 | 19.00 | -407.00 | 570.00 | 179.00 | -167.00 | 239.00 | -695.00 | -53.00 | 336.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -502.00 | 182.00 | 620.00 | -44.00 | 1,429.00 | -351.00 | -1020.00 | -1006.00 | -1068.00 | -392.00 | -1663.00 | -122.00 | 363.00 | -390.00 | -812.00 | 243.00 | -126.00 | 459.00 | -169.00 | -270.00 | 552.00 | 203.00 | 1,081.00 | -69.00 | -487.00 | 383.00 | 753.00 | 130.00 | 93.00 | -716.00 | 612.00 | 57.00 | -76.00 | 188.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -976.00 | -48.00 | -113.00 | -172.00 | 1,704.00 | -824.00 | -1570.00 | -654.00 | -632.00 | 379.00 | -1361.00 | -372.00 | 78.00 | -27.00 | 349.00 | -197.00 | -211.00 | -90.00 | 204.00 | 482.00 | 529.00 | 55.00 | 913.00 | -194.00 | -361.00 | 551.00 |
|
EBIT Margin (QoQ)
|
-650.00 | -659.00 | 817.00 | -1351.00 | 1,808.00 | 104.00 | 293.00 | -269.00 | -398.00 | 547.00 | -783.00 | 41.00 | 33.00 | -221.00 | 154.00 | 122.00 | 28.00 | -565.00 | 307.00 | -331.00 | 277.00 | -724.00 | 758.00 | 525.00 | -720.00 | -642.00 | 1,208.00 | -247.00 | 612.00 | -1193.00 | 205.00 | 491.00 | -72.00 | 155.00 | -392.00 | 107.00 | 149.00 | -271.00 | 585.00 | -284.00 | -197.00 | 135.00 | -349.00 | 358.00 | 191.00 |
|
EBIT (QoQ)
|
-20.46% | -19.67% | 53.61% | -51.40% | 143.27% | 11.19% | 17.21% | -5.09% | -16.02% | 35.77% | 3.27% | -3.98% | 6.23% | -2.64% | 12.99% | 3.76% | 4.33% | -16.19% | 35.63% | -12.61% | 16.16% | -25.57% | 51.46% | 45.03% | -26.80% | -29.51% | 96.44% | -4.54% | 10.20% | -31.75% | 16.80% | 34.73% | 7.63% | 19.89% | -11.08% | 3.05% | 15.86% | -2.73% | 43.35% | -3.55% | -3.40% | 5.08% | -8.55% | 18.22% | 8.24% |
|
EBT Growth (1y)
|
| | | -79.53% | 56.32% | 142.19% | 65.39% | 571.09% | -9.74% | -28.71% | 5.66% | 5.46% | 65.27% | 75.76% | 8.36% | 10.25% | 5.64% | -48.89% | -5.99% | -21.04% | -1.34% | 27.23% | 26.69% | 155.90% | 28.42% | -261.40% | 71.79% | -0.94% | 73.10% | 239.13% | -27.99% | 7.79% | 5.36% | 120.94% | 81.27% | 36.03% | 44.89% | 6.94% | 84.10% | 63.95% | 35.70% | 46.91% | 220.00% | 0.75% | 11.68% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 13.15% | 32.61% | 44.77% | 23.72% | 98.34% | 16.37% | -13.81% | 2.48% | -2.81% | 19.87% | 4.55% | 8.88% | 30.60% | 10.20% | -45.01% | 26.95% | 26.02% | 29.92% | 41.90% | 16.16% | 39.80% | 32.80% | 70.56% | 30.89% | 13.25% | 38.25% | 74.21% | 33.94% | 33.96% | 27.48% | 51.41% | 120.21% | 30.98% | 29.98% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.75% | 19.43% | 14.56% | 17.66% | 73.59% | 14.83% | -27.09% | 18.56% | 18.40% | 30.80% | 20.75% | 9.81% | 18.92% | 19.54% | 26.40% | 21.71% | 24.03% | 27.34% | 46.51% | 39.22% | 43.54% | 35.72% | 50.79% | 67.56% | 19.13% | 31.98% |
|
EBT Margin Growth (1y)
|
| | | -2407.00 | 659.00 | 1,488.00 | 925.00 | 2,365.00 | -539.00 | -1145.00 | -935.00 | -692.00 | 181.00 | 392.00 | -69.00 | -131.00 | -190.00 | -1143.00 | -562.00 | -815.00 | -497.00 | -28.00 | 150.00 | 1,085.00 | 1.00 | -2087.00 | 584.00 | -267.00 | 1,057.00 | 2,670.00 | -753.00 | -98.00 | -656.00 | 760.00 | 410.00 | 124.00 | 286.00 | -262.00 | 717.00 | 267.00 | -49.00 | 302.00 | 4,560.00 | -235.00 | 71.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -734.00 | 301.00 | 735.00 | -79.00 | 1,542.00 | -548.00 | -1896.00 | -1566.00 | -1638.00 | -506.00 | -779.00 | -481.00 | 140.00 | -686.00 | -3258.00 | 172.00 | 4.00 | 562.00 | 555.00 | -18.00 | 720.00 | 403.00 | 1,343.00 | 241.00 | -241.00 | 687.00 | 3,168.00 | 374.00 | 292.00 | -420.00 | 800.00 | 5,686.00 | 156.00 | 308.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1680.00 | -386.00 | -436.00 | -491.00 | 1,813.00 | -1044.00 | -4011.00 | -832.00 | -819.00 | 553.00 | -196.00 | -649.00 | -225.00 | -285.00 | 171.00 | -171.00 | 29.00 | 191.00 | 1,053.00 | 1,109.00 | 1,111.00 | 639.00 | 1,383.00 | 5,518.00 | -209.00 | 709.00 |
|
EBT Margin (QoQ)
|
-981.00 | -610.00 | 851.00 | -1668.00 | 2,085.00 | 219.00 | 289.00 | -228.00 | -819.00 | -386.00 | 498.00 | 16.00 | 54.00 | -175.00 | 37.00 | -47.00 | -5.00 | -1128.00 | 618.00 | -299.00 | 312.00 | -659.00 | 797.00 | 636.00 | -771.00 | -2748.00 | 3,468.00 | -215.00 | 553.00 | -1136.00 | 45.00 | 439.00 | -5.00 | 281.00 | -305.00 | 153.00 | 156.00 | -266.00 | 674.00 | -297.00 | -160.00 | 85.00 | 4,931.00 | -5091.00 | 146.00 |
|
EBT (QoQ)
|
-33.21% | -24.72% | 73.23% | -76.49% | 409.98% | 16.62% | 18.30% | -4.62% | -31.41% | -7.89% | 75.35% | -4.80% | 7.49% | -2.04% | 8.10% | -3.14% | 2.99% | -52.61% | 98.84% | -18.65% | 28.69% | -38.88% | 98.00% | 64.30% | -35.42% | -176.82% | 310.75% | -5.26% | 12.85% | -38.25% | 9.07% | 41.83% | 10.31% | 29.48% | -10.52% | 6.44% | 17.49% | -4.44% | 54.05% | -5.21% | -2.75% | 3.45% | 235.54% | -70.16% | 7.80% |
|
Enterprise Value Growth (1y)
|
| | | 7,822.70% | 10,204.16% | 6,621.66% | 21,483.25% | -4.05% | 17.45% | 33.56% | 30.80% | 15.71% | 24.33% | 33.44% | 68.92% | 70.51% | 89.21% | 66.07% | 61.31% | 81.92% | 27.66% | 34.36% | 1.71% | 42.84% | 55.59% | 63.89% | 63.15% | 16.73% | 34.86% | 23.58% | -19.64% | -49.78% | -33.40% | -23.26% | 79.21% | 150.57% | 48.92% | 89.97% | 101.11% | 112.21% | 125.62% | 7.44% | -42.21% | -23.24% | -44.44% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 344.35% | 430.80% | 390.80% | 679.96% | 23.70% | 40.32% | 43.58% | 52.75% | 53.11% | 44.28% | 43.86% | 40.47% | 64.25% | 55.47% | 54.07% | 38.85% | 44.76% | 38.88% | 39.61% | 10.07% | -5.75% | 11.80% | 15.84% | 32.94% | 13.67% | 10.18% | 21.68% | 42.54% | 38.74% | 30.80% | 16.14% | 27.71% | 59.81% | 23.13% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 205.92% | 224.24% | 204.40% | 278.54% | 37.52% | 40.57% | 45.48% | 42.69% | 43.02% | 44.51% | 43.24% | 29.44% | 21.03% | 27.55% | 28.24% | 30.98% | 30.72% | 21.58% | 31.73% | 36.88% | 34.81% | 36.25% | 25.97% | 22.25% | 19.06% | 10.89% |
|
Enterprise Value (QoQ)
|
31.22% | -36.02% | 70.15% | 27,754.84% | -10.01% | -12.20% | -2.14% | 24.09% | 10.16% | -0.16% | -4.16% | 9.76% | 18.38% | 7.15% | 21.33% | 10.80% | 31.36% | -5.95% | 17.85% | 24.95% | -7.82% | -1.02% | -10.78% | 75.48% | 0.40% | 4.26% | -11.19% | 25.55% | 16.00% | -4.46% | -42.25% | -21.54% | 53.84% | 10.09% | 34.86% | 9.71% | -8.57% | 40.44% | 42.76% | 15.76% | -2.79% | -33.12% | -23.21% | 53.76% | -29.64% |
|
EPS (Basic) Growth (1y)
|
| | | -80.00% | 37.50% | 116.67% | 50.00% | 600.00% | -9.09% | 15.38% | 46.67% | 21.43% | 60.00% | 86.67% | -4.55% | 35.29% | 31.25% | -71.43% | 9.52% | -26.09% | -4.76% | 25.00% | 17.39% | 129.41% | 70.00% | -310.00% | 62.96% | -2.56% | 11.76% | 209.52% | -34.09% | 18.42% | 18.42% | 156.52% | 79.31% | 20.00% | 46.67% | 8.47% | 88.46% | 74.07% | 33.33% | 43.75% | 231.63% | 2.13% | 15.91% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 19.35% | 25.99% | 67.11% | 28.06% | 125.72% | 24.05% | -14.94% | 15.31% | 6.69% | 25.99% | -12.64% | 7.06% | 31.89% | 28.56% | -40.10% | 27.96% | 18.22% | 21.86% | 42.19% | 8.03% | 38.33% | 31.04% | 80.70% | 24.42% | 11.46% | 24.74% | 71.54% | 30.59% | 35.24% | 32.30% | 58.74% | 123.78% | 28.73% | 31.36% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.20% | 20.11% | 10.76% | 21.98% | 81.14% | 25.32% | -29.31% | 24.01% | 22.10% | 30.60% | 8.92% | 5.68% | 21.49% | 22.98% | 16.08% | 19.88% | 18.61% | 25.74% | 51.57% | 33.63% | 40.78% | 34.49% | 55.87% | 64.48% | 19.74% | 24.57% |
|
EPS (Basic) (QoQ)
|
-20.00% | -25.00% | 66.67% | -80.00% | 450.00% | 18.18% | 15.38% | -6.67% | -28.57% | 50.00% | 46.67% | -22.73% | -5.88% | 75.00% | -25.00% | 9.52% | -8.70% | -61.90% | 187.50% | -26.09% | 17.65% | -50.00% | 170.00% | 44.44% | -12.82% | -161.76% | 309.52% | -13.64% | 0.00% | -39.47% | 26.09% | 55.17% | 0.00% | 31.11% | -11.86% | 3.85% | 22.22% | -3.03% | 53.13% | -4.08% | -6.38% | 4.55% | 253.26% | -70.46% | 6.25% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -80.00% | 37.50% | 116.67% | 50.00% | 600.00% | -18.18% | 15.38% | 40.00% | 21.43% | 77.78% | 80.00% | 0.00% | 35.29% | 31.25% | -70.37% | 4.76% | -26.09% | -4.76% | 25.00% | 22.73% | 129.41% | 70.00% | -320.00% | 62.96% | -2.56% | 11.76% | 204.55% | -34.09% | 15.79% | 18.42% | 156.52% | 79.31% | 22.73% | 44.44% | 8.47% | 88.46% | 72.22% | 35.38% | 43.75% | 230.61% | 3.23% | 15.91% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 19.35% | 25.99% | 65.10% | 28.06% | 125.72% | 24.05% | -14.94% | 13.62% | 6.69% | 30.50% | -12.64% | 8.74% | 31.89% | 28.56% | -41.19% | 27.96% | 18.22% | 21.86% | 42.19% | 9.65% | 37.30% | 31.04% | 80.70% | 24.42% | 11.46% | 24.11% | 69.95% | 30.59% | 34.76% | 32.30% | 58.74% | 123.55% | 29.70% | 31.36% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.20% | 20.11% | 10.76% | 21.98% | 81.14% | 25.32% | -29.86% | 24.01% | 22.10% | 33.39% | 8.92% | 6.67% | 20.95% | 22.98% | 16.92% | 19.88% | 18.61% | 25.35% | 51.57% | 34.82% | 40.48% | 34.49% | 55.87% | 64.38% | 19.74% | 24.57% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-20.00% | -25.00% | 66.67% | -80.00% | 450.00% | 18.18% | 15.38% | -6.67% | -35.71% | 66.67% | 40.00% | -19.05% | -5.88% | 68.75% | -22.22% | 9.52% | -8.70% | -61.90% | 175.00% | -22.73% | 17.65% | -50.00% | 170.00% | 44.44% | -12.82% | -164.71% | 300.00% | -13.64% | 0.00% | -39.47% | 26.09% | 51.72% | 2.27% | 31.11% | -11.86% | 3.85% | 20.37% | -1.54% | 53.12% | -5.10% | -5.38% | 4.55% | 252.17% | -70.37% | 6.25% |
|
FCF Margin Growth (1y)
|
| | | | 1,388.00 | 776.00 | 2,153.00 | 1,633.00 | -585.00 | -522.00 | -1347.00 | 84.00 | 85.00 | -149.00 | 336.00 | 1,211.00 | 361.00 | -211.00 | -551.00 | -1926.00 | -3318.00 | -124.00 | 101.00 | 1,804.00 | 3,452.00 | 980.00 | -416.00 | -146.00 | -992.00 | -4907.00 | 298.00 | -1355.00 | -270.00 | 4,037.00 | 823.00 | -141.00 | 210.00 | 266.00 | -372.00 | 1,481.00 | 1,288.00 | -2525.00 | -1288.00 | -2108.00 | 129.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 888.00 | 106.00 | 1,143.00 | 2,928.00 | -139.00 | -881.00 | -1562.00 | -631.00 | -2872.00 | -484.00 | -114.00 | 1,088.00 | 495.00 | 646.00 | -867.00 | -268.00 | -858.00 | -4051.00 | -17.00 | 303.00 | 2,190.00 | 110.00 | 705.00 | -1642.00 | -1051.00 | -604.00 | 749.00 | -15.00 | 1,229.00 | 1,779.00 | -837.00 | -768.00 | 1,628.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2069.00 | -229.00 | 692.00 | 2,806.00 | -5.00 | -25.00 | -1877.00 | 1,027.00 | -411.00 | -4410.00 | -232.00 | -413.00 | -767.00 | -224.00 | 255.00 | -1765.00 | -917.00 | 253.00 | 434.00 | 1,643.00 | 3,689.00 | -2148.00 | -955.00 | -2269.00 | 366.00 |
|
FCF Margin (QoQ)
|
| 86.00 | -572.00 | -2256.00 | 4,131.00 | -526.00 | 805.00 | -2776.00 | 1,912.00 | -463.00 | -21.00 | -1344.00 | 1,913.00 | -697.00 | 465.00 | -470.00 | 1,063.00 | -1269.00 | 124.00 | -1845.00 | -329.00 | 1,925.00 | 349.00 | -142.00 | 1,320.00 | -546.00 | -1047.00 | 128.00 | 474.00 | -4462.00 | 4,158.00 | -1525.00 | 1,559.00 | -155.00 | 944.00 | -2490.00 | 1,910.00 | -99.00 | 305.00 | -636.00 | 1,717.00 | -3912.00 | 1,542.00 | -1456.00 | 3,954.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | -98.43% | | | | -2.43% | 4,239.55% | -97.27% | 10,013.36% | -1,021.68% | -97.06% | 3.09% | -99.06% | 109.90% | 2,350.64% | 43.92% | 25.28% | 97.10% | -103.31% | -11.67% | 13,466.71% | -20.50% | 201.99% | -44.32% | -93.57% | -17.35% | -18.68% | -5.86% | -91.59% | -46.57% | -458.17% | 136.24% | -490.28% | -5.56% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | -19.10% | | | | | | -28.88% | | | | -3.78% | 214.93% | -65.64% | 6.05% | 21.63% | -26.49% | 9.43% | 16.96% | 29.17% | -6.14% | -10.88% | 121.97% | 9.00% | -69.84% | -22.64% | -9.79% | -29.46% | -43.75% | 7.39% | -26.43% | -25.29% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -56.87% | | | | | | -51.26% | | | | 6.90% | 1.05% | -54.29% | 59.77% | 3.40% | -54.38% | -7.23% | -61.32% | 15.65% | -34.54% | 9.50% | -41.08% | -8.16% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | 27.76% | 3,418.26% | -97.28% | -20.23% | 5,582.13% | -97.78% | 9,965.32% | -107.27% | 118.11% | -22.19% | -8.10% | -23.51% | 4,380.20% | -95.43% | -20.00% | 20.35% | -175.20% | 222.01% | 12,186.91% | -99.29% | -3.53% | -33.39% | 1,319.83% | -90.94% | -5.08% | -22.89% | 26.82% | -42.44% | -736.37% | 150.86% | -309.50% | 113.93% |
|
Free Cash Flow Growth (1y)
|
| | | | 108.52% | 61.90% | 212.35% | 178.11% | -7.21% | -3.65% | -8.16% | 57.01% | 56.93% | 32.16% | 30.02% | 210.65% | 31.21% | 2.64% | -0.81% | -98.72% | -113.43% | 21.92% | 21.60% | 12,997.83% | 1,401.49% | 91.18% | 0.50% | 2.96% | -29.64% | -201.32% | 28.56% | -78.27% | 23.18% | 208.75% | 106.28% | -28.23% | 40.50% | 39.86% | 15.40% | 1,237.31% | 124.26% | -134.02% | -48.44% | -130.05% | 12.27% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 44.81% | 27.27% | 55.08% | 79.77% | 24.09% | 9.33% | 5.81% | -60.36% | -31.55% | 18.26% | 16.18% | 73.21% | 31.87% | 33.74% | 6.63% | 19.87% | 7.13% | -63.39% | 16.25% | 208.30% | 136.81% | 28.19% | 38.65% | -45.65% | 6.79% | 15.51% | 45.18% | 27.77% | 57.16% | 19.72% | 7.07% | -69.67% | 52.37% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -20.45% | 20.87% | 35.09% | 52.96% | 27.27% | 24.95% | 7.68% | 53.06% | 20.42% | -39.08% | 15.17% | 3.06% | 14.73% | 21.39% | 26.31% | -23.12% | 16.31% | 29.14% | 30.19% | 208.91% | 106.49% | -24.59% | 9.66% | -21.48% | 25.12% |
|
Free Cash Flow (QoQ)
|
| 15.34% | -27.32% | -178.11% | 418.46% | -10.45% | 40.22% | -80.47% | 278.33% | -7.02% | 33.66% | -66.61% | 278.14% | -21.69% | 31.50% | -20.22% | 59.72% | -38.75% | 27.09% | -98.97% | -1,779.35% | 656.18% | 26.75% | 10.63% | 66.87% | -18.30% | -33.36% | 13.34% | 14.03% | -217.65% | 184.55% | -80.84% | 546.44% | 3.86% | 60.38% | -93.33% | 1,165.48% | 3.39% | 32.33% | -22.76% | 112.22% | -115.68% | 300.56% | -145.03% | 892.77% |
|
Gross Margin Growth (1y)
|
| | | 390.00 | 189.00 | 201.00 | 262.00 | 147.00 | -8.00 | -70.00 | 778.00 | 547.00 | 431.00 | 693.00 | -3.00 | 83.00 | 260.00 | -75.00 | -46.00 | -86.00 | 29.00 | 225.00 | 9.00 | 152.00 | 228.00 | 37.00 | 138.00 | 105.00 | -467.00 | -114.00 | -178.00 | 141.00 | 615.00 | 414.00 | 521.00 | 226.00 | 192.00 | 81.00 | 77.00 | 97.00 | 5.00 | 108.00 | 124.00 | 56.00 | 114.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 1,083.00 | 612.00 | 824.00 | 1,036.00 | 777.00 | 682.00 | 548.00 | 728.00 | 544.00 | 720.00 | 843.00 | -41.00 | 150.00 | 517.00 | 187.00 | 100.00 | 171.00 | -209.00 | 148.00 | -32.00 | 399.00 | 376.00 | 337.00 | 480.00 | 472.00 | 340.00 | 381.00 | 419.00 | 464.00 | 812.00 | 603.00 | 722.00 | 378.00 | 312.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,081.00 | 901.00 | 975.00 | 999.00 | 843.00 | 940.00 | 810.00 | 875.00 | 802.00 | 481.00 | 766.00 | -81.00 | 396.00 | 665.00 | 487.00 | 443.00 | 538.00 | 597.00 | 643.00 | 566.00 | 721.00 | 573.00 | 526.00 | 681.00 | 625.00 | 460.00 |
|
Gross Margin (QoQ)
|
284.00 | 32.00 | -73.00 | 147.00 | 84.00 | 44.00 | -13.00 | 32.00 | -71.00 | -18.00 | 835.00 | -199.00 | -187.00 | 244.00 | 139.00 | -113.00 | -11.00 | -90.00 | 168.00 | -152.00 | 104.00 | 106.00 | -49.00 | -9.00 | 180.00 | -86.00 | 52.00 | -41.00 | -392.00 | 267.00 | -13.00 | 278.00 | 82.00 | 66.00 | 95.00 | -17.00 | 48.00 | -45.00 | 90.00 | 3.00 | -43.00 | 58.00 | 107.00 | -65.00 | 15.00 |
|
Gross Profit Growth (1y)
|
| | | 24.80% | 19.69% | 17.21% | 20.37% | 20.58% | 13.86% | 19.13% | 67.59% | 49.41% | 60.95% | 55.95% | 11.87% | 18.54% | 19.39% | 13.96% | 27.78% | 29.69% | 30.89% | 35.08% | 15.49% | 38.77% | 31.99% | 19.53% | 29.71% | 13.42% | -3.08% | 12.22% | 5.43% | 15.19% | 52.14% | 53.16% | 52.03% | 31.44% | 29.28% | 22.33% | 35.31% | 46.94% | 38.85% | 28.99% | 19.07% | 12.70% | 9.60% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 31.01% | 29.93% | 29.62% | 31.17% | 28.78% | 29.82% | 28.41% | 33.81% | 31.94% | 35.99% | 33.90% | 18.19% | 28.73% | 27.29% | 22.54% | 24.16% | 26.85% | 18.75% | 21.91% | 16.46% | 21.94% | 24.85% | 27.12% | 27.63% | 19.75% | 23.99% | 28.11% | 29.44% | 30.55% | 39.78% | 34.20% | 34.80% | 29.60% | 25.31% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.15% | 27.94% | 27.37% | 27.20% | 30.90% | 30.46% | 27.87% | 29.12% | 29.31% | 26.33% | 26.35% | 17.69% | 22.75% | 24.92% | 25.89% | 25.14% | 25.32% | 26.92% | 27.69% | 26.58% | 28.49% | 28.43% | 26.52% | 27.35% | 23.25% | 23.74% |
|
Gross Profit (QoQ)
|
4.96% | 10.49% | 4.28% | 3.21% | 0.66% | 8.20% | 7.09% | 3.39% | -4.96% | 13.21% | 50.65% | -7.83% | 2.38% | 9.70% | 8.07% | -2.33% | 3.12% | 4.71% | 21.17% | -0.87% | 4.07% | 8.06% | 3.60% | 19.11% | -1.01% | -2.14% | 12.43% | 4.15% | -15.41% | 13.30% | 5.63% | 13.79% | 11.72% | 14.06% | 4.85% | -1.62% | 9.89% | 7.93% | 15.97% | 6.83% | 3.84% | 0.27% | 7.05% | 1.12% | 0.98% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 236.82% | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | 125.96% | 93.13% | 65.20% | -13.94% | -834.68% | -130.73% | 169.59% | -163.37% | 134.76% | -32.66% | -28.39% | -77.51% | 92.79% | 649.09% | 382.76% | -80.31% | -142.07% | -102.59% | 305.27% | 422.82% | 846.56% | -3,090.28% | -80.22% | -74.76% | -23.57% | -136.18% | 5,461.11% | -4,302.57% | -7.20% | 122.37% | -91.64% | 89.06% | -1,260.32% | 162.20% | 9.83% | -0.43% | 100.97% | 1,694.49% | -419.11% | -98.56% | 1,195.36% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 38.60% | -40.73% | 29.53% | -43.71% | 70.11% | 30.81% | 63.93% | -59.11% | 34.43% | 42.66% | 141.07% | 131.04% | 82.27% | -65.50% | 57.01% | 51.38% | 33.90% | -58.07% | 254.60% | -224.72% | 93.95% | 166.17% | -2.74% | -46.76% | -117.08% | 50.16% | 72.21% | -87.76% | -52.97% | 132.25% | -31.87% | 39.79% | 13.23% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 11.67% | -16.13% | 40.08% | 41.31% | 72.93% | -30.93% | 31.48% | 10.57% | 29.26% | -70.01% | 173.90% | -155.83% | 33.84% | 34.46% | 78.26% | -46.54% | -94.52% | 2.72% | 32.57% | -30.35% | 21.00% | 280.27% | -39.19% | -33.96% | 0.59% |
|
Net Cash Flow (QoQ)
|
| 179.38% | -364.89% | 128.93% | -57.32% | 490.62% | -147.74% | 171.52% | -464.31% | 75.30% | 208.12% | -165.13% | 299.81% | -194.28% | 158.36% | -261.45% | 317.02% | 168.52% | -48.69% | -160.30% | 49.36% | 83.49% | 8,136.46% | -51.96% | 17.11% | -170.57% | 149.84% | -38.72% | 254.63% | -318.07% | 1,273.47% | -146.31% | 107.83% | -47.43% | 338.56% | -160.61% | -730.34% | 111.88% | 83.71% | -155.42% | 107.99% | 21,971.30% | -132.67% | 65.51% | 152.10% |
|
Net Income Growth (1y)
|
| | | -80.43% | 59.21% | 399.46% | 67.97% | 598.46% | -13.24% | -28.86% | 45.85% | 20.30% | 70.87% | 204.95% | -1.42% | 39.37% | 33.78% | -70.03% | 6.37% | -28.53% | -6.17% | 25.96% | 23.40% | 135.74% | 70.97% | -310.37% | 62.07% | -2.12% | 11.83% | 208.08% | -34.18% | 17.58% | 18.24% | 154.04% | 81.44% | 21.84% | 46.16% | 7.13% | 83.15% | 70.10% | 31.66% | 41.89% | 221.51% | -2.63% | 10.68% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 18.03% | 33.14% | 121.28% | 34.17% | 127.09% | 25.64% | -13.37% | 15.21% | 6.22% | 28.96% | 4.80% | 8.97% | 32.92% | 28.99% | -40.85% | 28.61% | 18.15% | 21.51% | 42.01% | 9.59% | 39.47% | 31.24% | 79.42% | 24.62% | 11.93% | 24.56% | 70.33% | 29.80% | 34.57% | 31.53% | 56.89% | 120.25% | 26.37% | 28.66% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.37% | 24.26% | 32.54% | 25.95% | 81.56% | 26.05% | -30.07% | 25.06% | 22.56% | 32.61% | 21.22% | 6.66% | 22.00% | 23.20% | 16.87% | 20.50% | 18.76% | 25.40% | 50.78% | 34.33% | 41.25% | 34.18% | 54.42% | 62.69% | 18.36% | 23.01% |
|
Net Income (QoQ)
|
-33.21% | -62.62% | 242.82% | -77.13% | 443.32% | 17.27% | 15.29% | -4.92% | -32.51% | -3.85% | 136.38% | -21.58% | -4.14% | 71.60% | -23.59% | 10.88% | -7.98% | -61.56% | 171.23% | -25.50% | 20.81% | -48.40% | 165.70% | 42.33% | -12.38% | -163.49% | 304.70% | -14.04% | 0.10% | -38.64% | 24.65% | 53.57% | 0.66% | 31.85% | -10.97% | 3.12% | 20.75% | -3.36% | 52.20% | -4.22% | -6.54% | 4.15% | 244.88% | -70.99% | 6.24% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -80.43% | 59.21% | 399.46% | 67.97% | 598.46% | -13.24% | -28.86% | 45.85% | 20.30% | 70.87% | 204.95% | -1.42% | 39.37% | 33.78% | -70.03% | 6.37% | -28.53% | -6.17% | 25.96% | 23.40% | 135.74% | 70.97% | -310.37% | 62.07% | -2.12% | 11.83% | 208.08% | -34.18% | 17.58% | 18.24% | 154.04% | 81.44% | 21.84% | 46.16% | 7.13% | 83.15% | 70.10% | 31.66% | 41.89% | 221.51% | -2.63% | 10.68% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 18.03% | 33.14% | 121.28% | 34.17% | 127.09% | 25.64% | -13.37% | 15.21% | 6.22% | 28.96% | 4.80% | 8.97% | 32.92% | 28.99% | -40.85% | 28.61% | 18.15% | 21.51% | 42.01% | 9.59% | 39.47% | 31.24% | 79.42% | 24.62% | 11.93% | 24.56% | 70.33% | 29.80% | 34.57% | 31.53% | 56.89% | 120.25% | 26.37% | 28.66% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.37% | 24.26% | 32.54% | 25.95% | 81.56% | 26.05% | -30.07% | 25.06% | 22.56% | 32.61% | 21.22% | 6.66% | 22.00% | 23.20% | 16.87% | 20.50% | 18.76% | 25.40% | 50.78% | 34.33% | 41.25% | 34.18% | 54.42% | 62.69% | 18.36% | 23.01% |
|
Net Income towards Common Stockholders (QoQ)
|
-33.21% | -62.62% | 242.82% | -77.13% | 443.32% | 17.27% | 15.29% | -4.92% | -32.51% | -3.85% | 136.38% | -21.58% | -4.14% | 71.60% | -23.59% | 10.88% | -7.98% | -61.56% | 171.23% | -25.50% | 20.81% | -48.40% | 165.70% | 42.33% | -12.38% | -163.49% | 304.70% | -14.04% | 0.10% | -38.64% | 24.65% | 53.57% | 0.66% | 31.85% | -10.97% | 3.12% | 20.75% | -3.36% | 52.20% | -4.22% | -6.54% | 4.15% | 244.88% | -70.99% | 6.24% |
|
Net Margin Growth (1y)
|
| | | -1527.00 | 444.00 | 1,396.00 | 601.00 | 1,491.00 | -396.00 | -739.00 | -71.00 | -241.00 | 158.00 | 1,223.00 | -223.00 | 293.00 | 225.00 | -1696.00 | -284.00 | -840.00 | -461.00 | -24.00 | 95.00 | 737.00 | 394.00 | -1586.00 | 396.00 | -219.00 | 138.00 | 1,975.00 | -723.00 | 59.00 | -276.00 | 716.00 | 308.00 | -75.00 | 226.00 | -194.00 | 527.00 | 258.00 | -85.00 | 169.00 | 3,424.00 | -230.00 | 37.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -277.00 | 206.00 | 1,880.00 | 307.00 | 1,543.00 | -13.00 | -1211.00 | -578.00 | -789.00 | -78.00 | -497.00 | -412.00 | 189.00 | 158.00 | -3306.00 | 206.00 | -322.00 | 71.00 | 365.00 | -232.00 | 576.00 | 256.00 | 1,105.00 | -19.00 | -235.00 | 88.00 | 2,497.00 | 112.00 | 241.00 | -135.00 | 691.00 | 4,259.00 | -48.00 | 177.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -824.00 | -30.00 | 160.00 | 118.00 | 1,439.00 | -81.00 | -2821.00 | -87.00 | -271.00 | 454.00 | -108.00 | -740.00 | 29.00 | 20.00 | -614.00 | -208.00 | -339.00 | 21.00 | 887.00 | 603.00 | 759.00 | 397.00 | 1,080.00 | 3,932.00 | -208.00 | 40.00 |
|
Net Margin (QoQ)
|
-617.00 | -801.00 | 930.00 | -1039.00 | 1,355.00 | 150.00 | 135.00 | -148.00 | -533.00 | -193.00 | 803.00 | -319.00 | -134.00 | 872.00 | -643.00 | 197.00 | -201.00 | -1048.00 | 768.00 | -359.00 | 177.00 | -611.00 | 888.00 | 283.00 | -165.00 | -2591.00 | 2,869.00 | -332.00 | 192.00 | -754.00 | 171.00 | 450.00 | -143.00 | 238.00 | -237.00 | 66.00 | 158.00 | -182.00 | 484.00 | -203.00 | -184.00 | 72.00 | 3,739.00 | -3857.00 | 83.00 |
|
Operating Income Growth (1y)
|
| | | -52.30% | 45.89% | 101.92% | 54.07% | 200.91% | 3.88% | 26.84% | 11.76% | 13.07% | 43.03% | 2.56% | 12.21% | 21.26% | 19.09% | 2.52% | 23.05% | 3.64% | 15.38% | 2.48% | 14.44% | 89.92% | 19.68% | 13.35% | 47.00% | -3.25% | 45.67% | 41.04% | -16.14% | 18.36% | 15.60% | 103.06% | 54.59% | 18.24% | 27.29% | 3.27% | 66.48% | 55.81% | 29.90% | 40.34% | -10.48% | 9.74% | 22.96% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 17.52% | 29.42% | 37.98% | 24.55% | 60.38% | 20.95% | 10.07% | 15.56% | 12.42% | 25.26% | 2.52% | 16.48% | 33.64% | 18.04% | 5.99% | 27.45% | 23.95% | 26.23% | 17.88% | 12.16% | 29.56% | 26.31% | 48.07% | 23.98% | 10.63% | 28.93% | 43.54% | 29.23% | 29.68% | 24.10% | 43.30% | 32.08% | 26.45% | 26.69% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.32% | 24.39% | 22.51% | 22.16% | 52.02% | 19.56% | 9.15% | 21.02% | 21.16% | 27.93% | 11.49% | 14.27% | 22.27% | 22.59% | 27.81% | 21.83% | 21.66% | 24.24% | 27.99% | 29.42% | 32.00% | 27.22% | 36.30% | 23.22% | 18.28% | 27.91% |
|
Operating Income (QoQ)
|
-20.46% | -19.67% | 53.61% | -51.40% | 143.27% | 11.19% | 17.21% | -5.09% | -16.02% | 35.77% | 3.27% | -3.98% | 6.23% | -2.64% | 12.99% | 3.76% | 4.33% | -16.19% | 35.63% | -12.61% | 16.16% | -25.57% | 51.46% | 45.03% | -26.80% | -29.51% | 96.44% | -4.54% | 10.20% | -31.75% | 16.80% | 34.73% | 7.63% | 19.89% | -11.08% | 3.05% | 15.86% | -2.73% | 43.35% | -3.55% | -3.40% | 5.08% | -8.55% | 18.22% | 8.24% |
|
Operating Margin Growth (1y)
|
| | | -1843.00 | 615.00 | 1,378.00 | 853.00 | 1,935.00 | -271.00 | 172.00 | -904.00 | -594.00 | -162.00 | -931.00 | 7.00 | 88.00 | 82.00 | -262.00 | -109.00 | -562.00 | -312.00 | -470.00 | -20.00 | 837.00 | -161.00 | -79.00 | 371.00 | -401.00 | 932.00 | 381.00 | -622.00 | 116.00 | -568.00 | 779.00 | 182.00 | -202.00 | 19.00 | -407.00 | 570.00 | 179.00 | -167.00 | 239.00 | -695.00 | -53.00 | 336.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -502.00 | 182.00 | 620.00 | -44.00 | 1,429.00 | -351.00 | -1020.00 | -1006.00 | -1068.00 | -392.00 | -1663.00 | -122.00 | 363.00 | -390.00 | -812.00 | 243.00 | -126.00 | 459.00 | -169.00 | -270.00 | 552.00 | 203.00 | 1,081.00 | -69.00 | -487.00 | 383.00 | 753.00 | 130.00 | 93.00 | -716.00 | 612.00 | 57.00 | -76.00 | 188.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -976.00 | -48.00 | -113.00 | -172.00 | 1,704.00 | -824.00 | -1570.00 | -654.00 | -632.00 | 379.00 | -1361.00 | -372.00 | 78.00 | -27.00 | 349.00 | -197.00 | -211.00 | -90.00 | 204.00 | 482.00 | 529.00 | 55.00 | 913.00 | -194.00 | -361.00 | 551.00 |
|
Operating Margin (QoQ)
|
-650.00 | -659.00 | 817.00 | -1351.00 | 1,808.00 | 104.00 | 293.00 | -269.00 | -398.00 | 547.00 | -783.00 | 41.00 | 33.00 | -221.00 | 154.00 | 122.00 | 28.00 | -565.00 | 307.00 | -331.00 | 277.00 | -724.00 | 758.00 | 525.00 | -720.00 | -642.00 | 1,208.00 | -247.00 | 612.00 | -1193.00 | 205.00 | 491.00 | -72.00 | 155.00 | -392.00 | 107.00 | 149.00 | -271.00 | 585.00 | -284.00 | -197.00 | 135.00 | -349.00 | 358.00 | 191.00 |
|
Profit After Tax Growth (1y)
|
| | | -76.71% | 59.21% | 152.83% | 67.97% | 598.46% | -13.24% | 13.62% | 45.85% | 20.30% | 70.87% | 87.20% | -1.42% | 39.37% | 33.78% | -70.03% | 7.10% | -28.09% | -6.17% | 25.96% | 22.56% | 134.63% | 70.72% | -310.37% | 62.55% | -1.97% | 11.99% | 207.58% | -34.07% | 17.64% | 18.41% | 155.16% | 80.60% | 21.60% | 45.95% | 6.92% | 83.46% | 69.86% | 31.88% | 42.20% | 220.96% | -2.63% | 10.67% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 25.07% | 33.14% | 75.20% | 34.17% | 127.09% | 25.64% | -13.94% | 15.48% | 6.43% | 28.96% | -10.93% | 8.97% | 32.98% | 28.93% | -40.85% | 28.74% | 18.26% | 21.51% | 41.79% | 9.51% | 39.35% | 31.31% | 79.41% | 24.62% | 11.93% | 24.62% | 70.25% | 29.75% | 34.44% | 31.60% | 57.13% | 119.91% | 26.23% | 28.67% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.42% | 24.26% | 15.21% | 25.95% | 81.61% | 26.01% | -29.83% | 25.13% | 22.63% | 32.61% | 9.85% | 6.76% | 22.08% | 23.23% | 16.87% | 20.50% | 18.80% | 25.40% | 50.72% | 34.19% | 41.08% | 34.23% | 54.42% | 62.69% | 18.32% | 23.08% |
|
Profit After Tax (QoQ)
|
-20.53% | -24.69% | 70.15% | -77.13% | 443.32% | 19.60% | 13.04% | -4.92% | -32.51% | 56.63% | 45.11% | -21.58% | -4.14% | 71.60% | -23.59% | 10.88% | -7.98% | -61.56% | 173.09% | -25.55% | 20.07% | -48.40% | 165.70% | 42.53% | -12.64% | -163.58% | 305.30% | -14.04% | -0.19% | -38.92% | 25.81% | 53.38% | 0.46% | 31.63% | -10.95% | 3.27% | 20.58% | -3.57% | 52.80% | -4.39% | -6.38% | 3.97% | 244.88% | -70.99% | 6.41% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 26.81% | | 44.38% | 8.00% | 8.84% | 10.49% | 13.24% | 16.63% | 16.54% | 15.52% | 16.30% | 29.61% | 43.12% | 43.88% | 32.13% | 270.65% | 233.92% | 242.62% | 225.56% | -0.35% | 0.38% | 7.17% | 45.47% | 80.73% | 95.02% | 88.08% | 53.68% | 28.66% | 22.66% | 24.78% | 29.11% | 33.38% | 36.56% | 38.91% | 37.12% | 41.23% | 37.97% | 8.26% | 2.88% | -1.91% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 17.17% | | 23.89% | 17.75% | 21.99% | 22.46% | 20.28% | 77.61% | 77.26% | 78.58% | 71.03% | 68.54% | 68.65% | 74.17% | 84.28% | 88.29% | 86.98% | 90.43% | 93.80% | 32.33% | 33.91% | 36.00% | 42.38% | 45.83% | 48.37% | 48.28% | 39.60% | 34.32% | 32.21% | 23.35% | 22.12% | 22.71% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 50.37% | | 52.24% | 43.24% | 43.50% | 46.48% | 52.47% | 58.78% | 61.25% | 62.92% | 62.08% | 61.92% | 62.91% | 65.45% | 65.50% | 62.85% | 61.39% | 64.29% | 66.73% | 34.27% | 35.24% | 30.48% | 32.42% | 33.85% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 35.52% | 1.84% | -1.61% | 6.33% | 1.37% | 2.63% | -0.12% | 8.97% | 4.41% | 2.55% | -1.00% | 9.71% | 16.36% | 13.24% | -0.47% | 0.75% | 226.41% | 2.02% | 2.13% | -4.27% | -0.09% | 2.77% | 9.03% | 29.94% | 24.12% | 10.89% | 5.16% | 6.18% | 3.91% | 5.72% | 6.98% | 9.86% | 7.35% | 8.24% | 8.82% | 8.45% | 10.56% | 5.74% | -14.61% | 3.05% | 5.41% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 7.00 | 4.00 | 4.00 | 1.00 | 3.00 | 8.00 | 6.00 | 7.00 | 6.00 | -4.00 | -5.00 | -8.00 | -9.00 | -4.00 | -3.00 | 1.00 | 3.00 | -1.00 | 1.00 | -2.00 | -4.00 | 6.00 | -3.00 | -4.00 | -1.00 | -4.00 | 4.00 | 5.00 | 7.00 | 7.00 | 7.00 | 8.00 | 4.00 | -1.00 | 3.00 | 3.00 | 3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 16.00 | 8.00 | 5.00 | 0.00 | -1.00 | 0.00 | -2.00 | 0.00 | 0.00 | -9.00 | -7.00 | -9.00 | -10.00 | 0.00 | -5.00 | -4.00 | -2.00 | 0.00 | 1.00 | -1.00 | 2.00 | 8.00 | 8.00 | 9.00 | 10.00 | 1.00 | 14.00 | 16.00 | 14.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.00 | 2.00 | 3.00 | -1.00 | -1.00 | 4.00 | -4.00 | -6.00 | -5.00 | -7.00 | -6.00 | -7.00 | -5.00 | 3.00 | 6.00 | 9.00 | 9.00 | 6.00 | 12.00 | 10.00 | 9.00 |
|
Return on Assets (QoQ)
|
| | | | | 2.00 | 1.00 | 3.00 | 0.00 | -1.00 | 2.00 | 1.00 | 1.00 | 4.00 | 0.00 | 1.00 | 1.00 | -5.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 2.00 | 1.00 | -5.00 | 2.00 | -1.00 | -1.00 | 5.00 | -7.00 | -1.00 | 2.00 | 2.00 | 1.00 | 0.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | -3.00 | 6.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 12.00 | 12.00 | 10.00 | 6.00 | 6.00 | 3.00 | 4.00 | 4.00 | 3.00 | 2.00 | 0.00 | -4.00 | -2.00 | -4.00 | -1.00 | 4.00 | 2.00 | 3.00 | 4.00 | 0.00 | 0.00 | 0.00 | -4.00 | -18.00 | -14.00 | -8.00 | -6.00 | 8.00 | 11.00 | 12.00 | 13.00 | 15.00 | 11.00 | -6.00 | -15.00 | -15.00 | -17.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 22.00 | 17.00 | 14.00 | 7.00 | 7.00 | 1.00 | 2.00 | 5.00 | 3.00 | 1.00 | 3.00 | 0.00 | 0.00 | -2.00 | -1.00 | -14.00 | -12.00 | -6.00 | -6.00 | -10.00 | -3.00 | 4.00 | 3.00 | 5.00 | 7.00 | -2.00 | -8.00 | 8.00 | 5.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 21.00 | 16.00 | 17.00 | 11.00 | 9.00 | 4.00 | 3.00 | -13.00 | -12.00 | -8.00 | -7.00 | -9.00 | -4.00 | 2.00 | 6.00 | 9.00 | 9.00 | 0.00 | -8.00 | -10.00 | -9.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 3.00 | 3.00 | 4.00 | 2.00 | 3.00 | 1.00 | 0.00 | 2.00 | -1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | -3.00 | 3.00 | -3.00 | 2.00 | 3.00 | 0.00 | -2.00 | 4.00 | -2.00 | 1.00 | -3.00 | 0.00 | -16.00 | 4.00 | 3.00 | 2.00 | -1.00 | 7.00 | 5.00 | 3.00 | 1.00 | 2.00 | -12.00 | -6.00 | 0.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 7.00 | 67.00 | 142.00 | 601.00 | 6.00 | -24.00 | -2.00 | 8.00 | 11.00 | 29.00 | 13.00 | 9.00 | 11.00 | 2.00 | -1.00 | -5.00 | -8.00 | 1.00 | 2.00 | 6.00 | 8.00 | -5.00 | -2.00 | -1.00 | -1.00 | 0.00 | -5.00 | -7.00 | -6.00 | -2.00 | -3.00 | -5.00 | -6.00 | -4.00 | -6.00 | -3.00 | -2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 25.00 | 72.00 | 153.00 | 617.00 | 28.00 | 7.00 | 11.00 | 11.00 | 14.00 | 32.00 | 15.00 | 9.00 | 11.00 | -2.00 | 0.00 | 0.00 | -1.00 | -4.00 | -5.00 | -2.00 | 1.00 | -6.00 | -10.00 | -13.00 | -14.00 | -6.00 | -14.00 | -15.00 | -15.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 27.00 | 75.00 | 154.00 | 618.00 | 28.00 | 3.00 | 11.00 | 16.00 | 21.00 | 28.00 | 8.00 | 1.00 | 3.00 | -3.00 | -9.00 | -12.00 | -14.00 | -10.00 | -14.00 | -10.00 | -8.00 |
|
Return on Equity (QoQ)
|
| | | | | -39.00 | -79.00 | -464.00 | 589.00 | 20.00 | -4.00 | -5.00 | -5.00 | -10.00 | 18.00 | 5.00 | -2.00 | 8.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -4.00 | -3.00 | 9.00 | 0.00 | 0.00 | -1.00 | -4.00 | 3.00 | 1.00 | -1.00 | -3.00 | -2.00 | -1.00 | 0.00 | 1.00 | -4.00 | -3.00 | -1.00 | 3.00 | -5.00 | 0.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -72.00 | 80.00 | 167.00 | 670.00 | 2.00 | -28.00 | 1.00 | 15.00 | -78.00 | 87.00 | -27.00 | -36.00 | 153.00 | -5.00 | -34.00 | 35.00 | -59.00 | -375.00 | 33.00 | 7.00 | 11.00 | 271.00 | 18.00 | 3.00 | 1.00 | -141.00 | -357.00 | -8.00 | -5.00 | 135.00 | 283.00 | -4.00 | -6.00 | 329.00 | -28.00 | 7.00 | 7.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -149.00 | 140.00 | 141.00 | 650.00 | 77.00 | 55.00 | -60.00 | 14.00 | 16.00 | -292.00 | -28.00 | 6.00 | 106.00 | -109.00 | 16.00 | 45.00 | -46.00 | -245.00 | -307.00 | 2.00 | 8.00 | 265.00 | -56.00 | -9.00 | -10.00 | 323.00 | -102.00 | -5.00 | -4.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -54.00 | -240.00 | 140.00 | 691.00 | 29.00 | -49.00 | -9.00 | 24.00 | 29.00 | -162.00 | -368.00 | 2.00 | 102.00 | -115.00 | -57.00 | 33.00 | -58.00 | 219.00 | -51.00 | 5.00 | 9.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -131.00 | -93.00 | -511.00 | 663.00 | 21.00 | -6.00 | -7.00 | -6.00 | -8.00 | 23.00 | 6.00 | -99.00 | 157.00 | -91.00 | -2.00 | 90.00 | -1.00 | -120.00 | 67.00 | -4.00 | -317.00 | 287.00 | 41.00 | 1.00 | -57.00 | 34.00 | 26.00 | -1.00 | -199.00 | -183.00 | 375.00 | 1.00 | -59.00 | -34.00 | 88.00 | -1.00 | 276.00 | -391.00 | 124.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 3.00 | 10.00 | 8.00 | 2.00 | 1.00 | -3.00 | -2.00 | 3.00 | 2.00 | 3.00 | 3.00 | -4.00 | -4.00 | -7.00 | -8.00 | -4.00 | -3.00 | 1.00 | 3.00 | -1.00 | 0.00 | -2.00 | -3.00 | 6.00 | 3.00 | 3.00 | 2.00 | 0.00 | 2.00 | 2.00 | 3.00 | 0.00 | 1.00 | 2.00 | 1.00 | 2.00 | 10.00 | 8.00 | 8.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 6.00 | 10.00 | 9.00 | 1.00 | -1.00 | -7.00 | -6.00 | -5.00 | -5.00 | -2.00 | -1.00 | -9.00 | -7.00 | -8.00 | -8.00 | 1.00 | 0.00 | 2.00 | 2.00 | 5.00 | 5.00 | 2.00 | 2.00 | 6.00 | 6.00 | 7.00 | 6.00 | 2.00 | 13.00 | 12.00 | 13.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1.00 | 5.00 | 4.00 | -4.00 | -4.00 | -8.00 | -6.00 | 0.00 | -2.00 | -1.00 | -2.00 | -3.00 | -2.00 | -3.00 | -3.00 | 1.00 | 3.00 | 6.00 | 6.00 | 7.00 | 16.00 | 13.00 | 12.00 |
|
Return on Sales (QoQ)
|
| | | -4.00 | 1.00 | 4.00 | 2.00 | 4.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 3.00 | -1.00 | 1.00 | 0.00 | -4.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 2.00 | 1.00 | -4.00 | 1.00 | 0.00 | 0.00 | 4.00 | -2.00 | 0.00 | 0.00 | 2.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 9.00 | -1.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 17.98% | 16.55% | 13.96% | 16.02% | 18.15% | 13.99% | 20.29% | 51.35% | 38.97% | 51.87% | 42.24% | 11.91% | 17.29% | 15.47% | 15.06% | 28.52% | 31.12% | 30.41% | 31.29% | 15.36% | 36.12% | 28.30% | 18.98% | 27.52% | 11.94% | 2.81% | 13.82% | 7.80% | 13.21% | 40.87% | 45.59% | 42.67% | 27.93% | 26.36% | 21.16% | 34.09% | 45.28% | 38.76% | 27.36% | 17.36% | 11.97% | 8.15% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 24.66% | 26.36% | 24.93% | 25.26% | 24.41% | 25.97% | 25.33% | 29.60% | 28.81% | 31.75% | 29.04% | 18.39% | 27.92% | 24.54% | 21.58% | 23.65% | 25.95% | 19.82% | 21.15% | 16.61% | 19.93% | 22.94% | 25.40% | 25.17% | 17.48% | 22.32% | 26.16% | 27.29% | 28.14% | 35.18% | 30.97% | 30.94% | 27.67% | 23.78% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.40% | 24.89% | 24.12% | 23.85% | 28.01% | 27.31% | 25.19% | 26.21% | 26.63% | 24.71% | 23.82% | 17.93% | 21.55% | 22.85% | 24.39% | 23.80% | 23.68% | 25.08% | 25.69% | 24.85% | 26.24% | 26.65% | 24.92% | 25.28% | 21.40% | 22.39% |
|
Revenue (QoQ)
|
0.71% | 9.99% | 5.37% | 1.08% | -0.51% | 7.54% | 7.28% | 2.94% | -4.02% | 13.49% | 34.98% | -5.48% | 4.89% | 6.29% | 6.19% | -0.94% | 3.26% | 5.92% | 18.62% | 1.06% | 2.70% | 6.64% | 4.23% | 19.25% | -3.20% | -1.10% | 11.71% | 4.68% | -11.10% | 9.49% | 5.80% | 9.94% | 10.62% | 13.16% | 3.68% | -1.42% | 9.27% | 8.50% | 14.74% | 6.80% | 4.37% | -0.42% | 5.73% | 1.89% | 0.81% |
|
Share-based Compensation Growth (1y)
|
| | | | 33.93% | 3.92% | -19.05% | -34.64% | -7.33% | 26.55% | 66.67% | 186.00% | 153.96% | 14.06% | 101.57% | 159.44% | 114.16% | 79.00% | 63.04% | 159.84% | 170.24% | 26.39% | 58.83% | 2.13% | 47.19% | 3.97% | 74.00% | 24.73% | -31.79% | 24.74% | -5.40% | -165.19% | -25.50% | -25.85% | 52.67% | 321.49% | 104.71% | 166.04% | 13.96% | 38.92% | 132.51% | 9.21% | 39.35% | 26.21% | -16.51% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 46.62% | 14.47% | 39.58% | 69.27% | 71.45% | 37.22% | 76.27% | 168.14% | 144.95% | 37.16% | 73.47% | 90.24% | 104.23% | 32.99% | 65.17% | 49.03% | 39.47% | 17.91% | 37.76% | -41.45% | -9.23% | -1.29% | 35.96% | 21.66% | 1.32% | 35.01% | 18.07% | 26.11% | 52.49% | 29.15% | 34.34% | 80.53% | 58.39% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 78.74% | 27.68% | 47.76% | 66.69% | 82.14% | 27.69% | 72.19% | 89.69% | 71.31% | 27.33% | 53.75% | -50.02% | 34.05% | 16.82% | 45.44% | 36.73% | 32.85% | 26.45% | 35.39% | 20.64% | 28.91% | 22.81% | 31.89% | 25.85% | 15.09% |
|
Share-based Compensation (QoQ)
|
| 469.64% | -70.38% | -19.05% | -1.96% | 342.00% | -76.92% | -34.64% | 39.00% | 503.60% | -69.61% | 12.16% | 23.43% | 171.10% | -46.29% | 44.36% | 1.89% | 126.59% | -51.08% | 130.07% | 5.96% | 5.97% | -38.52% | 47.93% | 52.72% | -25.14% | 2.89% | 6.04% | -16.49% | 36.91% | -21.97% | -173.07% | 195.44% | 36.26% | 60.66% | 6.01% | -11.79% | 77.08% | -31.18% | 29.22% | 47.65% | -16.83% | -12.18% | 17.04% | -2.33% |
|
Shareholder's Equity Growth (1y)
|
| | | | | -7.55% | | 99.43% | -458.93% | -741.83% | -1,308.90% | -61,748.48% | 27.86% | 28.26% | -117.82% | -129.78% | -136.26% | -284.86% | -50.49% | -53.78% | -55.27% | 6.85% | 7.95% | 10.95% | 13.25% | -62.97% | -63.45% | -67.25% | -71.15% | 9.31% | -27.88% | -28.93% | -29.43% | -26.28% | 10.47% | 12.06% | -16.93% | -17.02% | -14.37% | -19.76% | 5.88% | -47.71% | -64.60% | -56.78% | -57.02% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | -86.58% | | -100.53% | -111.98% | -185.38% | -258.78% | -1,197.73% | -38.32% | -37.01% | -44.50% | -46.54% | -47.09% | -80.11% | -31.31% | -31.82% | -32.10% | -11.24% | -24.38% | -24.29% | -24.33% | -23.12% | -23.23% | -23.77% | -37.34% | -10.25% | -9.40% | -10.73% | -12.52% | -29.72% | -19.01% | -18.19% | -20.00% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -87.68% | | -61.67% | -66.59% | -103.95% | -133.55% | -404.09% | -31.48% | -30.61% | -44.53% | -46.66% | -47.79% | -46.25% | -20.99% | -21.03% | -28.39% | -15.26% | -14.53% | -15.12% | -16.16% | -26.39% | -28.64% | -28.91% | -30.80% |
|
Shareholder's Equity (QoQ)
|
| | | | 18.01% | 32.38% | 50.65% | 97.93% | -80,656.57% | -1.85% | 17.40% | 8.97% | 5.81% | -1.29% | -150.80% | 3.97% | 3.15% | -65.00% | 1.94% | 1.86% | 2.22% | 1.01% | 3.09% | 5.06% | 4.74% | -85.96% | 2.81% | 2.86% | 2.52% | 1.47% | -37.06% | 2.06% | 2.14% | 3.87% | 2.83% | 3.80% | -30.13% | 3.80% | 5.03% | -0.73% | -2.27% | -50.98% | -5.83% | 4.05% | -2.42% |
|
Tax Rate Growth (1y)
|
| | | 277.00 | -116.00 | -3316.00 | -96.00 | -245.00 | 248.00 | 13.00 | -2386.00 | -880.00 | -209.00 | | 782.00 | -1884.00 | -1695.00 | | -1036.00 | 855.00 | 394.00 | 65.00 | 232.00 | 643.00 | | -1963.00 | 491.00 | 89.00 | | 1,882.00 | 704.00 | -675.00 | -805.00 | -981.00 | -7.00 | 846.00 | -65.00 | -14.00 | 39.00 | -273.00 | 222.00 | 258.00 | -35.00 | 253.00 | 65.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -849.00 | -77.00 | | -1701.00 | -3009.00 | -1656.00 | -98.00 | -2640.00 | -1910.00 | -1510.00 | -46.00 | -22.00 | -387.00 | | | -312.00 | 1,587.00 | 1,466.00 | -16.00 | 1,427.00 | 58.00 | 267.00 | -1062.00 | 1,188.00 | 261.00 | | 887.00 | 736.00 | -101.00 | -648.00 | -737.00 | -4.00 | 826.00 | 222.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1878.00 | -1378.00 | -3348.00 | -2505.00 | -1512.00 | | -1995.00 | -1917.00 | -1177.00 | -437.00 | -127.00 | 1,173.00 | -972.00 | -1034.00 | | 384.00 | 1,758.00 | 596.00 | -1011.00 | 1,459.00 | 631.00 | 424.00 | -818.00 | 1,191.00 | 241.00 | |
|
Tax Rate (QoQ)
|
0.00 | 3,164.00 | -3055.00 | 168.00 | -393.00 | -36.00 | 164.00 | 20.00 | 100.00 | -270.00 | -2236.00 | 1,526.00 | 771.00 | | | -1140.00 | 961.00 | 1,522.00 | -2379.00 | 750.00 | 500.00 | 1,194.00 | -2212.00 | 1,161.00 | | | 242.00 | 759.00 | 840.00 | 41.00 | -936.00 | -619.00 | 709.00 | -135.00 | 38.00 | 234.00 | -201.00 | -84.00 | 91.00 | -78.00 | 293.00 | -48.00 | -203.00 | 210.00 | 105.00 |
|
Total Debt Growth (1y)
|
| | | | | 1.37% | | -15.35% | 64.85% | 58.64% | 70.35% | 65.78% | -10.96% | -11.53% | 53.78% | 55.69% | 53.26% | 133.82% | 40.10% | 41.96% | 47.21% | -0.29% | 4.59% | 4.86% | 3.46% | 51.36% | 44.23% | 43.79% | 43.35% | -0.24% | 52.01% | 52.40% | 52.53% | 52.14% | -0.42% | -0.67% | -0.50% | -0.25% | 0.00% | 0.26% | 0.26% | 69.33% | 69.32% | 69.31% | 69.30% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 12.47% | | 29.76% | 31.03% | 48.60% | 54.25% | 54.17% | 26.18% | 27.29% | 31.10% | 32.34% | 32.65% | 52.24% | 28.33% | 28.87% | 29.73% | 14.61% | 31.87% | 31.96% | 31.27% | 31.95% | 29.73% | 29.60% | 29.57% | 14.82% | 14.82% | 14.92% | 15.02% | 36.97% | 19.02% | 19.02% | 19.09% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 27.10% | | 26.60% | 27.93% | 37.71% | 40.82% | 40.75% | 24.40% | 25.51% | 37.64% | 38.40% | 38.54% | 39.88% | 26.19% | 26.51% | 27.07% | 17.97% | 17.96% | 18.00% | 17.68% | 31.15% | 29.89% | 29.87% | 29.86% |
|
Total Debt (QoQ)
|
| | | | -4.98% | -0.52% | -10.49% | 0.03% | 85.07% | -4.27% | -3.88% | -2.65% | -0.60% | -4.88% | 67.08% | -1.44% | -2.15% | 45.11% | 0.11% | -0.13% | 1.47% | -1.71% | 5.02% | 0.12% | 0.12% | 43.79% | 0.07% | -0.19% | -0.19% | 0.07% | 52.49% | 0.06% | -0.10% | -0.19% | -0.19% | -0.19% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 69.00% | 0.06% | 0.06% | 0.06% |