Wingstop Income Statement (2014-2026) | WING

Income Statement Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
74.00M65.78M72.03M76.20M83.78M92.67M104.87M108.72M107.17M117.10M127.06M145.79M155.70M162.50M161.82M171.09M174.33M175.74M175.69M183.72M
Cost of Revenue (Quarter)
14.21M15.21M14.72M15.67M14.90M15.72M17.10M16.70M16.64M17.62M19.69M21.27M22.67M24.37M23.32M22.84M24.41M24.34M24.48M24.72M
Gross Profit (Quarter)
59.79M50.58M57.30M60.53M68.88M76.95M87.77M92.03M90.53M99.48M107.37M124.52M133.03M138.13M138.50M148.26M149.92M151.39M151.22M159.01M
Operating items
Selling, General & Administrative (Quarter)
16.07M15.02M18.02M18.09M13.95M16.69M18.34M23.64M22.13M23.05M28.08M25.18M28.10M32.29M31.23M31.44M32.94M30.66M33.32M34.45M
Other Operating Expenses (Quarter)
3.57M-0.07M-0.44M-0.32M-0.24M-0.16M-0.08M-0.02M1.04M-6.54M
Operating Expenses (Quarter)
55.10M44.95M57.81M59.60M61.40M68.59M76.00M83.05M80.72M86.45M97.24M103.05M114.48M122.68M119.98M132.83M129.09M126.78M128.86M133.32M
Operating Income (Quarter)
18.90M20.83M14.22M16.61M22.37M24.08M28.87M25.67M26.46M30.65M29.81M42.74M41.22M39.82M41.84M38.26M45.23M48.96M46.84M50.41M
EBIT (Quarter)
18.90M20.83M14.22M16.61M22.37M24.08M28.87M25.67M26.46M30.65M29.81M42.74M41.22M39.82M41.84M38.26M45.23M48.96M46.84M50.41M
Non-operating items
Non Operating Interest Expenses (Quarter)
23.30M16.23M22.43M23.17M29.68M33.11M37.11M39.64M38.73M42.38M45.83M53.19M58.55M60.97M60.60M65.80M65.53M65.54M64.68M67.31M
Interest & Investment Income (Quarter)
0.30M0.47M93.84M
Other Non Operating Income (Quarter)
0.02M0.11M-0.80M-0.03M-0.29M-0.43M-0.19M0.05M0.02M0.07M0.30M0.47M0.80M1.29M
Non Operating Income (Quarter)
-3.72M-3.72M-3.75M-4.19M-5.99M-5.74M-5.31M-4.57M-4.24M-4.52M-4.89M-4.54M-5.20M-5.13M-6.42M-8.91M-8.47M-9.20M-9.20M-9.76M
Net income details
EBT (Quarter)
15.18M17.13M10.58M11.54M16.36M18.05M23.37M20.91M22.26M26.15M24.99M38.50M36.49M35.49M36.71M123.19M36.77M39.63M37.60M40.57M
Tax Provisions (Quarter)
3.87M5.84M3.65M2.86M3.06M4.70M5.77M5.24M6.10M6.64M6.18M9.75M9.01M9.76M9.97M30.90M10.00M11.20M10.82M10.69M
Profit After Tax (Quarter)
11.31M11.29M6.90M8.68M13.31M-0.39M17.60M15.67M16.18M-0.20M70.10M28.75M27.48M25.73M26.59M3.26M26.76M28.48M-146.88M29.88M
Income from Continuing Operations (Quarter)
11.31M11.29M6.93M8.68M13.31M13.35M17.60M15.67M16.16M19.51M18.81M28.75M27.48M25.73M26.74M92.29M26.76M28.43M26.78M29.88M
Consolidated Net Income (Quarter)
11.31M11.29M6.93M8.68M13.31M13.35M17.60M15.67M16.16M19.51M18.81M28.75M27.48M25.73M26.74M92.29M26.76M28.43M26.78M29.88M
Income towards Parent Company (Quarter)
11.31M11.29M6.93M8.68M13.31M13.35M17.60M15.67M16.16M19.51M18.81M28.75M27.48M25.73M26.74M92.29M26.76M28.43M26.78M29.88M
Net Income towards Common Stockholders (Quarter)
11.31M11.29M6.93M8.68M13.31M13.35M17.60M15.67M16.16M19.51M18.81M28.75M27.48M25.73M26.74M92.29M26.76M28.43M26.78M29.88M
Additional items
EPS (Basic) (Quarter)
0.380.380.230.290.450.450.590.520.540.660.630.980.940.880.913.250.961.020.961.09
EPS (Diluted) (Quarter)
0.380.380.230.290.440.450.590.520.540.650.630.980.930.880.913.240.961.020.951.08
Shares Outstanding (Quarter)
29.74M29.80M29.77M29.85M29.88M29.91M29.89M29.95M29.97M29.75M29.77M29.35M29.34M29.27M29.26M28.39M27.91M27.90M27.97M27.48M
Shares Outstanding (Diluted) (Quarter)
29.87M29.96M29.94M29.97M29.91M29.97M29.96M30.03M30.05M29.82M29.86M29.48M29.46M29.38M29.38M28.51M28.00M27.99M28.07M27.59M
EBITDA (Quarter)
18.90M20.83M14.22M16.61M22.37M24.08M28.87M25.67M26.46M30.65M29.81M42.74M41.22M39.82M41.84M38.26M45.23M48.96M46.84M50.41M
Interest Expenses (Quarter)
8.83M8.52M8.21M8.00M11.38M10.92M10.43M9.97M9.51M9.06M8.60M66.90M7.67M7.20M14.72M14.01M13.29M12.57M11.83M11.09M
Tax Rate (Quarter)
25.48%34.09%34.50%24.79%18.67%26.04%24.69%25.07%27.41%25.39%24.71%25.33%24.68%27.49%27.16%25.08%27.21%28.26%28.78%26.35%