Wingstop Income Statement (2014-2025) | WING

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 16.30M16.42M18.06M19.03M19.23M19.13M20.58M22.07M22.72M21.81M24.75M33.41M31.58M33.12M35.21M37.39M37.04M38.25M40.51M48.05M48.56M49.88M53.19M55.44M66.11M63.99M63.28M70.69M74.00M65.78M72.03M76.20M83.78M92.67M104.87M108.72M107.17M117.10M127.06M145.79M155.70M162.50M161.82M171.09M174.33M175.74M
Cost of Revenue 5.31M4.88M5.31M5.74M5.52M5.33M5.64M6.08M6.18M6.09M6.96M6.60M6.87M7.82M7.46M7.40M7.75M8.04M8.88M9.73M10.57M10.34M10.46M11.18M13.39M11.80M12.22M13.28M14.21M15.21M14.72M15.67M14.90M15.72M17.10M16.70M16.64M17.62M19.69M21.27M22.67M24.37M23.32M22.84M24.41M24.34M
Gross Profit 10.99M11.54M12.74M13.29M13.72M13.81M14.94M16.00M16.54M15.72M17.80M26.81M24.71M25.30M27.75M29.99M29.29M30.21M31.63M38.32M37.99M39.54M42.72M44.26M52.72M52.18M51.07M57.41M59.79M50.58M57.30M60.53M68.88M76.95M87.77M92.03M90.53M99.48M107.37M124.52M133.03M138.13M138.50M148.26M149.92M151.39M
Operating items
Selling, General & Administrative 4.76M6.83M8.85M7.68M10.66M7.32M7.69M7.66M8.57M8.89M9.43M8.25M8.18M8.06M10.41M10.83M10.08M10.29M13.38M12.54M13.39M13.53M10.71M12.24M13.38M16.54M18.93M13.79M16.07M15.02M18.02M18.09M13.95M16.69M18.34M23.64M22.13M23.05M28.08M25.18M28.10M32.29M31.23M31.44M32.94M30.66M
Other Operating Expenses 6.13M5.57M5.98M6.40M6.16M5.96M6.38M6.79M6.91M6.84M21.63M16.64M15.21M16.37M16.33M16.99M17.03M17.61M18.45M23.74M24.88M24.40M33.58M29.73M33.19M33.15M34.27M37.10M39.03M3.57M-0.07M-0.44M-0.32M-0.24M-0.16M-0.08M58.59M-0.02M69.17M77.87M86.38M90.39M1.04M-6.54M96.16M96.12M
Operating Expenses 10.89M12.40M14.83M14.07M16.83M13.28M14.07M14.45M15.48M15.73M31.06M24.89M23.39M24.43M26.74M27.82M27.11M27.89M31.83M36.28M38.27M37.93M44.29M41.97M46.57M49.69M53.20M50.89M55.10M44.95M57.81M59.60M61.40M68.59M76.00M83.05M80.72M86.45M97.24M103.05M114.48M122.68M119.98M132.83M129.09M126.78M
Operating Income 5.04M4.01M3.22M4.95M2.41M5.85M6.51M7.63M7.24M6.08M8.26M8.53M8.19M8.70M8.47M9.57M9.93M10.36M8.68M11.77M10.29M11.95M8.89M13.47M19.54M14.30M10.08M19.80M18.90M20.83M14.22M16.61M22.37M24.08M28.87M25.67M26.46M30.65M29.81M42.74M41.22M39.82M41.84M38.26M45.23M48.96M
EBIT 5.04M4.01M3.22M4.95M2.41M5.85M6.51M7.63M7.24M6.08M8.26M8.53M8.19M8.70M8.47M9.57M9.93M10.36M8.68M11.77M10.29M11.95M8.89M13.47M19.54M14.30M10.08M19.80M18.90M20.83M14.22M16.61M22.37M24.08M28.87M25.67M26.46M30.65M29.81M42.74M41.22M39.82M41.84M38.26M45.23M48.96M
Non-operating items
Interest & Investment Income -1.02M-0.88M-0.81M-0.79M-1.18M-0.80M-0.71M-0.76M-0.71M-1.39M-1.54M-1.30M-1.31M-1.30M-1.22M-1.74M-2.34M-2.54M-3.50M-4.41M-4.30M-4.24M-4.18M-4.14M-4.21M-4.41M-4.02M-3.78M-3.72M-3.72M-3.75M-4.19M-5.99M-5.74M-5.31M-4.57M-4.24M-4.52M-4.89M-4.54M-5.20M-5.13M-6.42M93.84M-8.47M-9.20M
Other Non Operating Income -0.02M0.04M-0.02M-0.03M-0.26M-0.10M-0.01M-0.03M-0.01M-0.22M-13.66M0.02M0.11M-0.81M-0.03M-0.29M-0.19M0.05M0.02M0.07M0.30M0.47M0.80M1.29M
Non Operating Income -0.02M0.04M0.23M-0.03M-0.26M-0.10M-0.01M-0.03M-0.01M-0.22M0.02M0.11M-0.07M-0.03M-0.29M-0.19M-0.19M0.05M0.02M0.07M0.30M0.47M0.80M1.29M
Net income details
EBT 4.75M3.17M2.39M4.13M0.97M4.96M5.78M6.84M6.52M4.47M4.12M7.23M6.88M7.39M7.24M7.83M7.58M7.81M3.70M7.36M5.99M7.71M4.71M9.33M15.32M9.90M-7.60M16.02M15.18M17.13M10.58M11.54M16.36M18.05M23.37M20.91M22.26M26.15M24.99M38.50M36.49M35.49M36.71M123.19M36.77M39.63M
Tax Provisions 1.76M1.18M1.64M1.58M0.39M1.78M2.06M2.55M2.44M1.72M1.47M0.97M1.97M2.69M-0.83M1.66M0.74M1.52M1.28M0.80M1.10M1.80M1.66M1.23M3.80M-0.20M-1.19M2.90M3.90M5.84M3.65M2.90M3.10M4.70M5.77M5.24M6.10M6.64M6.13M9.80M9.01M9.80M9.96M30.93M10.00M11.20M
Profit After Tax 2.51M1.99M1.50M2.55M0.58M3.17M3.79M4.29M4.08M2.75M4.31M6.26M4.91M4.70M8.07M6.17M6.84M6.29M2.42M6.61M4.92M5.91M3.05M8.10M11.54M10.08M-6.41M13.16M11.31M11.29M6.90M8.68M13.31M13.37M17.60M15.67M16.18M19.51M18.81M28.75M27.48M25.73M26.75M92.27M26.76M28.48M
Income from Continuing Operations 2.98M1.99M0.74M2.55M0.58M3.17M3.72M4.29M4.08M2.75M2.65M6.26M4.91M4.70M8.07M6.17M6.84M6.29M2.42M6.56M4.89M5.91M3.05M8.10M11.52M10.10M-6.41M13.12M11.28M11.29M6.93M8.64M13.26M13.35M17.60M15.67M16.16M19.51M18.86M28.70M27.48M25.69M26.75M92.27M26.76M28.43M
Consolidated Net Income 2.98M1.99M0.74M2.55M0.58M3.17M3.72M4.29M4.08M2.75M2.65M6.26M4.91M4.70M8.07M6.17M6.84M6.29M2.42M6.56M4.89M5.91M3.05M8.10M11.52M10.10M-6.41M13.12M11.28M11.29M6.93M8.64M13.26M13.35M17.60M15.67M16.16M19.51M18.86M28.70M27.48M25.69M26.75M92.27M26.76M28.43M
Income towards Parent Company 2.98M1.99M0.74M2.55M0.58M3.17M3.72M4.29M4.08M2.75M2.65M6.26M4.91M4.70M8.07M6.17M6.84M6.29M2.42M6.56M4.89M5.91M3.05M8.10M11.52M10.10M-6.41M13.12M11.28M11.29M6.93M8.64M13.26M13.35M17.60M15.67M16.16M19.51M18.86M28.70M27.48M25.69M26.75M92.27M26.76M28.43M
Net Income towards Common Stockholders 2.98M1.99M0.74M2.55M0.58M3.17M3.72M4.29M4.08M2.75M2.65M6.26M4.91M4.70M8.07M6.17M6.84M6.29M2.42M6.56M4.89M5.91M3.05M8.10M11.52M10.10M-6.41M13.12M11.28M11.29M6.93M8.64M13.26M13.35M17.60M15.67M16.16M19.51M18.86M28.70M27.48M25.69M26.75M92.27M26.76M28.43M
Additional items
EPS (Basic) 0.100.080.060.100.020.110.130.150.140.100.150.220.170.160.280.210.230.210.080.230.170.200.100.270.390.34-0.210.440.380.380.230.290.450.450.590.520.540.660.640.980.940.880.923.250.961.02
EPS (Weighted Average and Diluted) 0.100.080.060.100.020.110.130.150.140.090.150.210.170.160.270.210.230.210.080.220.170.200.100.270.390.34-0.220.440.380.380.230.290.440.450.590.520.540.650.640.980.930.880.923.240.961.02
Shares Outstanding (Weighted Average) 28.58M28.58M28.58M28.58M28.58M28.58M28.64M28.73M28.75M28.86M28.98M29.09M29.09M29.11M29.21M29.27M29.30M29.33M29.40M29.44M29.45M29.46M29.58M29.60M29.68M29.69M29.74M29.75M29.83M29.84M29.88M29.91M29.92M29.93M29.97M29.98M29.41M29.34M29.37M29.30M29.21M28.66M27.90M27.92M
Shares Outstanding (Diluted Average) 26.12M26.21M26.20M26.61M26.97M28.89M27.82M28.97M28.99M29.01M28.98M29.34M29.39M29.38M29.42M29.50M29.53M29.58M29.59M29.64M29.67M29.70M29.67M29.74M29.79M29.85M29.80M29.84M29.87M29.96M29.94M29.97M29.94M29.97M29.96M30.03M30.05M29.97M29.86M29.48M29.47M29.44M
EBITDA 5.04M4.01M3.22M4.95M2.41M5.85M6.51M7.63M7.24M6.08M8.26M8.53M8.19M8.70M8.47M9.57M9.93M10.36M8.68M11.77M10.29M11.95M8.89M13.47M8.10M10.08M-6.41M13.16M11.20M11.23M6.81M8.61M13.04M12.98M17.94M15.82M16.31M19.31M19.03M28.72M27.47M26.17M26.19M95.52M31.49M26.71M
Interest Expenses 0.07M0.03M
Tax Rate 37.15%37.15%68.79%38.23%39.92%35.99%35.63%37.27%37.47%38.47%35.77%13.41%28.67%36.38%21.23%9.82%19.43%34.66%10.87%18.37%23.37%35.31%13.19%24.80%15.68%18.10%25.69%34.09%34.50%25.14%18.95%26.04%24.69%25.07%27.41%25.39%24.55%25.46%24.68%27.61%27.13%25.10%27.21%28.26%