|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 405.84M | 434.56M | 211.38M | 134.83M | 238.07M | 282.20M | 271.70M | 229.30M | 225.90M | 309.90M | 219.60M | 265.70M | 318.10M | 330.90M | 262.50M | 115.50M | 10.50M | 174.00M | 181.70M | 47.40M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 405.84M | 434.56M | 211.38M | 134.83M | 238.07M | 282.20M | 271.70M | 229.30M | 225.90M | 309.90M | 219.60M | 265.70M | 318.10M | 330.90M | 262.50M | 115.50M | 10.50M | 174.00M | 181.70M | 47.40M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 228.20M | 253.81M | 263.68M | 380.04M | 373.64M | 254.10M | 203.00M | 281.30M | 205.30M | 178.50M | 187.60M | 234.40M | 199.30M | 183.50M | 171.40M | 201.60M | 242.90M | 192.00M | 149.10M | 223.00M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 228.20M | 253.81M | 263.68M | 380.04M | 373.64M | 254.10M | 203.00M | 281.30M | 205.30M | 178.50M | 187.60M | 234.40M | 199.30M | 183.50M | 171.40M | 201.60M | 242.90M | 192.00M | 149.10M | 223.00M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 333.02M | 341.47M | 432.82M | 469.45M | 486.10M | 525.80M | 553.00M | 540.40M | 518.00M | 470.60M | 494.00M | 465.80M | 441.50M | 438.70M | 435.50M | 460.20M | 477.80M | 396.40M | 415.10M | 407.60M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.56M | 29.07M | 21.70M | 25.14M | 20.81M | 31.70M | 26.10M | 38.50M | 22.60M | 37.70M | 33.40M | 36.30M | 24.80M | 35.60M | 38.90M | 34.90M | 28.10M | 29.80M | 31.70M | 36.80M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 988.62M | 1,058.91M | 929.59M | 1,009.46M | 1,118.62M | 1,093.80M | 1,053.80M | 1,089.50M | 971.80M | 996.70M | 934.60M | 1,002.20M | 983.70M | 988.70M | 908.30M | 812.20M | 759.30M | 792.20M | 777.60M | 714.80M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 177.58M | 191.43M | 224.13M | 239.03M | 256.33M | 276.20M | 294.80M | 310.40M | 320.00M | 327.30M | 331.10M | 333.70M | 335.50M | 338.90M | 338.10M | 337.20M | 336.20M | 333.00M | 327.90M | 321.90M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.38M | 28.82M | 29.03M | 29.31M | 29.50M | 28.60M | 28.90M | 29.00M | 29.10M | 29.30M | 29.60M | 30.10M | 30.20M | 29.60M | 29.70M | 29.40M | 28.60M | 27.10M | 27.30M | 27.80M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 348.06M | 348.10M | 484.20M | 484.20M | 484.20M | 484.20M | 484.20M | 484.20M | 514.50M | 514.50M | 514.50M | 514.50M | 514.50M | 484.20M | 484.20M | 484.20M | 484.20M | 484.20M | 484.20M | 484.20M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 394.00M | 390.41M | 493.63M | 485.62M | 477.60M | 472.40M | 468.60M | 464.80M | 507.70M | 502.00M | 496.40M | 490.70M | 485.10M | 479.00M | 473.40M | 467.90M | 462.40M | 456.90M | 451.50M | 446.10M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 742.05M | 738.51M | 977.84M | 969.82M | 961.80M | 956.60M | 952.80M | 949.00M | 1,022.20M | 1,016.50M | 1,010.90M | 1,005.20M | 999.60M | 963.20M | 957.60M | 952.10M | 946.60M | 941.10M | 935.70M | 930.30M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.70M | 6.10M | 8.30M | | | 3.20M | 8.90M | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.82M | 16.56M | 18.06M | 18.36M | 18.57M | 20.40M | 19.90M | 19.20M | 19.30M | 20.00M | 21.40M | 19.60M | 19.00M | 17.20M | 17.90M | 18.40M | 18.90M | 19.40M | 18.50M | 17.90M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 991.15M | 1,003.65M | 1,276.77M | 1,299.97M | 1,308.52M | 1,322.90M | 1,340.20M | 1,355.90M | 1,441.00M | 1,435.70M | 1,434.30M | 1,431.70M | 1,441.30M | 1,395.50M | 1,389.70M | 1,381.80M | 1,373.40M | 1,362.20M | 1,349.60M | 1,336.70M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,979.77M | 2,062.57M | 2,206.36M | 2,309.43M | 2,427.13M | 2,416.70M | 2,394.00M | 2,445.40M | 2,412.80M | 2,432.40M | 2,368.90M | 2,433.90M | 2,425.00M | 2,384.20M | 2,298.00M | 2,194.00M | 2,132.70M | 2,154.40M | 2,127.20M | 2,051.50M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 173.01M | 180.03M | 166.85M | 211.28M | 229.73M | 217.50M | 133.20M | 165.00M | 133.00M | 146.90M | 123.40M | 138.00M | 134.00M | 144.70M | 113.60M | 144.50M | 128.60M | 129.30M | 109.90M | 136.60M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.27M | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 177.28M | 180.03M | 166.85M | 211.28M | 229.73M | 217.50M | 133.20M | 165.00M | 133.00M | 146.90M | 123.40M | 138.00M | 134.00M | 144.70M | 113.60M | 144.50M | 128.60M | 129.30M | 109.90M | 136.60M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.06M | 91.20M | 102.40M | 113.80M | 127.30M | 127.90M | 122.20M | 113.70M | 106.50M | 97.80M | 91.80M | 89.30M | 85.00M | 78.90M | 72.50M | 66.70M | 34.60M | 41.10M | 73.80M | 14.80M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.38M | 40.77M | 42.92M | 53.42M | 48.50M | 49.20M | 51.90M | 50.50M | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.00M | 59.10M | 59.20M | 59.30M | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.04M | 29.22M | | 10.75M | 0.70M | 20.30M | | 1.30M | | | | 3.10M | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 375.61M | 407.28M | 427.10M | 464.05M | 535.95M | 522.10M | 436.10M | 435.10M | 397.10M | 396.00M | 347.30M | 353.20M | 401.80M | 404.70M | 352.20M | 373.80M | 315.10M | 327.10M | 289.50M | 311.30M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 524.45M | 528.56M | 532.74M | 536.99M | 541.45M | 545.90M | 43.80M | 591.00M | 591.70M | 592.40M | 593.10M | 694.80M | 636.40M | 637.10M | 637.70M | 539.40M | 539.90M | 540.50M | 541.00M | 442.30M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.92M | 9.55M | 9.78M | 9.43M | 8.55M | 8.10M | 8.40M | 8.20M | 7.90M | 7.90M | 7.20M | 7.30M | 6.90M | 6.60M | | | | 5.10M | | 4.70M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.85M | 13.43M | 13.25M | 11.46M | 8.45M | 6.10M | -10.80M | | | 11.70M | 12.70M | | | 3.00M | 3.80M | 2.70M | 2.20M | 5.90M | 9.50M | 11.30M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.39M | 26.75M | 26.37M | 42.42M | 41.20M | 40.40M | 39.50M | 41.70M | 41.70M | 42.00M | 40.50M | 39.30M | 47.30M | 45.60M | 44.70M | 42.80M | 41.00M | 39.30M | 37.60M | 35.90M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.75M | 6.50M | 6.67M | 29.89M | 6.35M | 5.70M | 5.80M | 26.10M | 6.50M | 6.10M | 7.70M | 8.10M | 6.00M | 8.50M | 5.50M | 13.40M | 12.70M | 7.00M | 11.10M | 5.00M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 956.76M | 999.12M | 1,040.44M | 1,070.56M | 1,156.90M | 1,148.00M | 1,099.60M | 1,082.00M | 1,045.00M | 1,058.20M | 1,007.20M | 1,101.20M | 1,100.60M | 1,102.40M | 1,052.30M | 964.30M | 904.10M | 922.70M | 882.50M | 811.40M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 969.51M | 1,005.62M | 1,047.10M | 1,100.45M | 1,163.24M | 1,153.70M | 1,105.40M | 1,108.10M | 1,051.50M | 1,064.30M | 1,014.90M | 1,109.30M | 1,106.60M | 1,110.90M | 1,057.80M | 977.70M | 916.80M | 929.70M | 893.60M | 816.40M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 524.45M | 528.56M | 532.74M | 536.99M | 541.45M | 545.90M | 43.80M | 591.00M | 591.70M | 592.40M | 593.10M | 694.80M | 695.40M | 696.20M | 696.90M | 598.70M | 539.90M | 540.50M | 541.00M | 442.30M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,010.26M | 1,056.90M | 1,159.30M | 1,209.00M | 1,263.90M | 1,263.00M | 1,288.60M | 1,337.30M | 1,361.30M | 1,368.10M | 1,354.00M | 1,324.60M | 1,318.40M | 1,273.30M | 1,240.20M | 1,216.30M | 1,215.90M | 1,224.70M | 1,233.60M | 1,235.10M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,010.26M | 1,056.90M | 1,159.30M | 1,209.00M | 1,263.90M | 1,263.00M | 1,288.60M | 1,337.30M | 1,361.30M | 1,368.10M | 1,354.00M | 1,324.60M | 1,318.40M | 1,273.30M | 1,240.20M | 1,216.30M | 1,215.90M | 1,224.70M | 1,233.60M | 1,235.10M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,979.77M | 2,062.57M | 2,206.36M | 2,309.43M | 2,427.13M | 2,416.70M | 2,394.00M | 2,445.40M | 2,412.80M | 2,432.40M | 2,368.90M | 2,433.90M | 2,425.00M | 2,384.20M | 2,298.00M | 2,194.00M | 2,132.70M | 2,154.40M | 2,127.20M | 2,051.50M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 18.70M | 18.50M | 19.00M | 20.10M | 21.50M | 21.30M | 21.20M | 21.60M | 22.00M | 22.60M | 22.50M | 1.00M | 23.00M | 23.40M | 0.50M | 23.80M | 23.80M | 23.70M | 23.60M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,095.17M | 1,173.00M | -0.48M | 1,357.81M | 1,463.25M | 1,537.50M | 29.00M | -0.40M | -0.40M | -0.40M | -0.40M | -0.40M | 1,762.30M | 1,723.30M | 1,718.10M | -0.40M | 1,706.30M | 1,710.00M | 1,715.50M | -0.40M |