WGO Growth Metrics (2011-2025) | WGO

Growth Metrics Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Dec2012 Mar2013 Jun2013 Aug2013 Nov2013 Mar2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Mar2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) (Quarter) 19.23%25.96%22.08%24.17%8.07%7.93%5.81%12.37%15.90%12.59%10.29%1.88%1.08%-0.07%5.69%9.60%7.88%149.12%148.30%134.28%130.99%4.78%7.89%8.46%16.54%11.37%11.69%12.17%4.98%50.84%45.80%41.53%55.19%14.63%18.06%29.14%20.36%23.88%24.44%22.60%17.17%8.50%5.89%-0.59%0.65%-1.05%-0.47%0.51%-1.98%-2.99%-9.86%-12.05%-9.64%-7.43%
Assets Growth (3y) (Quarter) 14.30%15.25%12.52%12.44%8.18%6.69%7.24%7.86%8.12%41.00%42.51%37.79%36.06%37.65%41.47%40.70%42.67%42.72%44.10%41.78%41.38%20.74%20.67%19.86%23.83%24.41%24.34%27.03%25.17%28.91%28.91%30.86%29.83%15.50%15.87%16.32%12.38%9.98%9.46%7.00%4.95%1.37%-1.69%-4.22%-3.76%-3.86%
Assets Growth (5y) (Quarter) 10.24%30.68%30.18%29.56%25.83%25.95%27.00%26.10%27.75%26.74%28.38%26.06%25.25%34.38%35.75%34.62%36.46%38.12%38.79%39.11%39.48%20.11%20.88%22.21%21.77%20.95%20.43%20.10%18.26%18.13%17.69%17.49%16.64%8.14%6.90%6.83%4.68%3.62%
Assets (QoQ) (Quarter) -3.46%3.32%1.93%17.28%1.99%0.13%3.67%2.07%1.87%-1.84%10.10%5.28%-1.04%-3.85%1.71%4.45%-2.17%1.70%5.47%2.81%125.92%1.36%-0.49%1.37%2.48%4.38%0.04%8.92%-2.08%4.68%0.47%1.94%40.70%1.18%-2.47%11.78%3.93%4.20%6.68%4.18%6.97%4.67%5.10%-0.43%-0.94%2.15%-1.33%0.81%-2.61%2.74%-0.37%-1.68%-3.62%-4.53%-2.79%1.02%-1.26%
Capital Expenditures Growth (1y) (Quarter) -31.63%16.34%15.43%32.18%179.17%64.33%144.85%60.35%32.99%77.69%267.80%-736.82%147.91%-73.71%134.25%157.04%320.12%906.84%14.57%-74.52%-21.53%-96.93%-89.36%87.14%130.12%3,681.81%-61.74%67.70%28.95%-211.52%1,322.76%17.35%14.92%9.23%321.18%-49.88%-9.21%112.95%-87.34%224.19%128.22%574.10%272.73%6.93%-6.06%-362.10%-29.27%-100.93%67.20%55.08%244.83%-2,350.00%-22.51%134.93%-44.00%
Capital Expenditures Growth (3y) (Quarter) 36.41%50.33%118.25%-149.32%93.44%33.28%51.79%34.67%124.55%59.56%180.03%28.14%17.54%-4.66%28.18%7.02%96.49%127.00%-64.00%-7.18%32.54%-48.81%-16.64%54.43%50.52%-242.79%184.08%-0.46%10.40%-49.20%96.49%24.00%33.54%40.82%25.73%20.22%24.86%-31.78%-30.63%-26.66%53.04%-114.99%108.71%-30.89%6.77%-25.63%10.95%
Capital Expenditures Growth (5y) (Quarter) 36.05%84.96%62.93%115.56%50.85%36.52%50.83%1.58%-21.52%40.11%48.97%91.14%-38.83%38.50%20.80%-34.90%19.26%62.25%-69.13%22.82%-14.00%19.43%-31.36%-20.94%43.02%47.86%101.75%61.00%27.87%23.60%-33.98%82.06%-15.09%30.19%1.38%37.12%-19.08%20.32%18.73%-8.41%
Capital Expenditures (QoQ) (Quarter) -8.25%-49.18%66.88%-12.14%56.14%-49.58%91.09%85.57%-8.09%-24.87%25.14%53.91%22.80%55.51%-316.67%-83.51%182.24%29.60%326.12%-73.04%576.39%-85.25%-5.22%-17.00%-73.52%-48.92%1,567.02%2.06%335.19%-99.48%7,206.90%-21.52%-476.36%106.59%502.67%-23.14%-397.24%130.59%-28.29%39.24%-57.60%-70.10%1,736.36%-1.98%25.25%-83.47%426.83%-13.89%-449.46%104.46%-106.90%15,650.00%-193.89%134.25%-149.00%591.84%-57.68%-45.10%
Cash & Equivalents Growth (1y) (Quarter) -12.16%23.87%0.00%-38.18%-67.53%-47.52%2.54%12.85%-38.03%19.02%-10.07%-44.10%-51.17%-2.53%21.51%100.41%364.50%44.78%21.85%-54.09%-70.35%-65.80%-58.00%112.90%151.06%60.16%-93.48%-98.71%-89.01%-89.30%1,498.25%14,334.19%3,974.88%3,551.34%681.64%169.36%170.88%166.16%48.53%-22.55%-59.51%-41.34%-35.06%28.53%70.06%-5.11%9.82%-19.18%15.87%40.81%6.78%19.54%-56.53%-96.70%-47.42%-30.78%
Cash & Equivalents Growth (3y) (Quarter) -15.06%-37.07%-2.66%-26.94%-53.86%-15.24%3.87%8.13%12.01%18.87%10.01%-19.88%-12.39%-21.56%-14.65%25.13%51.21%-7.44%-67.81%-76.73%-56.59%-61.16%-24.09%58.22%124.05%84.27%101.16%71.12%129.80%118.27%470.37%570.26%254.87%284.87%96.08%38.93%23.09%14.00%1.94%-6.99%-7.25%-7.80%-8.68%7.49%-5.03%-64.67%-14.89%-12.55%
Cash & Equivalents Growth (5y) (Quarter) -7.25%-10.78%6.43%-18.53%-32.97%-21.32%-10.53%4.33%0.90%-1.65%-48.44%-57.35%-28.60%-39.25%-8.32%29.52%72.98%25.38%33.02%37.41%55.29%41.62%38.40%52.55%65.28%57.75%51.00%37.91%52.90%42.07%165.66%215.54%144.89%137.88%54.63%20.97%-1.24%-41.44%-9.87%-7.82%
Cash & Equivalents (QoQ) (Quarter) -19.63%13.75%13.33%0.04%-22.45%-29.69%-40.48%61.70%51.52%-22.62%-67.31%210.55%14.49%-51.90%-71.45%519.99%42.72%-20.67%-33.83%93.24%20.11%-70.11%-57.27%122.93%47.50%51.53%-49.62%42.22%-94.00%-70.03%329.77%38.42%796.34%170.71%21.33%24.03%91.88%-6.71%22.01%21.87%7.08%-51.36%-36.21%76.57%18.54%-3.72%-15.61%-1.48%37.18%-29.14%20.99%19.72%4.02%-20.67%-56.00%-90.91%1,557.14%4.43%
Cash from Investing Activities Growth (1y) (Quarter) -81.53%-453.52%-381.82%-7.41%-222.03%-69.32%-34.43%3,142.86%183.18%106.35%-778.25%-160.39%-346.61%-5,316.67%-254.73%24.37%-51.45%-362.41%60.80%-36.69%-13,023.01%73.51%25.77%51.92%98.66%-75.95%-151.39%-4,963.16%-147.31%-62.42%-15.04%91.01%-1,956.38%-26.72%16.39%56.51%99.58%50.25%35.90%-489.37%-21,798.95%-228.13%-386.89%-12.81%89.22%-5.39%-442.56%36.07%45.76%49.77%89.70%39.10%45.58%33.33%5.50%2.11%31.25%
Cash from Investing Activities Growth (3y) (Quarter) -42.77%-27.55%-284.59%-170.24%-65.13%-77.70%-247.28%-140.42%-45.91%-148.39%-130.30%-37.93%-689.51%-303.93%-1.07%20.79%-38.57%-29.18%9.89%-221.64%-63.18%8.86%-29.00%-29.83%12.02%-53.56%-34.22%-25.56%40.03%-0.79%14.89%38.69%-167.31%-27.42%-37.67%-42.46%53.56%-19.82%-156.79%-61.99%-133.95%-20.21%-39.62%23.99%68.31%29.33%19.16%27.50%41.23%
Cash from Investing Activities Growth (5y) (Quarter) -21.98%-147.96%-139.69%-82.78%-246.50%-47.04%-64.89%-55.64%-40.42%-48.18%-86.88%-76.64%-78.71%-183.96%-24.45%-17.74%-166.86%-34.71%6.79%-5.40%17.64%13.75%-2.84%-41.18%8.76%-42.67%-49.81%-67.44%-38.48%-28.77%-74.73%30.16%-2.23%-1.83%-7.84%-2.40%50.55%10.44%-10.51%-20.44%-36.80%
Cash from Investing Activities (QoQ) (Quarter) -96.72%-130.99%-329.55%522.75%-162.83%57.77%4.25%-380.30%12.82%66.47%2,267.37%-86.87%-93.34%-4,735.19%-49.02%46.38%-40.85%-215.19%68.23%-7.37%-330.04%73.28%-10.77%-10,208.51%99.13%25.12%28.25%-187.06%-14.09%-6.98%-1,345.06%85.98%25.07%24.22%-12.93%-3,107.26%95.38%50.00%41.26%68.72%-441.55%35.58%-440.07%-1,062.27%91.89%4.41%-25.13%-11.07%20.66%-392.09%85.26%5.77%26.53%-0.93%12.84%15.79%10.00%-43.06%9.71%40.86%
Cash from Operations Growth (1y) (Quarter) -46.62%154.88%-85.49%-394.98%-989.91%-254.51%5,372.36%247.60%-15.23%-11.48%106.78%-24.02%-64.96%18.17%32.45%104.08%58.91%94.81%-22.92%-21.11%98.14%806.54%53.40%41.76%19,738.67%-372.35%-26.11%-25.00%83.89%84.51%-32.75%127.91%45.90%1,897.18%39.99%112.17%-103.38%73.41%87.26%-17.27%2,216.10%-114.94%145.71%73.93%-47.08%-25.96%-29.88%-11.13%-171.57%292.37%-28.80%-70.53%21.96%-141.67%-125.45%345.70%252.10%
Cash from Operations Growth (3y) (Quarter) -95.52%1.86%154.17%49.00%-166.44%-50.51%431.19%62.47%7.91%63.82%28.29%6.95%76.72%32.00%16.13%31.66%51.85%0.04%-4.40%-5.69%105.82%-43.92%-8.65%34.32%708.70%96.47%-11.40%53.64%-27.87%89.72%20.80%58.75%1.41%-67.00%86.06%45.07%-27.68%-32.50%47.76%8.54%-100.12%-28.72%7.05%-23.06%-31.92%-0.32%-28.61%5.29%-5.29%
Cash from Operations Growth (5y) (Quarter) -41.69%47.43%75.74%39.73%-16.32%-12.36%181.65%35.45%37.16%1.84%19.07%5.40%45.65%33.85%-4.89%31.29%43.23%36.74%-3.83%32.32%19.83%148.58%14.85%33.58%227.83%-31.72%26.20%39.16%0.30%1.89%24.88%43.96%-19.09%67.75%26.31%-4.37%-17.20%-17.73%-20.92%10.93%63.02%
Cash from Operations (QoQ) (Quarter) -958.49%112.97%63.04%-70.59%782.59%-96.57%-3,414.53%11.27%-53.24%221.42%-10.60%-169.27%-48.26%325.23%-67.15%-250.39%26.46%464.58%-49.39%-130.28%90.71%5,514.29%-48.20%-100.71%3,628.00%1,075.51%-52.13%-1.07%-148.93%418.93%-51.41%142.55%-104.12%1,484.28%64.67%55.27%-49.22%7.83%149.57%-102.47%2,706.44%16.44%10.26%-36.76%-118.41%2,014.42%-21.95%-80.76%-143.81%1,165.65%-1.07%-115.50%217.76%294.44%-59.05%-141.03%37.13%-140.95%817.00%-86.00%
Dividends Paid - Common Growth (1y) (Quarter) 11.79%11.63%11.35%11.35%16.67%16.88%17.14%17.14%100.16%-0.06%-0.09%-44.63%9.62%9.05%8.99%4.96%6.28%6.86%16.63%8.74%9.55%9.63%48.29%48.92%50.21%40.26%41.67%38.33%36.07%42.11%12.94%9.64%9.64%11.11%6.25%5.49%4.40%6.67%0.98%
Dividends Paid - Common Growth (3y) (Quarter) 37.71%9.24%9.23%5.25%9.01%8.67%8.47%2.89%5.17%5.20%5.20%-14.18%8.47%8.51%23.53%19.34%20.48%18.00%34.81%30.85%30.82%29.76%33.38%31.20%30.86%30.35%19.35%16.96%15.91%18.98%6.61%
Dividends Paid - Common Growth (5y) (Quarter) 7.27%8.70%8.72%8.72%8.19%8.13%8.36%8.38%13.50%13.50%13.89%12.35%5.42%21.14%20.55%24.71%20.85%21.14%21.01%24.07%20.98%20.71%20.96%20.55%
Dividends Paid - Common (QoQ) (Quarter) -0.04%0.00%0.00%11.84%-0.18%-0.26%0.00%17.18%0.00%-0.03%0.00%-50.09%-0.03%0.06%10.90%-1.19%-0.54%0.00%6.80%0.05%0.00%9.14%-0.42%0.79%0.07%47.64%0.00%1.67%-6.56%49.12%-2.35%0.00%-2.41%18.52%-5.21%0.00%-1.10%13.33%-5.88%-1.04%1.05%7.29%
EBITDA Margin Growth (1y) (Quarter) -362.00-135.0090.002,081.00320.00227.00213.00-1575.00122.0014.0087.00-235.00-65.00-126.00-22.0079.00773.0011.0087.00-48.00-873.00-171.00-89.00110.0099.00299.00175.008.0035.00-14.0096.0040.00-211.00-209.00-995.00-12.00486.00547.001,060.00230.00138.00-40.0062.00-111.0040.00103.0090.0045.00-390.00-383.00-340.00-993.00-527.00-377.00-164.00506.00211.00
EBITDA Margin Growth (3y) (Quarter) 81.00106.00390.00271.00378.00114.00278.00-1731.00830.00-101.00152.00-205.00-164.00-286.00-23.00140.00-1.00139.00174.0069.00-738.00114.00183.00157.00-76.0075.00-723.0035.00311.00323.00161.00258.00414.00298.00127.00107.00664.00611.001,211.00164.00-212.00-319.00-189.00-1059.00-877.00-657.00-414.00-442.00-706.00
EBITDA Margin Growth (5y) (Quarter) 789.00-9.00455.00301.00278.00-45.00277.00-1670.0056.0027.00238.00-87.00-30.00-1.00248.00188.00-176.00-84.00-725.0097.00-463.00451.00248.00375.00548.00582.00398.00154.00489.00387.00313.00192.0064.0018.00-124.00-840.00-252.00-150.00707.00-323.00-528.00
EBITDA Margin (QoQ) (Quarter) -18.00-340.0096.00-99.00209.00-116.002,087.00-1859.00115.00-130.00299.00-162.007.00-57.00-23.008.00-54.0047.0077.00703.00-816.00124.00-58.00-122.00-114.00206.00140.00-133.0086.0082.00-27.00-105.0036.00192.00-84.00-355.0038.00-593.00899.00143.0098.00-80.0070.0050.00-79.0021.00-103.00201.00-16.008.00-148.00-233.00-9.0050.00-800.00233.00140.00264.00-131.00-62.00
EBIT Growth (1y) (Quarter) -87.27%-128.74%555.58%270.10%1,486.28%862.20%190.56%134.58%60.93%58.21%52.12%19.21%-9.77%-14.88%3.39%-7.48%-11.65%13.01%27.76%11.68%44.20%110.15%69.28%130.18%69.44%24.23%38.49%5.10%4.65%-18.01%1.44%-2.02%-26.76%2.56%-116.69%52.79%255.80%237.25%1,353.35%75.41%72.20%36.83%72.50%3.11%-41.33%-43.86%-54.44%-53.52%-54.48%-53.91%-45.96%-130.96%-102.30%-77.97%-30.57%212.92%1,633.33%
EBIT Growth (3y) (Quarter) 48.12%51.33%207.15%117.93%184.52%130.61%65.95%37.28%8.66%15.03%26.19%7.20%4.75%26.45%30.77%33.48%29.24%43.43%44.15%39.28%36.74%28.88%33.48%33.33%9.10%1.47%-30.73%16.31%39.71%41.55%28.50%37.96%64.94%67.90%53.38%40.33%53.19%37.34%127.98%-5.62%-22.81%-29.25%-24.84%-29.03%-26.12%-61.51%-44.50%-45.43%-45.64%
EBIT Growth (5y) (Quarter) 20.97%27.23%107.29%60.63%96.56%92.42%58.12%46.08%25.67%31.77%36.34%24.41%15.31%15.54%25.73%19.62%10.59%19.93%-20.18%32.24%46.13%49.24%37.83%44.74%51.41%36.97%38.35%23.26%22.47%16.85%10.77%4.71%3.69%4.14%-2.34%-19.11%-15.30%-23.43%41.61%-21.72%-30.49%
EBIT Margin Growth (1y) (Quarter) -351.00-468.00187.00267.00466.00589.00243.00313.00205.00113.00160.0028.00-75.00-104.00-24.00-70.00-48.0089.00152.0044.00154.00168.00-25.00238.00-57.00-13.00127.00-103.00-32.00-85.0067.00-8.00-255.00-195.00-1129.0083.00666.00717.001,269.00231.00195.00-16.00146.00-109.00-365.00-288.00-318.00-303.00-390.00-383.00-340.00-993.00-527.00-377.00-164.00506.00211.00
EBIT Margin Growth (3y) (Quarter) 321.00233.00590.00608.00596.00598.00378.00271.0082.0098.00287.002.0031.00152.00103.00212.0049.00243.00254.00178.0065.0070.00169.00127.00-344.00-293.00-935.00-28.00379.00438.00208.00306.00606.00507.00286.00205.00496.00413.001,097.00-181.00-559.00-687.00-513.00-1405.00-1281.00-1049.00-822.00-791.00-706.00
EBIT Margin Growth (5y) (Quarter) 197.00218.00717.00582.00702.00854.00505.00553.00179.00252.00389.00136.00-58.0055.00297.00101.00-238.00-36.00-808.00253.00476.00592.00309.00441.00517.00409.00480.0094.00209.00133.0035.00-106.00-148.00-165.00-372.00-1091.00-420.00-347.00593.00-668.00-876.00
EBIT Margin (QoQ) (Quarter) -18.00-340.0096.00-88.00-136.00315.00176.00112.00-13.00-31.00246.003.00-105.0016.00114.00-100.00-134.0095.0069.00-78.003.00159.00-39.0033.0016.00-34.00224.00-263.0060.00106.00-7.00-191.007.00258.00-82.00-438.0067.00-676.001,130.00145.00118.00-124.0092.00109.00-92.0037.00-163.00-147.00-16.008.00-148.00-233.00-9.0050.00-800.00233.00140.00264.00-131.00-62.00
EBIT (QoQ) (Quarter) -17.77%-86.72%228.25%-64.50%-285.65%403.01%85.31%52.17%-10.80%15.51%49.61%4.40%-12.31%11.06%17.25%-20.99%-17.27%34.90%4.92%-24.55%5.83%52.51%-8.29%-2.58%54.23%22.85%24.70%-28.28%13.07%36.95%-5.36%-28.59%-11.41%69.44%-8.59%-46.62%24.06%-127.57%936.88%24.29%17.60%2.46%17.12%22.03%-6.56%29.17%-29.99%-30.56%-10.59%4.82%-28.57%-32.00%-9.46%22.88%-140.92%94.94%966.67%287.18%-33.44%-31.34%
EBT Growth (1y) (Quarter) -82.59%-129.14%539.90%250.48%1,094.57%794.90%164.49%132.78%52.43%57.71%57.08%19.65%-10.24%-14.22%-1.26%-7.12%-10.76%12.60%28.24%12.70%34.62%72.00%43.44%100.52%52.77%30.73%49.09%8.33%8.93%-18.33%1.55%-2.95%-37.82%-14.14%-136.85%35.23%317.46%324.37%658.07%101.47%72.98%32.99%67.39%0.47%-38.55%-41.92%-51.39%-50.50%-56.84%-108.03%-52.73%-147.35%-119.48%92.86%-32.68%151.35%225.37%
EBT Growth (3y) (Quarter) 46.91%47.26%198.46%113.72%153.78%125.06%60.08%37.28%6.88%15.06%25.76%7.79%2.55%18.43%22.01%28.04%22.43%36.30%39.98%34.77%30.85%22.46%29.50%28.22%1.14%-2.86%-36.76%12.44%41.41%43.84%27.81%38.28%64.97%69.22%50.98%39.88%64.33%48.55%87.02%0.07%-22.87%-27.28%-27.28%-30.75%-27.07%-26.06%-46.32%-50.63%-52.76%
EBT Growth (5y) (Quarter) 20.49%25.27%102.04%59.18%81.39%82.43%49.81%42.36%20.22%27.92%33.58%22.16%12.41%12.14%22.42%17.15%4.45%12.17%-24.79%26.29%42.20%46.25%34.89%41.85%49.52%38.92%39.12%23.54%24.62%18.11%11.18%5.63%3.56%-17.36%-4.58%-21.44%-18.87%-15.09%28.07%-24.60%-35.45%
EBT Margin Growth (1y) (Quarter) -343.00-507.00207.00261.00479.00597.00224.00310.00177.00110.00183.0030.00-79.00-100.00-54.00-67.00-42.0087.00155.0051.00106.0028.00-137.00117.00-118.0021.00164.00-68.00-4.00-75.0062.00-15.00-280.00-233.00-1260.00-21.00640.00735.001,372.00322.00177.00-44.0099.00-124.00-285.00-226.00-226.00-228.00-386.00-884.00-382.00-1069.00-558.0073.00-143.00530.00227.00
EBT Margin Growth (3y) (Quarter) 313.00200.00614.00600.00577.00607.00352.00273.0056.0098.00283.0014.00-15.0016.00-36.00100.00-55.00137.00181.0099.00-17.00-25.0089.0034.00-402.00-287.00-1033.00-104.00356.00427.00175.00286.00537.00458.00211.00176.00532.00465.001,245.00-30.00-495.00-1154.00-509.00-1421.00-1229.00-1037.00-751.00-766.00-717.00
EBT Margin Growth (5y) (Quarter) 192.00187.00714.00584.00641.00723.00370.00440.0044.00148.00310.0062.00-138.00-38.00190.0017.00-339.00-171.00-1016.0063.00343.00477.00201.00334.00415.00404.00437.0093.00248.00157.0048.00-66.00-134.00-652.00-397.00-1120.00-412.00-346.00719.00-569.00-826.00
EBT Margin (QoQ) (Quarter) 0.00-365.0098.00-76.00-164.00349.00152.00141.00-46.00-23.00237.009.00-113.0049.0085.00-100.00-133.0094.0072.00-75.00-4.00162.00-32.00-20.00-82.00-4.00222.00-255.0058.00139.00-10.00-191.00-13.00276.00-88.00-456.0034.00-750.001,151.00205.00129.00-114.00101.0061.00-92.0029.00-122.00-100.00-33.0030.00-124.00-259.00-530.00531.00-811.00252.00101.00315.00-137.00-52.00
EBT (QoQ) (Quarter) -13.89%-85.96%205.21%-52.83%-244.12%408.40%67.17%60.78%-16.16%17.38%47.12%5.28%-13.26%16.92%12.07%-21.02%-17.12%34.59%5.42%-24.11%4.58%53.28%-7.36%-9.35%33.62%27.83%29.51%-30.94%14.34%45.79%-5.90%-30.55%-14.27%81.26%-10.07%-55.51%18.38%-177.78%430.07%37.35%20.34%2.29%19.16%17.92%-7.48%28.75%-28.48%-27.87%-12.55%7.75%-27.16%-37.11%-116.28%733.93%-172.96%74.13%94.03%6,075.00%-44.35%-36.84%
Enterprise Value Growth (1y) (Quarter) 11.85%-23.87%0.00%38.05%67.53%42.00%-2.54%-12.21%38.03%-7.36%10.07%44.10%51.17%2.53%-21.51%-100.41%-364.50%-44.78%-21.85%54.09%70.35%65.80%58.00%-112.90%-151.06%-60.16%93.48%98.71%89.01%89.30%-1,498.25%-14,334.19%-3,974.88%-3,551.34%-681.64%-169.36%-170.88%-166.16%-48.53%22.55%59.51%41.34%35.06%-28.53%-70.06%5.11%-9.82%19.18%-15.87%-40.81%-6.78%-19.54%56.53%96.70%47.42%30.78%
Enterprise Value Growth (3y) (Quarter) 15.06%37.07%2.66%27.03%53.86%15.33%-3.87%-7.93%-12.01%-14.86%-10.01%19.88%12.39%21.56%14.65%-25.13%-51.21%7.44%67.81%76.73%56.59%61.16%24.09%-58.22%-124.05%-84.27%-101.16%-71.12%-129.80%-118.27%-470.37%-570.26%-254.87%-284.87%-96.08%-38.93%-23.09%-14.00%-1.94%6.99%7.25%7.80%8.68%-7.49%5.03%64.67%14.89%12.55%
Enterprise Value Growth (5y) (Quarter) 7.25%10.78%-6.43%18.59%32.97%21.37%10.53%-4.21%-0.90%3.66%48.44%57.35%28.60%39.25%8.32%-29.52%-72.98%-25.38%-33.02%-37.41%-55.29%-41.62%-38.40%-52.55%-65.28%-57.75%-51.00%-37.91%-52.90%-42.07%-165.66%-215.54%-144.89%-137.88%-54.63%-20.97%1.24%41.44%9.87%7.82%
Enterprise Value (QoQ) (Quarter) 19.63%-14.14%-12.93%-0.35%22.69%29.29%40.81%-79.25%-36.68%22.62%67.31%-210.55%-14.49%51.90%71.45%-519.99%-42.72%20.67%33.83%-93.24%-20.11%70.11%57.27%-122.93%-47.50%-51.53%49.62%-42.22%94.00%70.03%-329.77%-38.42%-796.34%-170.71%-21.33%-24.03%-91.88%6.71%-22.01%-21.87%-7.08%51.36%36.21%-76.57%-18.54%3.72%15.61%1.48%-37.18%29.14%-20.99%-19.72%-4.02%20.67%56.00%90.91%-1,557.14%-4.43%
EPS (Basic) Growth (1y) (Quarter) -69.23%-127.27%225.00%1,075.00%550.00%833.33%107.69%-73.05%53.85%59.09%55.56%26.32%-7.50%-14.29%2.38%-10.42%-13.51%16.67%25.58%13.95%31.25%37.14%12.96%61.22%35.71%45.83%68.85%18.99%22.81%-2.86%11.65%7.45%-37.14%-25.00%-132.17%24.75%288.64%303.92%672.97%100.00%74.85%33.50%70.75%6.35%-33.78%-37.09%-46.13%-45.52%-56.06%-124.86%-49.23%-167.81%-120.69%95.35%-36.36%148.48%205.56%
EPS (Basic) Growth (3y) (Quarter) 45.45%47.08%118.98%58.74%109.92%128.94%49.00%-32.69%7.17%16.74%25.99%8.84%1.64%11.10%13.25%18.07%15.49%32.64%33.80%29.78%29.81%24.78%28.66%27.26%1.56%2.04%-37.62%16.84%44.22%43.30%27.20%38.92%62.25%59.32%46.56%38.44%65.10%50.25%93.72%5.03%-20.17%-30.23%-22.42%-33.75%-27.24%-26.14%-44.17%-43.63%-54.22%
EPS (Basic) Growth (5y) (Quarter) 19.74%26.05%68.29%32.50%60.04%78.26%36.23%-10.94%17.00%26.05%30.71%19.86%11.84%14.21%22.32%16.04%3.53%11.20%-23.39%23.99%39.82%42.55%31.46%38.75%48.08%41.78%42.78%27.67%28.28%19.84%13.62%9.21%4.44%-21.36%-2.95%-24.41%-19.23%-15.32%29.93%-17.55%-35.56%
EPS (Basic) (QoQ) (Quarter) -15.38%-63.64%200.00%-66.67%-175.00%533.33%984.62%-81.56%-15.38%22.73%40.74%5.26%-12.50%20.00%14.29%-22.92%-18.92%43.33%0.00%-25.58%9.38%54.29%-9.26%-14.29%14.29%27.08%29.51%-27.85%22.81%47.14%-8.74%-25.53%-2.86%69.12%-12.17%-56.44%15.91%-172.55%440.54%35.71%20.47%2.91%18.87%18.65%-8.03%31.64%-25.97%-26.12%-12.63%12.72%-25.13%-40.41%-149.43%330.23%-200.00%81.82%88.89%3,250.00%-23.81%-60.42%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -69.23%-127.27%225.00%1,075.00%550.00%833.33%107.69%-73.05%53.85%59.09%55.56%26.32%-7.50%-14.29%2.38%-10.42%-13.51%16.67%23.26%13.95%31.25%37.14%15.09%61.22%35.71%43.75%67.21%18.99%22.81%-1.45%11.76%7.45%-37.14%-25.00%-132.46%23.76%286.36%300.00%654.05%96.00%70.59%31.86%74.15%8.57%-40.34%-43.49%-52.10%-51.88%-54.91%-128.29%-43.86%-175.00%-123.08%95.35%-35.42%151.04%205.56%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 45.45%47.08%118.98%58.74%109.92%128.94%49.00%-32.69%7.17%16.74%25.21%8.84%1.64%11.10%13.25%18.07%15.49%32.00%33.37%29.78%29.81%24.78%29.09%27.26%1.56%2.04%-37.62%16.53%43.94%43.52%26.20%37.62%60.61%58.15%46.30%38.10%57.83%43.91%87.78%0.79%-22.87%-30.27%-22.34%-33.73%-27.28%-26.15%-44.21%-43.10%-52.11%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 19.74%26.05%67.67%32.50%60.04%78.26%36.23%-10.94%17.00%25.69%30.45%19.86%11.84%14.21%22.10%16.04%3.53%11.20%-23.39%23.79%39.66%42.27%31.07%37.97%47.17%41.16%42.39%27.48%24.86%17.11%10.89%6.37%2.19%-21.36%-3.38%-24.16%-19.23%-15.32%29.74%-17.08%-35.48%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -15.38%-63.64%200.00%-66.67%-175.00%533.33%984.62%-81.56%-15.38%22.73%40.74%5.26%-12.50%20.00%14.29%-22.92%-18.92%43.33%0.00%-25.58%9.38%51.43%-7.55%-14.29%14.29%27.08%29.51%-27.85%21.05%47.83%-7.84%-25.53%-2.86%67.65%-11.40%-56.44%15.91%-172.55%437.84%36.00%20.00%0.49%19.51%18.37%-7.24%32.71%-25.49%-34.96%-12.14%12.50%-25.15%-39.06%-155.13%323.26%-200.00%81.25%88.89%3,200.00%-20.97%-61.22%
FCF Margin Growth (1y) (Quarter) -68.002,531.00-156.00-1020.00-653.00-1683.00841.001,508.00-11.0097.00633.0065.00-264.0027.00469.00150.00353.00215.00-583.00-1085.00370.00672.00-112.00758.00797.00-494.00-544.00-745.00448.00146.00-276.001,657.00214.00738.00411.00299.00-1451.00313.00-85.00-1022.00623.00-1017.00477.00281.00-208.00-138.00114.001,527.00-589.00761.00-474.00-1665.00-108.00-451.00-1506.001,233.00709.00
FCF Margin Growth (3y) (Quarter) -732.00946.001,317.00553.00-928.00-1559.001,943.001,723.0078.00339.00519.00-870.00459.00913.00-226.00-177.001,521.00392.00-1239.00-1072.001,616.00324.00-932.001,669.001,459.00390.00-409.001,211.00-789.001,197.0050.00934.00-615.0034.00802.00-442.00-1037.00-842.00505.00786.00-175.00-393.00116.00143.00-906.00172.00-1867.001,095.0011.00
FCF Margin Growth (5y) (Quarter) -643.001,187.001,204.00-382.00-205.00-672.001,248.001,396.001,245.00516.00-137.00-857.001,705.00565.00-1046.00734.002,182.001,277.00-1104.00884.00378.001,375.00-606.00946.00631.00-314.00-17.00469.00-375.0042.00640.002,741.00-1413.00657.00442.00-580.00-1735.00-532.00-1475.00354.00425.00
FCF Margin (QoQ) (Quarter) -1929.001,963.00107.00-209.00670.00-724.00-757.00159.00-360.001,799.00-90.00-1360.00-251.002,334.00-657.00-1690.0039.002,777.00-977.00-1487.00-99.001,979.00-1479.00-32.00203.001,195.00-609.008.00-1089.001,145.00-810.001,201.00-1391.00724.001,122.00-242.00-866.00396.001,011.00-1992.00898.00-1.0074.00-348.00-742.001,492.00-122.00-837.00-671.001,744.001,291.00-2953.00679.00508.00101.00-1396.00336.00-547.002,840.00-1921.00
FCF Payout Ratio Growth (1y) (Quarter) -96.35%-56.19%55.84%-956.66%-251.13%953.85%-27.07%112.70%-118.50%50.23%-606.51%10.51%91.71%107.60%-23.50%148.61%-28.78%-35.61%-890.32%-52.46%-48.95%74.56%130.41%-408.36%-39.38%-8.00%204.20%-21.99%101.62%-8.62%-219.91%249.78%94.24%222.84%3.30%-578.49%-244.34%-56.45%236.17%
FCF Payout Ratio Growth (3y) (Quarter) -35.12%19.52%-95.85%30.86%-12.23%28.06%27.01%27.09%-56.83%27.06%-37.19%30.19%-11.33%27.76%22.50%10.68%-39.60%1.12%94.08%-55.89%-14.55%13.64%-3.51%77.94%33.40%39.49%-76.81%-106.01%-97.06%8.71%16.45%
FCF Payout Ratio Growth (5y) (Quarter) 18.76%25.18%18.45%-23.05%-7.83%18.40%-5.25%15.49%16.28%-16.19%-8.69%-16.83%4.90%-3.15%15.68%-54.16%26.99%-2.90%24.99%-59.97%-71.45%-30.25%15.59%28.18%
FCF Payout Ratio (QoQ) (Quarter) -0.15%137.84%113.64%-342.53%20.33%137.75%-1,274.40%0.59%293.74%-96.78%104.60%126.18%-789.83%110.61%-567.07%156.10%-72.66%6.79%196.80%-17.81%-75.28%-1,410.63%117.85%-11.74%-15.48%128.30%-281.05%117.35%28.29%654.86%-172.60%128.68%-41.86%-1,090.58%190.69%-62.81%-3.36%-396.70%-348.74%88.78%129.16%827.69%
Free Cash Flow Growth (1y) (Quarter) -53.25%149.44%-100.38%-459.71%-1,747.16%-278.34%229,212.50%230.45%-17.18%-16.04%99.06%24.76%-44.41%0.66%41.86%20.82%43.06%28.53%-28.55%-113.00%66.77%113.69%60.63%1,022.04%883.38%-1,181.99%-33.48%-119.72%85.79%38.12%-42.82%1,535.22%42.47%315.92%49.22%65.95%-114.76%128.76%114.60%-37.19%587.72%-148.29%147.80%52.45%-53.43%-13.40%-32.52%55.51%-194.19%173.20%-43.55%-65.58%-9.88%-122.05%-172.33%144.92%174.16%
Free Cash Flow Growth (3y) (Quarter) -122.55%-0.77%158.67%80.23%-210.28%-59.48%1,763.56%58.30%1.23%6.25%26.36%-29.98%35.11%28.00%17.64%13.13%51.57%-1.92%-8.60%-30.77%89.79%2.87%-15.14%204.03%183.29%143.60%-17.20%67.48%-33.71%71.64%22.34%156.92%0.84%-33.61%99.46%16.69%-30.53%-48.17%53.10%14.19%-28.85%-26.27%-1.90%-6.56%-35.39%43.23%-31.53%9.44%-8.45%
Free Cash Flow Growth (5y) (Quarter) -56.60%6.19%77.35%-23.90%-48.71%-27.44%494.53%34.22%35.14%-4.06%16.61%-18.70%42.98%8.24%-9.14%32.60%42.73%27.84%-8.21%41.29%-0.33%45.53%14.37%96.38%76.08%-78.20%24.72%35.08%-2.36%-10.85%25.08%106.41%-19.63%31.82%24.76%-3.19%-18.60%-17.10%-28.22%4.65%30.21%
Free Cash Flow (QoQ) (Quarter) -1,379.35%110.94%62.48%-79.45%1,253.13%-100.08%-153,900.00%5.88%-46.51%207.89%-12.31%-184.54%-45.08%285.08%-45.04%-197.86%0.19%364.29%-53.19%-146.11%-25.29%364.21%-108.51%-17.88%151.62%3,000.52%-51.12%0.15%-171.29%290.63%-114.49%1,043.36%-123.74%276.15%263.76%-6.36%-64.01%21.73%304.55%-108.33%657.80%14.20%18.40%-35.33%-155.23%685.95%-27.16%-80.25%-234.50%448.70%67.85%-111.96%204.53%168.90%2.34%-138.20%79.03%-782.14%446.56%-88.43%
Gross Margin Growth (1y) (Quarter) -261.00-542.00133.00348.00427.00450.00196.00189.0094.0028.0097.00-23.00-79.0036.00-11.00-50.0092.0086.0055.0093.00-2.00211.00374.00407.00219.00114.0035.00-54.0042.0091.00116.005.00-102.00-262.00-841.0092.00391.00591.00970.00146.00258.00-5.00107.00-23.00-300.00-166.00-192.00-130.00-167.00-197.00-177.00-347.00-290.00-157.00-136.00-30.0039.00
Gross Margin Growth (3y) (Quarter) 261.00-64.00427.00514.00442.00514.00282.00117.00107.00150.00141.0020.0011.00333.00417.00450.00309.00410.00463.00446.00260.00415.00525.00358.00159.00-58.00-691.0043.00331.00420.00245.00243.00547.00324.00235.00215.00349.00421.00885.00-7.00-210.00-368.00-262.00-500.00-757.00-520.00-505.00-507.00-418.00
Gross Margin Growth (5y) (Quarter) 273.0058.00470.00557.00533.00811.00711.00617.00324.00474.00549.00373.00272.00537.00568.00401.00249.00239.00-262.00543.00549.00744.00653.00596.00808.00529.00386.00166.00288.00249.00160.0090.0080.00-39.00-133.00-262.00-108.0067.00572.00-384.00-461.00
Gross Margin (QoQ) (Quarter) 157.00-420.0011.00-9.00-124.00255.00226.0071.00-102.001.00219.00-24.00-168.0070.0098.00-81.00-52.0023.0060.0061.00-59.00-8.0098.00-33.00154.00155.00131.00-221.0048.0076.0043.00-125.0097.00102.00-69.00-232.00-63.00-477.00865.0067.00137.00-99.0041.00178.00-125.0013.00-89.00-99.009.00-13.00-27.00-136.00-21.007.00-197.00-79.00112.0028.00-91.00-10.00
Gross Profit Growth (1y) (Quarter) -24.14%-39.54%38.70%90.75%144.20%151.11%75.60%56.73%25.14%32.89%24.93%12.60%-6.07%6.19%6.43%-2.28%3.54%4.20%7.36%13.60%14.36%95.11%134.01%130.90%117.60%37.20%20.78%13.93%13.00%-1.82%1.25%-0.77%10.73%20.10%-63.01%47.27%74.28%96.26%429.64%52.81%67.44%38.33%60.96%12.34%-30.08%-32.23%-44.54%-39.37%-27.81%-28.27%-21.93%-26.12%-33.68%-21.08%-10.32%5.31%15.89%
Gross Profit Growth (3y) (Quarter) 32.35%26.36%44.91%49.87%42.12%52.45%32.66%19.92%6.77%13.71%12.59%7.72%3.61%29.24%38.80%36.85%37.09%40.76%44.77%44.04%41.14%38.00%41.97%37.69%39.63%17.39%-23.24%18.52%29.67%32.27%25.64%30.71%47.84%48.29%46.64%36.23%26.83%22.54%67.84%1.34%-5.45%-12.39%-11.34%-20.46%-30.56%-27.34%-27.05%-22.16%-17.83%
Gross Profit Growth (5y) (Quarter) 17.66%17.42%28.30%30.17%27.72%48.43%42.45%35.24%24.81%31.52%32.18%26.88%22.29%23.80%26.74%23.71%26.38%26.88%2.59%34.29%40.25%44.01%41.16%42.49%51.36%34.44%30.98%23.37%20.62%16.76%12.10%8.75%10.28%9.65%6.42%2.52%-0.47%0.82%27.05%-4.13%-8.27%
Gross Profit (QoQ) (Quarter) 1.12%-23.15%-2.01%-0.38%-19.42%76.32%34.76%27.54%-17.14%23.30%20.28%1.83%-12.01%15.92%8.41%-15.06%-0.52%16.18%-0.46%-10.00%0.11%19.71%5.32%-9.39%70.79%43.57%3.92%-14.61%7.69%26.39%-1.97%-15.31%-6.43%30.34%-3.92%-5.50%1.49%-59.86%282.55%11.83%14.29%8.32%10.37%22.54%-5.58%26.04%-22.97%-23.73%-8.48%3.13%-15.79%-9.18%-9.07%12.25%-20.30%-18.47%8.20%27.56%-6.42%-10.28%
Interest Coverage Ratio Growth (1y) (Quarter) -60.02%30.80%74.77%26.50%11.16%-7.22%-4.81%-7.74%-45.50%-48.48%-108.79%-50.43%116.50%190.25%1,134.14%146.81%67.83%33.54%68.05%2.88%1.44%9.10%-8.01%15.64%-34.50%-53.91%-51.55%-121.51%-101.63%-82.83%-39.90%200.94%1,716.97%
Interest Coverage Ratio Growth (3y) (Quarter) -37.67%-14.49%-28.99%-16.67%9.46%11.54%-4.70%4.12%25.57%25.93%15.17%7.97%54.47%61.71%162.01%43.20%3.70%-12.43%-9.19%-31.15%-26.22%-55.80%-35.54%-36.91%-44.35%
Interest Coverage Ratio Growth (5y) (Quarter) -2.53%19.37%20.51%8.00%17.43%15.12%5.99%6.07%5.64%0.09%-7.40%-18.26%-15.32%-19.66%46.09%-8.61%-21.75%
Interest Coverage Ratio (QoQ) (Quarter) -66.40%20.82%24.68%-21.01%9.92%61.44%-9.75%-30.59%-8.25%65.63%-12.53%-59.00%-13.25%-128.26%593.21%79.06%16.30%0.69%17.71%21.76%-7.46%26.71%-27.94%20.05%-0.47%6.83%-9.41%-32.00%-29.96%12.29%-140.23%94.86%839.22%292.96%-32.44%-17.61%
Net Cash Flow Growth (1y) (Quarter) -69.23%151.70%-98.73%-545.13%-1,034.14%-287.77%52,116.13%220.43%21.86%-87.66%111.48%-66.53%-106.33%40.66%20.58%187.45%51.61%5.11%-16.71%-31.84%-313.27%22.26%-60.91%-19.22%130.87%-84.43%-13.78%-416.92%-108.85%108.57%-90.00%190.65%3,996.16%833.52%2,448.84%321.27%-130.73%177.99%146.53%-79.49%-1,036.69%-227.51%41.84%53.48%95.30%44.65%-103.29%90.48%-760.00%208.73%1,641.18%-84.76%24.25%-418.87%-300.38%1,177.34%111.26%
Net Cash Flow Growth (3y) (Quarter) -61.93%-22.13%141.08%21.51%-157.43%-59.93%1,000.14%46.72%7.94%-1.85%28.54%-13.12%-60.40%24.08%-26.78%16.54%37.81%-10.80%-34.53%-55.29%51.66%28.52%-67.70%32.39%45.26%51.46%30.03%129.59%-45.18%61.64%84.55%40.66%-414.38%-227.38%346.69%9.87%-29.35%-58.24%-28.36%-15.68%-66.29%-8.45%-10.39%-23.63%32.58%-24.27%-44.49%54.77%39.82%
Net Cash Flow Growth (5y) (Quarter) -33.51%-0.51%69.70%28.58%-100.15%-28.78%236.82%21.41%24.54%-8.66%-6.47%-29.76%35.37%15.65%-49.19%35.38%32.80%25.29%-6.47%46.13%-6.23%38.99%16.20%14.93%-30.05%-39.21%50.37%30.67%-20.75%-9.43%-18.06%33.81%-122.93%81.90%114.31%-17.38%-25.15%-54.50%-40.91%3.14%19.06%
Net Cash Flow (QoQ) (Quarter) -383.87%113.29%66.88%-51.14%376.96%-99.67%-58,641.94%-2.53%4.13%190.73%35.02%-166.53%-130.25%202.25%-78.63%-510.19%33.79%307.79%-49.07%-169.05%-29.83%282.40%-58.32%-518.70%75.58%191.71%-13.86%60.01%-245.90%142.87%-416.65%95.53%241.16%-49.94%2,769.28%92.14%-66.18%36.69%374.24%-114.02%405.95%21.22%-60.54%-876.78%65.68%234.86%-57.31%-123.81%-303.81%91.98%2,570.59%-207.50%151.05%13.67%-75.57%-634.38%-114.91%28.57%255.71%-95.29%
Net Income Growth (1y) (Quarter) -72.66%-127.51%229.79%1,053.31%614.11%789.14%94.39%-74.05%50.81%52.63%48.61%21.79%-11.22%-15.61%1.03%-9.37%-13.51%15.54%25.53%12.20%37.16%63.33%34.31%89.59%52.99%44.57%67.71%19.53%23.40%-2.22%11.22%6.98%-36.52%-20.05%-134.15%33.23%308.18%299.98%677.15%98.11%73.45%32.04%64.39%-1.80%-39.56%-42.11%-49.57%-46.97%-57.14%-124.05%-50.93%-166.44%-120.16%96.85%-39.31%147.08%205.77%
Net Income Growth (3y) (Quarter) 43.32%42.50%111.99%53.90%112.24%121.57%42.91%-34.08%5.01%14.17%23.52%7.39%1.74%16.78%19.42%24.45%21.98%39.73%41.40%36.48%37.32%32.17%35.82%34.33%6.22%4.17%-38.16%19.43%47.32%46.23%29.91%41.34%65.03%61.63%47.98%37.36%62.35%45.14%89.31%1.04%-23.41%-29.74%-25.91%-32.87%-27.08%-26.08%-46.85%-45.06%-54.96%
Net Income Growth (5y) (Quarter) 17.72%23.06%64.60%29.95%62.53%79.73%37.53%-9.44%19.43%28.58%33.53%22.92%14.73%17.62%26.01%19.77%7.29%16.36%-25.18%29.37%46.33%49.16%37.63%44.95%53.37%42.95%43.31%27.08%27.37%19.04%12.69%8.01%3.09%-20.95%-4.32%-23.84%-18.83%-15.13%27.92%-20.25%-37.45%
Net Income (QoQ) (Quarter) -12.44%-63.95%196.82%-70.82%-188.12%532.13%938.01%-81.93%-14.96%21.89%38.57%4.99%-13.93%18.68%13.56%-23.47%-18.18%42.07%1.87%-26.96%9.30%54.35%-8.95%-10.71%30.16%26.92%28.53%-27.95%23.00%47.23%-8.40%-25.61%-2.54%67.47%-11.90%-55.86%22.75%-171.54%443.71%35.24%20.28%3.22%17.98%18.41%-8.43%28.51%-29.52%-27.12%-12.29%11.93%-25.89%-41.10%-149.22%328.35%-200.34%82.13%92.31%4,500.00%-22.16%-59.85%
Net Income towards Common Stockholders Growth (1y) (Quarter) -72.66%-127.51%229.79%1,053.31%614.11%789.14%94.39%-74.05%50.81%52.63%48.61%21.79%-11.22%-15.61%1.03%-9.37%-13.51%15.54%25.53%12.20%37.16%63.33%34.31%89.59%52.99%44.57%67.71%19.53%23.40%-2.22%11.22%6.98%-36.52%-20.05%-134.15%33.23%308.18%299.98%677.15%98.11%73.45%32.04%64.39%-1.80%-39.56%-42.11%-49.57%-46.97%-57.14%-124.05%-50.93%-166.44%-120.16%96.85%-39.31%147.08%205.77%
Net Income towards Common Stockholders Growth (3y) (Quarter) 43.32%42.50%111.99%53.90%112.24%121.57%42.91%-34.08%5.01%14.17%23.52%7.39%1.74%16.78%19.42%24.45%21.98%39.73%41.40%36.48%37.32%32.17%35.82%34.33%6.22%4.17%-38.16%19.43%47.32%46.23%29.91%41.34%65.03%61.63%47.98%37.36%62.35%45.14%89.31%1.04%-23.41%-29.74%-25.91%-32.87%-27.08%-26.08%-46.85%-45.06%-54.96%
Net Income towards Common Stockholders Growth (5y) (Quarter) 17.72%23.06%64.60%29.95%62.53%79.73%37.53%-9.44%19.43%28.58%33.53%22.92%14.73%17.62%26.01%19.77%7.29%16.36%-25.18%29.37%46.33%49.16%37.63%44.95%53.37%42.95%43.31%27.08%27.37%19.04%12.69%8.01%3.09%-20.95%-4.32%-23.84%-18.83%-15.13%27.92%-20.25%-37.45%
Net Income towards Common Stockholders (QoQ) (Quarter) -12.44%-63.95%196.82%-70.82%-188.12%532.13%938.01%-81.93%-14.96%21.89%38.57%4.99%-13.93%18.68%13.56%-23.47%-18.18%42.07%1.87%-26.96%9.30%54.35%-8.95%-10.71%30.16%26.92%28.53%-27.95%23.00%47.23%-8.40%-25.61%-2.54%67.47%-11.90%-55.86%22.75%-171.54%443.71%35.24%20.28%3.22%17.98%18.41%-8.43%28.51%-29.52%-27.12%-12.29%11.93%-25.89%-41.10%-149.22%328.35%-200.34%82.13%92.31%4,500.00%-22.16%-59.85%
Net Margin Growth (1y) (Quarter) -228.00-380.00165.002,245.00303.00424.0098.00-2021.00119.0065.00108.0030.00-60.00-74.00-28.00-59.00-41.0069.0099.0033.0079.00-2.00-124.0048.00-79.0059.00171.008.0050.0028.00105.0045.00-210.00-224.00-991.00-25.00485.00547.001,049.00236.00138.00-39.0062.00-111.00-230.00-174.00-148.00-132.00-294.00-790.00-287.00-972.00-421.00174.00-142.00580.00161.00
Net Margin Growth (3y) (Quarter) 195.00108.00371.00254.00362.00414.00178.00-2050.0018.0060.00180.004.00-22.00-7.00-52.0022.00-42.00126.00147.0089.0049.0085.00153.00101.00-239.00-137.00-714.0028.00325.00351.00164.00256.00413.00284.00120.00100.00393.00334.00963.00-7.00-386.00-1003.00-373.00-1216.00-945.00-789.00-577.00-524.00-554.00
Net Margin Growth (5y) (Quarter) 93.00103.00443.00228.00400.00482.00154.00-1969.0017.00117.00227.0060.00-52.0080.00224.0075.00-202.00-70.00-739.00109.00325.00408.00211.00313.00383.00371.00397.00153.00233.00138.0078.0013.00-111.00-680.00-315.00-1004.00-322.00-282.00534.00-399.00-646.00
Net Margin (QoQ) (Quarter) 5.00-223.00184.00-193.00-148.00322.002,264.00-2135.00-27.00-4.00144.005.00-81.0040.0066.00-85.00-96.0086.0035.00-67.0015.00116.00-31.00-21.00-66.00-5.00141.00-149.0073.00107.00-23.00-107.0050.00185.00-83.00-362.0036.00-582.00882.00149.0098.00-80.0070.0050.00-79.0021.00-103.00-68.00-23.0047.00-88.00-230.00-519.00549.00-773.00321.0077.00234.00-51.00-98.00
Operating Income Growth (1y) (Quarter) -87.27%-128.74%555.58%270.10%1,486.28%862.20%190.56%134.58%60.93%58.21%52.12%19.21%-9.77%-14.88%3.39%-7.48%-11.65%13.01%27.76%11.68%44.20%110.15%69.28%130.18%69.44%24.23%38.49%5.10%4.65%-18.01%1.44%-2.02%-26.76%2.56%-116.69%52.79%255.80%237.25%1,353.35%75.41%72.20%36.83%72.50%3.11%-41.33%-43.86%-54.44%-53.52%-54.48%-53.91%-45.96%-130.96%-102.30%-77.97%-30.57%212.92%1,633.33%
Operating Income Growth (3y) (Quarter) 48.12%51.33%207.15%117.93%184.52%130.61%65.95%37.28%8.66%15.03%26.19%7.20%4.75%26.45%30.77%33.48%29.24%43.43%44.15%39.28%36.74%28.88%33.48%33.33%9.10%1.47%-30.73%16.31%39.71%41.55%28.50%37.96%64.94%67.90%53.38%40.33%53.19%37.34%127.98%-5.62%-22.81%-29.25%-24.84%-29.03%-26.12%-61.51%-44.50%-45.43%-45.64%
Operating Income Growth (5y) (Quarter) 20.97%27.23%107.29%60.63%96.56%92.42%58.12%46.08%25.67%31.77%36.34%24.41%15.31%15.54%25.73%19.62%10.59%19.93%-20.18%32.24%46.13%49.24%37.83%44.74%51.41%36.97%38.35%23.26%22.47%16.85%10.77%4.71%3.69%4.14%-2.34%-19.11%-15.30%-23.43%41.61%-21.72%-30.49%
Operating Income (QoQ) (Quarter) -17.77%-86.72%228.25%-64.50%-285.65%403.01%85.31%52.17%-10.80%15.51%49.61%4.40%-12.31%11.06%17.25%-20.99%-17.27%34.90%4.92%-24.55%5.83%52.51%-8.29%-2.58%54.23%22.85%24.70%-28.28%13.07%36.95%-5.36%-28.59%-11.41%69.44%-8.59%-46.62%24.06%-127.57%936.88%24.29%17.60%2.46%17.12%22.03%-6.56%29.17%-29.99%-30.56%-10.59%4.82%-28.57%-32.00%-9.46%22.88%-140.92%94.94%966.67%287.18%-33.44%-31.34%
Operating Margin Growth (1y) (Quarter) -351.00-468.00187.00267.00466.00589.00243.00313.00205.00113.00160.0028.00-75.00-104.00-24.00-70.00-48.0089.00152.0044.00154.00168.00-25.00238.00-57.00-13.00127.00-103.00-32.00-85.0067.00-8.00-255.00-195.00-1129.0083.00666.00717.001,269.00231.00195.00-16.00146.00-109.00-365.00-288.00-318.00-303.00-390.00-383.00-340.00-993.00-527.00-377.00-164.00506.00211.00
Operating Margin Growth (3y) (Quarter) 321.00233.00590.00608.00596.00598.00378.00271.0082.0098.00287.002.0031.00152.00103.00212.0049.00243.00254.00178.0065.0070.00169.00127.00-344.00-293.00-935.00-28.00379.00438.00208.00306.00606.00507.00286.00205.00496.00413.001,097.00-181.00-559.00-687.00-513.00-1405.00-1281.00-1049.00-822.00-791.00-706.00
Operating Margin Growth (5y) (Quarter) 197.00218.00717.00582.00702.00854.00505.00553.00179.00252.00389.00136.00-58.0055.00297.00101.00-238.00-36.00-808.00253.00476.00592.00309.00441.00517.00409.00480.0094.00209.00133.0035.00-106.00-148.00-165.00-372.00-1091.00-420.00-347.00593.00-668.00-876.00
Operating Margin (QoQ) (Quarter) -18.00-340.0096.00-88.00-136.00315.00176.00112.00-13.00-31.00246.003.00-105.0016.00114.00-100.00-134.0095.0069.00-78.003.00159.00-39.0033.0016.00-34.00224.00-263.0060.00106.00-7.00-191.007.00258.00-82.00-438.0067.00-676.001,130.00145.00118.00-124.0092.00109.00-92.0037.00-163.00-147.00-16.008.00-148.00-233.00-9.0050.00-800.00233.00140.00264.00-131.00-62.00
Profit After Tax Growth (1y) (Quarter) -72.66%-127.51%229.79%1,053.31%614.11%789.14%94.39%-74.05%50.81%52.63%48.61%21.79%-11.22%-15.61%1.03%-9.37%-13.51%15.54%25.53%12.20%37.16%63.33%34.31%89.59%52.99%44.57%67.71%19.53%23.40%-2.22%11.22%6.98%-36.52%-20.05%-134.15%33.23%308.18%299.98%677.15%98.11%73.45%32.04%64.39%-1.80%-39.56%-42.11%-49.57%-46.97%-57.14%-124.05%-50.93%-166.44%-120.16%96.85%-39.31%147.08%205.77%
Profit After Tax Growth (3y) (Quarter) 43.32%42.50%111.99%53.90%112.24%121.57%42.91%-34.08%5.01%14.17%23.52%7.39%1.74%16.78%19.42%24.45%21.98%39.73%41.40%36.48%37.32%32.17%35.82%34.33%6.22%4.17%-38.16%19.43%47.32%46.23%29.91%41.34%65.03%61.63%47.98%37.36%62.35%45.14%89.31%1.04%-23.41%-29.74%-25.91%-32.87%-27.08%-26.08%-46.85%-45.06%-54.96%
Profit After Tax Growth (5y) (Quarter) 17.72%23.06%64.60%29.95%62.53%79.73%37.53%-9.44%19.43%28.58%33.53%22.92%14.73%17.62%26.01%19.77%7.29%16.36%-25.18%29.37%46.33%49.16%37.63%44.95%53.37%42.95%43.31%27.08%27.37%19.04%12.69%8.01%3.09%-20.95%-4.32%-23.84%-18.83%-15.13%27.92%-20.25%-37.45%
Profit After Tax (QoQ) (Quarter) -12.44%-63.95%196.82%-70.82%-188.12%532.13%938.01%-81.93%-14.96%21.89%38.57%4.99%-13.93%18.68%13.56%-23.47%-18.18%42.07%1.87%-26.96%9.30%54.35%-8.95%-10.71%30.16%26.92%28.53%-27.95%23.00%47.23%-8.40%-25.61%-2.54%67.47%-11.90%-55.86%22.75%-171.54%443.71%35.24%20.28%3.22%17.98%18.41%-8.43%28.51%-29.52%-27.12%-12.29%11.93%-25.89%-41.10%-149.22%328.35%-200.34%82.13%92.31%4,500.00%-22.16%-59.85%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) -11.56%-8.22%-4.36%-1.10%1.44%4.62%0.75%12.44%-21.16%24.88%52.86%133.13%48.67%52.40%50.15%70.62%33.79%30.03%27.94%11.11%16.12%20.14%41.41%48.71%49.45%47.88%26.07%48.21%44.22%43.82%37.13%4.81%2.22%1.22%9.42%30.91%37.69%44.35%44.28%31.53%29.86%24.84%18.50%12.31%7.51%4.84%3.54%2.11%1.05%0.21%-1.74%-3.02%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) -10.90%6.24%19.34%23.08%24.77%35.78%37.85%40.27%46.86%49.25%44.69%64.83%41.26%33.53%39.53%41.27%32.42%32.20%31.63%34.79%35.77%36.71%34.71%32.19%30.12%29.13%23.68%26.69%26.62%28.09%29.37%21.75%22.26%22.18%23.22%24.59%24.34%23.62%20.97%14.69%12.15%9.46%6.43%3.61%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 19.88%24.92%26.22%27.49%29.07%29.78%31.21%32.55%37.94%39.24%41.98%40.02%51.51%44.09%38.32%36.26%34.36%27.90%27.45%27.90%27.43%28.64%30.14%31.01%31.80%31.55%31.15%26.46%24.61%23.16%22.43%21.58%15.66%14.70%13.89%13.74%13.88%
Property, Plant & Equipment (Net) (QoQ) (Quarter) -2.92%-3.40%-3.79%-1.98%0.75%0.66%-0.50%0.54%3.90%-3.07%11.04%-29.50%64.57%7.52%4.95%29.74%4.10%5.93%19.26%1.73%1.18%4.23%3.57%6.32%4.67%22.69%8.91%6.85%3.58%4.59%28.04%3.97%3.29%-0.28%-2.13%1.40%2.29%7.80%17.08%6.65%7.24%7.75%6.73%5.29%3.09%2.28%1.16%0.79%0.54%1.01%-0.24%-0.27%-0.30%-0.95%-1.53%
Return on Assets Growth (1y) (Quarter) 14.0018.0018.00-7.00-6.00-8.00-8.002.001.000.00-1.00-1.00-1.00-1.000.000.00-3.00-5.00-5.00-4.001.003.003.002.002.001.000.000.00-2.00-4.00-7.00-6.00-2.002.009.0010.009.007.004.002.00-1.00-2.00-6.00-7.00-7.00-8.00-7.00-8.00-8.00-5.00-4.001.002.00
Return on Assets Growth (3y) (Quarter) 8.0010.009.00-5.00-7.00-9.00-9.001.00-4.00-6.00-6.00-5.00-4.00-3.00-2.00-1.00-1.00-1.00-2.00-2.000.000.00-3.00-4.00-2.000.002.004.005.005.006.006.007.007.007.005.002.00-4.00-9.00-13.00-16.00-16.00-17.00-15.00-13.00
Return on Assets Growth (5y) (Quarter) 4.004.004.00-9.00-9.00-11.00-11.000.00-1.00-2.00-3.00-3.00-4.00-6.00-9.00-8.00-5.00-3.001.002.008.009.0010.008.006.004.000.00-1.00-3.00-5.00-7.00-10.00-9.00-7.00-4.00-3.00-4.00
Return on Assets (QoQ) (Quarter) -2.001.0014.001.002.001.00-10.001.001.001.000.00-1.000.000.00-1.000.000.000.000.00-4.00-2.001.001.001.000.001.000.000.000.000.000.00-2.00-1.00-3.001.002.003.004.001.001.000.001.000.00-2.00-2.00-2.00-2.00-1.00-3.00-1.00-3.00-1.001.00-1.002.001.00
Return on Capital Employed Growth (1y) (Quarter) 5.0012.0013.0014.0012.0010.0011.007.003.00-1.00-4.00-4.00-3.00-1.000.001.00-7.00-10.00-9.00-5.005.008.006.003.000.00-1.00-3.00-3.00-6.00-7.00-11.00-9.00-1.005.0016.0017.0015.0012.009.005.00-1.00-5.00-14.00-16.00-14.00-13.00-9.00-10.00-9.00-9.00-8.00-2.001.00
Return on Capital Employed Growth (3y) (Quarter) 20.0021.0020.0017.0012.009.007.004.00-7.00-11.00-12.00-8.00-5.00-3.00-2.00-2.00-2.00-3.00-5.00-5.000.000.00-7.00-9.00-7.00-3.003.005.008.0010.0014.0013.0013.0012.0011.006.000.00-6.00-14.00-20.00-24.00-26.00-31.00-28.00-23.00
Return on Capital Employed Growth (5y) (Quarter) 10.0011.0011.0012.0010.007.005.001.00-1.00-4.00-9.00-8.00-10.00-11.00-16.00-13.00-9.00-5.000.003.0013.0016.0018.0014.008.004.00-2.00-5.00-7.00-8.00-9.00-12.00-11.00-9.00-6.00-5.00-8.00
Return on Capital Employed (QoQ) (Quarter) -3.002.002.004.004.003.003.002.002.003.00-1.00-2.00-2.000.00-1.00-1.001.001.00-1.00-8.00-2.002.003.002.001.001.000.00-1.00-1.00-1.00-1.00-4.00-2.00-4.002.004.004.007.002.002.001.003.00-1.00-4.00-3.00-5.00-3.00-2.00-2.00-2.00-4.00-2.00-1.00-1.002.001.00
Return on Equity Growth (1y) (Quarter) 27.0035.0033.00-15.00-15.00-17.00-16.004.002.00-1.00-3.00-5.00-5.00-5.00-3.00-9.00-9.00-8.00-6.006.009.009.009.003.002.001.00-1.00-2.00-5.00-6.00-12.00-10.00-2.005.0018.0020.0017.0012.007.004.00-2.00-5.00-13.00-15.00-14.00-15.00-12.00-15.00-15.00-9.00-8.001.004.00
Return on Equity Growth (3y) (Quarter) 14.0017.0014.00-16.00-18.00-22.00-23.00-9.00-13.00-13.00-12.00-7.00-5.00-3.00-1.001.002.002.001.008.007.004.00-5.00-9.00-5.00-1.005.008.0010.0010.0013.0013.0013.0011.0012.008.001.00-9.00-18.00-26.00-31.00-30.00-33.00-29.00-25.00
Return on Equity Growth (5y) (Quarter) -1.004.005.00-18.00-18.00-21.00-20.000.00-1.00-3.00-5.00-6.00-8.00-9.00-14.00-11.00-5.001.007.0017.0021.0021.0020.0014.0010.006.00-1.00-4.00-6.00-10.00-12.00-17.00-16.00-13.00-8.00-6.00-9.00
Return on Equity (QoQ) (Quarter) -4.002.0028.001.004.001.00-21.001.002.002.000.00-1.00-1.00-1.00-1.00-2.000.001.00-7.00-3.001.003.005.001.001.002.000.000.00-1.000.00-1.00-3.00-2.00-6.001.005.005.007.003.002.000.002.00-1.00-3.00-4.00-5.00-3.00-2.00-5.00-2.00-5.00-2.001.00-1.004.001.00
Return on Invested Capital Growth (1y) (Quarter) 26.0034.0033.00-14.00-13.00-16.00-16.004.002.00-1.00-3.00-5.00-5.00-4.00-3.00-9.00-11.00-11.00-9.001.006.007.007.003.002.001.000.000.00-3.00-5.00-9.00-7.00-1.004.0012.0013.0012.009.007.004.00-1.00-4.00-11.00-13.00-11.00-11.00-8.00-10.0011.00-12.00-4.001.00-18.00
Return on Invested Capital Growth (3y) (Quarter) 15.0017.0015.00-14.00-17.00-21.00-22.00-9.00-14.00-16.00-15.00-12.00-10.00-8.00-6.00-5.00-3.00-2.00-3.004.005.003.00-2.00-5.00-3.000.004.005.007.008.0011.0010.0010.009.009.005.000.00-5.00-12.00-18.00-1.00-27.00-23.00-22.00-18.00
Return on Invested Capital Growth (5y) (Quarter) -1.002.002.00-21.00-21.00-25.00-24.00-5.00-6.00-8.00-9.00-9.00-11.00-12.00-15.00-12.00-7.00-3.001.0010.0016.0016.0017.0013.009.005.000.00-3.00-4.00-6.00-8.00-13.0010.00-13.00-4.00-4.00-7.00
Return on Invested Capital (QoQ) (Quarter) -4.002.0027.001.004.001.00-20.001.002.002.000.00-1.00-1.000.00-1.00-2.000.001.00-7.00-4.000.002.004.001.001.001.000.000.000.000.000.00-3.00-2.00-4.001.003.003.005.002.002.001.002.000.00-3.00-3.00-4.00-2.00-2.00-2.00-1.00-5.0019.00-25.006.001.000.00
Return on Sales Growth (1y) (Quarter) -2.00-4.002.0022.003.004.001.00-20.001.001.001.000.00-1.00-1.000.00-1.000.001.001.000.001.000.00-1.000.00-1.001.002.000.000.000.001.000.00-2.00-2.00-10.000.005.005.0010.002.001.000.001.00-1.00-2.00-2.00-1.00-1.00-3.00-8.00-3.00-10.00-4.002.00-1.006.002.00
Return on Sales Growth (3y) (Quarter) 2.001.004.003.004.004.002.00-21.000.001.002.000.000.000.00-1.000.000.001.001.001.000.001.002.001.00-2.00-1.00-7.000.003.004.002.003.004.003.001.001.004.003.0010.000.00-4.00-10.00-4.00-12.00-9.00-8.00-6.00-5.00-6.00
Return on Sales Growth (5y) (Quarter) 1.001.004.002.004.005.002.00-20.000.001.002.001.00-1.001.002.001.00-2.00-1.00-7.001.003.004.002.003.004.004.004.002.002.001.001.000.00-1.00-7.00-3.00-10.00-3.00-3.005.00-4.00-6.00
Return on Sales (QoQ) (Quarter) 0.00-2.002.00-2.00-1.003.0023.00-21.000.000.001.000.00-1.000.001.00-1.00-1.001.000.00-1.000.001.000.000.00-1.000.001.00-1.001.001.000.00-1.001.002.00-1.00-4.000.00-6.009.001.001.00-1.001.000.00-1.000.00-1.00-1.000.000.00-1.00-2.00-5.005.00-8.003.001.002.00-1.00-1.00
Revenue Growth (1y) (Quarter) 6.57%23.46%14.86%24.50%46.81%34.62%40.13%31.82%15.04%29.15%13.54%14.79%0.78%2.51%7.57%2.08%-4.54%-3.78%2.09%4.86%14.51%64.18%75.08%72.81%83.45%26.41%18.03%17.86%9.69%-7.62%-5.93%-1.08%19.21%44.86%-23.91%39.10%34.78%33.99%138.72%40.42%45.71%38.67%51.77%13.81%-17.61%-25.59%-38.22%-34.61%-19.87%-18.82%-12.74%-6.50%-18.01%-11.85%-1.39%7.82%12.32%
Revenue Growth (3y) (Quarter) 21.64%29.00%22.26%23.51%19.40%21.24%19.62%15.59%3.44%8.40%7.63%7.11%3.28%17.43%24.35%22.76%26.11%25.93%28.26%28.78%32.08%24.23%24.81%26.30%33.87%19.15%-5.46%17.49%20.79%21.49%19.55%24.55%32.78%39.11%40.21%30.51%17.40%11.41%30.81%1.48%-1.28%-5.73%-6.47%-11.39%-18.50%-18.95%-18.99%-12.97%-9.63%
Revenue Growth (5y) (Quarter) 11.61%16.18%14.95%15.06%13.22%23.00%25.06%22.86%18.38%21.46%20.84%20.14%17.26%13.59%16.38%16.62%21.27%21.73%8.59%24.06%29.93%30.06%28.70%31.52%36.34%25.74%25.07%20.98%16.17%13.10%9.88%7.53%9.10%10.21%8.24%6.33%1.23%-0.21%14.01%1.05%-2.39%
Revenue (QoQ) (Quarter) -13.84%27.18%-3.70%0.99%-0.18%18.32%4.38%19.09%-8.47%23.16%-1.81%3.93%2.76%8.28%-0.73%-8.76%4.52%13.63%-5.80%-14.67%5.34%20.56%-3.24%-6.82%51.04%28.57%-4.50%-1.08%4.07%20.05%-4.64%-7.93%-12.35%22.24%0.28%10.95%6.52%-35.79%83.33%7.50%5.89%14.39%7.84%11.55%0.78%25.19%-19.13%-19.24%-8.98%3.93%-14.41%-1.04%-7.79%11.71%-8.28%-13.22%-0.86%24.98%0.28%-9.60%
Share-based Compensation Growth (1y) (Quarter) 121.25%1,200.00%-87.00%235.99%288.14%-45.98%129.82%65.97%38.57%41.10%16.79%-3.37%-5.36%2.52%27.78%-19.74%-30.85%43.85%41.18%8.62%31.78%11.66%20.83%-47.73%0.24%276.04%109.90%217.90%200.36%-22.22%-21.43%-44.59%-35.96%-4.76%-128.00%131.44%48.70%130.00%1,625.97%13.94%14.70%-8.70%19.15%28.46%11.11%-16.67%-69.64%-41.30%53.33%0.00%100.00%14.81%19.57%51.43%-58.82%16.13%-10.91%
Share-based Compensation Growth (3y) (Quarter) 128.31%114.79%-29.60%75.32%72.02%-7.89%50.81%8.78%-3.21%27.67%28.20%-5.56%-4.81%18.09%29.66%-23.05%-2.97%82.12%52.99%21.75%58.31%48.37%25.84%-2.72%24.46%40.70%-35.03%59.75%41.95%19.43%49.73%13.47%2.98%25.99%72.03%50.18%23.75%20.51%95.91%-4.94%25.02%-8.71%-10.23%-4.69%26.77%8.06%-37.00%-7.85%17.77%
Share-based Compensation Growth (5y) (Quarter) 50.76%70.98%-8.84%36.26%35.92%4.65%42.38%-6.08%3.68%54.27%39.82%6.96%21.03%36.95%29.16%-4.30%11.93%34.94%-22.76%18.27%30.46%48.22%53.47%19.41%26.88%42.37%53.04%42.94%29.52%5.33%3.96%1.95%13.22%10.76%25.32%17.95%28.29%21.52%45.61%2.75%15.79%
Share-based Compensation (QoQ) (Quarter) -45.00%1,893.18%-64.20%-43.63%223.16%-80.07%825.44%-34.88%-55.02%-15.21%568.32%-45.63%-54.20%-29.82%452.94%-46.75%-50.39%-12.53%247.31%-54.12%3.21%-14.15%167.21%-44.34%-12.55%-7.10%15.59%6.74%228.07%-48.15%75.07%0.86%-15.05%-47.62%23.45%16.57%26.34%-115.40%1,120.45%-25.10%95.41%2.17%-23.81%-24.60%55.56%33.33%-17.86%-34.78%16.67%-51.43%58.82%70.37%-23.91%-2.86%-8.82%77.42%-3.64%-73.58%157.14%36.11%
Shareholder's Equity Growth (1y) (Quarter) 33.07%33.06%35.55%37.64%18.00%24.08%15.16%16.69%12.90%8.38%14.61%14.24%14.64%24.56%22.60%22.85%180.84%158.03%158.93%60.77%-28.82%-27.42%-25.48%21.52%21.00%21.87%19.43%19.21%18.29%41.18%40.45%30.15%30.89%10.94%17.57%28.73%27.72%33.01%28.29%25.11%19.50%11.15%10.61%7.71%8.32%5.08%-0.95%-3.15%-6.93%-8.40%-8.18%-7.77%-3.82%-0.53%
Shareholder's Equity Growth (3y) (Quarter) 21.03%21.40%21.40%22.42%15.16%18.76%17.40%17.87%53.75%51.59%53.80%31.16%31.84%32.63%33.24%33.89%34.23%31.66%32.09%32.55%0.62%7.69%7.72%23.54%23.28%24.04%25.41%25.93%25.52%27.72%28.43%27.98%25.94%17.93%18.61%20.15%18.25%15.82%12.02%9.28%6.41%2.27%0.20%-1.28%-1.02%-1.44%
Shareholder's Equity Growth (5y) (Quarter) 41.67%41.89%41.54%29.37%25.01%25.69%25.57%26.19%25.64%25.24%26.49%26.73%26.82%32.04%31.74%30.08%30.22%29.02%30.64%31.30%11.24%13.00%13.52%24.87%23.38%23.06%22.86%21.90%20.68%19.46%18.34%16.94%15.03%9.56%8.70%9.15%8.16%7.20%
Shareholder's Equity (QoQ) (Quarter) 0.61%3.20%1.75%25.97%0.59%5.14%3.31%7.99%5.78%-2.41%4.68%4.48%1.55%3.20%4.34%4.84%10.34%1.57%4.56%139.67%1.38%1.92%-35.08%6.11%3.39%4.64%5.86%5.66%4.12%2.55%5.66%4.85%24.26%2.03%-2.09%5.44%5.32%8.12%7.20%4.62%9.69%4.29%4.54%-0.07%2.03%3.78%1.79%0.50%-1.03%-2.17%-0.47%-3.42%-2.60%-1.93%-0.03%0.72%0.73%
Tax Rate Growth (1y) (Quarter) -4251.00424.009,432.00-43356.004,709.0059.002,659.0055,340.0075.00228.00398.00-124.0076.00111.00-162.00171.00211.00-176.00151.0031.00-125.00350.00445.00374.00-10.00-697.00-817.00-671.00-900.00-1437.00-701.00-732.00-161.00600.00589.00116.00174.00467.00-255.00130.00-21.0054.00139.00173.00126.0025.00-284.00-532.0053.00-15103.00-300.00-3228.00-261.00805.00935.001,214.00
Tax Rate Growth (3y) (Quarter) 533.00712.0012,488.0011,860.004,860.00398.002,894.0055,388.00362.00163.00387.0078.00162.00284.00434.00577.0076.00-524.00-221.00-266.00-1034.00-1785.00-1073.00-1029.00-1070.00-1534.00-929.00-1287.00-886.00-370.00-367.00-486.00-8.001,122.00472.00419.00279.00546.00-400.00-230.00158.00-15024.00-445.00-3588.00-82.00222.00-2826.001,006.00
Tax Rate Growth (5y) (Quarter) 820.00646.0012,478.0012,062.004,946.00572.003,490.0055,793.00227.00-185.0015.00-218.00-747.00-1851.00-1084.00-827.00-984.00-1361.00-333.00-882.00-1021.00-718.00-739.00-783.00-917.00-1013.00-1046.00-984.00-781.00-291.00-513.00-845.00172.00-13957.00-111.00-3342.0071.00105.00-2523.001,111.00
Tax Rate (QoQ) (Quarter) -125.00-11880.00535.007,219.004,550.00-2872.00-52253.0055,285.00-100.00-273.00428.0019.0053.00-104.00-93.00219.0088.00-376.00240.00259.00-299.00-48.00120.00103.00175.0047.0049.00-281.00-512.00-72.00195.00-510.00-1050.00663.00164.0061.00-289.00652.00-309.00119.004.00-70.0077.00-32.0079.0014.00111.00-78.00-22.00-294.00-138.00507.00-15179.0014,510.00-3067.003,474.00-2937.003,753.00
Total Debt Growth (1y) (Quarter) -20.90%-17.71%-12.23%6.14%-6.46%2.15%3.09%-12.75%83.02%67.85%79.13%101.59%11.44%11.94%12.79%3.11%3.14%3.21%3.24%3.28%-91.78%10.06%9.28%8.52%1,254.11%17.56%17.53%17.52%17.50%-13.83%-22.36%-22.36%-22.37%
Total Debt Growth (3y) (Quarter) 10.63%12.16%17.47%23.13%24.02%24.27%27.71%21.95%28.13%24.70%27.77%29.00%-54.45%8.34%8.37%4.94%4.72%10.12%9.86%9.62%9.37%3.69%-0.10%-0.33%131.16%
Total Debt Growth (5y) (Quarter) 9.25%10.26%13.55%14.73%-30.53%16.87%18.63%15.24%18.55%20.20%21.79%22.31%8.50%5.19%3.03%1.06%0.93%
Total Debt (QoQ) (Quarter) -3.76%-12.93%-4.29%-1.39%0.13%-7.12%15.74%-13.10%9.34%-6.26%-2.03%82.28%0.28%0.04%10.25%0.76%0.73%0.80%0.78%0.79%0.80%0.83%0.82%-91.98%1,249.32%0.12%0.12%0.12%17.15%0.09%0.12%0.10%-14.09%-9.82%0.11%0.09%