|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 960.74M | 1,036.05M | 1,155.70M | 1,164.70M | 1,458.10M | 1,179.10M | 952.20M | 866.70M | 900.80M | 771.00M | 763.00M | 703.60M | 786.00M | 720.90M | 625.60M | 620.20M | 775.10M | 777.30M | 702.70M | 657.40M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 791.12M | 848.84M | 926.30M | 948.10M | 1,185.10M | 968.80M | 791.80M | 719.90M | 749.40M | 643.50M | 647.20M | 598.30M | 667.80M | 626.70M | 548.80M | 537.10M | 669.10M | 678.10M | 613.70M | 571.80M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.61M | 187.20M | 229.40M | 216.60M | 273.00M | 210.30M | 160.40M | 146.80M | 151.40M | 127.50M | 115.80M | 105.30M | 118.20M | 94.20M | 76.80M | 83.10M | 106.00M | 99.20M | 89.00M | 85.60M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.59M | 3.63M | 8.20M | 8.00M | 8.00M | 5.20M | 3.80M | 3.80M | 4.40M | 5.70M | 5.60M | 5.70M | 5.60M | 6.10M | 5.60M | 5.60M | 5.50M | 5.40M | 5.40M | 5.40M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.59M | 63.60M | 74.80M | 71.80M | 88.30M | 81.40M | 70.70M | 66.20M | 66.50M | 64.30M | 71.10M | 64.20M | 69.10M | 75.60M | 72.10M | 69.70M | 70.30M | 73.70M | 69.80M | 68.40M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.59M | 3.63M | 8.20M | 8.00M | 8.00M | 5.20M | 3.80M | 3.80M | 4.40M | 5.70M | 5.60M | 5.70M | 5.60M | 36.40M | 5.60M | 5.60M | 5.50M | 5.40M | 5.40M | 5.40M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.18M | 67.23M | 83.00M | 79.80M | 96.30M | 86.60M | 74.50M | 70.00M | 70.90M | 70.00M | 76.70M | 69.90M | 74.70M | 112.00M | 77.70M | 75.30M | 75.80M | 79.10M | 75.20M | 73.80M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.44M | 119.97M | 146.40M | 136.80M | 176.70M | 123.70M | 85.90M | 76.80M | 80.50M | 57.50M | 39.10M | 35.40M | 43.50M | -17.80M | -0.90M | 7.80M | 30.20M | 20.10M | 13.80M | 11.80M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.44M | 119.97M | 146.40M | 136.80M | 176.70M | 123.70M | 85.90M | 76.80M | 80.50M | 57.50M | 39.10M | 35.40M | 43.50M | -17.80M | -0.90M | 7.80M | 30.20M | 20.10M | 13.80M | 11.80M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.19M | -6.50M | -6.50M | -11.70M | -3.00M | -0.30M | -1.80M | -0.20M | 1.30M | -0.60M | -3.00M | -2.20M | -2.20M | | 0.60M | 0.40M | -0.20M | 0.10M | 0.20M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.19M | -6.50M | -6.50M | -11.70M | -3.00M | -0.30M | -1.80M | -0.20M | 1.30M | -0.60M | -3.00M | -2.20M | -2.20M | | 0.60M | 0.40M | -0.20M | 0.10M | 0.20M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.30M | 109.99M | 129.70M | 120.00M | 154.50M | 110.50M | 79.70M | 69.70M | 75.10M | 54.70M | 34.40M | -5.60M | 35.50M | -25.90M | -6.70M | -0.40M | 23.90M | 13.30M | 8.40M | 5.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.00M | 25.87M | 30.10M | 28.80M | 37.30M | 27.90M | 19.50M | 16.90M | 16.00M | 10.90M | 8.60M | 7.10M | 6.50M | 3.20M | -1.50M | | 6.30M | -0.40M | 2.90M | 0.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.30M | 84.11M | 99.60M | 91.20M | 117.20M | 82.60M | 60.20M | 52.80M | 59.10M | 43.80M | 25.80M | -12.70M | 29.00M | -29.10M | -5.20M | -0.40M | 17.60M | 13.70M | 5.50M | 4.80M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.30M | 84.11M | 99.60M | 91.20M | 117.20M | 82.60M | 60.20M | 52.80M | 59.10M | 43.80M | 25.80M | -12.70M | 29.00M | -29.10M | -5.20M | -0.40M | 17.60M | 13.70M | 5.50M | 4.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.30M | 84.11M | 99.60M | 91.20M | 117.20M | 82.60M | 60.20M | 52.80M | 59.10M | 43.80M | 25.80M | -12.70M | 29.00M | -29.10M | -5.20M | -0.40M | 17.60M | 13.70M | 5.50M | 4.80M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.30M | 84.11M | 99.60M | 91.20M | 117.20M | 82.60M | 60.20M | 52.80M | 59.10M | 43.80M | 25.80M | -12.70M | 29.00M | -29.10M | -5.20M | -0.40M | 17.60M | 13.70M | 5.50M | 4.80M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.30M | 84.11M | 99.60M | 91.20M | 117.20M | 82.60M | 60.20M | 52.80M | 59.10M | 43.80M | 25.80M | -12.70M | 29.00M | -29.10M | -5.20M | -0.40M | 17.60M | 13.70M | 5.50M | 4.80M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12 | 2.52 | 2.99 | 2.75 | 3.62 | 2.68 | 1.98 | 1.73 | 1.95 | 1.46 | 0.87 | -0.43 | 0.99 | -0.99 | -0.18 | -0.02 | 0.63 | 0.48 | 0.19 | 0.17 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05 | 2.45 | 2.90 | 2.69 | 3.57 | 2.66 | 1.73 | 1.52 | 1.71 | 1.28 | 0.78 | -0.43 | 0.96 | -0.96 | -0.18 | -0.02 | 0.62 | 0.49 | 0.19 | 0.17 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.56M | 33.50M | 33.30M | 33.20M | 32.40M | 32.50M | 30.40M | 30.50M | 30.40M | 30.30M | 29.60M | 29.20M | 29.30M | 29.20M | 28.60M | 28.10M | 28.00M | 28.20M | 28.20M | 28.20M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.77M | 34.10M | 34.40M | 33.90M | 33.60M | 33.00M | 35.50M | 35.50M | 35.50M | 35.40M | 34.70M | 29.70M | 30.60M | 29.50M | 28.60M | 28.40M | 28.40M | 28.30M | 28.30M | 28.40M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.30M | 84.09M | 99.64M | 91.18M | 117.23M | 82.62M | 85.90M | 76.80M | 80.50M | 57.50M | 39.10M | 35.40M | 43.50M | -17.80M | -0.90M | 7.80M | 30.20M | 20.10M | 13.80M | 11.80M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.23M | 10.18M | 10.20M | 10.30M | 10.50M | 10.20M | 5.90M | 5.30M | 5.20M | 4.10M | 4.10M | 5.30M | 5.80M | 5.90M | 5.80M | 6.80M | 6.70M | 6.60M | 5.50M | 5.80M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.76% | 23.52% | 23.21% | 24.00% | 24.14% | 25.25% | 24.47% | 24.25% | 21.30% | 19.93% | 25.00% | -126.79% | 18.31% | -12.36% | 22.39% | | 26.36% | -3.01% | 34.52% | 11.11% |