|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.44M | 5.14M | 6.54M | 5.81M | 6.16M | 5.33M | 7.26M | 6.09M | 5.27M | 6.13M | 7.01M | 6.73M | 5.58M | 6.39M | 7.11M | 6.66M | 5.27M | 6.56M | 7.01M | 6.04M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58M | 3.13M | 3.62M | 2.87M | 3.76M | 3.20M | 4.08M | 3.33M | 3.12M | 3.62M | 4.14M | 3.72M | 3.25M | 3.74M | 4.33M | 3.86M | 3.08M | 4.10M | 4.33M | 3.88M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.86M | 2.01M | 2.93M | 2.94M | 2.40M | 2.13M | 3.18M | 2.76M | 2.14M | 2.51M | 2.87M | 3.01M | 2.33M | 2.66M | 2.77M | 2.80M | 2.19M | 2.46M | 2.69M | 2.17M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77M | 1.73M | 1.79M | 2.14M | 1.77M | 1.82M | 2.11M | 2.12M | 1.99M | 1.83M | 1.92M | 2.08M | 2.07M | 2.08M | 2.17M | 2.05M | 2.05M | 1.91M | 2.11M | 2.23M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | 0.09M | | | | | | 0.01M | | 0.00M | | | 0.00M | | | | 0.90M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77M | 1.73M | 1.79M | 2.14M | 1.77M | 1.82M | 2.11M | 2.12M | 1.99M | 1.83M | 1.92M | 2.08M | 2.07M | 2.08M | 2.17M | 2.05M | 2.05M | 1.91M | 2.11M | 2.23M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.28M | 1.14M | 0.79M | 0.62M | 0.31M | 1.07M | 0.64M | 0.15M | 0.67M | 0.95M | 0.92M | 0.26M | 0.58M | 0.61M | 0.76M | 0.14M | 0.55M | 0.57M | -0.06M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.28M | 1.14M | 0.79M | 0.62M | 0.31M | 1.07M | 0.64M | 0.15M | 0.67M | 0.95M | 0.92M | 0.26M | 0.58M | 0.61M | 0.76M | 0.14M | 0.55M | 0.57M | -0.06M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.03M | 0.03M | -0.04M | -0.01M | 0.00M | 0.00M | -0.19M | 0.05M | 0.01M | 0.02M | 0.17M | -0.00M | 0.10M | 0.05M | 0.25M | | 0.05M | 0.05M | 0.05M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 0.02M | 0.03M | 0.19M | 0.04M | 0.03M | 0.01M | 0.09M | 0.06M | 0.06M | 0.06M | 0.19M | 0.00M | 0.10M | 0.07M | 0.60M | -0.07M | 0.22M | 1.05M | -0.18M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | 0.31M | 1.17M | 0.99M | 0.66M | 0.34M | 1.08M | 0.73M | 0.21M | 0.74M | 1.01M | 1.11M | 0.27M | 0.69M | 0.67M | 1.35M | 0.07M | 0.77M | 1.63M | -0.24M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.10M | 0.30M | 0.35M | 0.16M | 0.12M | 0.30M | 0.01M | 0.09M | 0.20M | 0.29M | 0.30M | 0.09M | 0.20M | 0.18M | 0.16M | 0.04M | 0.21M | 0.50M | -0.56M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 0.20M | 0.87M | 0.74M | 0.50M | 0.22M | 0.79M | 0.49M | 0.12M | 0.53M | 0.72M | 0.78M | 0.18M | 0.49M | 0.49M | 0.96M | 0.03M | 0.56M | 1.15M | -0.20M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 0.20M | 0.87M | 0.64M | 0.50M | 0.22M | 0.79M | 0.72M | 0.12M | 0.53M | 0.72M | 0.81M | 0.18M | 0.49M | 0.49M | 1.20M | 0.03M | 0.56M | 1.13M | 0.32M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 0.20M | 0.87M | 0.64M | 0.50M | 0.22M | 0.79M | 0.72M | 0.12M | 0.53M | 0.72M | 0.81M | 0.18M | 0.49M | 0.49M | 1.20M | 0.03M | 0.56M | 1.13M | 0.32M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 0.20M | 0.87M | 0.64M | 0.50M | 0.22M | 0.79M | 0.72M | 0.12M | 0.53M | 0.72M | 0.81M | 0.18M | 0.49M | 0.49M | 1.20M | 0.03M | 0.56M | 1.13M | 0.32M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 0.20M | 0.87M | 0.64M | 0.50M | 0.22M | 0.79M | 0.72M | 0.12M | 0.53M | 0.72M | 0.81M | 0.18M | 0.49M | 0.49M | 1.20M | 0.03M | 0.56M | 1.13M | 0.32M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19 | 0.03 | 0.14 | 0.11 | 0.08 | 0.04 | 0.13 | 0.12 | 0.02 | 0.09 | 0.13 | 0.15 | 0.03 | 0.09 | 0.09 | 0.22 | 0.01 | 0.11 | 0.21 | 0.06 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18 | 0.03 | 0.14 | 0.10 | 0.08 | 0.04 | 0.13 | 0.12 | 0.02 | 0.09 | 0.13 | 0.15 | 0.03 | 0.09 | 0.09 | 0.22 | 0.01 | 0.11 | 0.21 | 0.06 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.14M | 6.10M | 6.09M | 6.10M | 6.07M | 6.01M | 5.94M | 5.96M | 5.73M | 5.67M | 5.60M | 5.49M | 5.48M | 5.37M | 5.34M | 5.32M | 5.21M | 5.27M | 5.28M | 5.15M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.23M | 6.19M | 6.16M | 6.18M | 6.15M | 6.10M | 6.02M | 6.04M | 5.80M | 5.74M | 5.66M | 5.55M | 5.50M | 5.39M | 5.36M | 5.33M | 5.23M | 5.28M | 5.30M | 5.17M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.47M | 6.47M | 6.49M | 6.49M | 6.49M | 6.49M | 6.50M | 6.50M | 6.50M | 6.51M | 6.51M | 6.52M | 6.44M | 5.37M | 5.34M | 5.32M | 5.21M | 5.22M | 5.21M | 5.21M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.28M | 1.14M | 0.79M | 0.62M | 0.31M | 1.07M | 0.64M | 0.15M | 0.67M | 0.95M | 0.92M | 0.26M | 0.58M | 0.61M | 0.76M | 0.14M | 0.55M | 0.57M | -0.06M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 0.73M | 0.55M | -0.34M | 0.37M | 303.08M | 0.18M | 502.69M | 3.77M | 0.72M | 3.52M | 0.50M | 0.43M | 0.27M | 0.54M | 1.01M | 324.52M | 254.60M | 254.60M | 0.22M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95% | 33.99% | 25.58% | 35.02% | 24.70% | 34.71% | 27.52% | 1.77% | 42.65% | 27.72% | 28.34% | 27.32% | 32.83% | 29.11% | 26.89% | 11.74% | 55.07% | 27.20% | 30.75% | 235.71% |