Where Food Comes From Growth Metrics (2009-2025) | WFCF

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Sep2013 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 1.95%5.41%9.57%45.23%47.62%100.53%100.47%100.91%215.60%129.41%98.17%86.18%17.67%68.15%9.74%6.88%7.39%51.98%52.03%52.69%57.29%3.57%4.41%2.59%4.38%8.41%31.70%33.66%26.02%26.09%-3.00%2.74%3.70%6.64%9.42%5.10%1.25%1.73%3.38%3.21%3.98%-7.52%-14.99%-15.48%-17.08%-10.99%-11.03%-5.03%-4.19%-6.02%-1.18%-0.96%-0.54%
Assets Growth (3y) 68.09%69.26%63.28%75.79%76.33%88.33%40.80%39.06%38.25%36.07%37.56%19.06%20.32%18.74%20.81%19.50%27.86%27.93%27.43%12.29%10.08%12.10%10.91%13.39%11.81%13.01%9.79%11.00%3.14%3.68%2.97%0.11%-1.30%-2.86%-4.43%-5.74%-7.88%-6.08%-6.17%-8.20%-9.25%-7.36%-7.55%
Assets Growth (5y) 67.04%65.38%60.04%56.62%57.42%45.82%41.25%48.12%36.03%34.42%34.88%31.72%32.81%22.61%17.35%18.12%18.17%18.07%17.28%17.72%16.79%8.96%8.58%8.85%7.51%6.52%4.20%4.71%2.67%2.40%-3.66%-2.21%-2.81%-3.44%-3.30%-2.92%-3.62%
Assets (QoQ) 5.45%18.86%-18.98%0.39%9.03%23.56%7.38%2.04%48.12%23.52%7.61%60.30%7.66%6.70%1.10%1.32%3.71%4.86%-3.61%4.69%1.01%5.36%36.41%4.72%1.45%8.53%-10.17%5.57%-0.32%10.43%-6.70%28.24%1.16%4.12%-6.66%-1.34%7.15%5.09%-4.01%1.23%2.92%1.25%-3.56%2.88%2.74%2.01%-14.23%-5.43%2.15%0.08%-7.93%-5.48%9.04%0.96%-9.68%-0.61%9.28%1.38%
Capital Expenditures Growth (1y) -145.77%5,117.59%-43.76%95.75%116.97%-98.02%-163.08%319.64%-33.92%251.56%211.36%165.69%53.64%-50.22%153.55%12,795.37%367.42%898.55%-98.49%-90.95%70.45%666.24%1,547.84%363.27%47.31%28.15%464.52%-90.15%143.58%-43.88%291.07%443.75%-52.48%54.55%-119.18%-44.83%-22.92%-90.59%130.95%-75.00%29.73%-56.25%53.85%400.00%27.08%242.86%235.00%-35.00%-52.46%20.83%-49.25%48.72%
Capital Expenditures Growth (3y) -62.83%53.71%-26.63%31.00%29.51%10.93%46.05%-40.87%-59.02%-23.81%236.45%-14.30%278.09%127.25%361.12%11.91%-65.43%82.88%76.63%613.86%35.40%19.47%3.59%-84.04%-33.38%-3.73%-56.62%-38.54%-9.14%-21.96%-60.08%-54.97%-11.65%8.32%-47.93%53.19%-6.69%-7.80%21.92%37.78%69.08%
Capital Expenditures Growth (5y) 16.58%-26.34%-32.01%19.15%-14.80%94.40%99.61%-3.10%46.66%-34.67%19.26%-11.33%102.25%93.87%69.27%96.05%68.51%143.18%-24.99%-34.14%17.51%-4.33%84.87%-19.29%11.27%-46.04%15.05%-18.05%8.03%-34.30%3.65%19.51%-22.09%-23.40%-31.10%-7.79%
Capital Expenditures (QoQ) -97.57%2,540.06%-663.36%87.34%377.11%-71.54%-142.54%150.60%-67.68%-1,006.60%248.14%-84.78%71.96%187.17%253.43%-91.20%292.41%-80.94%17.61%-43.42%1,898.85%869.48%-95.74%20.87%-96.98%5,721.59%-19.68%443.37%-93.51%1,536.67%-74.46%372.70%-71.43%-71.43%531.25%8.91%99.09%-60.27%-44.83%254.17%-124.71%214.29%-22.92%-56.76%-18.75%-7.69%300.00%-85.42%185.71%200.00%1.67%-60.66%179.17%-41.79%-25.64%0.00%17.24%70.59%
Cash & Equivalents Growth (1y) 39.13%93.99%217.03%139.39%122.26%206.46%149.28%88.86%64.15%-0.91%10.87%44.84%92.55%-23.13%44.43%23.22%6.52%-29.46%-25.32%-27.98%-10.25%8.67%17.70%-0.88%-41.11%-45.21%-35.84%52.43%77.96%20.86%35.22%65.81%68.56%17.27%21.99%23.78%21.96%20.97%6.45%-19.32%-44.20%-46.79%-36.51%-39.54%-44.65%-23.75%-27.69%-23.82%18.92%23.12%72.62%
Cash & Equivalents Growth (3y) 71.86%80.60%106.16%87.09%91.52%28.56%56.73%56.53%43.46%35.99%42.41%59.94%8.28%-4.19%-17.43%-25.11%-17.38%-6.95%1.94%-3.00%13.51%6.68%17.36%9.34%20.06%35.98%54.00%35.44%20.64%18.30%4.68%-8.95%-6.23%-15.48%-27.78%-21.12%-21.23%-28.10%-28.38%-20.65%-7.46%
Cash & Equivalents Growth (5y) 69.64%63.40%52.17%47.07%55.62%36.18%28.38%20.77%32.95%27.76%23.06%14.03%20.48%16.68%-0.31%5.35%3.02%4.38%2.82%4.31%5.85%16.81%13.41%15.72%9.53%10.05%-2.31%2.18%11.19%12.24%-5.16%-4.22%-5.27%-5.46%-6.66%0.57%
Cash & Equivalents (QoQ) 0.00%0.00%39.13%0.00%39.42%63.43%5.06%-7.15%92.24%32.93%-20.40%-19.31%16.04%48.75%3.98%7.28%15.60%14.51%-11.43%23.20%-1.38%-1.01%-41.34%30.42%-4.90%23.36%-28.98%41.27%-19.91%-26.70%-33.93%65.44%-22.87%12.36%52.40%2.39%-5.43%14.22%6.02%6.51%-4.04%12.54%5.17%-6.27%-27.27%-22.16%0.29%11.82%-30.74%-28.74%38.15%6.04%-27.02%11.23%43.03%48.67%
Cash from Investing Activities Growth (1y) -165.15%81.27%43.76%-100.36%87.18%92.89%93.89%-43,518.22%-4,842.77%-276.09%20,452.29%93.69%97.95%-4,001.25%-153.55%-12,396.24%-32,124.85%87.88%-276.91%90.66%96.73%-673.00%-205.39%-3,644.67%-29.72%-26.38%142.62%98.86%-2,182.10%-110.26%-211.73%-253.33%95.64%58.54%119.18%9.43%460.42%90.59%-554.76%75.00%-127.75%-1,193.75%89.53%-400.00%-652.08%88.41%-235.00%53.33%88.92%-20.83%49.25%6,453.57%
Cash from Investing Activities Growth (3y) -83.00%63.13%107.97%-28.01%49.32%73.67%-42.80%-26.24%43.40%-231.53%-237.43%-207.88%-658.78%-139.02%-5.79%90.43%65.81%1.11%-173.86%-13.29%-14.78%-8.88%-3.28%27.88%66.81%77.43%56.55%-43.81%7.17%64.80%20.37%54.97%-4.22%-95.92%47.93%-53.19%16.45%-30.67%-21.92%43.75%431.62%
Cash from Investing Activities Growth (5y) 35.04%4.87%32.01%-37.92%-105.89%-94.40%-212.28%-29.82%38.12%-94.49%-16.39%-13.80%-102.60%-152.23%-69.27%-77.55%-68.51%-0.63%24.99%33.72%16.56%4.33%-4.87%19.29%-5.24%-6.05%46.58%46.05%-49.56%34.23%-18.55%-13.30%48.47%41.13%31.10%104.27%
Cash from Investing Activities (QoQ) -302.61%65.95%641.61%-117.44%41.76%-2.26%96.58%-528.81%67.68%12.16%-24,331.72%28.74%97.54%4,853.38%-107.58%76.81%-292.41%80.94%-17.61%-4,561.93%75.74%-839.48%-203.29%98.25%-654.48%76.73%-6.12%-314.88%-198.07%-185.34%96.32%-304.19%200.51%-107.65%-7,240.00%62.76%46.59%75.80%9.43%-254.17%124.71%-214.29%460.42%-109.25%-1,093.75%93.72%-300.00%-331.25%90.34%-200.00%-501.67%93.35%-179.17%58.21%-42.86%27.50%-17.24%5,332.35%
Cash from Operations Growth (1y) 180.75%58.46%31.54%598.80%-94.85%268.21%54.46%70.74%805.60%-51.60%-60.26%-79.18%111.65%84.25%-93.38%-15.30%59.22%8.31%-118.73%78.04%-324.86%65.28%-3,234.79%-35.17%48.59%-4.84%165.37%91.37%216.32%-28.38%565.63%-55.23%-48.89%30.13%-46.71%230.14%-104.71%-3.95%153.30%-47.91%-2,607.69%-57.77%-28.52%79.08%159.38%47.99%42.09%-30.80%-123.92%-9.71%1.11%-45.07%
Cash from Operations Growth (3y) 33.45%41.35%-6.88%55.68%-0.42%116.22%48.46%56.35%-220.59%106.46%48.85%-34.14%-0.75%3.78%19.43%59.83%30.23%65.59%4.05%427.88%-17.80%32.11%-3.92%62.85%41.42%69.63%-3.62%107.89%-8.35%-38.41%-19.18%-1.19%45.49%-8.85%-15.64%37.02%-13.58%-56.68%-17.36%0.89%-12.03%
Cash from Operations Growth (5y) 36.37%42.29%18.60%-67.03%178.88%-36.31%5.17%-35.85%82.37%-15.33%41.95%-123.39%73.57%17.59%12.46%-3.48%20.40%9.69%70.67%26.70%42.81%7.08%187.92%-0.91%17.17%-18.49%44.03%21.41%19.63%-10.96%55.61%-0.94%-15.91%-6.74%6.75%3.20%
Cash from Operations (QoQ) 148.97%223.07%-105.74%989.81%-3.90%168.18%-78.25%-90.81%6,768.08%12.50%-75.96%-51.25%267.09%-7.63%-87.41%395.66%18.83%7.88%-201.98%240.93%-95.73%1,280.61%-149.10%474.27%-100.74%13,223.47%-217.17%245.60%-114.89%355.12%-192.93%369.47%-89.77%646.88%-43.51%65.93%-4.91%-49.77%-35.51%322.46%-61.06%211.23%-100.92%8,715.38%2.68%-36.00%-147.83%234.38%73.78%60.34%-84.14%234.93%66.86%-21.92%-105.48%1,364.00%86.87%-57.58%
EBITDA Margin Growth (1y) 3,945.0020.00209.002,766.00318.001,598.00460.00-482.00-230.00-1271.00-933.00-50.00-1699.00-760.00366.0072.0091.00-1267.00-452.00-1232.00-131.00-314.00101.00889.00-135.00985.00-835.00281.00171.001,056.00-144.00238.00557.00-355.001,105.00-514.00196.00258.00812.0039.00-260.00-314.00-718.00511.00-129.00318.00173.00-187.00-494.00-238.00-198.00-75.00-36.00
EBITDA Margin Growth (3y) 4,033.00347.00-264.002,233.00-1611.00-1233.00-746.00-434.00237.00118.001,319.001,088.0015.00-272.00-176.00-595.00-1186.00-63.00-96.001,728.00-878.001,407.00593.001,686.00126.005.00924.00959.001,773.00-237.00493.00-412.001,199.0037.00-193.00262.00267.00363.00-883.00-234.00-743.00250.00-659.00
EBITDA Margin Growth (5y) -658.00-108.00-236.00-414.00-610.00-1634.00-605.00-1199.00-831.00-1595.00197.00-1463.00968.00821.00-964.00247.00552.00105.00-225.00-339.00657.001,630.001,039.00932.00528.001,630.00220.00555.00535.00962.001,229.0087.00-130.00-332.001,174.00-225.00-723.00
EBITDA Margin (QoQ) 4,131.00115.00-2365.002,064.00206.00303.00192.00-383.001,486.00-835.00-750.00-132.00445.00-496.00133.00-1780.00756.00175.0014.00-579.00462.00194.00-1344.00236.00-318.001,295.00-1526.00651.00469.00271.00-406.00-1170.001,586.00161.00480.00-2370.001,967.00481.00-433.00-909.00348.001,190.00-371.00-356.00-425.00891.00-425.00-759.00804.00251.0022.00-904.00444.00-56.00278.00-864.00567.00-17.00
EBIT Growth (1y) 131.65%26.50%42.93%220.98%74.46%284.59%86.06%-21.58%-2.64%-38.47%-44.78%17.90%-210.71%-100.83%746.25%22.86%19.62%-128.42%-107.88%-148.65%24.37%-200.31%427.75%299.66%-7.17%179.21%-1,221.08%67.04%47.06%341.93%-17.61%16.38%55.70%-26.23%125.14%-39.87%19.04%28.90%600.00%10.99%-5.62%-19.14%-75.12%115.02%-11.92%43.77%68.39%-13.37%-35.73%-18.20%-45.59%-5.83%-5.43%
EBIT Growth (3y) 36.40%44.12%13.67%46.10%-57.14%-26.17%-47.07%5.01%37.46%34.71%46.34%621.49%29.78%6.07%11.36%-12.23%-69.80%17.51%19.30%132.16%-250.92%80.51%28.58%66.10%49.10%5.34%39.69%61.37%59.66%-8.08%20.49%-8.39%34.59%12.79%-0.35%14.43%43.14%27.39%-18.86%-1.66%-38.92%20.60%-18.80%
EBIT Growth (5y) -24.10%22.34%21.69%17.71%4.09%-2.63%11.40%-23.03%-15.98%-21.90%31.04%-32.52%18.05%236.79%-98.50%18.33%25.89%17.13%-3.06%2.57%25.77%64.37%139.04%35.63%19.02%36.23%42.00%22.77%17.77%37.33%23.45%7.66%-0.20%-1.99%19.15%3.20%-9.67%
EBIT Margin Growth (1y) 3,945.0020.00209.002,766.00318.001,598.00460.00-482.00-230.00-1271.00-933.00-50.00-1699.00-760.00366.0072.0091.00-1267.00-452.00-1232.00-131.00-314.00101.00889.00-135.00985.00-835.00281.00171.001,056.00-144.00238.00557.00-355.001,105.00-514.00196.00258.00812.0039.00-260.00-314.00-718.00511.00-129.00318.00173.00-187.00-494.00-238.00-198.00-75.00-36.00
EBIT Margin Growth (3y) 4,033.00347.00-264.002,233.00-1611.00-1233.00-746.00-434.00237.00118.001,319.001,088.0015.00-272.00-176.00-595.00-1186.00-63.00-96.001,728.00-878.001,407.00593.001,686.00126.005.00924.00959.001,773.00-237.00493.00-412.001,199.0037.00-193.00262.00267.00363.00-883.00-234.00-743.00250.00-659.00
EBIT Margin Growth (5y) -658.00-108.00-236.00-414.00-610.00-1634.00-605.00-1199.00-831.00-1595.00197.00-1463.00968.00821.00-964.00247.00552.00105.00-225.00-339.00657.001,630.001,039.00932.00528.001,630.00220.00555.00535.00962.001,229.0087.00-130.00-332.001,174.00-225.00-723.00
EBIT Margin (QoQ) 4,131.00115.00-2365.002,064.00206.00303.00192.00-383.001,486.00-835.00-750.00-132.00445.00-496.00133.00-1780.00756.00175.0014.00-579.00462.00194.00-1344.00236.00-318.001,295.00-1526.00651.00469.00271.00-406.00-1170.001,586.00161.00480.00-2370.001,967.00481.00-433.00-909.00348.001,190.00-371.00-356.00-425.00891.00-425.00-759.00804.00251.0022.00-904.00444.00-56.00278.00-864.00567.00-17.00
EBIT (QoQ) 137.85%35.91%-228.93%147.71%51.30%53.57%9.13%-31.20%233.53%-25.71%-54.01%-14.57%110.79%-33.33%-1.80%-180.22%1,545.60%49.54%-7.56%-62.80%138.92%45.60%-121.97%89.69%-1,375.00%472.20%-153.04%111.26%798.57%73.05%-54.74%-259.31%233.89%52.36%35.99%-142.40%232.49%103.84%-35.56%-85.55%216.85%303.55%-30.23%-21.54%-49.76%243.13%-40.22%-75.86%334.19%40.56%-2.43%-71.72%123.37%4.29%24.18%-81.19%286.62%4.74%
EBT Growth (1y) 125.05%33.17%49.89%204.67%90.79%322.14%93.29%-29.53%0.24%-37.88%-40.93%36.22%-226.30%-115.27%1,096.62%22.62%18.34%-128.59%-106.65%-145.27%25.33%-202.13%508.31%316.84%15.19%180.78%-1,041.16%76.69%23.93%254.72%-18.89%14.55%55.43%-0.74%461.68%-38.31%16.38%47.24%-43.15%11.11%-7.04%-25.81%-68.03%116.47%-6.83%51.30%25.59%-6.66%-33.30%22.09%-73.96%12.37%141.60%
EBT Growth (3y) 35.34%51.71%19.61%44.30%-64.06%-29.55%-51.56%5.78%36.17%34.84%45.45%178.38%48.14%6.38%19.55%-11.31%-65.79%20.15%21.40%120.06%-257.49%85.55%30.43%69.20%243.33%7.68%30.88%73.07%64.41%-7.74%18.92%2.74%38.51%14.06%0.27%18.23%-38.89%30.94%-16.72%11.08%-52.89%31.44%14.51%
EBT Growth (5y) -26.30%25.42%23.58%18.67%6.40%-2.05%12.03%-24.20%-15.89%-21.58%30.22%-32.72%18.05%97.77%-107.40%19.49%26.90%19.69%61.53%4.15%26.48%71.07%149.11%38.02%19.14%38.56%49.04%24.60%14.19%42.22%24.42%9.67%0.88%14.90%17.24%9.25%10.19%
EBT Margin Growth (1y) 3,990.0058.00238.002,793.00345.001,640.00489.00-542.00-188.00-1229.00-852.0074.00-1710.00-905.00389.0071.0080.00-1240.00-455.00-1214.00-123.00-312.00102.00875.0061.00983.00-762.00334.0019.00774.00-138.00237.00582.0023.003,435.00-528.00165.00493.00-1543.0043.00-289.00-499.00-672.00564.00-52.00445.0074.00-127.00-492.00385.00-344.00102.001,371.00
EBT Margin Growth (3y) 4,147.00468.00-124.002,325.00-1552.00-1267.00-712.00-410.00217.00118.001,388.001,201.0037.00-269.0018.00-569.00-1114.00-6.00-43.001,444.00-798.001,446.00662.001,779.002,536.0043.00766.001,289.001,755.00-248.00457.0017.001,221.0078.00-176.00439.00-2140.00479.00-833.00331.00-941.00539.00827.00
EBT Margin Growth (5y) -554.000.00-146.00-350.00-510.00-1569.00-555.00-1048.00-777.00-1554.00173.00-1434.001,035.001,139.00-863.00302.00619.00227.002,183.00-296.00704.001,960.001,095.00960.00538.001,773.00321.00649.00425.001,235.001,157.00188.00-86.00846.00951.0053.00703.00
EBT Margin (QoQ) 4,156.00141.00-2366.002,058.00224.00321.00189.00-390.001,519.00-829.00-842.00-36.00477.00-452.0084.00-1820.00779.00175.00-14.00-550.00460.00185.00-1334.00235.00-300.001,276.00-1523.00649.00473.00462.00-601.00-1095.001,569.00148.00153.00-2007.001,944.00492.00-407.001,406.00-2020.001,185.00-78.00-630.00-434.00853.00-288.00-802.00801.00238.00208.00-1173.00600.00-127.001,085.00-1902.001,046.001,141.00
EBT (QoQ) 130.41%42.89%-257.50%136.60%61.66%60.84%9.99%-33.29%257.70%-26.36%-59.90%-5.10%121.65%-29.97%-7.52%-187.99%2,207.20%49.40%-10.19%-61.34%136.43%44.19%-121.69%91.00%-1,508.54%499.19%-152.30%112.16%754.24%112.05%-63.33%-241.68%260.37%48.73%4.97%-147.49%254.52%101.81%-32.97%73.03%-73.64%280.72%-15.19%-33.20%-48.48%218.53%-32.32%-71.21%248.82%37.09%9.91%-76.10%159.25%-2.04%101.19%-94.90%1,018.84%110.62%
Enterprise Value Growth (1y) -39.13%-93.99%-217.03%-139.39%-122.26%-206.46%-149.28%-144.12%-67.25%-0.66%11.17%10.94%-53.50%96.98%-105.33%-64.35%-37.65%53.08%48.99%48.95%30.52%-40.40%-35.59%-3.32%58.68%85.11%56.98%-97.75%-938.06%-149.11%-102.79%-51.04%-55.01%-10.86%-15.45%-23.78%-21.96%-20.97%-6.45%19.32%44.20%46.79%36.51%39.54%44.65%23.75%27.69%23.82%-18.92%-23.12%-72.62%
Enterprise Value Growth (3y) -72.94%-81.55%-91.47%-73.30%-78.70%59.43%-38.52%-41.46%-41.81%-36.63%-52.63%-406.81%-12.40%4.65%26.62%53.89%33.24%17.20%-29.45%-13.26%-29.71%-18.33%-32.64%-18.43%-32.79%-66.67%-168.73%-67.62%-35.58%-14.68%-1.80%10.63%7.94%15.48%27.78%21.12%21.23%28.10%28.38%20.65%7.46%
Enterprise Value Growth (5y) -58.11%-54.25%-44.57%-40.86%-55.62%-36.18%-28.38%-1.28%-22.73%-18.89%-22.22%-10.94%-19.72%-106.30%-8.76%-12.86%-9.65%-8.98%-2.82%-4.31%-5.85%-32.32%-22.40%-23.96%-15.29%-18.44%-2.48%-8.55%-25.62%-56.76%-7.78%-2.73%7.03%7.03%7.70%0.53%
Enterprise Value (QoQ) 0.00%0.00%-39.13%0.00%-39.42%-63.43%-5.06%7.15%-92.24%-32.93%-2.89%36.39%-15.70%-17.30%-3.16%-9.64%-23.21%-18.18%7.74%-52.84%1.38%1.01%68.55%-66.16%1.29%-34.71%36.45%-60.47%24.79%46.13%77.11%-363.76%-20.17%-11.29%-48.25%-2.28%10.50%-14.22%-6.02%-6.51%4.04%-12.54%-5.17%6.27%27.27%22.16%-0.29%-11.82%30.74%28.74%-38.15%-6.04%27.02%-11.23%-43.03%-48.67%
EPS (Basic) Growth (1y) 125.08%277,803.82%196.45%204.77%91.54%-99.85%0.00%-28.94%436.39%43.57%0.00%68.88%-114.86%-103.37%311.38%0.00%0.00%-125.83%-117.37%-124.74%0.00%-854.14%504.24%100.00%151.27%0.00%0.00%521.28%-433.84%500.00%500.00%44.86%575.00%-50.00%16.67%44.44%-57.89%33.33%-7.14%-30.77%-75.00%125.00%0.00%55.56%50.00%0.00%-30.77%33.64%-66.67%22.22%144.44%
EPS (Basic) Growth (3y) 66.03%82.53%43.65%48.24%-52.22%-26.70%-27.15%-11.36%0.00%5.80%40.74%216.43%0.00%25.99%8.12%-73.23%0.00%25.99%218.78%-361.57%197.21%128.94%87.72%44.22%91.29%135.13%133.17%58.74%86.63%13.15%35.72%14.47%2.70%15.87%-45.95%44.22%-13.69%12.90%-50.00%40.10%19.17%
EPS (Basic) Growth (5y) -20.77%-72.67%0.00%7.28%-8.88%0.00%0.00%-20.27%-15.10%-16.78%0.00%-37.53%127.82%-104.88%43.10%64.38%62.63%140.89%24.57%69.52%130.88%188.16%78.59%67.03%45.92%55.18%45.41%69.52%43.12%55.18%35.10%24.67%17.61%12.89%12.89%
EPS (Basic) (QoQ) 130.42%42.89%-257.51%136.64%336,913.48%-99.85%-44.33%-33.02%168.19%0.00%-60.44%405.59%-28.22%-30.35%-33.19%-144.50%1,002.38%0.00%-20.88%-70.39%326.91%0.00%-120.44%80.10%-508.16%504.24%-295.03%100.00%-50.00%-174.93%233.46%100.00%210.64%-164.38%250.00%100.00%-25.00%111.11%-84.21%366.67%-7.14%-38.46%-50.00%225.00%-30.77%-77.78%350.00%44.44%7.69%-78.57%200.00%0.00%107.89%-94.66%1,000.00%100.00%
EPS (Weighted Average and Diluted) Growth (1y) 125.06%33.87%198.27%204.69%91.27%217.75%0.00%-30.02%437.58%38.94%-66.07%65.79%-114.86%-109.93%311.89%0.00%0.00%-125.87%-117.38%-124.58%0.00%-853.45%506.82%100.00%151.62%0.00%0.00%516.91%-433.84%500.00%500.00%45.89%575.00%-50.00%16.67%33.33%-57.89%33.33%-7.14%-33.33%-75.00%125.00%0.00%87.50%50.00%0.00%-30.77%24.36%-66.67%22.22%144.44%
EPS (Weighted Average and Diluted) Growth (3y) 66.03%80.80%0.40%47.59%-52.24%-26.70%-27.14%-10.38%43.37%6.76%40.66%216.43%0.00%25.99%8.39%-73.46%0.00%25.99%218.68%-362.40%197.80%128.94%88.01%44.22%91.29%128.94%133.17%58.74%86.63%9.05%35.72%14.47%2.70%18.56%-45.95%44.22%-13.69%15.84%-50.00%40.10%19.17%
EPS (Weighted Average and Diluted) Growth (5y) -20.73%26.01%0.00%7.14%-8.95%0.00%0.00%-20.32%-15.10%-16.83%24.13%-37.98%127.82%-105.24%43.10%64.38%62.87%141.20%24.57%69.52%127.59%188.46%78.80%67.03%43.71%55.18%45.41%71.88%43.12%55.18%35.10%24.77%17.61%12.89%12.89%
EPS (Weighted Average and Diluted) (QoQ) 130.29%42.62%-258.48%136.61%61.80%217.75%-44.37%-33.12%168.79%0.00%-61.07%413.75%-30.53%-75.58%90.20%-146.06%1,010.37%0.00%-21.46%-70.36%329.63%0.00%-120.32%80.09%-507.57%506.82%-293.71%100.00%-50.00%-174.93%233.46%100.00%208.45%-164.84%250.00%100.00%-25.00%111.11%-84.21%366.67%-14.29%-33.33%-50.00%225.00%-38.46%-75.00%350.00%44.44%15.38%-80.00%200.00%0.00%107.27%-94.64%1,000.00%100.00%
FCF Margin Growth (1y) 5,021.00-665.00480.00-1961.00-1629.002,537.00662.00-50.00356.00-1644.00-2024.00-862.00415.001,099.00-1878.00-1528.001,129.00-472.0012.001,418.00-1493.00686.00-445.00-896.001,155.00-541.00611.00850.001,865.00-658.001,286.00-958.00-360.00234.00-469.001,535.00-497.00-450.001,168.00-1089.00-570.00-909.00-824.00798.00876.00326.00412.00-566.00-338.00-67.0026.00-597.00
FCF Margin Growth (3y) 3,747.00228.00-883.00-2874.00-858.001,541.00847.00893.00-1618.002,225.001,313.00-2311.00-1006.00791.00-327.00178.001,372.001,527.00-513.001,452.00-1003.002,661.00-965.001,428.001,428.001,009.00-874.001,986.00-512.00-1427.00-1124.00-124.001,244.00-191.00-1032.00757.00-857.00-32.00-650.00-385.00-365.00
FCF Margin Growth (5y) 268.001,740.00-470.00-2530.002,996.00-2675.00-2660.00-1352.002,168.00-1018.00782.00-1982.002,439.00113.00-414.00-1114.002,297.00-751.00996.001,950.00671.00-729.002,151.00-557.001,594.00-2324.001,773.001,136.001,315.00-1456.001,574.00-280.00-889.00-866.00315.0081.00
FCF Margin (QoQ) 4,165.00882.00952.00-978.00-1521.002,027.00-1489.00-646.002,645.00151.00-2201.00-240.00645.00-228.00-1039.001,037.00-49.00-183.00-3550.004,880.00-3025.00167.00-893.003,280.00-2541.001,572.00-3804.005,459.00-3672.001,121.00-1753.003,762.00-2520.001,361.00-738.001,239.00-576.00-883.00-140.001,833.00-1278.001,121.00-2172.001,879.00339.00-1136.00-1653.001,541.00424.00485.00-1574.00991.00511.00-493.00-1347.001,262.00604.00-1116.00
Free Cash Flow Growth (1y) 168.37%-82.89%53.04%-71.59%-100.09%3,388.01%77.29%9.59%37,332.65%-53.06%-65.90%-156.06%116.33%85.62%-101.88%-91.05%56.34%5.88%24.78%1,518.62%-306.51%49.81%-3,077.93%-54.16%45.69%-9.19%135.00%178.76%186.81%-25.50%779.17%-63.72%-48.06%26.72%-21.64%300.29%-121.93%10.84%129.23%-46.96%-700.00%-57.79%-29.46%73.76%137.00%45.06%37.28%-30.60%-153.38%-10.80%4.18%-49.26%
Free Cash Flow Growth (3y) 30.56%40.97%-2.56%-29.56%-10.67%121.14%48.55%62.14%-147.73%110.13%43.33%-34.80%-12.77%1.22%12.94%118.04%174.51%57.63%0.45%363.81%-22.61%30.94%-5.00%64.00%59.37%53.76%1.52%150.89%-8.33%-42.79%-15.99%8.21%54.52%-13.42%-12.12%30.45%-13.84%-16.47%-18.26%0.29%-15.10%
Free Cash Flow Growth (5y) 28.94%121.79%20.84%-62.53%495.29%-15.20%-33.50%-41.74%84.28%-15.40%43.91%-93.29%71.22%14.78%6.69%-7.66%19.48%6.34%126.51%97.48%26.24%7.32%181.77%-0.32%15.55%-16.70%42.61%30.12%18.05%-8.52%72.54%-1.47%-16.87%-5.16%12.62%5.37%
Free Cash Flow (QoQ) 130.79%158.34%53.48%-43.99%-92.29%2,210.28%-71.50%-100.17%303,770.41%17.43%-82.39%-40.72%282.82%-14.68%-128.96%328.73%16.05%10.94%-203.28%239.60%-101.18%627.99%-604.01%438.57%-100.83%11,461.82%-226.58%224.77%-117.71%263.90%-249.97%308.62%-93.18%1,205.56%-53.30%79.04%-19.47%-46.13%-33.14%336.84%-50.20%175.20%-103.66%2,308.00%2.99%-36.32%-155.25%216.50%72.10%56.86%-88.24%356.76%62.87%-20.71%-109.05%863.29%90.22%-61.38%
Gross Margin Growth (1y) 1,749.00-18.00332.0057.00-401.00593.0064.00-155.0046.00-606.00-172.00136.00-342.00-335.00307.00-130.00-39.00-127.00-177.00-166.00-477.00-81.0023.00-8.0052.00-353.00-569.00-261.00-212.00985.00-97.00484.00306.00-380.0078.00-848.0017.00636.00-300.0088.00-96.00-529.00175.0095.00-289.00-64.00104.0066.00-185.00-263.00-10.00-408.00-74.00
Gross Margin Growth (3y) 1,394.00-31.00223.0039.00-697.00-444.00-919.00-574.00-369.00-1048.00-270.00-73.00153.00-304.00-464.00-561.00-723.00-435.00-637.00551.00-643.00215.00145.00252.00-588.00-625.00110.001,241.00-319.00-276.00226.00-273.00-47.00-665.00-369.0043.00-21.00249.00-570.00-856.00269.00-247.00-548.00
Gross Margin Growth (5y) -1274.00-588.00-478.00-1067.00-565.00-1311.00-580.00-1039.00-789.00-870.00-885.00-1256.00-424.00-498.00-513.00-81.00-371.0044.00-742.00-799.00-315.00807.00-864.00-545.0065.00359.00-713.00-442.00-276.00648.00-40.00-115.00-248.00-600.0047.00-1007.00-628.00
Gross Margin (QoQ) 1,289.00-469.00416.00512.00-478.00-119.00142.0054.00516.00-648.00-77.00255.00-137.00-214.00232.00-223.00208.00-9.00-448.00556.00-229.0082.00-536.00505.00-217.00-229.00-139.00609.00-249.00-169.00-544.00393.0059.00-121.00653.00-689.00640.00-298.00-33.00-231.00-286.00566.00587.00-1167.00102.00382.00154.00-463.0022.00-3.00380.00-295.00-16.00-253.00301.00-42.00-414.0080.00
Gross Profit Growth (1y) 102.52%23.33%26.53%16.12%12.61%56.22%36.96%15.42%26.30%11.63%19.64%27.77%-6.50%-10.99%25.31%9.88%8.66%5.59%21.17%20.69%27.47%34.18%18.37%26.51%9.56%2.18%-3.77%3.79%15.67%55.20%-3.36%0.57%6.76%-10.30%15.65%-4.33%6.01%19.63%28.73%6.02%8.61%-6.02%-10.60%17.65%-9.87%8.91%8.68%6.07%-3.21%-6.85%-5.75%-7.45%-3.17%
Gross Profit Growth (3y) 42.28%29.08%27.51%19.64%9.97%13.40%19.05%16.62%22.44%20.29%31.26%30.86%21.58%18.82%14.92%13.13%11.34%16.59%17.34%28.62%3.25%9.71%10.60%12.46%2.46%-0.05%9.40%18.53%12.89%0.67%7.12%0.28%10.00%6.07%1.24%6.98%7.74%9.78%-1.78%-1.58%-2.89%4.92%-5.47%
Gross Profit Growth (5y) 19.13%22.57%24.64%20.75%21.70%14.24%19.00%18.62%20.70%16.04%20.52%19.79%26.53%25.63%10.82%11.86%13.39%15.05%9.06%8.80%12.83%17.95%10.38%6.02%9.27%9.84%4.36%4.49%5.08%11.25%6.93%4.95%1.41%0.46%6.40%3.22%-0.56%
Gross Profit (QoQ) 77.31%10.19%5.56%-1.81%7.98%13.05%-3.12%-4.77%49.80%-0.89%-18.36%4.20%32.40%6.22%-12.81%-23.75%24.48%22.91%-17.32%-0.94%9.15%21.54%-19.65%13.67%8.72%28.37%-15.42%0.27%16.20%11.17%-21.12%-5.57%25.33%23.90%5.84%-41.20%30.43%31.52%-11.08%-24.19%7.89%45.74%0.34%-18.41%-11.14%49.30%-13.18%-22.38%16.94%14.37%4.92%-22.55%14.13%4.36%0.97%-21.64%12.07%9.19%
Interest Coverage Ratio Growth (1y) 130.50%35.51%58.89%234.37%80.07%355.31%116.51%-9.33%1.48%-23.42%-35.88%34.63%-228.56%-100.28%1,208.10%27.14%-29.96%-155.51%-114.35%-227.00%181.24%48.33%149.21%123.38%-80.42%172.33%-503.22%9.83%0.08%139.09%-76.41%-22.42%-22.15%-63.11%116.76%80.38%376.15%415.58%2,000.00%10.99%-19.14%-75.12%115.02%-28.12%68.39%-13.37%-35.73%63.60%-45.59%-5.83%
Interest Coverage Ratio Growth (3y) 36.75%67.80%30.17%53.83%-63.23%-26.07%36.81%153.04%246.14%256.79%203.85%2,072.20%-2.61%-27.72%-27.21%-40.80%-31.71%-31.17%-18.02%42.50%-51.83%30.04%-46.57%38.17%6.04%15.41%54.80%65.67%101.73%15.81%15.42%42.20%62.68%58.18%44.17%106.44%27.39%-18.86%-1.66%-38.92%20.60%
Interest Coverage Ratio Growth (5y) 36.15%124.07%124.93%123.24%102.43%73.62%79.48%-104.70%-46.75%-94.95%141.23%-71.94%30.88%462.75%-53.67%-20.29%-21.38%-28.80%-39.04%-14.52%15.35%29.91%70.29%19.13%36.04%44.17%29.69%25.26%21.45%35.70%23.67%14.64%12.58%22.89%28.56%
Interest Coverage Ratio (QoQ) 133.63%37.00%-229.91%150.96%49.41%60.63%9.87%-31.71%277.78%-23.62%-53.99%-23.57%185.07%-36.04%-3.39%-172.99%1,703.84%63.71%5.80%-58.13%75.33%-9.81%-183.86%89.18%-1,451.62%299.72%-115.41%110.31%637.31%67.20%-43.08%-157.46%300.83%52.36%35.99%-142.40%188.32%52.88%-35.56%-80.74%850.56%303.55%-30.23%-21.54%-49.76%-75.86%334.19%40.56%-51.22%-43.45%123.37%4.29%24.18%-81.19%286.62%
Net Cash Flow Growth (1y) 316.93%652.28%62.27%-86.60%-200.75%814.18%59.12%-1,104.93%-409.72%-71.45%46.67%121.64%154.60%32.61%-112.77%-108.60%-229.97%33.57%-165.12%1,761.07%26.56%47.41%-378.65%-213.29%31.04%-13.12%119.44%200.32%-2.71%-66.39%949.32%-86.83%67.90%90.80%-80.62%219.44%9.16%9.16%4.65%-216.52%-618.42%-242.56%-96.83%200.25%28.45%21.59%7,080.00%-61.04%36.43%129.78%34.12%892.36%
Net Cash Flow Growth (3y) -123.34%154.14%55.87%-33.70%41.01%62.44%55.27%4.52%-118.81%77.07%37.70%-53.56%-53.52%-18.67%19.59%64.70%175.36%19.58%-24.50%127.44%-46.90%38.97%-17.72%33.80%34.30%33.10%-11.21%28.63%-35.54%-27.95%-70.65%-81.40%55.11%-67.14%-47.67%33.61%-23.08%-48.39%-30.70%45.13%80.45%
Net Cash Flow Growth (5y) 63.65%57.75%21.65%-82.84%77.16%-16.40%-16.48%-43.35%43.33%-26.72%10.28%-86.46%61.33%-5.28%27.03%-26.54%11.24%1.87%47.65%58.31%31.42%-2.16%31.82%-20.66%-8.21%-23.45%15.02%20.05%-9.01%-22.71%37.14%-28.15%0.96%-7.07%-9.12%70.54%
Net Cash Flow (QoQ) 48.17%1,442.11%57.87%-80.24%31.94%294.34%-86.96%-248.51%1,297.25%-31.36%-182.35%24.67%167.06%252.60%-87.85%90.05%9.81%7.54%-190.22%224.47%-110.58%27.59%-3,361.22%150.38%-121.00%553.69%-253.03%201.13%-168.17%-7.38%6.85%227.40%-84.74%454.05%-195.37%141.69%376.38%-93.05%-332.41%347.81%-51.61%14.62%-166.09%397.81%-53.61%-227.62%-307.46%40.90%101.03%3,930.00%-390.82%35.24%194.60%-78.13%-574.52%130.34%326.11%61.79%
Net Income Growth (1y) 125.05%33.17%49.89%204.67%90.79%322.14%93.29%-29.53%364.59%8.11%-63.73%71.08%-117.72%-109.97%311.35%38.88%6.03%-125.86%-118.02%-135.97%12.09%-888.39%306.34%370.53%39.07%108.78%-1,003.91%84.17%31.18%813.26%-114.44%15.46%58.70%35.23%386.78%-42.45%18.77%38.31%-56.78%9.90%-9.46%-40.17%-75.65%139.64%-9.68%84.26%47.11%-8.46%-33.29%25.00%-82.58%15.40%138.05%
Net Income Growth (3y) 61.61%82.49%1.66%48.31%-52.84%-27.44%-27.51%-25.83%42.08%10.40%42.16%219.19%40.71%10.56%18.23%-39.22%-75.02%21.46%26.93%114.93%-241.98%97.92%42.53%45.57%281.65%6.96%35.22%157.54%67.00%-9.95%19.50%3.82%32.03%14.87%-0.97%15.10%-46.31%34.09%-18.29%11.28%-60.34%36.29%12.78%
Net Income Growth (5y) -21.51%13.24%14.99%10.16%-6.39%-9.34%1.98%-21.01%-15.19%-17.12%27.80%-40.32%18.38%118.30%-72.41%23.50%28.04%22.62%83.26%3.55%30.97%75.88%120.03%41.33%25.50%23.71%42.37%26.37%15.12%79.88%24.17%9.88%0.56%20.85%15.74%9.87%9.05%
Net Income (QoQ) 130.41%42.89%-257.50%136.60%61.66%60.84%9.99%-33.29%257.70%-26.36%-59.90%339.81%-16.76%-75.30%89.16%-145.55%564.00%73.68%-11.25%-70.45%204.90%32.60%-121.64%79.41%-508.58%513.24%-290.85%104.30%697.88%112.44%-87.95%-542.44%262.57%51.32%-16.09%-203.89%187.53%107.98%-28.49%120.31%-82.43%329.21%-16.72%-31.16%-55.33%253.60%-44.97%-71.99%339.67%33.27%12.27%-77.64%173.60%-2.87%110.36%-96.88%1,712.90%100.36%
Net Income towards Common Stockholders Growth (1y) 125.05%33.17%49.89%204.67%90.79%322.14%93.29%-29.53%364.59%8.11%-63.73%71.08%-117.72%-109.97%311.35%38.88%6.03%-125.86%-118.02%-135.97%12.09%-888.39%306.34%370.53%39.07%108.78%-1,003.91%84.17%31.18%813.26%-114.44%15.46%58.70%35.23%386.78%-42.45%18.77%38.31%-56.78%9.90%-9.46%-40.17%-75.65%139.64%-9.68%84.26%47.11%-8.46%-33.29%25.00%-82.58%15.40%138.05%
Net Income towards Common Stockholders Growth (3y) 61.61%82.49%1.66%48.31%-52.84%-27.44%-27.51%-25.83%42.08%10.40%42.16%219.19%40.71%10.56%18.23%-39.22%-75.02%21.46%26.93%114.93%-241.98%97.92%42.53%45.57%281.65%6.96%35.22%157.54%67.00%-9.95%19.50%3.82%32.03%14.87%-0.97%15.10%-46.31%34.09%-18.29%11.28%-60.34%36.29%12.78%
Net Income towards Common Stockholders Growth (5y) -21.51%13.24%14.99%10.16%-6.39%-9.34%1.98%-21.01%-15.19%-17.12%27.80%-40.32%18.38%118.30%-72.41%23.50%28.04%22.62%83.26%3.55%30.97%75.88%120.03%41.33%25.50%23.71%42.37%26.37%15.12%79.88%24.17%9.88%0.56%20.85%15.74%9.87%9.05%
Net Income towards Common Stockholders (QoQ) 130.41%42.89%-257.50%136.60%61.66%60.84%9.99%-33.29%257.70%-26.36%-59.90%339.81%-16.76%-75.30%89.16%-145.55%564.00%73.68%-11.25%-70.45%204.90%32.60%-121.64%79.41%-508.58%513.24%-290.85%104.30%697.88%112.44%-87.95%-542.44%262.57%51.32%-16.09%-203.89%187.53%107.98%-28.49%120.31%-82.43%329.21%-16.72%-31.16%-55.33%253.60%-44.97%-71.99%339.67%33.27%12.27%-77.64%173.60%-2.87%110.36%-96.88%1,712.90%100.36%
Net Margin Growth (1y) 3,990.0058.00238.002,793.00345.001,640.00489.00-542.002,553.00-318.00-1153.00295.00-4116.00-529.00354.00113.00-22.00-838.00-260.00-780.00-140.00-1002.0090.00546.00152.001,254.00-530.00250.0054.00586.00-552.00173.00440.00263.003,615.00-402.00147.00303.00-1783.0024.00-244.00-535.00-578.00452.00-69.00474.0089.00-107.00-346.00311.00-260.0095.00940.00
Net Margin Growth (3y) 6,888.001,380.00-425.002,546.00-1218.00-1192.00-3621.00-1650.00216.00-408.00849.00723.00184.00-121.00-11.00-585.00-700.0016.0065.00838.00-992.00969.00645.002,103.002,533.0021.00641.001,152.001,280.00-205.00342.0032.001,255.0074.00-167.00242.00-2271.00369.00-659.00250.00-749.00440.00525.00
Net Margin Growth (5y) -723.00-328.00-447.00-655.00-715.00-1855.00-959.00-951.00-3527.00-2317.0054.00-2248.00679.00734.00-899.00302.00483.00264.002,363.00-213.00652.001,404.00840.00591.00548.001,872.00173.00497.00327.001,091.00792.00140.00-73.00816.001,084.0062.00427.00
Net Margin (QoQ) 4,156.00141.00-2366.002,058.00224.00321.00189.00-390.001,519.00-829.00-842.002,705.00-1352.00-1664.00606.00-1706.00619.00202.00-18.00-449.00378.0067.00-834.00128.00-142.00707.00-1695.001,220.00315.00312.00-593.00-564.001,095.00116.00-61.00-1702.001,820.00383.00-238.001,650.00-2197.00932.00-81.00-436.00-391.00664.00-372.00-479.00639.00143.00171.00-864.00443.00-96.00828.00-1435.00798.00749.00
Operating Income Growth (1y) 131.65%26.50%42.93%220.98%74.46%284.59%86.06%-21.58%-2.64%-38.47%-44.78%17.90%-210.71%-100.83%746.25%22.86%19.62%-128.42%-107.88%-148.65%24.37%-200.31%427.75%299.66%-7.17%179.21%-1,221.08%67.04%47.06%341.93%-17.61%16.38%55.70%-26.23%125.14%-39.87%19.04%28.90%600.00%10.99%-5.62%-19.14%-75.12%115.02%-11.92%43.77%68.39%-13.37%-35.73%-18.20%-45.59%-5.83%-5.43%
Operating Income Growth (3y) 36.40%44.12%13.67%46.10%-57.14%-26.17%-47.07%5.01%37.46%34.71%46.34%621.49%29.78%6.07%11.36%-12.23%-69.80%17.51%19.30%132.16%-250.92%80.51%28.58%66.10%49.10%5.34%39.69%61.37%59.66%-8.08%20.49%-8.39%34.59%12.79%-0.35%14.43%43.14%27.39%-18.86%-1.66%-38.92%20.60%-18.80%
Operating Income Growth (5y) -24.10%22.34%21.69%17.71%4.09%-2.63%11.40%-23.03%-15.98%-21.90%31.04%-32.52%18.05%236.79%-98.50%18.33%25.89%17.13%-3.06%2.57%25.77%64.37%139.04%35.63%19.02%36.23%42.00%22.77%17.77%37.33%23.45%7.66%-0.20%-1.99%19.15%3.20%-9.67%
Operating Income (QoQ) 137.85%35.91%-228.93%147.71%51.30%53.57%9.13%-31.20%233.53%-25.71%-54.01%-14.57%110.79%-33.33%-1.80%-180.22%1,545.60%49.54%-7.56%-62.80%138.92%45.60%-121.97%89.69%-1,375.00%472.20%-153.04%111.26%798.57%73.05%-54.74%-259.31%233.89%52.36%35.99%-142.40%232.49%103.84%-35.56%-85.55%216.85%303.55%-30.23%-21.54%-49.76%243.13%-40.22%-75.86%334.19%40.56%-2.43%-71.72%123.37%4.29%24.18%-81.19%286.62%4.74%
Operating Margin Growth (1y) 3,945.0020.00209.002,766.00318.001,598.00460.00-482.00-230.00-1271.00-933.00-50.00-1699.00-760.00366.0072.0091.00-1267.00-452.00-1232.00-131.00-314.00101.00889.00-135.00985.00-835.00281.00171.001,056.00-144.00238.00557.00-355.001,105.00-514.00196.00258.00812.0039.00-260.00-314.00-718.00511.00-129.00318.00173.00-187.00-494.00-238.00-198.00-75.00-36.00
Operating Margin Growth (3y) 4,033.00347.00-264.002,233.00-1611.00-1233.00-746.00-434.00237.00118.001,319.001,088.0015.00-272.00-176.00-595.00-1186.00-63.00-96.001,728.00-878.001,407.00593.001,686.00126.005.00924.00959.001,773.00-237.00493.00-412.001,199.0037.00-193.00262.00267.00363.00-883.00-234.00-743.00250.00-659.00
Operating Margin Growth (5y) -658.00-108.00-236.00-414.00-610.00-1634.00-605.00-1199.00-831.00-1595.00197.00-1463.00968.00821.00-964.00247.00552.00105.00-225.00-339.00657.001,630.001,039.00932.00528.001,630.00220.00555.00535.00962.001,229.0087.00-130.00-332.001,174.00-225.00-723.00
Operating Margin (QoQ) 4,131.00115.00-2365.002,064.00206.00303.00192.00-383.001,486.00-835.00-750.00-132.00445.00-496.00133.00-1780.00756.00175.0014.00-579.00462.00194.00-1344.00236.00-318.001,295.00-1526.00651.00469.00271.00-406.00-1170.001,586.00161.00480.00-2370.001,967.00481.00-433.00-909.00348.001,190.00-371.00-356.00-425.00891.00-425.00-759.00804.00251.0022.00-904.00444.00-56.00278.00-864.00567.00-17.00
Profit After Tax Growth (1y) 125.05%33.17%49.89%204.67%90.79%322.14%93.29%163.78%367.73%9.86%-63.73%-54.30%-117.60%-93.69%59.07%17.72%6.03%-131.75%32.25%-63.23%29.00%-1,212.46%-69.25%183.53%30.03%133.03%-627.00%104.14%43.37%177.64%-28.88%-2.77%34.94%-7.00%577.18%-42.45%18.77%36.15%-56.78%9.90%-9.46%-33.96%-75.65%139.64%-7.90%58.37%47.11%-8.08%-31.95%23.84%-82.58%14.93%132.93%
Profit After Tax Growth (3y) 61.80%83.47%1.66%48.31%-52.84%-64.63%-46.70%-22.05%42.08%3.10%49.91%263.90%-13.51%7.06%21.16%11.24%-60.61%28.62%33.98%141.22%-59.91%77.87%36.00%41.83%218.83%4.53%31.95%52.05%67.00%-14.96%13.21%-5.79%35.76%14.87%-0.32%12.50%-46.31%34.27%-17.21%9.00%-60.34%36.29%13.44%
Profit After Tax Growth (5y) 6.21%17.05%14.99%5.73%2.42%-9.34%1.98%-16.64%-20.45%-27.16%31.44%-45.70%20.65%140.73%-44.93%19.49%28.04%28.87%67.49%3.55%30.97%76.73%33.92%28.91%22.02%22.57%27.81%24.64%13.89%29.74%24.17%6.26%-1.88%10.40%16.31%9.87%9.44%
Profit After Tax (QoQ) 130.41%42.89%-257.50%136.60%61.66%60.84%9.99%-33.29%257.70%-26.36%50.10%18.29%-15.98%-75.69%89.16%-145.55%162.75%47.22%-27.72%-43.11%94.45%32.60%-121.64%336.98%-45.94%365.27%-320.20%105.55%398.36%113.39%-44.07%-188.60%293.05%49.86%8.32%-141.13%245.64%107.98%-25.34%111.01%-82.43%329.21%-14.42%-33.02%-55.33%253.60%-37.58%-75.31%339.67%35.90%7.33%-77.06%174.72%0.61%95.33%-96.77%1,712.90%103.91%
Property, Plant & Equipment (Net) Growth (1y) 14.71%18.76%-6.61%-14.54%-29.86%-37.67%-46.74%-49.93%26.42%42.29%75.09%155.54%10.77%21.53%-36.57%-18.22%678.32%772.18%558.77%-13.12%-2.50%38.69%59.40%56.87%54.83%-12.29%-7.79%-10.79%6.34%4.60%7.24%-9.13%-11.08%-19.86%-28.36%-27.43%-30.46%-22.93%-24.30%-23.15%-17.83%-15.43%-12.01%-8.02%-10.38%-12.68%-13.40%-13.91%-9.47%
Property, Plant & Equipment (Net) Growth (3y) 0.57%1.74%-4.50%3.02%-0.60%4.26%18.82%20.01%15.42%2.53%-1.33%75.38%95.50%114.94%119.72%136.14%7.92%10.43%15.85%14.13%14.80%13.99%0.62%-6.05%-8.23%-11.83%-13.04%-13.56%-16.53%-20.27%-20.20%-19.47%-21.85%-19.95%-19.99%-17.13%-16.76%-15.26%-12.64%
Property, Plant & Equipment (Net) Growth (5y) 8.26%8.92%7.47%6.64%6.11%15.00%84.60%56.14%56.25%57.13%48.77%52.20%65.89%49.43%52.97%56.08%59.22%65.98%56.23%1.05%0.68%0.50%-1.67%-1.35%-4.29%-10.69%-13.87%-12.82%-14.52%-13.50%-13.76%-15.02%-16.69%-16.24%
Property, Plant & Equipment (Net) (QoQ) -10.20%20.93%-0.38%6.04%-7.03%-4.91%-8.85%-12.96%-17.38%-18.74%-14.31%119.74%-7.01%0.00%25.07%-4.75%-4.17%-11.05%-12.34%-15.11%23.55%-4.87%-6.68%2.86%-4.86%6.76%32.74%18.21%-6.37%5.38%-1.56%1.94%7.75%-1.65%-3.18%4.52%-8.70%-3.76%-12.74%-6.56%-7.52%-7.77%-3.29%-8.22%-6.11%-1.40%-0.47%-4.50%-1.86%-3.92%-3.03%-5.29%-2.44%1.03%
Return on Assets Growth (1y) 43.0037.0019.0060.0032.0040.0031.00-1.00-1.00-19.00-19.00-11.00-26.00-22.006.007.003.00-2.00-4.00-6.00-6.00-6.00-5.00-1.00-1.006.004.003.003.001.002.002.002.001.0010.009.008.009.00-3.00-2.00-3.00-5.00-3.000.000.003.005.003.001.001.00-1.00-1.005.00
Return on Assets Growth (3y) 74.0058.0031.0048.005.00-10.00-39.00-31.00-22.00-20.00-7.004.00-3.00-1.00-3.00-2.00-4.00-4.00-4.002.002.003.004.008.0016.0013.0013.0011.009.008.007.005.005.006.005.007.000.000.00-2.00-1.002.002.006.00
Return on Assets Growth (5y) -7.00-10.00-10.00-32.00-33.00-44.00-37.00-33.00-37.00-31.00-24.00-28.00-15.00-3.004.004.002.000.007.006.007.0011.009.0010.0010.0012.0011.0011.0010.009.0012.0011.008.008.009.009.0011.00
Return on Assets (QoQ) 8.0020.00-16.0030.002.003.0024.002.0010.00-6.00-8.002.00-8.00-6.001.00-13.000.003.002.001.000.000.00-3.00-1.00-2.000.00-3.000.002.001.003.00-2.000.001.002.00-1.000.001.001.008.00-1.000.001.00-3.000.00-1.00-1.00-1.002.00-1.003.001.000.00-2.002.000.000.003.00
Return on Capital Employed Growth (1y) -17.00-10.0027.0080.0035.0046.0036.00-11.00-18.00-45.00-44.00-28.00-27.00-14.0011.0010.00-4.00-7.00-11.00-6.00-4.003.002.006.003.002.003.006.007.000.003.002.001.003.004.006.005.002.00-2.001.000.003.007.005.003.00-2.00-5.00-6.00-4.00
Return on Capital Employed Growth (3y) 0.00-9.0018.0042.00-9.00-23.00-37.00-21.00-11.00-6.001.000.002.00-3.00-4.00-8.003.005.009.0010.009.0012.008.009.007.0013.0012.006.005.008.006.009.009.0012.007.004.001.000.00-1.00
Return on Capital Employed Growth (5y) -19.00-20.00-19.00-45.00-43.00-55.00-38.00-33.00-21.00-16.00-16.00-10.000.009.009.005.000.001.000.007.0012.0016.0016.0015.0014.0015.0014.0013.0018.0015.007.008.008.004.00
Return on Capital Employed (QoQ) -6.00-32.00-24.0045.002.005.0029.000.0012.00-5.00-18.00-7.00-15.00-5.00-1.00-6.001.005.003.002.000.00-2.00-3.001.00-1.000.003.000.003.00-3.004.000.000.002.00-2.003.00-1.001.000.004.001.000.00-2.00-1.004.00-1.001.003.001.00-4.00-3.001.000.00-1.00
Return on Equity Growth (1y) 343.00403.0087.00270.009.0045.0036.00-45.00-35.00-58.00-51.00-28.00-43.00-31.007.008.00-5.00-7.00-6.00-2.00-1.008.006.005.005.003.003.002.003.001.0015.0013.0012.0012.00-5.00-3.00-4.00-7.00-3.000.00-1.005.009.006.004.002.00-1.00-1.007.00
Return on Equity Growth (3y) 317.00390.0072.00197.00-68.00-46.00-59.00-45.00-31.00-28.00-9.00-4.00-1.00-4.00-2.00-5.00-3.003.006.007.0013.0024.0020.0020.0016.0013.0012.0011.007.007.0010.007.0010.000.003.000.000.004.004.0010.00
Return on Equity Growth (5y) -85.00-59.00-46.00-101.00-87.00-96.00-57.00-44.00-34.00-38.00-20.00-4.006.006.004.002.0013.0011.0013.0016.0015.0018.0016.0017.0016.0014.0018.0018.0015.0014.0014.0014.0018.00
Return on Equity (QoQ) -87.00308.00-125.00247.00-27.00-9.0057.00-13.009.00-18.00-23.00-3.00-15.00-10.000.00-18.000.004.003.001.000.00-2.000.00-4.000.002.001.005.00-2.001.001.003.00-2.000.002.001.0012.00-2.001.001.00-5.000.000.00-2.00-2.004.000.004.002.001.00-2.002.00-2.001.006.00
Return on Invested Capital Growth (1y) 1.008.00-5.00-7.00-6.00-1.00-1.007.005.004.005.004.004.003.004.000.007.005.005.005.001.003.002.000.00-3.000.00-1.003.007.005.003.00-1.00-4.00-5.00-3.00
Return on Invested Capital Growth (3y) -28.00-10.00-10.00-1.00-4.00-3.00-5.00-4.003.006.007.0011.0016.0013.0013.009.0012.0011.0010.006.005.008.006.009.006.008.004.002.000.000.00-1.00
Return on Invested Capital Growth (5y) -38.00-20.00-5.00-1.006.004.001.006.004.0012.0014.0014.0017.0015.0016.0014.0013.0017.0016.0012.008.009.008.005.00
Return on Invested Capital (QoQ) -18.00-7.004.003.001.000.00-2.000.00-4.000.002.001.004.00-2.001.001.004.00-2.000.002.000.005.00-2.001.001.001.000.000.00-1.00-2.003.00-1.003.002.000.00-2.00-1.00-1.000.00-1.00
Return on Sales Growth (1y) 40.001.002.0028.003.0016.005.00-5.0026.00-3.00-12.003.00-41.00-5.004.001.000.00-8.00-3.00-8.00-1.00-10.001.005.002.0013.00-5.003.001.006.00-6.002.004.003.0036.00-4.001.003.00-18.000.00-2.00-5.00-6.005.00-1.005.001.00-1.00-3.003.00-3.001.009.00
Return on Sales Growth (3y) 69.0014.00-4.0025.00-12.00-12.00-36.00-17.002.00-4.008.007.002.00-1.000.00-6.00-7.000.001.008.00-10.0010.006.0021.0025.000.006.0012.0013.00-2.003.000.0013.001.00-2.002.00-23.004.00-7.003.00-7.004.005.00
Return on Sales Growth (5y) -7.00-3.00-4.00-7.00-7.00-19.00-10.00-10.00-35.00-23.001.00-22.007.007.00-9.003.005.003.0024.00-2.007.0014.008.006.005.0019.002.005.003.0011.008.001.00-1.008.0011.001.004.00
Return on Sales (QoQ) 42.001.00-24.0021.002.003.002.00-4.0015.00-8.00-8.0027.00-14.00-17.006.00-17.006.002.000.00-4.004.001.00-8.001.00-1.007.00-17.0012.003.003.00-6.00-6.0011.001.00-1.00-17.0018.004.00-2.0016.00-22.009.00-1.00-4.00-4.007.00-4.00-5.006.001.002.00-9.004.00-1.008.00-14.008.007.00
Revenue Growth (1y) 42.50%23.73%18.62%14.89%20.82%40.84%35.33%18.80%25.24%24.14%23.61%24.57%-0.37%-4.85%17.51%12.93%9.54%8.75%25.69%25.09%41.57%36.77%17.79%26.73%8.26%11.62%9.23%10.13%21.59%23.38%-1.09%-9.66%-0.56%-2.60%13.50%16.42%5.62%4.59%38.65%3.70%11.00%4.94%-14.44%14.91%-3.50%10.47%5.98%4.39%1.37%-1.03%-5.54%2.61%-1.29%
Revenue Growth (3y) 29.19%29.33%25.66%19.35%14.67%16.76%26.45%21.06%25.48%29.21%33.61%31.52%20.27%21.42%18.85%18.41%17.38%20.41%23.06%23.50%8.37%8.04%9.39%10.29%7.04%5.02%8.49%7.92%15.89%2.93%5.25%2.25%10.42%11.53%4.20%6.64%7.93%7.55%2.78%4.69%-5.03%7.17%-1.16%
Revenue Growth (5y) 25.07%25.41%27.01%26.13%24.37%19.99%21.75%23.92%24.46%20.18%25.10%26.26%28.70%28.37%13.45%12.24%15.21%14.82%12.67%12.93%14.37%13.92%14.90%8.77%8.94%8.05%7.78%6.66%6.47%7.82%7.13%5.52%2.66%3.17%6.15%8.24%2.51%
Revenue (QoQ) 35.31%20.57%-2.59%-10.34%17.49%15.59%-5.65%-5.71%36.95%11.07%-17.17%-0.59%35.74%10.59%-16.53%-20.49%19.11%23.14%-8.87%-12.09%14.47%19.45%-9.53%1.60%13.93%35.19%-12.60%-12.50%22.58%15.48%-9.88%-14.38%23.59%27.50%-8.55%-31.36%12.88%40.33%-10.42%-20.01%15.79%27.31%-11.29%6.03%-13.40%36.28%-16.13%-13.56%16.31%14.45%-3.99%-17.07%14.56%11.13%-6.26%-20.85%24.45%6.90%
Share-based Compensation Growth (1y) -99.43%-55.09%1,017.19%-38.55%52.16%63.20%49.00%2.89%-15.88%-5.17%9.84%-6.77%18.73%11.59%-18.17%-8.05%-31.11%-48.94%-32.43%24.24%-19.35%20.83%572.00%68.29%104.00%10.34%-88.69%-24.64%-70.59%-46.88%-68.42%-23.08%-26.67%-42.50%
Share-based Compensation Growth (3y) 14.97%19.98%10.22%-4.10%-11.72%-18.55%-15.32%2.12%-12.95%-11.70%54.88%24.35%4.26%-12.03%-19.92%16.37%-21.49%-10.86%-37.86%-0.82%-23.94%-30.66%
Share-based Compensation Growth (5y) 44.44%53.52%-3.33%1.28%43.48%13.02%2.51%-6.35%-14.33%6.20%-16.92%-16.59%-33.23%2.19%-24.55%-6.97%
Share-based Compensation (QoQ) 41.55%-95.94%-71.56%-65.38%11,149.21%0.89%-0.14%-8.10%1.52%35.42%20.43%-1.43%-7.31%-6.49%-1.54%11.13%7.36%-20.63%25.39%4.44%-21.28%-10.81%-6.06%-22.58%4.17%64.00%-39.02%16.00%479.31%-58.93%-26.09%-37.25%-40.63%173.68%-71.15%13.33%-64.71%566.67%-72.50%
Shareholder's Equity Growth (1y) 392.38%79.84%68.01%832.75%438.65%377.63%242.87%230.01%357.67%223.65%173.04%120.79%34.06%63.42%20.10%18.93%39.99%26.04%26.58%2.58%1.40%1.37%6.37%11.32%9.06%8.95%4.83%10.99%9.42%9.47%9.36%4.31%14.57%12.32%7.98%10.31%4.57%1.35%-1.17%-9.25%-17.96%-17.39%-16.31%-13.29%-15.87%-13.07%-14.20%-8.19%0.16%2.94%8.94%
Shareholder's Equity Growth (3y) 395.13%202.93%150.55%308.09%220.91%148.25%49.23%42.62%41.24%37.87%43.86%15.35%15.13%16.97%16.93%11.70%11.81%8.22%6.56%6.53%6.84%8.83%10.99%10.24%7.37%8.49%9.44%7.61%5.29%1.45%-0.57%-2.03%-3.70%-4.61%-10.30%-10.05%-10.81%-10.27%-11.58%-9.58%-7.86%
Shareholder's Equity Growth (5y) 141.37%113.96%92.42%80.38%78.79%62.02%51.95%38.14%34.29%33.49%30.35%30.64%22.51%12.87%12.72%12.90%13.10%11.81%11.44%7.84%7.71%6.60%5.41%5.23%3.24%2.32%0.47%0.10%-1.98%-2.20%-3.47%-3.63%-3.70%-3.39%-3.55%
Shareholder's Equity (QoQ) 414.99%88.00%-75.09%104.12%88.10%75.63%38.32%17.88%66.79%26.08%33.13%63.48%17.94%6.37%7.65%-0.74%2.95%3.30%0.14%12.76%1.95%1.52%2.39%3.25%-4.42%0.35%2.36%8.35%0.03%-1.69%2.26%4.24%5.91%-3.08%2.31%4.14%1.02%6.45%0.30%0.11%3.20%0.92%-2.79%-2.38%-5.24%-8.77%-2.12%-1.10%-1.82%-11.49%1.15%-2.40%5.07%-3.44%3.96%3.29%
Tax Rate Growth (1y) 39,844.002,132.00-35104.00-795.00726.00658.00-9000.001,397.00661.00-14162.007,058.00-1337.00-1159.0018,179.00285.00-285.00-395.00-3492.00-5566.00-56.00-150.00-2069.002,587.00475.00-149.00472.002,375.0072.00194.001,414.001,796.00-699.00222.00-1284.00-982.00139.00-1.00-171.002,224.00-191.00103.00
Tax Rate Growth (3y) 76,181.0011,405.00-835.005,666.001,233.00-2241.00-37046.00-736.00227.004,675.00-1656.00-225.00-893.00525.001,778.00-1678.00-1704.0012,617.00-2694.00134.00-694.00-5090.00-604.00491.00-106.00-184.006,758.00-152.00266.00602.003,188.00-487.00414.00-41.003,038.00-750.00323.00
Tax Rate Growth (5y) 32,076.0012,006.00551.00-7838.00-709.00-2740.00-42327.00-1077.00-317.00-886.00-4636.00194.00-1193.00-1073.006,740.00-1131.00-1659.0014,503.001,477.00-493.00-279.00-4960.00209.00-68.00115.00-1639.007,999.00-203.00368.00
Tax Rate (QoQ) 28,941.0011,265.00-6419.006,057.00-35835.00-975.0082.001,624.00-1526.00546.0015.00-8035.008,871.00-190.00-14807.0013,185.00476.00-12.004,530.00-4708.00-95.00-122.001,433.00-6782.005,416.00-216.00-487.00-2126.003,304.00-841.00134.00-223.001,001.00-719.001,355.00159.00-1494.00202.00-151.00461.00-372.0061.00-320.002,856.00-2787.00355.00
Total Debt Growth (1y) 7.59%-6.72%-97.21%-10.89%-11.69%19.76%3,973.93%-16.25%-13.34%-47.91%-47.67%-19.14%-18.96%-11.35%-34.62%-38.36%-23.64%-24.10%-23.83%-28.36%4,033.62%
Total Debt Growth (3y) -6.27%-16.52%-15.91%-15.50%-14.72%166.36%-57.07%-55.25%-56.55%-58.26%-60.04%22.31%23.25%24.37%25.73%28.70%182.78%189.97%
Total Debt Growth (5y) -42.93%-43.83%11.83%-45.24%-46.26%-50.82%-27.04%-28.23%-29.14%-29.19%119.98%124.45%129.63%
Total Debt (QoQ) 14.33%-3.13%-0.55%-2.32%-0.88%-97.10%3,077.24%-3.20%34.42%-1.46%-34.68%0.16%-19.21%-1.00%0.93%0.39%-8.47%-9.39%-10.51%-11.91%-13.70%-6.99%-5.86%-6.34%-6.90%-7.55%-5.52%0.19%0.29%