|
Cash & Equivalents (Quarter)
|
105.75M | 18.43M | 73.06M | 79.19M | 94.85M | 13.97M | 47.60M | 23.48M | 56.88M | 12.41M | 12.07M | 18.18M | 18.04M | 15.43M | 19.53M | 24.25M | 17.35M | 23.68M | 56.47M | 27.71M | 47.60M | 22.60M | 59.26M | 47.49M | 45.92M | 31.83M | 20.41M | 15.24M | 13.74M | 16.96M | 30.80M | 22.61M | 10.73M | 13.63M | 38.79M | 9.92M | 9.65M | 33.93M | 64.74M | 46.42M | 14.35M | 26.42M | 72.24M | 65.39M | 40.48M | 29.33M | 83.13M | 192.13M | 45.43M | 54.20M | 125.95M | 54.42M | 125.68M | 107.24M | 129.59M | 46.50M | 42.75M | 61.72M | 60.34M | 70.45M | 54.66M | 40.75M | 51.95M | 51.42M | 50.98M | 59.92M |
|
Cash & Current Investments (Quarter)
|
105.75M | 18.43M | 73.06M | 79.19M | 94.85M | 13.97M | 47.60M | 23.48M | 56.88M | 12.41M | 12.07M | 18.18M | 18.04M | 15.43M | 19.53M | 24.25M | 17.35M | 23.68M | 56.47M | 27.71M | 47.60M | 22.60M | 59.26M | 47.49M | 45.92M | 31.83M | 20.41M | 15.24M | 13.74M | 16.96M | 30.80M | 22.61M | 10.73M | 13.63M | 38.79M | 9.92M | 9.65M | 33.93M | 64.74M | 46.42M | 14.35M | 26.42M | 72.24M | 65.39M | 40.48M | 29.33M | 83.13M | 192.13M | 45.43M | 54.20M | 125.95M | 54.42M | 125.68M | 107.24M | 129.59M | 46.50M | 42.75M | 61.72M | 60.34M | 70.45M | 54.66M | 40.75M | 51.95M | 51.42M | 50.98M | 59.92M |
|
Receivables - Net (Quarter)
|
| 180.74M | | 191.81M | 201.49M | 190.26M | 210.56M | 213.25M | 213.50M | 218.71M | 213.20M | 219.63M | 217.76M | 211.13M | 219.01M | 223.99M | 236.86M | 231.65M | 244.29M | 261.31M | 264.41M | 266.73M | 246.35M | 258.82M | 250.88M | 251.02M | 235.76M | 239.11M | 252.51M | 261.37M | 247.03M | 250.40M | 279.72M | 304.17M | 301.97M | 333.13M | 324.91M | 337.93M | 313.52M | 331.24M | 323.38M | 322.85M | 310.90M | 299.40M | 337.90M | 341.10M | 347.90M | 391.08M | 426.30M | 460.50M | 449.60M | 482.00M | 493.14M | 518.80M | 461.00M | 437.60M | 449.80M | 444.94M | 417.46M | 409.99M | 384.02M | 391.68M | 387.07M | 420.54M | 437.52M | 394.90M |
|
Receivables - Other (Quarter)
|
| 10.37M | | 10.03M | 9.30M | 4.28M | 10.13M | 10.59M | 7.68M | 9.21M | 9.37M | 9.69M | 9.96M | 2.10M | 9.62M | 10.45M | 12.68M | 0.86M | 11.68M | 20.89M | 22.24M | 20.32M | 22.18M | 21.28M | 20.46M | 17.24M | 17.77M | 20.95M | 13.54M | 15.17M | 15.60M | 15.65M | 27.03M | 26.49M | 8.10M | 19.78M | 11.00M | 26.55M | 10.00M | 23.64M | 7.90M | 52.22M | 22.57M | 24.06M | 28.94M | 23.49M | 44.36M | 8.90M | 26.52M | 24.45M | 25.91M | 165.21M | 24.48M | 29.88M | 29.40M | 33.31M | 26.42M | 25.48M | 25.03M | 8.40M | 25.20M | 26.14M | 7.00M | 22.59M | 22.62M | 20.40M |
|
Receivables (Quarter)
|
| 191.11M | | 201.84M | 210.79M | 194.55M | 220.69M | 223.84M | 221.18M | 227.93M | 222.57M | 229.33M | 227.72M | 213.24M | 228.63M | 234.44M | 249.53M | 232.50M | 255.97M | 282.19M | 286.65M | 287.04M | 268.53M | 280.11M | 271.34M | 268.26M | 253.53M | 260.06M | 266.05M | 276.54M | 262.64M | 266.06M | 306.74M | 330.67M | 310.07M | 352.92M | 335.91M | 364.47M | 323.52M | 354.87M | 331.27M | 375.07M | 333.48M | 323.46M | 366.84M | 364.59M | 392.26M | 399.98M | 452.82M | 484.95M | 475.51M | 647.21M | 517.62M | 548.67M | 490.40M | 470.91M | 476.22M | 470.42M | 442.49M | 418.39M | 409.22M | 417.82M | 394.07M | 443.12M | 460.14M | 415.30M |
|
Inventory (Quarter)
|
| 12.72M | | 12.85M | 12.83M | 16.87M | 21.20M | 24.97M | 28.40M | 30.21M | 27.98M | 26.07M | 25.17M | 23.26M | 22.53M | 20.25M | 17.75M | 15.74M | 14.52M | 15.09M | 15.17M | 17.82M | 17.49M | 16.76M | 16.36M | 16.41M | 15.67M | 14.82M | 14.45M | 12.77M | 12.31M | 11.59M | 11.62M | 11.69M | 10.62M | 11.60M | 11.80M | 10.06M | 9.67M | 10.28M | 9.75M | 9.24M | 8.15M | 8.71M | 9.35M | 12.06M | 11.92M | 11.90M | 11.79M | 11.14M | 12.11M | 12.57M | 12.85M | 14.53M | 14.93M | 16.03M | 17.25M | 18.08M | 17.17M | 16.29M | 15.44M | 14.18M | 12.98M | 13.23M | 11.55M | 12.10M |
|
Current Deferred Tax Assets (Quarter)
|
| 24.81M | | 25.53M | 24.70M | 27.83M | 28.46M | 29.08M | 29.24M | 25.80M | 25.51M | 26.90M | 27.42M | 25.14M | 24.87M | 25.66M | 22.89M | 25.32M | 25.85M | 26.39M | 26.67M | 34.07M | 36.05M | 34.57M | 29.54M | 28.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| 14.63M | | 21.69M | 6.41M | 14.93M | 11.10M | 7.30M | 3.72M | 29.88M | 11.17M | 15.91M | 23.77M | 21.33M | 11.09M | 36.23M | 6.60M | 15.06M | 11.02M | 32.25M | 31.52M | 14.91M | 11.32M | 26.83M | 6.97M | 27.28M | 27.50M | 27.53M | 63.57M | 29.99M | 11.50M | 7.37M | 6.93M | 15.97M | 11.99M | 7.70M | 38.59M | 31.58M | 12.77M | 33.72M | 37.14M | 16.76M | 12.76M | 7.90M | 40.13M | 17.23M | 32.72M | 38.31M | 8.14M | 17.55M | 51.08M | 49.40M | 8.51M | 17.70M | 60.90M | 67.16M | 100.67M | 30.07M | 12.80M | 7.89M | 7.22M | 53.69M | 14.37M | 17.43M | 47.96M | 35.66M |
|
Current Assets (Quarter)
|
| 284.50M | | 348.08M | 390.18M | 297.70M | 350.89M | 334.88M | 366.74M | 341.33M | 318.19M | 323.43M | 328.68M | 319.19M | 327.87M | 347.87M | 348.78M | 349.66M | 398.68M | 390.53M | 414.11M | 426.34M | 425.59M | 416.07M | 400.83M | 379.50M | 343.78M | 348.59M | 377.86M | 373.13M | 369.82M | 347.07M | 381.47M | 400.23M | 411.27M | 413.97M | 419.85M | 456.66M | 455.45M | 453.30M | 436.32M | 466.33M | 459.64M | 431.59M | 464.12M | 456.92M | 532.91M | 666.51M | 569.79M | 631.21M | 678.35M | 772.40M | 730.51M | 762.62M | 709.78M | 609.34M | 644.81M | 634.63M | 597.32M | 577.67M | 546.97M | 541.77M | 538.70M | 559.48M | 604.79M | 612.85M |
|
Buildings (Quarter)
|
| 128.11M | | | | 128.91M | | | | 130.23M | | | | 132.20M | | | | 132.02M | | | | 130.62M | | | | 134.59M | | | | 148.44M | | | | 171.62M | | | | 188.17M | | | | 199.73M | | | | 253.71M | | | | 287.33M | | | | 309.24M | | | | 320.98M | | | | 338.17M | | | | 363.78M |
|
Land & Improvements (Quarter)
|
| | | | | 30.09M | | | | 30.24M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 871.90M | | 849.96M | 846.40M | 841.05M | 827.41M | 875.78M | 887.43M | 942.14M | 984.27M | 980.21M | 998.51M | 993.84M | 972.84M | 949.48M | 975.64M | 977.52M | 946.69M | 961.97M | 993.78M | 1,013.78M | 1,050.29M | 1,084.49M | 1,124.33M | 1,154.47M | 1,201.19M | 1,314.22M | 1,283.38M | 1,362.64M | 1,323.37M | 1,330.23M | 1,319.90M | 1,346.86M | 1,350.18M | 1,414.62M | 1,468.65M | 1,487.56M | 1,513.94M | 1,525.38M | 1,575.35M | 1,526.28M | 1,478.74M | 1,500.16M | 1,527.43M | 1,543.26M | 1,537.34M | 1,534.82M | 1,606.53M | 1,613.24M | 1,609.60M | 1,670.68M | 1,719.11M | 1,825.28M | 1,854.59M | 1,944.42M | 1,986.89M | 1,972.96M | 1,931.28M | 1,960.17M | 2,020.83M | 1,934.24M | 1,866.85M | 1,878.11M | 1,858.24M | 1,790.50M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.71M | 74.62M | 74.40M | 74.40M | 74.40M | 132.72M | 129.10M | 129.10M | 129.10M | 129.10M | 129.10M | 129.10M | 129.10M | 129.10M | 129.10M | 129.10M | 129.10M | 129.10M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.97M | 55.31M | 53.96M | 52.60M | 51.24M | 81.50M | 94.03M | 91.51M | 88.99M | 86.48M | 83.96M | 81.44M | 78.92M | 76.41M | 73.89M | 71.37M | 68.85M | 44.60M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.68M | 129.93M | 128.36M | 127.00M | 125.64M | 214.22M | 223.13M | 220.62M | 218.10M | 215.58M | 213.06M | 210.55M | 208.03M | 205.51M | 202.99M | 200.48M | 197.96M | 173.71M |
|
Other Non-Current Assets (Quarter)
|
| 16.60M | | 11.93M | 11.74M | 12.80M | 12.15M | 12.48M | 15.11M | 18.95M | 21.95M | 21.93M | 19.14M | 21.87M | 22.26M | 23.10M | 26.67M | 26.92M | 27.24M | 38.37M | 41.49M | 40.34M | 42.64M | 42.86M | 46.81M | 51.67M | 64.60M | 64.06M | 65.14M | 57.24M | 52.48M | 54.16M | 61.57M | 60.90M | 60.60M | 142.67M | 144.64M | 139.28M | 149.44M | 149.94M | 151.87M | 151.25M | 150.51M | 147.96M | 148.58M | 156.50M | 159.28M | 181.54M | 207.14M | 229.32M | 232.71M | 278.50M | 283.87M | 295.14M | 328.81M | 330.82M | 344.67M | 334.77M | 337.17M | 345.19M | 345.90M | 370.72M | 378.11M | 308.31M | 310.11M | 311.61M |
|
Non-Current Assets (Quarter)
|
| 888.50M | | 861.89M | 858.13M | 853.85M | 839.56M | 888.26M | 902.53M | 961.09M | 1,006.23M | 1,002.13M | 1,017.65M | 1,015.71M | 995.10M | 972.58M | 1,002.31M | 1,004.44M | 973.93M | 1,000.34M | 1,035.27M | 1,054.12M | 1,092.93M | 1,127.34M | 1,171.14M | 1,206.14M | 1,265.79M | 1,378.28M | 1,348.52M | 1,419.88M | 1,375.85M | 1,384.39M | 1,381.47M | 1,407.76M | 1,410.78M | 1,557.29M | 1,613.29M | 1,626.85M | 1,663.38M | 1,675.32M | 1,727.21M | 1,677.53M | 1,629.26M | 1,648.13M | 1,676.02M | 1,699.76M | 1,696.62M | 1,716.36M | 1,909.35M | 1,972.50M | 1,970.67M | 2,076.18M | 2,128.62M | 2,334.64M | 2,406.54M | 2,495.86M | 2,549.65M | 2,523.31M | 2,481.51M | 2,515.90M | 2,574.75M | 2,510.46M | 2,447.95M | 2,386.89M | 2,366.31M | 2,275.82M |
|
Assets (Quarter)
|
| 1,173.01M | | 1,209.97M | 1,248.31M | 1,151.55M | 1,190.45M | 1,223.13M | 1,269.28M | 1,302.42M | 1,324.42M | 1,325.56M | 1,346.33M | 1,334.90M | 1,322.97M | 1,320.45M | 1,351.09M | 1,354.10M | 1,372.61M | 1,390.87M | 1,449.38M | 1,480.46M | 1,518.52M | 1,543.41M | 1,571.97M | 1,585.65M | 1,609.57M | 1,726.87M | 1,726.38M | 1,793.00M | 1,745.67M | 1,731.45M | 1,762.94M | 1,807.99M | 1,822.05M | 1,971.25M | 2,033.14M | 2,083.50M | 2,118.83M | 2,128.62M | 2,163.54M | 2,143.86M | 2,088.90M | 2,079.71M | 2,140.14M | 2,156.68M | 2,229.53M | 2,382.87M | 2,479.14M | 2,603.71M | 2,649.03M | 2,848.59M | 2,859.13M | 3,097.26M | 3,116.32M | 3,105.19M | 3,194.46M | 3,157.94M | 3,078.83M | 3,093.57M | 3,121.72M | 3,052.24M | 2,986.65M | 2,946.38M | 2,971.10M | 2,888.67M |
|
Accounts Payables (Quarter)
|
| 47.06M | | 53.92M | 59.19M | 57.71M | 64.52M | 66.05M | 67.83M | 93.49M | 87.91M | 77.15M | 74.22M | 56.40M | 62.72M | 69.34M | 75.08M | 66.68M | 70.19M | 84.90M | 89.07M | 64.83M | 72.56M | 87.98M | 83.44M | 70.64M | 78.07M | 85.55M | 72.73M | 66.62M | 63.55M | 70.72M | 72.34M | 73.80M | 83.30M | 91.92M | 90.01M | 97.78M | 99.72M | 92.71M | 89.35M | 94.63M | 87.70M | 84.26M | 104.04M | 83.26M | 113.06M | 94.37M | 92.42M | 93.99M | 113.66M | 126.18M | 115.86M | 124.48M | 128.96M | 119.74M | 129.01M | 135.99M | 136.24M | 142.16M | 164.41M | 112.43M | 113.36M | 129.18M | 147.31M | 95.08M |
|
Notes Payables (Quarter)
|
| | | | | | | | | 6.67M | 7.41M | | | | | | | | | | | | | | | | | 6.94M | 2.67M | | | | 3.54M | 21.54M | | 13.70M | 3.30M | | | | 8.90M | | | | | | | | | | | 6.03M | | | | 11.53M | 14.66M | | | | | | | | | |
|
Payables (Quarter)
|
| 47.06M | | 53.92M | 59.19M | 57.71M | 64.52M | 66.05M | 67.83M | 100.16M | 95.32M | 77.15M | 74.22M | 56.40M | 62.72M | 69.34M | 75.08M | 66.68M | 70.19M | 84.90M | 89.07M | 64.83M | 72.56M | 87.98M | 83.44M | 70.64M | 78.07M | 92.49M | 75.40M | 66.62M | 63.55M | 70.72M | 75.88M | 95.34M | 83.30M | 105.61M | 93.31M | 97.78M | 99.72M | 92.71M | 98.25M | 94.63M | 87.70M | 84.26M | 104.04M | 83.26M | 113.06M | 94.37M | 92.42M | 93.99M | 113.66M | 132.21M | 115.86M | 124.48M | 128.96M | 131.27M | 143.67M | 135.99M | 136.24M | 142.16M | 164.41M | 112.43M | 113.36M | 129.18M | 147.31M | 95.08M |
|
Accumulated Expenses (Quarter)
|
| 65.67M | | 28.19M | 23.29M | 18.84M | 73.44M | 21.08M | 24.60M | 19.48M | 22.68M | 23.33M | 26.51M | 21.13M | 23.56M | 24.02M | 28.16M | 22.79M | 25.39M | 27.25M | 32.26M | 73.81M | 31.83M | 32.29M | 37.06M | 25.23M | 25.29M | 28.45M | 71.06M | 83.40M | 27.03M | 75.00M | 31.03M | 79.67M | 73.67M | 64.98M | 37.79M | 67.30M | 69.56M | 37.43M | 38.50M | 69.81M | 72.99M | 80.86M | 42.88M | 76.92M | 41.91M | 25.97M | 27.57M | 72.59M | 30.06M | 221.22M | 31.55M | 49.79M | 20.06M | 18.83M | 27.72M | 30.28M | 48.32M | 52.45M | 54.83M | 93.71M | 101.91M | 103.19M | 18.89M | 51.44M |
|
Other Accumulated Expenses (Quarter)
|
| 16.45M | | 20.69M | 16.64M | 20.04M | 19.35M | 17.20M | 19.12M | 16.50M | 24.29M | 23.02M | 19.90M | 20.98M | 18.85M | 18.39M | 18.87M | 18.46M | 30.16M | 20.29M | 20.39M | 19.77M | 20.23M | 21.45M | 28.09M | 23.72M | 21.89M | 18.01M | 18.25M | 18.65M | 17.00M | 22.31M | 22.94M | 24.64M | 24.09M | 21.63M | 26.76M | 30.00M | 26.45M | 27.94M | 28.86M | 19.98M | 31.34M | 26.60M | 28.26M | 28.21M | 17.11M | 20.11M | 21.51M | 24.01M | 24.37M | 24.65M | 24.94M | 30.02M | 25.04M | 31.97M | 32.47M | 29.47M | 24.50M | 30.11M | 35.08M | 56.30M | 45.38M | 30.73M | 46.50M | 52.23M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | 20.00M | | | | | | | | | | | | | | | | 20.00M | 25.00M | | | | | | 75.00M | 75.00M | 75.00M | | 75.00M | 75.00M | 75.00M | | | 25.00M | | 5.00M | 6.25M | 5.00M | 5.00M | 5.00M | 5.00M | 6.25M | 5.00M | 3.75M | 3.75M | 2.50M | 1.25M | 10.00M | | 20.00M | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | 1.54M | 14.49M | | | | | | | | | | | | | | | | | | | | | | | 6.69M | 18.14M | | | | | 15.71M | | 7.82M | 19.23M | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| 146.74M | | 164.18M | 162.48M | 168.44M | 177.66M | 169.94M | 176.25M | 198.82M | 201.79M | 178.77M | 177.43M | 176.19M | 180.78M | 169.30M | 181.39M | 167.73M | 190.50M | 194.75M | 206.79M | 186.53M | 198.25M | 203.78M | 209.89M | 183.70M | 190.64M | 211.93M | 194.31M | 214.86M | 207.06M | 198.91M | 214.28M | 232.18M | 211.80M | 228.22M | 297.88M | 310.36M | 322.60M | 228.57M | 331.92M | 308.84M | 304.67M | 249.62M | 256.21M | 274.01M | 307.76M | 259.19M | 261.23M | 268.68M | 290.27M | 470.98M | 302.63M | 309.52M | 303.33M | 315.13M | 329.66M | 330.58M | 314.05M | 342.46M | 357.71M | 355.75M | 323.62M | 334.33M | 373.71M | 314.78M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | 70.00M | 40.00M | 40.00M | 50.00M | 40.00M | 40.00M | 40.00M | 75.00M | 75.00M | 75.00M | 75.00M | 75.00M | 75.00M | 75.00M | 145.00M | 150.00M | 160.00M | 105.00M | 75.00M | 75.00M | 75.00M | 75.00M | 95.00M | 125.00M | 50.00M | 125.00M | 390.00M | 275.00M | 225.00M | 250.00M | 175.00M | 175.00M | 175.00M | 175.00M | 300.00M | 343.75M | 422.50M | 421.25M | 440.00M | 568.75M | 687.50M | 686.25M | 636.25M | 686.25M | 646.25M | 596.25M | 660.00M | 690.00M | 630.00M | 640.00M | 725.00M | 725.00M | 752.00M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.62M | 35.95M | 37.23M | 38.55M | 38.68M | 38.70M | 39.01M | 39.15M | 38.95M | 38.61M | 38.54M | 38.28M | 38.25M | 37.94M | 37.82M | 36.87M | 35.64M | 28.11M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 199.36M | | 183.29M | 195.28M | 190.51M | 201.84M | 214.30M | 226.76M | 243.00M | 239.74M | 237.98M | 236.23M | 297.83M | 226.83M | 228.07M | 224.87M | 292.63M | 221.44M | 217.78M | 212.63M | 241.61M | 240.26M | 237.91M | 232.88M | 246.26M | 252.19M | 269.01M | 271.21M | 292.77M | 296.20M | 300.08M | 301.20M | 195.19M | 201.54M | 212.49M | 221.55M | 233.45M | 233.75M | 234.28M | 241.43M | 249.67M | 244.81M | 244.54M | 245.63M | 237.87M | 241.70M | 253.26M | 253.34M | 268.50M | 269.36M | 269.31M | 281.06M | 313.28M | 312.72M | 321.90M | 336.73M | 401.04M | 322.93M | 308.14M | 292.14M | 269.52M | 257.35M | 260.05M | 277.49M | 266.21M |
|
Other Non-Current Liabilities (Quarter)
|
| 8.76M | | 116.50M | 117.75M | 10.38M | 10.69M | 10.91M | 10.71M | 14.19M | 14.90M | 15.07M | 15.31M | 15.78M | 16.34M | 16.80M | 13.96M | 14.71M | 14.95M | 19.09M | 19.67M | 123.44M | 21.40M | 17.94M | 21.07M | 125.19M | 20.82M | 21.06M | 114.12M | 113.88M | 16.06M | 110.61M | 14.32M | 108.27M | 108.56M | 202.04M | 208.56M | 10.91M | 17.13M | 17.42M | 20.51M | 228.22M | 28.19M | 234.82M | 234.80M | 231.64M | 41.48M | 42.57M | 43.66M | 43.31M | 241.69M | 242.09M | 42.77M | 59.68M | 245.90M | 239.90M | 52.58M | 239.70M | 235.69M | 227.12M | 228.19M | 236.92M | 237.04M | 54.49M | 112.96M | 52.55M |
|
Total Non-Current Liabilities (Quarter)
|
| 459.60M | | 356.56M | 367.31M | 472.20M | 494.75M | 501.99M | 523.26M | 563.08M | 564.28M | 537.70M | 534.86M | 604.22M | 575.56M | 564.77M | 584.45M | 566.87M | 582.64M | 584.77M | 625.24M | 523.16M | 642.36M | 647.24M | 647.66M | 524.80M | 638.77M | 742.67M | 633.79M | 684.34M | 719.22M | 589.32M | 697.71M | 514.94M | 500.38M | 547.65M | 581.08M | 807.84M | 826.31M | 1,078.85M | 1,078.22M | 804.64M | 958.68M | 708.51M | 725.20M | 730.00M | 960.31M | 1,043.72M | 1,092.31M | 1,196.90M | 1,028.64M | 1,224.07M | 1,391.13M | 1,555.24M | 1,360.87M | 1,329.08M | 1,590.72M | 1,351.29M | 1,286.60M | 1,372.95M | 1,406.71M | 1,321.44M | 1,275.56M | 1,434.10M | 1,426.92M | 1,445.12M |
|
Total Liabilities (Quarter)
|
| 468.36M | | 473.06M | 485.06M | 482.58M | 505.44M | 512.90M | 533.97M | 577.27M | 579.18M | 552.77M | 550.17M | 620.00M | 591.90M | 581.57M | 598.41M | 581.58M | 597.59M | 603.86M | 644.91M | 646.60M | 663.76M | 665.17M | 668.73M | 649.99M | 659.60M | 763.73M | 747.92M | 798.22M | 735.28M | 699.92M | 712.03M | 623.21M | 608.94M | 749.69M | 789.63M | 818.75M | 843.44M | 1,096.27M | 1,098.73M | 1,032.86M | 986.86M | 943.33M | 960.00M | 961.64M | 1,001.80M | 1,086.28M | 1,135.97M | 1,240.22M | 1,270.33M | 1,466.16M | 1,433.89M | 1,614.92M | 1,606.77M | 1,568.97M | 1,643.30M | 1,590.99M | 1,522.28M | 1,600.07M | 1,634.91M | 1,558.36M | 1,512.60M | 1,488.59M | 1,539.88M | 1,497.67M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | 90.00M | 40.00M | 40.00M | 50.00M | 40.00M | 40.00M | 40.00M | 75.00M | 75.00M | 75.00M | 75.00M | 75.00M | 75.00M | 75.00M | 145.00M | 150.00M | 180.00M | 130.00M | 75.00M | 75.00M | 75.00M | 75.00M | 95.00M | 200.00M | 125.00M | 200.00M | 390.00M | 350.00M | 300.00M | 325.00M | 175.00M | 175.00M | 200.00M | 175.00M | 305.00M | 350.00M | 427.50M | 426.25M | 445.00M | 573.75M | 693.75M | 691.25M | 640.00M | 690.00M | 648.75M | 597.50M | 670.00M | 690.00M | 650.00M | 640.00M | 725.00M | 725.00M | 752.00M |
|
Common Equity (Quarter)
|
| 704.65M | | 736.91M | 763.25M | 668.98M | 685.00M | 710.23M | 735.31M | 725.15M | 745.24M | 772.79M | 796.17M | 714.90M | 731.08M | 738.88M | 752.68M | 772.52M | 775.02M | 787.01M | 804.47M | 833.86M | 854.76M | 878.24M | 903.24M | 935.65M | 949.97M | 963.14M | 978.46M | 994.79M | 1,010.38M | 1,031.53M | 1,050.91M | 1,184.78M | 1,213.10M | 1,221.56M | 1,243.50M | 1,264.75M | 1,275.39M | 1,032.34M | 1,064.80M | 1,111.01M | 1,102.04M | 1,136.39M | 1,180.14M | 1,195.04M | 1,227.73M | 1,296.58M | 1,306.56M | 1,327.55M | 1,341.46M | 1,343.87M | 1,386.56M | 1,443.63M | 1,470.54M | 1,497.07M | 1,512.21M | 1,528.34M | 1,518.00M | 1,455.23M | 1,448.56M | 1,455.93M | 1,436.23M | 1,420.92M | 1,395.59M | 1,362.89M |
|
Shareholder's Equity (Quarter)
|
| 704.65M | | 736.91M | 763.25M | 668.98M | 685.00M | 710.23M | 735.31M | 725.15M | 745.24M | 772.79M | 796.17M | 714.90M | 731.08M | 738.88M | 752.68M | 772.52M | 775.02M | 787.01M | 804.47M | 833.86M | 854.76M | 878.24M | 903.24M | 935.65M | 949.97M | 963.14M | 978.46M | 994.79M | 1,010.38M | 1,031.53M | 1,050.91M | 1,184.78M | 1,213.10M | 1,221.56M | 1,243.50M | 1,264.75M | 1,275.39M | 1,032.34M | 1,064.80M | 1,111.01M | 1,102.04M | 1,136.39M | 1,180.14M | 1,195.04M | 1,227.73M | 1,296.58M | 1,306.56M | 1,327.55M | 1,341.46M | 1,343.87M | 1,386.56M | 1,443.63M | 1,470.54M | 1,497.07M | 1,512.21M | 1,528.34M | 1,518.00M | 1,455.23M | 1,448.56M | 1,455.93M | 1,436.23M | 1,420.92M | 1,395.59M | 1,362.89M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 1,173.01M | | 1,209.97M | 1,248.31M | 1,151.55M | 1,190.45M | 1,223.13M | 1,269.28M | 1,302.42M | 1,324.42M | 1,325.56M | 1,346.33M | 1,334.90M | 1,322.97M | 1,320.45M | 1,351.09M | 1,354.10M | 1,372.61M | 1,390.87M | 1,449.38M | 1,480.46M | 1,518.52M | 1,543.41M | 1,571.97M | 1,585.65M | 1,609.57M | 1,726.87M | 1,726.38M | 1,793.00M | 1,745.67M | 1,731.45M | 1,762.94M | 1,807.99M | 1,822.05M | 1,971.25M | 2,033.14M | 2,083.50M | 2,118.83M | 2,128.62M | 2,163.54M | 2,143.86M | 2,088.90M | 2,079.71M | 2,140.14M | 2,156.68M | 2,229.53M | 2,382.87M | 2,479.14M | 2,603.71M | 2,649.03M | 2,848.59M | 2,859.13M | 3,097.26M | 3,116.32M | 3,105.19M | 3,194.46M | 3,157.94M | 3,078.83M | 3,093.57M | 3,121.72M | 3,052.24M | 2,986.65M | 2,946.38M | 2,971.10M | 2,888.67M |
|
Treasury Shares (Quarter)
|
| 8.64M | | 8.19M | 7.91M | 0.45M | 7.76M | 7.73M | 0.49M | 0.65M | 0.65M | 7.66M | 0.67M | | 0.80M | 7.84M | 0.75M | 0.82M | 8.14M | 8.58M | 0.69M | 1.20M | 0.64M | 0.62M | 8.64M | 0.23M | 0.40M | 8.48M | 8.47M | | 8.31M | 8.28M | 8.20M | | | 8.70M | 0.65M | 2.08M | 10.65M | 0.70M | 11.33M | 1.30M | 11.45M | 11.44M | 11.44M | 1.48M | 0.13M | | 1.18M | 2.30M | 0.85M | 17.12M | 2.71M | 2.71M | 17.16M | 17.14M | 17.14M | 0.44M | 0.17M | 18.73M | 1.79M | 1.79M | 18.61M | 2.11M | 2.11M | 2.11M |
|
Retained Earnings (Quarter)
|
| 778.89M | | 803.43M | 823.96M | 728.22M | 740.87M | -2.70M | -4.66M | 779.99M | 797.60M | 824.63M | -3.90M | 758.62M | 772.46M | 794.67M | 812.30M | 830.84M | 841.56M | -4.53M | 885.98M | 915.09M | -10.30M | -10.67M | -13.32M | 1,022.97M | 1,038.74M | -15.95M | -16.59M | 1,084.80M | -14.26M | -12.85M | 1,131.81M | -15.84M | -13.23M | 1,324.42M | 1,365.52M | 1,413.75M | 1,443.54M | -15.14M | -17.64M | 1,294.61M | -30.22M | 1,344.36M | 1,384.47M | -22.83M | 1,478.62M | -20.87M | 1,598.23M | 1,667.10M | -15.82M | -14.58M | 1,823.93M | 1,875.87M | 1,902.86M | -6.62M | -8.65M | 1,953.38M | -9.07M | 1,951.63M | -21.44M | -18.44M | 1,934.01M | 1,969.69M | -16.94M | -16.07M |