|
Gross Margin
|
0.05% | | | | | | | 50.94% | 51.82% | | | 48.66% | 49.02% | 49.51% | 49.40% | 50.10% | 50.89% | 51.32% | 52.99% | 51.99% | 51.56% | 51.37% | 52.74% | 51.58% | 52.64% | 53.28% | 54.33% | 55.56% | 55.38% | 56.83% | 57.42% | 57.19% | 56.43% | 55.29% | 56.02% | 55.53% | 55.07% | 54.81% | 55.19% | 55.12% | 55.42% | 54.46% | 54.59% | 54.33% | 53.58% | 54.00% | 56.27% | 56.40% | 55.41% | 53.12% | 51.22% | 50.81% | 50.40% | 47.70% | 47.38% | 51.45% | 50.75% | 50.64% | 51.35% | 53.81% | 52.44% | 53.14% | 54.07% | 54.78% | 54.56% | 56.15% | 54.71% | 56.23% |
|
EBT Margin
|
-13,047.20% | | | | | | | 16.38% | 17.14% | | | 11.69% | 17.10% | 14.79% | 15.80% | 16.64% | 17.29% | 15.88% | 12.02% | 17.24% | 15.88% | 15.64% | 16.98% | 16.12% | 16.53% | 16.97% | 17.16% | 18.23% | 20.09% | 18.27% | 19.87% | 18.37% | 19.07% | 20.66% | 20.23% | 16.96% | 17.99% | 19.90% | 18.62% | 15.91% | 19.31% | 19.84% | 21.04% | 14.50% | 17.38% | 19.42% | 22.17% | 22.50% | 18.06% | 19.73% | 9.85% | 17.17% | 18.77% | 14.80% | 14.01% | 14.18% | 16.03% | 17.20% | 15.82% | 16.43% | 14.24% | 16.67% | 14.61% | 15.80% | 15.36% | 17.50% | 16.80% | 14.63% |
|
EBIT Margin
|
-13,047.20% | | | | | | | 16.46% | 17.50% | | | 12.13% | 17.11% | 15.10% | 16.00% | 16.65% | 16.65% | 16.07% | 12.17% | 17.55% | 16.19% | 15.79% | 17.02% | 16.18% | 18.11% | 17.70% | 17.17% | 18.53% | 18.94% | 19.36% | 18.15% | 18.51% | 19.54% | 21.00% | 20.63% | 17.56% | 19.13% | 20.86% | 19.26% | 16.19% | 19.46% | 20.35% | 21.61% | 14.92% | 18.18% | 20.17% | 21.96% | 22.79% | 18.46% | 20.03% | 10.82% | 17.86% | 19.04% | 15.35% | 14.98% | 14.96% | 17.02% | 18.10% | 16.54% | 17.22% | 15.05% | 17.53% | 15.42% | 16.37% | 15.93% | 17.44% | 17.14% | 15.06% |
|
EBITDA Margin
|
-13,047.20% | | | | | | | 16.46% | 17.50% | | | 12.13% | 17.11% | 15.10% | 16.00% | 16.65% | 16.65% | 16.07% | 12.17% | 17.55% | 16.19% | 15.79% | 17.02% | 16.18% | 18.11% | 17.70% | 17.17% | 18.53% | 18.94% | 19.36% | 18.15% | 18.51% | 19.54% | 21.00% | 20.63% | 17.56% | 19.13% | 20.86% | 19.26% | 16.19% | 19.46% | 20.35% | 21.61% | 14.92% | 18.18% | 20.17% | 21.96% | 22.79% | 18.46% | 20.03% | 10.82% | 17.86% | 19.04% | 15.35% | 14.98% | 14.96% | 17.02% | 18.10% | 16.54% | 17.22% | 15.05% | 17.53% | 15.42% | 16.37% | 15.93% | 17.44% | 17.14% | 15.06% |
|
Operating Margin
|
-13,047.20% | | | | | | | 16.46% | 17.50% | | | 12.13% | 17.11% | 15.10% | 16.00% | 16.65% | 16.65% | 16.07% | 12.17% | 17.55% | 16.19% | 15.79% | 17.02% | 16.18% | 18.11% | 17.70% | 17.17% | 18.53% | 18.94% | 19.36% | 18.15% | 18.51% | 19.54% | 21.00% | 20.63% | 17.56% | 19.13% | 20.86% | 19.26% | 16.19% | 19.46% | 20.35% | 21.61% | 14.92% | 18.18% | 20.17% | 21.96% | 22.79% | 18.46% | 20.03% | 10.82% | 17.86% | 19.04% | 15.35% | 14.98% | 14.96% | 17.02% | 18.10% | 16.54% | 17.22% | 15.05% | 17.53% | 15.42% | 16.37% | 15.93% | 17.44% | 17.14% | 15.06% |
|
Net Margin
|
-13,047.20% | | | | | | | 11.22% | 11.50% | | | 8.00% | 12.26% | 10.45% | 10.53% | 11.44% | 12.00% | 10.97% | 8.66% | 11.96% | 10.89% | 10.82% | 11.76% | 11.13% | 11.57% | 11.78% | 12.67% | 12.96% | 14.46% | 13.13% | 13.01% | 13.17% | 12.81% | 14.71% | 14.88% | 12.94% | 14.63% | 15.07% | 13.74% | 13.11% | 15.70% | 15.91% | 8.04% | 12.37% | 14.32% | 14.78% | 17.23% | 18.97% | 15.36% | 15.40% | 7.30% | 13.77% | 15.01% | 11.71% | 11.34% | 11.21% | 12.69% | 13.33% | 11.80% | 12.45% | 11.17% | 12.80% | 10.76% | 12.33% | 20.43% | 13.37% | 12.99% | 11.30% |
|
FCF Margin
|
| | | | | | 21.91% | 4.37% | 3.96% | 15.92% | 9.30% | 14.14% | 0.99% | 12.06% | 8.40% | 15.82% | 7.04% | 13.97% | 15.55% | 5.78% | 7.21% | 7.09% | 15.92% | 8.11% | 2.93% | 22.27% | 19.59% | 15.34% | -6.42% | 33.93% | 20.69% | 4.51% | -0.57% | 16.25% | 16.56% | 11.85% | 0.33% | 17.75% | 21.00% | 7.62% | 4.44% | 13.47% | 20.61% | 9.38% | 3.44% | 10.85% | 26.88% | 16.14% | 13.22% | 13.40% | 14.29% | -2.51% | 2.77% | 0.26% | -4.78% | 7.19% | 6.45% | 23.69% | 28.89% | 18.61% | 11.98% | 12.04% | 16.90% | 9.28% | 4.53% | 21.64% | 17.49% | 5.86% |
|
Inventory Average
|
19.44M | 17.92M | 16.58M | 16.72M | | | | | | | | 20.30M | 24.44M | 25.81M | 27.77M | 30.28M | 32.17M | 33.75M | 33.18M | 33.11M | 33.97M | 35.86M | 36.28M | 34.44M | 34.28M | 33.94M | 32.63M | 33.81M | 35.82M | 34.63M | 32.49M | 33.00M | 36.09M | 37.26M | 35.94M | 36.19M | 38.51M | 38.81M | 37.09M | 37.94M | 41.77M | 43.64M | 41.88M | 42.19M | 43.33M | 42.97M | 42.12M | 41.52M | 43.16M | 46.15M | 51.76M | 61.81M | 71.71M | 85.77M | 100.05M | 111.58M | 113.82M | 101.95M | 90.92M | 84.06M | 79.82M | 77.30M | 77.83M | 76.99M | 77.70M | 78.88M | 78.56M | 81.94M |
|
Assets Average
|
250.15M | 250.22M | 258.29M | 262.70M | 265.88M | 270.78M | 280.85M | 287.42M | 288.16M | 290.63M | 285.23M | 282.50M | 292.11M | 297.84M | 298.78M | 303.99M | 309.53M | 316.23M | 321.78M | 324.34M | 328.32M | 333.60M | 341.93M | 339.50M | 334.52M | 336.38M | 337.15M | 344.59M | 347.59M | 347.57M | 344.78M | 336.66M | 341.95M | 354.02M | 363.75M | 374.81M | 386.95M | 390.30M | 351.82M | 305.78M | 302.39M | 311.80M | 307.99M | 310.08M | 325.41M | 359.64M | 374.29M | 374.52M | 396.19M | 416.94M | 429.05M | 425.82M | 422.29M | 426.13M | 431.71M | 437.89M | 445.92M | 444.19M | 438.01M | 434.29M | 436.31M | 442.82M | 446.32M | 448.18M | 452.79M | 457.11M | 465.88M | 467.74M |
|
Equity Average
|
| | | | | | | | | | | 191.60M | 184.26M | 185.17M | 184.63M | 185.54M | 185.06M | 182.96M | 180.46M | 183.05M | 182.11M | 176.81M | 172.71M | 164.74M | 160.31M | 158.27M | 156.92M | 155.85M | 150.25M | 148.66M | 145.53M | 134.42M | 129.01M | 131.95M | 136.86M | 142.37M | 149.85M | 151.44M | 152.02M | 153.73M | 153.93M | 154.66M | 149.45M | 145.73M | 146.98M | 146.47M | 152.65M | 167.41M | 181.04M | 195.11M | 201.51M | 199.39M | 198.62M | 197.04M | 191.93M | 190.00M | 194.32M | 201.55M | 208.00M | 213.06M | 216.10M | 219.26M | 226.38M | 228.41M | 234.22M | 249.60M | 262.61M | 266.11M |
|
Invested Capital
|
| | 172.95M | | | | 196.52M | | | | 211.94M | 213.98M | 226.53M | 228.80M | 230.46M | 230.62M | 234.50M | 244.41M | 242.51M | 249.60M | 250.63M | 259.00M | 267.42M | 258.06M | 263.55M | 155.99M | 157.86M | 153.85M | 151.19M | 150.67M | 140.40M | 140.80M | 143.80M | 154.34M | 159.39M | 156.15M | 168.36M | 233.88M | 179.09M | 168.63M | 181.83M | 188.31M | 166.68M | 175.08M | 189.69M | 215.78M | 161.11M | 175.30M | 188.38M | 203.43M | 201.18M | 199.20M | 200.89M | 211.61M | 295.76M | 233.91M | 244.75M | 314.72M | 319.92M | 302.11M | 302.17M | 307.71M | 316.50M | 310.85M | 326.55M | 342.62M | 354.35M | 349.72M |
|
Asset Utilization Ratio
|
1.22 | 1.16 | 1.13 | 1.09 | 1.15 | 1.18 | 1.14 | 1.13 | 1.12 | 1.12 | 1.18 | 1.21 | 1.19 | 1.17 | 1.15 | 1.16 | 1.14 | 1.14 | 1.15 | 1.14 | 1.15 | 1.14 | 1.12 | 1.13 | 1.16 | 1.14 | 1.12 | 1.09 | 1.07 | 1.08 | 1.10 | 1.12 | 1.11 | 1.08 | 1.05 | 1.04 | 1.02 | 1.03 | 1.16 | 1.35 | 1.36 | 1.34 | 1.37 | 1.36 | 1.29 | 1.12 | 1.09 | 1.16 | 1.13 | 1.16 | 1.14 | 1.17 | 1.22 | 1.18 | 1.20 | 1.16 | 1.14 | 1.19 | 1.23 | 1.27 | 1.29 | 1.30 | 1.32 | 1.35 | 1.35 | 1.34 | 1.33 | 1.33 |
|
Interest Coverage Ratio
|
| | | | | | | 41.37 | 63.29 | | | 42.56 | 177.22 | 82.64 | 55.43 | 126.92 | 82.02 | 82.19 | 54.19 | 77.99 | 67.49 | 56.35 | 56.71 | 53.04 | 64.11 | 47.73 | 53.90 | 46.09 | 42.94 | 43.11 | 36.65 | 31.10 | 31.54 | 29.74 | 26.21 | 20.38 | 19.33 | 18.53 | 16.88 | 23.10 | 28.78 | 40.92 | 39.83 | 33.27 | 30.67 | 25.47 | 39.17 | 49.81 | 33.86 | 44.42 | 20.79 | 38.81 | 40.36 | 28.38 | 23.27 | 15.98 | 14.75 | 16.07 | 17.26 | 21.10 | 20.77 | 22.99 | 25.29 | 28.78 | 22.80 | 30.85 | 42.46 | 35.89 |
|
Debt to Equity
|
| | 0.24 | | | | 0.17 | | | | 0.17 | 0.18 | 0.21 | 0.24 | 0.24 | 0.24 | 0.27 | 0.35 | 0.35 | 0.34 | 0.41 | 0.47 | 0.58 | 0.61 | 0.64 | 0.69 | 0.68 | 0.77 | 0.87 | 0.78 | 0.87 | 1.14 | 1.25 | 1.30 | 1.10 | 1.13 | 1.08 | 1.13 | 0.56 | 0.52 | 0.57 | 0.63 | 0.56 | 0.62 | 0.70 | 1.14 | 0.71 | 0.66 | 0.63 | 0.58 | 0.58 | 0.57 | 0.58 | 0.65 | 0.78 | 0.79 | 0.79 | 0.66 | 0.57 | 0.51 | 0.53 | 0.49 | 0.41 | 0.48 | 0.48 | 0.37 | 0.32 | 0.34 |
|
Debt Ratio
|
| | 0.16 | | | | 0.11 | | | | 0.13 | 0.11 | 0.13 | 0.15 | 0.15 | 0.15 | 0.16 | 0.20 | 0.20 | 0.19 | 0.22 | 0.25 | 0.28 | 0.30 | 0.30 | 0.32 | 0.32 | 0.34 | 0.37 | 0.34 | 0.36 | 0.44 | 0.46 | 0.49 | 0.42 | 0.43 | 0.42 | 0.43 | 0.27 | 0.27 | 0.29 | 0.31 | 0.27 | 0.28 | 0.31 | 0.43 | 0.31 | 0.30 | 0.29 | 0.27 | 0.27 | 0.27 | 0.27 | 0.29 | 0.34 | 0.34 | 0.35 | 0.31 | 0.28 | 0.26 | 0.26 | 0.24 | 0.21 | 0.24 | 0.25 | 0.21 | 0.18 | 0.20 |
|
Equity Ratio
|
| | 0.66 | | | | 0.68 | | | | 0.72 | 0.64 | 0.62 | 0.62 | 0.62 | 0.60 | 0.59 | 0.57 | 0.56 | 0.57 | 0.54 | 0.52 | 0.49 | 0.48 | 0.48 | 0.47 | 0.47 | 0.44 | 0.42 | 0.43 | 0.41 | 0.38 | 0.37 | 0.38 | 0.38 | 0.38 | 0.39 | 0.38 | 0.49 | 0.52 | 0.50 | 0.49 | 0.48 | 0.46 | 0.44 | 0.38 | 0.44 | 0.45 | 0.46 | 0.47 | 0.47 | 0.47 | 0.47 | 0.45 | 0.43 | 0.43 | 0.44 | 0.47 | 0.48 | 0.50 | 0.49 | 0.50 | 0.51 | 0.51 | 0.53 | 0.56 | 0.56 | 0.57 |
|
Times Interest Earned
|
| | | | | | | 41.37 | 63.29 | | | 42.56 | 177.22 | 82.64 | 55.43 | 126.92 | 82.02 | 82.19 | 54.19 | 77.99 | 67.49 | 56.35 | 56.71 | 53.04 | 64.11 | 47.73 | 53.90 | 46.09 | 42.94 | 43.11 | 36.65 | 31.10 | 31.54 | 29.74 | 26.21 | 20.38 | 19.33 | 18.53 | 16.88 | 23.10 | 28.78 | 40.92 | 39.83 | 33.27 | 30.67 | 25.47 | 39.17 | 49.81 | 33.86 | 44.42 | 20.79 | 38.81 | 40.36 | 28.38 | 23.27 | 15.98 | 14.75 | 16.07 | 17.26 | 21.10 | 20.77 | 22.99 | 25.29 | 28.78 | 22.80 | 30.85 | 42.46 | 35.89 |
|
FCF Payout Ratio
|
| | | | | | | 1.28 | 1.48 | | | 0.36 | 5.46 | 0.44 | 0.65 | 0.30 | 0.80 | 0.37 | 0.33 | 0.86 | 0.77 | 0.76 | 0.33 | 0.64 | 1.97 | 0.27 | 0.31 | 0.39 | -1.00 | 0.19 | 0.30 | 1.49 | -12.71 | 0.43 | 0.43 | 0.60 | 22.55 | 0.40 | 0.35 | 0.97 | 1.89 | 0.55 | 0.38 | 0.91 | 2.68 | 0.86 | 0.31 | 0.46 | 0.62 | 0.54 | 0.60 | -2.93 | 2.97 | 33.64 | -1.71 | 1.18 | 1.35 | 0.34 | 0.28 | 0.43 | 0.72 | 0.64 | 0.45 | 0.84 | 1.93 | 0.38 | 0.45 | 1.41 |
|
Enterprise Value
|
-28.49M | -36.23M | -45.96M | -48.88M | -48.95M | -59.14M | -75.93M | -73.25M | -67.53M | -70.28M | -56.93M | -67.14M | -68.25M | -72.21M | -70.75M | -74.32M | -75.43M | -87.46M | -90.95M | -92.14M | -85.98M | -90.31M | -102.85M | -89.09M | -85.76M | -95.18M | -102.50M | -112.74M | -93.55M | -110.06M | -108.52M | -100.82M | -101.29M | -111.60M | -117.25M | -129.52M | -123.41M | -123.57M | -49.09M | -31.79M | -31.82M | -35.74M | -27.23M | -28.68M | -30.50M | -88.56M | | -65.84M | -72.38M | -80.36M | -85.96M | -59.52M | -43.32M | -40.80M | -37.84M | -36.88M | -37.99M | -38.40M | -48.14M | -50.32M | -55.44M | -45.30M | -46.70M | -54.91M | -52.99M | -51.68M | -58.13M | -48.58M |
|
Return on Sales
|
-130.47% | -27.71% | -27.63% | -28.20% | | | | 0.11% | 0.11% | 0.06% | 0.05% | 0.08% | 0.12% | 0.10% | 0.11% | 0.11% | 0.12% | 0.11% | 0.09% | 0.12% | 0.11% | 0.11% | 0.12% | 0.11% | 0.12% | 0.12% | 0.12% | 0.13% | 0.14% | 0.13% | 0.13% | 0.13% | 0.13% | 0.15% | 0.15% | 0.13% | 0.15% | 0.15% | 0.14% | 0.13% | 0.16% | 0.16% | 0.08% | 0.12% | 0.14% | 0.15% | 0.17% | 0.19% | 0.15% | 0.15% | 0.07% | 0.14% | 0.15% | 0.12% | 0.11% | 0.11% | 0.13% | 0.13% | 0.12% | 0.12% | 0.11% | 0.13% | 0.11% | 0.12% | 0.20% | 0.13% | 0.13% | 0.11% |
|
Return on Capital Employed
|
| | | | | | | | | | | -39.26% | 0.26% | 0.25% | 0.25% | 0.27% | 0.27% | 0.29% | 0.28% | 0.27% | 0.29% | 0.29% | 0.34% | 0.32% | 0.36% | 0.23% | 0.23% | 0.23% | 0.23% | 0.24% | 0.25% | 0.26% | 0.26% | 0.26% | 0.26% | 0.24% | 0.24% | 0.31% | 0.30% | 0.33% | 0.35% | 0.35% | 0.35% | 0.35% | 0.34% | 0.31% | 0.25% | 0.30% | 0.29% | 0.30% | 0.26% | 0.25% | 0.26% | 0.24% | 0.27% | 0.25% | 0.24% | 0.25% | 0.26% | 0.28% | 0.29% | 0.28% | 0.28% | 0.29% | 0.29% | 0.27% | 0.29% | 0.27% |
|
Return on Invested Capital
|
| | | | | | | | | | | | 0.16% | 0.16% | 0.16% | 0.17% | 0.17% | 0.17% | 0.16% | 0.16% | 0.16% | 0.16% | 0.17% | 0.17% | 0.17% | 0.22% | 0.29% | 0.30% | 0.31% | 0.33% | 0.34% | 0.35% | 0.35% | 0.34% | 0.34% | 0.35% | 0.36% | 0.30% | 0.29% | 0.35% | 0.35% | 0.34% | 0.32% | 0.33% | 0.30% | 0.25% | 0.33% | 0.43% | 0.42% | 0.42% | 0.36% | 0.34% | 0.35% | 0.31% | 0.28% | 0.25% | 0.26% | 0.24% | 0.22% | 0.23% | 0.24% | 0.24% | 0.23% | 0.24% | 0.28% | 0.27% | 0.27% | 0.26% |
|
Return on Assets
|
-32.25% | -32.24% | -31.24% | -30.71% | | | | 0.03% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.09% | 0.12% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% | 0.15% | 0.15% | 0.14% | 0.14% | 0.15% | 0.14% | 0.15% | 0.15% | 0.16% | 0.19% | 0.20% | 0.20% | 0.18% | 0.18% | 0.16% | 0.14% | 0.16% | 0.19% | 0.19% | 0.19% | 0.16% | 0.15% | 0.16% | 0.14% | 0.16% | 0.14% | 0.13% | 0.14% | 0.15% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.19% | 0.19% | 0.20% | 0.19% |
|
Return on Equity
|
| | | | | | | | | | | 0.08% | 0.09% | 0.14% | 0.19% | 0.21% | 0.21% | 0.22% | 0.22% | 0.22% | 0.22% | 0.23% | 0.25% | 0.26% | 0.27% | 0.28% | 0.28% | 0.29% | 0.32% | 0.33% | 0.35% | 0.38% | 0.38% | 0.39% | 0.39% | 0.38% | 0.38% | 0.38% | 0.38% | 0.38% | 0.39% | 0.40% | 0.37% | 0.38% | 0.36% | 0.34% | 0.39% | 0.43% | 0.41% | 0.42% | 0.35% | 0.33% | 0.34% | 0.31% | 0.35% | 0.33% | 0.31% | 0.32% | 0.32% | 0.33% | 0.32% | 0.32% | 0.31% | 0.31% | 0.36% | 0.35% | 0.35% | 0.34% |