Wd 40 reported revenue growth of 24.35% and asset growth of 9.62% for the quarter ended May 2026. These growth metrics cover 60 quarters of results from Feb 2011 through May 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Feb2011 | Nov2011 | Feb2012 | May2012 | Aug2012 | Nov2012 | Feb2013 | May2013 | Aug2013 | Nov2013 | Feb2014 | May2014 | Aug2014 | Nov2014 | Feb2015 | May2015 | Aug2015 | Nov2015 | Feb2016 | May2016 | Aug2016 | Nov2016 | Feb2017 | May2017 | Aug2017 | Nov2017 | Feb2018 | May2018 | Aug2018 | Nov2018 | Feb2019 | May2019 | Aug2019 | Nov2019 | Feb2020 | May2020 | Aug2020 | Nov2020 | Feb2021 | May2021 | Aug2021 | Nov2021 | Feb2022 | May2022 | Aug2022 | Nov2022 | Feb2023 | May2023 | Aug2023 | Nov2023 | Feb2024 | May2024 | Aug2024 | Nov2024 | Feb2025 | May2025 | Aug2025 | Nov2025 | Feb2026 | May2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 18.63% | 9.07% | 4.23% | 0.29% | 0.95% | 4.76% | 6.43% | 2.08% | 0.85% | -2.47% | -1.85% | 1.27% | 2.53% | 3.88% | 3.67% | 2.78% | 5.96% | 2.76% | 3.38% | 9.62% | ||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 10.71% | 12.69% | 10.90% | 11.05% | 12.79% | 11.62% | 10.55% | 4.31% | 6.49% | 3.68% | 2.88% | 1.21% | 1.44% | 2.01% | 2.69% | 2.04% | 3.09% | 1.35% | 1.70% | 4.50% | ||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 4.84% | 4.78% | 3.85% | 3.70% | 3.27% | 3.05% | 2.71% | 2.53% | 6.67% | 7.89% | 7.33% | 7.20% | 8.21% | 7.10% | 6.57% | 3.39% | 5.58% | 3.53% | 3.13% | 3.16% | ||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 0.54% | -2.04% | 0.41% | 1.41% | 1.21% | 1.66% | 2.00% | -2.73% | -0.02% | -1.68% | 2.65% | 0.36% | 1.22% | -0.38% | 2.45% | -0.50% | 4.36% | -3.39% | 3.06% | 5.51% | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 125.21% | -36.15% | -62.40% | 2.23% | -72.18% | -40.10% | 48.18% | -66.85% | 86.95% | -46.09% | -38.19% | 17.42% | -61.86% | -12.09% | 4.59% | -11.60% | 59.50% | 35.31% | 29.94% | 8.39% | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 36.52% | 23.51% | -27.32% | -4.14% | -36.23% | -37.48% | -23.56% | -45.64% | 5.42% | -40.92% | -29.91% | -26.45% | -41.68% | -34.28% | -1.42% | -29.93% | 4.38% | -13.76% | -5.64% | 4.01% | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 32.56% | -26.83% | 1.98% | 5.30% | -24.18% | 7.64% | -23.82% | -5.49% | 5.77% | -9.46% | -18.86% | -19.27% | -28.65% | -35.02% | -22.00% | -30.11% | -6.55% | -24.50% | -14.09% | -17.54% | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 34.11% | -43.00% | -41.41% | 128.26% | -63.50% | 22.73% | 44.92% | -48.94% | 105.84% | -64.61% | 66.16% | -2.99% | -33.15% | -18.42% | 97.68% | -18.01% | 20.63% | -30.79% | 89.84% | -31.61% | ||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 52.25% | -9.61% | -40.15% | -49.23% | -55.98% | -38.03% | -12.30% | -5.87% | 27.22% | 36.43% | 45.93% | 17.96% | -3.00% | 9.14% | -4.42% | 14.09% | 24.48% | -11.53% | -4.99% | 14.42% | ||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 20.72% | 23.53% | 11.09% | 4.51% | 11.59% | 8.75% | 7.59% | -24.31% | -5.17% | -8.57% | -8.50% | -17.39% | -18.40% | -2.65% | 6.95% | 8.20% | 15.38% | 9.62% | 9.84% | 15.48% | ||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 11.05% | 12.19% | 5.23% | 4.84% | 0.41% | -4.71% | 0.80% | -20.81% | -0.30% | 9.77% | 11.90% | 4.85% | 11.39% | 13.87% | 11.68% | -10.21% | 0.58% | -5.90% | -7.00% | -5.95% | ||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | 6.97% | -30.76% | -27.21% | -5.82% | -7.25% | -2.54% | 3.01% | 1.08% | 25.36% | 4.52% | 10.19% | -18.29% | 3.09% | 17.59% | -3.49% | -2.48% | 12.48% | -16.42% | 3.63% | 17.46% | ||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -120.43% | 35.64% | 67.29% | -5.39% | 76.69% | 44.96% | -63.85% | 70.57% | -110.18% | 48.38% | 45.89% | -689.70% | 68.45% | 15.50% | -15.02% | 85.76% | 172.78% | -30.34% | -30.01% | 1.05% | ||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -19.50% | -24.16% | 30.80% | 1.74% | 40.22% | 39.15% | 25.09% | 47.94% | -2.59% | 43.24% | 33.81% | -34.80% | 46.33% | 37.85% | -0.66% | 30.83% | 35.41% | 17.16% | 6.81% | -3.62% | ||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -23.91% | 37.05% | 3.30% | 23.37% | 28.18% | -2.11% | 24.77% | -15.00% | 3.52% | 11.47% | 21.72% | -17.13% | 32.35% | 37.12% | 23.52% | 30.81% | 17.59% | 27.42% | 15.39% | 19.17% | ||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | -36.07% | 42.24% | 48.81% | -161.95% | 69.91% | -36.41% | -52.38% | 52.95% | -114.91% | 66.50% | -59.76% | -586.57% | 91.41% | 10.28% | -117.46% | 15.00% | 143.89% | -260.65% | -116.91% | 35.31% | ||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -35.00% | -103.96% | -72.94% | -83.35% | -124.36% | 1,202.11% | 108.95% | 869.66% | 947.15% | 157.89% | 71.04% | -42.47% | -36.42% | -44.53% | -55.62% | 75.96% | 10.05% | -33.12% | 79.19% | -12.91% | ||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | -3.72% | -28.16% | -15.09% | -42.75% | -29.86% | -11.79% | 8.73% | 25.87% | 10.28% | 4.01% | -1.11% | -2.44% | 9.47% | 160.93% | 16.62% | 114.11% | 99.39% | -1.46% | 10.80% | -4.11% | ||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | -0.39% | -15.56% | 46.52% | -28.00% | -17.54% | -3.66% | 4.15% | 11.14% | 12.99% | 24.47% | 16.95% | 0.91% | 0.47% | -0.37% | -0.49% | 15.08% | -1.26% | -16.03% | -5.12% | 7.31% | ||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | -3.38% | -104.57% | 631.15% | -28.97% | -241.39% | 306.59% | 0.70% | 229.65% | 23.53% | -37.11% | -33.21% | 10.88% | 36.51% | -45.13% | -46.56% | 339.61% | -14.62% | -66.66% | 43.17% | 113.65% | ||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | -58.04% | -27.05% | -2.38% | -36.17% | 63.18% | -29.74% | -19.85% | 23.36% | 5.79% | 17.57% | -11.11% | -0.70% | -4.28% | 2.27% | 80.05% | -0.90% | 18.68% | -13.54% | -36.93% | 33.62% | ||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | -19.57% | 2.00% | -0.95% | -14.22% | 10.77% | -3.19% | -2.01% | 1.88% | -10.19% | -15.53% | -11.40% | -7.87% | 18.23% | -5.47% | 8.66% | 6.67% | 6.32% | 1.30% | 0.32% | 9.55% | ||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | -10.53% | -0.90% | 0.52% | -8.26% | -0.75% | -6.42% | -5.63% | -4.79% | -2.12% | -2.60% | -7.09% | -5.02% | 6.60% | 1.76% | 8.53% | 0.80% | -3.82% | -11.83% | -4.61% | 0.70% | ||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | -59.96% | 120.63% | -2.80% | -25.66% | 2.35% | -5.00% | 10.87% | 14.43% | -12.22% | 5.57% | -16.17% | 27.82% | -15.38% | 12.79% | 47.59% | -29.65% | 1.34% | -17.82% | 7.67% | 49.03% | ||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 7.66% | 7.67% | 16.24% | 8.00% | 7.75% | 7.36% | 5.69% | 5.78% | 5.96% | 6.23% | 5.76% | 5.75% | 5.78% | 5.85% | 6.71% | 6.69% | 6.64% | 6.65% | 7.91% | 7.80% | ||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | 9.52% | 9.61% | 8.07% | 8.15% | 8.22% | 8.15% | 7.03% | 7.15% | 7.12% | 7.09% | 9.12% | 6.50% | 6.50% | 6.48% | 6.05% | 6.07% | 6.13% | 6.24% | 6.79% | 6.74% | ||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | 10.46% | 10.55% | 8.99% | 9.06% | 9.08% | 9.07% | 8.31% | 8.40% | 8.44% | 8.47% | 7.13% | 7.19% | 7.27% | 7.30% | 6.71% | 6.78% | 6.76% | 6.75% | 8.39% | 6.80% | ||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | -0.01% | 0.01% | 8.17% | -0.16% | -0.23% | -0.36% | 6.49% | -0.08% | -0.06% | -0.10% | 6.01% | -0.08% | -0.03% | -0.03% | 6.87% | -0.11% | -0.08% | -0.02% | 8.14% | -0.21% | ||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | -1114.00 | -494.00 | 58.00 | -468.00 | 416.00 | -290.00 | -202.00 | 275.00 | 156.00 | 227.00 | -196.00 | -58.00 | -113.00 | -86.00 | 88.00 | -9.00 | 173.00 | -131.00 | 33.00 | 323.00 | ||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -844.00 | 166.00 | -42.00 | -500.00 | -662.00 | 4.00 | -116.00 | -206.00 | -542.00 | -557.00 | -340.00 | -250.00 | 459.00 | -149.00 | -310.00 | 209.00 | 216.00 | 11.00 | -76.00 | 257.00 | ||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | -732.00 | -65.00 | -51.00 | -564.00 | -564.00 | -260.00 | -211.00 | -276.00 | -272.00 | 103.00 | -440.00 | -283.00 | -619.00 | 145.00 | -224.00 | -273.00 | -482.00 | -773.00 | -220.00 | 64.00 | ||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | -921.00 | 703.00 | 118.00 | -368.00 | -37.00 | -3.00 | 206.00 | 109.00 | -156.00 | 68.00 | -217.00 | 247.00 | -211.00 | 95.00 | -43.00 | 151.00 | -30.00 | -208.00 | 120.00 | 441.00 | ||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | -49.13% | -15.26% | 19.79% | -30.51% | 56.68% | -22.36% | -10.47% | 35.15% | 18.89% | 29.47% | -5.47% | 5.92% | 3.51% | 3.88% | 11.17% | 0.70% | 16.53% | -7.42% | 12.92% | 47.40% | ||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | -14.23% | 13.63% | 7.87% | -6.47% | -5.37% | 8.30% | 6.80% | 9.00% | -1.78% | -5.21% | 0.46% | -0.18% | 24.47% | 1.45% | -2.01% | 12.96% | 12.77% | 7.58% | 5.87% | 16.28% | ||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | -6.69% | 7.81% | 5.58% | -1.63% | -0.38% | 1.74% | 2.72% | 2.82% | 3.28% | 8.08% | 1.21% | 3.21% | 0.84% | 11.31% | 5.06% | 6.67% | 2.71% | -3.91% | 4.94% | 8.10% | ||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | -1114.00 | -494.00 | 58.00 | -468.00 | 416.00 | -290.00 | -202.00 | 275.00 | 156.00 | 227.00 | -196.00 | -58.00 | -113.00 | -86.00 | 88.00 | -9.00 | 173.00 | -131.00 | 33.00 | 323.00 | ||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -844.00 | 166.00 | -42.00 | -500.00 | -662.00 | 4.00 | -116.00 | -206.00 | -542.00 | -557.00 | -340.00 | -250.00 | 459.00 | -149.00 | -310.00 | 209.00 | 216.00 | 11.00 | -76.00 | 257.00 | ||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | -732.00 | -65.00 | -51.00 | -564.00 | -564.00 | -260.00 | -211.00 | -276.00 | -272.00 | 103.00 | -440.00 | -283.00 | -619.00 | 145.00 | -224.00 | -273.00 | -482.00 | -773.00 | -220.00 | 64.00 | ||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | -921.00 | 703.00 | 118.00 | -368.00 | -37.00 | -3.00 | 206.00 | 109.00 | -156.00 | 68.00 | -217.00 | 247.00 | -211.00 | 95.00 | -43.00 | 151.00 | -30.00 | -208.00 | 120.00 | 441.00 | ||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | -54.35% | 92.90% | 2.84% | -23.28% | 2.94% | -4.42% | 18.60% | 15.82% | -9.44% | 4.08% | -13.41% | 29.77% | -11.50% | 4.46% | -7.33% | 17.55% | 2.42% | -17.01% | 13.03% | 53.44% | ||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | -54.13% | -17.43% | 20.72% | -32.00% | 60.90% | -23.48% | -14.49% | 33.18% | 21.63% | 30.32% | -5.08% | 6.05% | 2.53% | 5.13% | 13.29% | 6.25% | 20.57% | -6.86% | 15.22% | 44.09% | ||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | -15.93% | 12.80% | 7.63% | -6.82% | -6.66% | 7.40% | 6.26% | 8.50% | -3.53% | -6.27% | -0.68% | -1.33% | 26.13% | 1.59% | -2.76% | 14.49% | 14.56% | 8.47% | 7.40% | 17.53% | ||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | -10.07% | 7.13% | 5.80% | -2.04% | -1.33% | 1.35% | 2.75% | 2.73% | 3.06% | 7.44% | 0.24% | 2.71% | 0.28% | 11.16% | 5.23% | 7.55% | 2.11% | -4.22% | 5.04% | 8.02% | ||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | -1232.00 | -533.00 | 71.00 | -493.00 | 416.00 | -299.00 | -275.00 | 240.00 | 181.00 | 226.00 | -179.00 | -53.00 | -122.00 | -63.00 | 112.00 | 83.00 | 220.00 | -117.00 | 63.00 | 278.00 | ||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -877.00 | 126.00 | -54.00 | -504.00 | -704.00 | -33.00 | -135.00 | -222.00 | -635.00 | -606.00 | -383.00 | -306.00 | 475.00 | -137.00 | -342.00 | 270.00 | 280.00 | 45.00 | -4.00 | 308.00 | ||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | -1002.00 | -120.00 | -30.00 | -586.00 | -622.00 | -279.00 | -196.00 | -270.00 | -280.00 | 52.00 | -508.00 | -317.00 | -644.00 | 130.00 | -202.00 | -192.00 | -537.00 | -787.00 | -207.00 | 55.00 | ||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | -988.00 | 732.00 | 160.00 | -398.00 | -79.00 | 17.00 | 185.00 | 117.00 | -138.00 | 61.00 | -219.00 | 243.00 | -207.00 | 120.00 | -44.00 | 214.00 | -70.00 | -217.00 | 136.00 | 429.00 | ||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | -57.81% | 103.77% | 5.48% | -25.01% | -0.17% | -3.09% | 17.87% | 16.80% | -8.83% | 3.83% | -14.16% | 30.50% | -11.85% | 6.47% | -7.49% | 22.39% | 0.03% | -17.75% | 14.44% | 53.06% | ||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | -54.84% | -21.69% | 13.65% | -30.80% | 76.22% | -23.87% | -14.69% | 31.29% | 12.84% | 25.17% | -5.82% | 5.17% | 1.44% | 8.35% | 92.23% | 5.78% | 26.65% | -7.62% | -31.59% | 45.03% | ||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | -11.42% | 12.15% | 7.43% | -6.93% | 20.25% | 5.02% | 5.21% | 9.44% | -3.52% | -9.29% | -2.98% | -1.51% | 26.35% | 1.07% | 15.59% | 13.46% | 13.18% | 7.80% | 7.39% | 17.29% | ||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | -0.27% | 10.28% | 10.24% | 0.63% | 8.92% | 2.65% | 2.78% | 3.71% | 6.69% | 6.10% | -0.08% | 2.17% | 14.76% | 9.46% | 16.09% | 7.84% | 2.90% | -5.67% | 3.73% | 7.95% | ||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | -59.94% | 120.37% | 5.42% | -25.65% | 2.02% | -4.79% | 18.13% | 14.42% | -12.31% | 5.61% | -11.12% | 27.77% | -15.42% | 12.81% | 57.69% | -29.69% | 1.26% | -17.72% | 16.77% | 49.07% | ||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | -54.87% | -21.72% | 13.68% | -30.73% | 76.31% | -23.77% | -14.69% | 31.26% | 12.86% | 25.13% | -5.82% | 5.19% | 1.44% | 8.34% | 92.30% | 5.80% | 26.68% | -7.63% | -31.61% | 44.96% | ||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | -11.42% | 12.15% | 7.44% | -6.92% | 20.26% | 5.05% | 5.21% | 9.43% | -3.52% | -9.28% | -2.97% | -1.48% | 26.38% | 1.10% | 15.61% | 13.46% | 13.19% | 7.79% | 7.39% | 17.28% | ||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | -0.25% | 10.29% | 10.25% | 0.64% | 8.93% | 2.67% | 2.78% | 3.72% | 6.70% | 6.11% | -0.07% | 2.17% | 14.77% | 9.47% | 16.09% | 7.84% | 2.91% | -5.66% | 3.74% | 7.96% | ||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | -59.93% | 120.35% | 5.50% | -25.64% | 1.99% | -4.73% | 18.08% | 14.40% | -12.30% | 5.63% | -11.12% | 27.77% | -15.43% | 12.81% | 57.74% | -29.70% | 1.26% | -17.73% | 16.78% | 49.01% | ||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -1259.00 | -1865.00 | -1045.00 | -1314.00 | -1908.00 | 970.00 | 368.00 | 2,343.00 | 3,367.00 | 1,142.00 | 553.00 | -1165.00 | -1199.00 | -933.00 | -746.00 | 960.00 | 59.00 | -342.00 | 322.00 | -661.00 | ||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | -671.00 | -1013.00 | -167.00 | -1321.00 | -2539.00 | -219.00 | 301.00 | 1,284.00 | 201.00 | 246.00 | -124.00 | -136.00 | 261.00 | 1,179.00 | 175.00 | 2,138.00 | 2,228.00 | -133.00 | 130.00 | -865.00 | ||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | -640.00 | -702.00 | 334.00 | -1599.00 | -2134.00 | -467.00 | 612.00 | 593.00 | 789.00 | 1,099.00 | 754.00 | -143.00 | -371.00 | -10.00 | 108.00 | 1,079.00 | -939.00 | -1028.00 | -548.00 | 163.00 | ||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | 89.00 | -1680.00 | 528.00 | -252.00 | -504.00 | 1,197.00 | -74.00 | 1,724.00 | 520.00 | -1028.00 | -663.00 | 5.00 | 486.00 | -762.00 | -475.00 | 1,711.00 | -415.00 | -1163.00 | 188.00 | 729.00 | ||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | 96.20% | -740.41% | 377.22% | 6,108.41% | -384.39% | 140.43% | -54.64% | -99.00% | 116.29% | -63.49% | -46.73% | 90.19% | 62.82% | 94.25% | 169.04% | -41.35% | -1.68% | 67.80% | -43.02% | 24.79% | ||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | 19.80% | -71.06% | 16.40% | 293.77% | -86.32% | 9.19% | -20.46% | -26.90% | -3.12% | -1.86% | 4.87% | 5.77% | -8.96% | 31.74% | -13.37% | -77.64% | 31.25% | 5.97% | -6.53% | 11.65% | ||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | 14.95% | -31.73% | 17.44% | 138.65% | -42.89% | 14.75% | -43.07% | -3.26% | -4.44% | -15.01% | -17.55% | 3.08% | 3.46% | -1.58% | -6.33% | -15.31% | 7.80% | 25.23% | 12.07% | -2.84% | ||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | 10.99% | -587.15% | 201.47% | 1,031.54% | -105.08% | 169.25% | 13.87% | -75.00% | -17.33% | 55.14% | 66.17% | -10.76% | -29.22% | 85.08% | 130.15% | -80.55% | 18.65% | 215.88% | -21.84% | -57.40% | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -45.13% | -116.81% | -75.64% | -98.26% | -137.89% | 365.57% | 132.99% | 10,455.66% | 750.27% | 191.01% | 98.52% | -44.39% | -35.03% | -45.51% | -60.34% | 81.90% | 8.46% | -36.44% | 89.37% | -13.61% | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | -8.58% | -34.59% | -7.15% | -72.54% | -31.69% | -0.95% | 34.57% | 46.58% | 10.58% | 9.12% | 4.06% | 0.70% | 16.98% | 83.82% | 22.42% | 374.40% | 87.41% | 0.26% | 14.25% | -4.40% | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | -3.91% | -23.21% | 53.70% | -54.30% | -19.04% | -4.94% | 90.24% | 12.05% | 13.48% | 27.63% | 29.92% | 3.99% | 3.69% | 9.03% | 13.92% | 26.08% | -0.96% | -14.76% | -3.28% | 9.92% | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | -9.91% | -120.53% | 206.60% | -91.18% | -2,062.26% | 243.89% | -6.48% | 299.75% | 20.88% | -35.60% | -36.20% | 11.97% | 41.24% | -45.99% | -53.56% | 413.49% | -15.78% | -68.35% | 38.35% | 134.25% | ||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | -505.00 | -558.00 | -501.00 | -542.00 | -384.00 | 63.00 | 35.00 | 294.00 | 397.00 | 236.00 | 168.00 | 250.00 | 272.00 | 98.00 | 213.00 | 301.00 | 64.00 | 145.00 | 107.00 | 44.00 | ||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -397.00 | -431.00 | -501.00 | -677.00 | -721.00 | -288.00 | -282.00 | -336.00 | -492.00 | -259.00 | -297.00 | 2.00 | 285.00 | 397.00 | 416.00 | 846.00 | 733.00 | 478.00 | 488.00 | 596.00 | ||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | -620.00 | -637.00 | -602.00 | -760.00 | -864.00 | -408.00 | -431.00 | -417.00 | -384.00 | -132.00 | -298.00 | -133.00 | -52.00 | 45.00 | 99.00 | 216.00 | -156.00 | -17.00 | 22.00 | 347.00 | ||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -190.00 | -41.00 | -41.00 | -271.00 | -32.00 | 407.00 | -69.00 | -12.00 | 71.00 | 245.00 | -137.00 | 70.00 | 93.00 | 71.00 | -22.00 | 159.00 | -145.00 | 152.00 | -60.00 | 96.00 | ||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | -6.04% | -2.53% | 5.66% | -18.59% | 4.68% | -6.16% | 0.85% | 21.66% | 16.72% | 17.58% | 10.39% | 14.81% | 16.94% | 11.30% | 9.29% | 6.95% | 6.03% | 3.26% | 12.83% | 25.32% | ||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 1.38% | 7.04% | 5.27% | -1.69% | 1.98% | 6.27% | 7.22% | 10.60% | 4.71% | 2.46% | 5.56% | 4.37% | 12.63% | 7.09% | 6.76% | 14.31% | 13.11% | 10.56% | 10.82% | 15.45% | ||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 1.14% | 6.05% | 3.77% | 1.67% | 2.70% | 3.46% | 3.45% | 4.12% | 4.95% | 6.24% | 5.37% | 5.82% | 7.68% | 9.45% | 8.26% | 10.68% | 7.32% | 4.33% | 7.72% | 8.79% | ||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | -18.53% | 16.00% | -4.31% | -9.97% | 4.76% | 3.99% | 2.84% | 8.60% | 0.51% | 4.75% | -3.46% | 12.95% | 2.38% | -0.31% | -5.20% | 10.53% | 1.50% | -2.90% | 3.58% | 22.77% | ||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | -46.92% | -22.09% | 19.21% | -36.12% | 11.92% | -58.82% | -63.46% | -43.38% | -25.80% | 32.07% | 40.86% | 43.11% | 46.50% | 36.36% | 9.75% | 34.18% | 67.91% | 24.73% | 73.11% | 64.66% | ||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | 7.18% | 18.88% | 11.93% | -11.49% | -16.41% | -21.69% | -21.65% | -14.23% | -23.90% | -24.89% | -15.03% | -19.71% | 6.75% | -9.49% | -17.33% | 2.83% | 22.21% | 30.96% | 38.84% | 46.78% | ||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | -10.72% | 4.52% | 5.06% | -0.94% | -2.35% | -4.75% | -5.27% | -2.81% | 0.44% | -1.79% | -6.31% | -10.89% | -8.69% | -2.86% | -5.75% | 3.91% | 1.63% | -6.34% | 3.11% | 2.72% | ||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | -53.21% | 86.67% | 4.01% | -29.70% | -18.01% | -31.32% | -7.70% | 8.93% | 7.45% | 22.25% | -1.56% | 10.67% | 9.99% | 13.79% | -20.76% | 35.31% | 37.64% | -15.48% | 9.97% | 28.70% | ||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 119.08% | -375.55% | -391.11% | -107.18% | -111.62% | 87.30% | 103.50% | 97.27% | 1,390.75% | 154.38% | 908.15% | -62,300.00% | -91.95% | 488.98% | -130.79% | 73.32% | 612.83% | -192.01% | 140.82% | 430.78% | ||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 27.83% | -15.53% | -326.14% | -28.24% | 54.55% | -76.51% | -35.67% | -26.00% | 31.74% | -42.49% | 0.85% | -47.73% | -50.57% | 34.01% | 52.31% | -65.66% | 111.13% | -43.37% | 8.20% | 720.68% | ||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 0.33% | -10.17% | -149.43% | 21.79% | -16.88% | -18.67% | 15.44% | -14.87% | 16.36% | 16.07% | 92.69% | -30.98% | 15.97% | 62.14% | -23.10% | -15.39% | 16.70% | -24.83% | -33.62% | 1.56% | ||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | -20.11% | -487.45% | 34.61% | 96.45% | -29.18% | -323.38% | 118.00% | -102.77% | 61,168.75% | -82.16% | 233.73% | -271.63% | 107.88% | 1,204.45% | -117.45% | -48.74% | 310.59% | -268.38% | 107.74% | 1,105.47% | ||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | -54.82% | -21.45% | 13.48% | -31.07% | 75.84% | -24.56% | -15.29% | 30.49% | 12.10% | 24.90% | -5.99% | 5.01% | 1.26% | 8.25% | 92.14% | 5.72% | 26.56% | -7.79% | -31.94% | 44.04% | ||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | -11.91% | 11.80% | 7.04% | -7.23% | 19.87% | 4.70% | 4.87% | 9.17% | -3.79% | -9.55% | -3.32% | -1.88% | 25.91% | 0.66% | 15.23% | 13.15% | 12.83% | 7.63% | 7.13% | 16.94% | ||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | -1.17% | 9.55% | 9.56% | 0.05% | 8.26% | 2.08% | 2.21% | 3.21% | 6.14% | 5.65% | -0.47% | 1.81% | 14.35% | 9.19% | 15.81% | 7.63% | 2.68% | -5.88% | 3.40% | 7.54% | ||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | -59.97% | 120.66% | 5.14% | -25.77% | 2.11% | -5.34% | 18.07% | 14.33% | -12.28% | 5.47% | -11.13% | 27.72% | -15.41% | 12.76% | 57.73% | -29.73% | 1.26% | -17.84% | 16.43% | 48.72% | ||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | -54.82% | -21.45% | 13.48% | -31.07% | 75.84% | -24.56% | -15.29% | 30.49% | 12.10% | 24.90% | -5.99% | 5.01% | 1.26% | 8.25% | 92.14% | 5.72% | 26.56% | -7.79% | -31.94% | 44.04% | ||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -11.91% | 11.80% | 7.04% | -7.23% | 19.87% | 4.70% | 4.87% | 9.17% | -3.79% | -9.55% | -3.32% | -1.88% | 25.91% | 0.66% | 15.23% | 13.15% | 12.83% | 7.63% | 7.13% | 16.94% | ||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | -1.17% | 9.55% | 9.56% | 0.05% | 8.26% | 2.08% | 2.21% | 3.21% | 6.14% | 5.65% | -0.47% | 1.81% | 14.35% | 9.19% | 15.81% | 7.63% | 2.68% | -5.88% | 3.40% | 7.54% | ||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | -59.97% | 120.66% | 5.14% | -25.77% | 2.11% | -5.34% | 18.07% | 14.33% | -12.28% | 5.47% | -11.13% | 27.72% | -15.41% | 12.76% | 57.73% | -29.73% | 1.26% | -17.84% | 16.43% | 48.72% | ||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | -937.00 | -519.00 | -35.00 | -369.00 | 404.00 | -256.00 | -231.00 | 162.00 | 46.00 | 124.00 | -152.00 | -54.00 | -104.00 | -12.00 | 926.00 | 57.00 | 223.00 | -103.00 | -786.00 | 212.00 | ||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -469.00 | 66.00 | -69.00 | -420.00 | 330.00 | -117.00 | -163.00 | -145.00 | -487.00 | -652.00 | -419.00 | -260.00 | 346.00 | -144.00 | 542.00 | 166.00 | 166.00 | 9.00 | -13.00 | 215.00 | ||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | -188.00 | 60.00 | 220.00 | -300.00 | 104.00 | -173.00 | -194.00 | -174.00 | -18.00 | -66.00 | -453.00 | -312.00 | 272.00 | -4.00 | 611.00 | -141.00 | -368.00 | -766.00 | -279.00 | 9.00 | ||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | -810.00 | 647.00 | 124.00 | -330.00 | -37.00 | -13.00 | 149.00 | 64.00 | -153.00 | 65.00 | -128.00 | 163.00 | -204.00 | 157.00 | 810.00 | -706.00 | -37.00 | -169.00 | 127.00 | 292.00 | ||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | -49.13% | -15.26% | 19.79% | -30.51% | 56.68% | -22.36% | -10.47% | 35.15% | 18.89% | 29.47% | -5.47% | 5.92% | 3.51% | 3.88% | 11.17% | 0.70% | 16.53% | -7.42% | 12.92% | 47.40% | ||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | -14.23% | 13.63% | 7.87% | -6.47% | -5.37% | 8.30% | 6.80% | 9.00% | -1.78% | -5.21% | 0.46% | -0.18% | 24.47% | 1.45% | -2.01% | 12.96% | 12.77% | 7.58% | 5.87% | 16.28% | ||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | -6.69% | 7.81% | 5.58% | -1.63% | -0.38% | 1.74% | 2.72% | 2.82% | 3.28% | 8.08% | 1.21% | 3.21% | 0.84% | 11.31% | 5.06% | 6.67% | 2.71% | -3.91% | 4.94% | 8.10% | ||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | -54.35% | 92.90% | 2.84% | -23.28% | 2.94% | -4.42% | 18.60% | 15.82% | -9.44% | 4.08% | -13.41% | 29.77% | -11.50% | 4.46% | -7.33% | 17.55% | 2.42% | -17.01% | 13.03% | 53.44% | ||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | -1114.00 | -494.00 | 58.00 | -468.00 | 416.00 | -290.00 | -202.00 | 275.00 | 156.00 | 227.00 | -196.00 | -58.00 | -113.00 | -86.00 | 88.00 | -9.00 | 173.00 | -131.00 | 33.00 | 323.00 | ||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -844.00 | 166.00 | -42.00 | -500.00 | -662.00 | 4.00 | -116.00 | -206.00 | -542.00 | -557.00 | -340.00 | -250.00 | 459.00 | -149.00 | -310.00 | 209.00 | 216.00 | 11.00 | -76.00 | 257.00 | ||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | -732.00 | -65.00 | -51.00 | -564.00 | -564.00 | -260.00 | -211.00 | -276.00 | -272.00 | 103.00 | -440.00 | -283.00 | -619.00 | 145.00 | -224.00 | -273.00 | -482.00 | -773.00 | -220.00 | 64.00 | ||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | -921.00 | 703.00 | 118.00 | -368.00 | -37.00 | -3.00 | 206.00 | 109.00 | -156.00 | 68.00 | -217.00 | 247.00 | -211.00 | 95.00 | -43.00 | 151.00 | -30.00 | -208.00 | 120.00 | 441.00 | ||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | -57.24% | -21.45% | 13.48% | -31.07% | 75.84% | -24.56% | -15.29% | 30.49% | 12.10% | 24.90% | -5.99% | 5.01% | 1.26% | 8.25% | 92.14% | 5.72% | 26.56% | -7.79% | -31.94% | 44.04% | ||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -27.02% | 11.80% | 7.04% | -7.23% | 19.87% | 4.70% | 4.87% | 9.17% | -5.54% | -9.55% | -3.32% | -1.88% | 25.91% | 0.66% | 15.23% | 13.15% | 12.83% | 7.63% | 7.13% | 16.94% | ||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | -9.99% | 9.55% | 9.56% | 0.05% | 0.58% | 2.08% | 2.21% | 3.21% | -5.19% | 5.65% | -0.47% | 1.81% | 14.35% | 9.19% | 15.81% | 7.63% | 1.55% | -5.88% | 3.40% | 7.54% | ||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | -59.97% | 120.66% | 5.14% | -25.77% | 2.11% | -5.34% | 18.07% | 14.33% | -12.28% | 5.47% | -11.13% | 27.72% | -15.41% | 12.76% | 57.73% | -29.73% | 1.26% | -17.84% | 16.43% | 48.72% | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 15.45% | 10.18% | 3.36% | 0.27% | -5.94% | -4.82% | -5.11% | -3.64% | 1.23% | 0.07% | -1.85% | -4.10% | -5.70% | -9.62% | -9.21% | -5.95% | -4.11% | -1.20% | 0.58% | -3.02% | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 24.49% | 23.74% | 20.65% | 18.13% | 13.54% | 9.43% | 4.34% | 5.52% | 3.21% | 1.62% | -1.26% | -2.51% | -3.53% | -4.87% | -5.44% | -4.57% | -2.90% | -3.68% | -3.58% | -4.36% | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 43.46% | 25.66% | 25.47% | 22.07% | 17.52% | 17.47% | 12.29% | 12.98% | 12.93% | 12.53% | 10.34% | 8.78% | 6.92% | 3.46% | 0.25% | 1.17% | -0.12% | -1.29% | -2.54% | -3.31% | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 1.71% | -1.66% | 0.51% | -0.26% | -4.60% | -0.48% | 0.20% | 1.28% | 0.23% | -1.63% | -1.72% | -1.04% | -1.44% | -5.71% | -1.27% | 2.51% | 0.49% | -2.85% | 0.51% | -1.15% | ||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 43.00 | -368.00 | -269.00 | -499.00 | -77.00 | -97.00 | -257.00 | 15.00 | -53.00 | 166.00 | 229.00 | 123.00 | 54.00 | -14.00 | 316.00 | 325.00 | 393.00 | 328.00 | -172.00 | -60.00 | ||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 49.00 | -318.00 | -308.00 | -482.00 | -256.00 | -335.00 | -295.00 | 65.00 | -87.00 | -298.00 | -297.00 | -361.00 | -76.00 | 56.00 | 288.00 | 463.00 | 394.00 | 480.00 | 373.00 | 388.00 | ||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 265.00 | 134.00 | 261.00 | 89.00 | 226.00 | 116.00 | 1.00 | 74.00 | -82.00 | -249.00 | -336.00 | -344.00 | -255.00 | -182.00 | 250.00 | 513.00 | 359.00 | 16.00 | -153.00 | -96.00 | ||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | -292.00 | -107.00 | 68.00 | -168.00 | 129.00 | -126.00 | -93.00 | 105.00 | 61.00 | 93.00 | -30.00 | -2.00 | -8.00 | 26.00 | 300.00 | 7.00 | 60.00 | -39.00 | -200.00 | 119.00 | ||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 131.00 | -504.00 | -265.00 | -553.00 | 132.00 | 76.00 | -204.00 | 33.00 | -152.00 | 311.00 | 475.00 | 364.00 | 241.00 | 17.00 | 51.00 | -83.00 | 44.00 | -148.00 | -70.00 | 423.00 | ||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | -367.00 | -808.00 | -857.00 | -1052.00 | -808.00 | -995.00 | -1032.00 | -666.00 | 112.00 | -116.00 | 6.00 | -156.00 | 221.00 | 405.00 | 322.00 | 314.00 | 133.00 | 180.00 | 457.00 | 704.00 | ||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | 95.00 | -143.00 | 11.00 | -161.00 | 89.00 | 94.00 | 6.00 | -624.00 | -386.00 | -421.00 | -586.00 | -655.00 | -719.00 | -667.00 | -506.00 | -385.00 | 397.00 | -247.00 | -13.00 | 183.00 | ||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | -397.00 | -138.00 | 163.00 | -181.00 | 288.00 | -194.00 | -118.00 | 56.00 | 104.00 | 269.00 | 46.00 | -55.00 | -20.00 | 45.00 | 80.00 | -189.00 | 108.00 | -147.00 | 159.00 | 303.00 | ||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 404.00 | -418.00 | -293.00 | -605.00 | -139.00 | -216.00 | -410.00 | -37.00 | -62.00 | 292.00 | 368.00 | 246.00 | 171.00 | 39.00 | 396.00 | 306.00 | 387.00 | 308.00 | -342.00 | -79.00 | ||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | 494.00 | -167.00 | -108.00 | -305.00 | -79.00 | -317.00 | -266.00 | 392.00 | 203.00 | -343.00 | -335.00 | -396.00 | -30.00 | 114.00 | 354.00 | 515.00 | 496.00 | 638.00 | 422.00 | 474.00 | ||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 522.00 | 438.00 | 617.00 | 429.00 | 542.00 | 335.00 | 168.00 | 422.00 | 293.00 | -91.00 | -150.00 | -96.00 | 30.00 | 13.00 | 498.00 | 944.00 | 761.00 | 4.00 | -281.00 | -169.00 | ||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | -331.00 | -119.00 | 79.00 | -233.00 | 134.00 | -197.00 | -115.00 | 140.00 | 110.00 | 157.00 | -38.00 | 18.00 | 35.00 | 24.00 | 318.00 | -72.00 | 116.00 | -55.00 | -331.00 | 192.00 | ||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | -1114.00 | -494.00 | 58.00 | -468.00 | 416.00 | -290.00 | -202.00 | 275.00 | 156.00 | 227.00 | -196.00 | -58.00 | -113.00 | -86.00 | 88.00 | -9.00 | 173.00 | -131.00 | 33.00 | 323.00 | ||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | -844.00 | 166.00 | -42.00 | -500.00 | -662.00 | 4.00 | -116.00 | -206.00 | -542.00 | -557.00 | -340.00 | -250.00 | 459.00 | -149.00 | -310.00 | 209.00 | 216.00 | 11.00 | -76.00 | 257.00 | ||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | -732.00 | -65.00 | -51.00 | -564.00 | -564.00 | -260.00 | -211.00 | -276.00 | -272.00 | 103.00 | -440.00 | -283.00 | -619.00 | 145.00 | -224.00 | -273.00 | -482.00 | -773.00 | -220.00 | 64.00 | ||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | -921.00 | 703.00 | 118.00 | -368.00 | -37.00 | -3.00 | 206.00 | 109.00 | -156.00 | 68.00 | -217.00 | 247.00 | -211.00 | 95.00 | -43.00 | 151.00 | -30.00 | -208.00 | 120.00 | 441.00 | ||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 3.22% | 8.18% | 16.16% | -9.34% | 13.17% | -7.31% | 0.16% | 14.60% | 7.69% | 12.43% | 6.85% | 9.40% | 11.06% | 9.31% | 5.03% | 1.21% | 4.80% | 0.60% | 10.65% | 24.35% | ||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 3.94% | 9.98% | 8.65% | 2.75% | 6.91% | 8.21% | 9.18% | 12.99% | 7.95% | 4.08% | 7.52% | 4.36% | 10.62% | 4.44% | 3.97% | 8.26% | 7.82% | 7.33% | 7.49% | 11.25% | ||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 3.47% | 8.59% | 6.13% | 4.72% | 6.20% | 5.06% | 5.16% | 5.78% | 6.47% | 6.75% | 6.54% | 6.35% | 7.88% | 9.27% | 7.87% | 9.82% | 7.92% | 4.39% | 7.64% | 7.42% | ||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | -15.52% | 16.93% | -3.53% | -4.86% | 5.46% | -4.24% | 4.24% | 8.85% | -0.89% | -0.03% | -0.93% | 11.46% | 0.61% | -1.60% | -4.82% | 7.40% | 4.18% | -5.53% | 4.69% | 20.69% | ||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 122.96% | -21.66% | -1,400.00% | -100.24% | 326.47% | -7.70% | 12,837.33% | 10,262.50% | -91.00% | 149.66% | -80.47% | 12.42% | 131.51% | 26.95% | 231.62% | -393.65% | 178.03% | -22.58% | -61.73% | 154.66% | ||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | -0.18% | -20.53% | -110.86% | 83.50% | 76.42% | -20.10% | 13.53% | 4.13% | -5.06% | 38.40% | 621.25% | -35.10% | -3.86% | 38.89% | 338.83% | -594.86% | -16.64% | 35.50% | -37.18% | 21.74% | ||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 7.16% | -35.15% | -15.54% | -15.03% | 64.29% | -24.19% | 207.50% | 113.91% | -17.52% | 24.04% | 198.06% | 20.24% | 2.73% | 25.33% | -1.07% | -41.77% | 40.67% | 21.42% | 243.12% | -15.19% | ||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | -50.04% | -354.25% | 98.23% | 89.33% | 89,125.00% | -164.21% | 308.90% | -91.49% | -21.16% | 254.29% | -17.83% | -51.02% | 62.36% | 94.27% | 114.64% | -143.37% | 253.73% | -45.90% | 6.09% | -38.05% | ||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | 113.00 | 411.00 | 510.00 | -107.00 | -687.00 | 114.00 | 74.00 | 160.00 | 634.00 | 329.00 | 76.00 | 76.00 | 93.00 | -225.00 | -5459.00 | 38.00 | -366.00 | 78.00 | 5,444.00 | 3.00 | ||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | -968.00 | 219.00 | 133.00 | 108.00 | -4272.00 | 626.00 | 318.00 | -141.00 | 60.00 | 854.00 | 660.00 | 129.00 | 39.00 | 218.00 | -5309.00 | 274.00 | 361.00 | 182.00 | 61.00 | 117.00 | ||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -2787.00 | -849.00 | -1279.00 | -792.00 | -3004.00 | -277.00 | 215.00 | -179.00 | -1022.00 | 661.00 | 283.00 | 343.00 | -3546.00 | 730.00 | -5065.00 | -27.00 | -213.00 | 706.00 | 645.00 | 170.00 | ||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | 400.00 | -614.00 | 26.00 | 82.00 | -181.00 | 187.00 | -14.00 | 167.00 | 293.00 | -118.00 | -267.00 | 167.00 | 310.00 | -435.00 | -5501.00 | 5,665.00 | -94.00 | 8.00 | -134.00 | 223.00 | ||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | 1.62% | -1.72% | -2.28% | 7.90% | 26.41% | 32.51% | 35.65% | 7.57% | -17.61% | -26.46% | -25.74% | -20.83% | -21.49% | -2.39% | -0.46% | -11.10% | -8.07% | -15.73% | -12.11% | 5.05% | ||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 2.84% | 6.15% | 3.25% | 2.92% | 12.99% | 12.65% | 6.81% | -16.68% | 1.91% | -1.43% | -0.53% | -2.78% | -6.49% | -1.66% | 0.09% | -8.86% | -15.91% | -15.43% | -13.39% | -9.57% | ||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | -1.05% | -5.00% | -6.70% | -6.17% | -3.41% | -2.87% | -2.35% | -11.31% | 2.53% | 3.11% | 2.09% | -1.47% | -1.38% | 0.52% | -2.07% | -16.45% | -5.25% | -4.66% | -2.95% | -3.01% | ||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | -1.33% | -1.91% | 1.16% | 10.20% | 15.60% | 2.82% | 3.55% | -12.61% | -11.46% | -8.22% | 4.57% | -6.82% | -12.20% | 14.10% | 6.64% | -16.78% | -9.22% | 4.60% | 11.22% | -0.53% |