|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.36M | 85.96M | 59.52M | 43.32M | 40.80M | 37.84M | 36.88M | 37.99M | 38.40M | 48.14M | 50.32M | 55.44M | 45.30M | 46.70M | 54.91M | 52.99M | 51.68M | 58.13M | 48.58M | 50.35M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.36M | 85.96M | 59.52M | 43.32M | 40.80M | 37.84M | 36.88M | 37.99M | 38.40M | 48.14M | 50.32M | 55.44M | 45.30M | 46.70M | 54.91M | 52.99M | 51.68M | 58.13M | 48.58M | 50.35M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.91M | 89.56M | 95.54M | 103.58M | 92.62M | 89.93M | 87.28M | 100.43M | 100.56M | 98.04M | 95.12M | 104.79M | 116.43M | 117.49M | 111.43M | 110.78M | 112.41M | 120.59M | 112.45M | 121.23M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.91M | 89.56M | 95.54M | 103.58M | 92.62M | 89.93M | 87.28M | 100.43M | 100.56M | 98.04M | 95.12M | 104.79M | 116.43M | 117.49M | 111.43M | 110.78M | 112.41M | 120.59M | 112.45M | 121.23M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.42M | 8.98M | 10.20M | 12.53M | 13.06M | 13.95M | 17.72M | 18.10M | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | 0.80M | 1.78M | 1.38M | 1.76M | 0.88M | 0.41M | 1.11M | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.00M | 36.93M | 46.17M | 54.41M | 72.33M | 81.35M | 94.94M | 84.08M | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.77M | 55.75M | 67.88M | 75.54M | 95.99M | 104.10M | 119.07M | 108.56M | 95.33M | 86.52M | 81.60M | 78.03M | 76.58M | 79.09M | 74.89M | 80.51M | 77.25M | 79.87M | 84.00M | 85.55M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.90M | 9.95M | 10.39M | 12.16M | 11.94M | 17.77M | 12.12M | 16.44M | 15.57M | 15.82M | 10.62M | 12.25M | 10.45M | 12.16M | 21.57M | 28.15M | 25.12M | 26.37M | 25.65M | 27.23M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 240.94M | 241.22M | 233.33M | 234.60M | 241.35M | 249.64M | 255.36M | 263.43M | 249.86M | 248.53M | 237.66M | 250.51M | 248.76M | 255.44M | 262.80M | 272.44M | 266.46M | 284.96M | 270.69M | 284.35M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.97M | 70.14M | 68.98M | 69.33M | 69.16M | 65.98M | 65.66M | 65.79M | 66.64M | 66.79M | 65.70M | 64.58M | 63.90M | 62.98M | 59.38M | 58.63M | 60.10M | 60.39M | 58.67M | 58.97M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.02M | 95.87M | 95.72M | 95.75M | 95.50M | 95.18M | 95.28M | 95.28M | 95.41M | 95.50M | 95.51M | 95.50M | 96.93M | 96.98M | 96.58M | 96.50M | 96.95M | 97.15M | 97.12M | 97.29M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.67M | 7.24M | 6.83M | 6.48M | 6.04M | 2.80M | 5.36M | 5.11M | 4.90M | 4.67M | 4.42M | 4.17M | 6.68M | 6.22M | 2.29M | 2.35M | 2.36M | 2.42M | 2.39M | 2.45M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.68M | 103.11M | 102.55M | 102.23M | 101.54M | 97.98M | 100.64M | 100.39M | 100.31M | 100.17M | 99.93M | 99.66M | 103.61M | 103.21M | 98.87M | 98.84M | 99.31M | 99.57M | 99.51M | 99.74M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.86M | 0.84M | 0.85M | 0.85M | 0.68M | 0.63M | 0.65M | 0.65M | 1.20M | 1.19M | 1.19M | 1.20M | 0.99M | 0.95M | 0.97M | 1.07M | 1.03M | 1.21M | 1.27M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.65M | 6.04M | 7.21M | 8.01M | 8.72M | 9.67M | 10.78M | 11.98M | 12.62M | 13.45M | 14.64M | 15.11M | 14.55M | 14.80M | 14.74M | 15.24M | 15.53M | 16.33M | 16.50M | 16.67M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.94M | 188.98M | 188.11M | 188.55M | 187.77M | 184.66M | 186.14M | 186.91M | 188.19M | 189.44M | 192.95M | 191.51M | 194.85M | 193.60M | 184.52M | 185.82M | 189.50M | 190.85M | 188.98M | 189.39M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 427.89M | 430.20M | 421.44M | 423.15M | 429.12M | 434.30M | 441.49M | 450.34M | 438.05M | 437.97M | 430.61M | 442.02M | 443.61M | 449.04M | 447.32M | 458.26M | 455.95M | 475.81M | 459.66M | 473.74M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.31M | 33.50M | 35.30M | 39.66M | 40.68M | 32.85M | 31.83M | 28.53M | 26.78M | 30.83M | 28.43M | 32.41M | 32.38M | 35.96M | 32.21M | 33.97M | 27.80M | 37.95M | 28.06M | 32.53M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.31M | 33.50M | 35.30M | 39.66M | 40.68M | 32.85M | 31.83M | 28.53M | 26.78M | 30.83M | 28.43M | 32.41M | 32.38M | 35.96M | 32.21M | 33.97M | 27.80M | 37.95M | 28.06M | 32.53M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.35M | 2.95M | 26.21M | 28.13M | 4.15M | 27.16M | 4.05M | 5.25M | 13.22M | 16.72M | 15.79M | 14.87M | 18.74M | 26.05M | 20.58M | 17.07M | 29.09M | 28.41M | 23.65M | 19.84M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.55M | 4.43M | 3.48M | 4.38M | 0.49M | 3.93M | 0.52M | 4.74M | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.80M | 0.80M | 2.04M | 16.38M | 39.17M | 42.54M | 47.48M | 27.26M | 10.80M | 24.46M | 29.79M | 22.32M | 8.66M | 23.43M | 30.75M | 10.26M | 0.80M | 5.34M | 15.16M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96M | 1.90M | 1.93M | 1.87M | 1.77M | 1.70M | 1.95M | 1.94M | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.32M | 0.65M | 0.43M | 0.12M | 0.05M | 0.30M | 0.25M | 0.91M | 0.49M | 2.36M | 1.66M | 2.11M | 1.55M | 2.15M | 1.10M | 0.60M | 0.86M | 4.74M | 0.24M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 3.70M | 5.01M | 3.98M | 3.65M | 4.99M | 2.40M | 3.10M | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.12M | 85.94M | 81.06M | 83.39M | 96.27M | 110.82M | 113.64M | 116.60M | 95.31M | 88.84M | 98.82M | 110.43M | 105.24M | 103.50M | 107.50M | 113.48M | 93.72M | 102.26M | 91.28M | 100.63M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.50M | 114.94M | 112.73M | 112.81M | 110.19M | 107.14M | 107.90M | 108.31M | 108.89M | 109.74M | 86.17M | 85.89M | 85.47M | 85.98M | 84.55M | 84.41M | 85.56M | 86.19M | 85.65M | 86.05M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.88M | 10.40M | 11.07M | 10.72M | 10.42M | 10.53M | 10.71M | 10.45M | 10.53M | 21.17M | 10.92M | 10.99M | 10.84M | 9.07M | 9.23M | 9.99M | 9.77M | 9.38M | 9.54M | 9.18M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.34M | 7.06M | 6.72M | 6.36M | 5.87M | 7.70M | 6.63M | 6.38M | 6.20M | 5.83M | 5.79M | 5.51M | 8.07M | 5.90M | 5.30M | 6.85M | 8.39M | 8.42M | 7.70M | 7.47M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.42M | 11.48M | 11.47M | 11.03M | 11.14M | 11.19M | 11.23M | 11.33M | 11.29M | 13.07M | 12.97M | 12.92M | 13.74M | 14.07M | 14.45M | 1.39M | 1.45M | 1.41M | 1.42M | 1.46M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 213.84M | 218.34M | 211.57M | 213.27M | 222.75M | 234.49M | 238.89M | 241.73M | 220.93M | 214.72M | 201.71M | 212.82M | 207.63M | 204.45M | 206.58M | 214.73M | 197.44M | 206.25M | 194.17M | 203.33M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225.25M | 229.82M | 223.04M | 224.30M | 233.89M | 245.67M | 250.12M | 253.06M | 232.22M | 227.79M | 214.67M | 225.74M | 221.37M | 218.51M | 221.03M | 216.12M | 198.89M | 207.66M | 195.60M | 204.79M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.30M | 115.74M | 113.53M | 114.85M | 126.57M | 146.31M | 150.44M | 155.79M | 136.15M | 120.54M | 110.63M | 115.68M | 107.79M | 94.64M | 107.98M | 115.15M | 95.83M | 87.00M | 91.00M | 101.21M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 202.63M | 200.38M | 198.40M | 198.85M | 195.23M | 188.62M | 191.37M | 197.27M | 205.83M | 210.18M | 215.93M | 216.28M | 222.24M | 230.53M | 226.30M | 242.14M | 257.06M | 268.15M | 264.07M | 268.95M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 202.63M | 200.38M | 198.40M | 198.85M | 195.23M | 188.62M | 191.37M | 197.27M | 205.83M | 210.18M | 215.93M | 216.28M | 222.24M | 230.53M | 226.30M | 242.14M | 257.06M | 268.15M | 264.07M | 268.95M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 427.89M | 430.20M | 421.44M | 423.15M | 429.12M | 434.30M | 441.49M | 450.34M | 438.05M | 437.97M | 430.61M | 442.02M | 443.61M | 449.04M | 447.32M | 458.26M | 455.95M | 475.81M | 459.66M | 473.74M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.15M | 6.15M | 6.18M | 6.23M | 6.25M | 6.29M | 6.31M | 6.32M | 6.33M | 6.34M | 6.35M | 6.37M | 6.38M | 6.38M | 6.39M | 0.01M | 6.42M | 6.43M | 0.04M | 6.50M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.78M | 430.74M | -27.92M | -27.30M | 451.96M | -36.21M | 459.44M | 464.64M | -32.91M | 477.49M | 483.67M | 487.23M | -31.30M | 499.93M | 506.90M | 523.97M | 532.18M | -24.48M | -24.91M | 551.89M |