|
Cash & Equivalents (Quarter)
|
73.25M | 67.53M | 56.39M | 66.64M | 67.69M | 71.71M | 69.72M | 52.44M | 45.61M | 52.27M | 53.43M | 51.42M | 40.96M | 44.90M | 57.80M | 46.44M | 43.70M | 46.92M | 53.90M | 65.07M | 42.31M | 47.37M | 50.89M | 33.48M | 33.57M | 32.20M | 37.08M | 46.93M | 36.50M | 123.34M | 48.87M | 31.57M | 31.60M | 35.74M | 27.23M | 28.68M | 30.50M | 88.56M | | 65.84M | 72.38M | 80.36M | 85.96M | 59.52M | 43.32M | 40.80M | 37.84M | 36.88M | 37.99M | 38.40M | 48.14M | 50.32M | 55.44M | 45.30M | 46.70M | 54.91M | 52.99M | 51.68M | 58.13M | 48.58M |
|
Short-term Investments (Quarter)
|
| | 0.53M | 0.50M | 0.55M | 0.50M | 1.03M | 21.88M | 29.81M | 35.19M | 37.52M | 40.72M | 45.02M | 45.41M | 45.05M | 42.65M | 42.06M | 48.26M | 48.60M | 47.66M | 51.23M | 62.68M | 57.63M | 67.34M | 67.72M | 79.39M | 80.17M | 82.59M | 86.91M | 0.23M | 0.22M | 0.22M | 0.22M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
73.25M | 67.53M | 56.93M | 67.14M | 68.25M | 72.21M | 70.75M | 74.32M | 75.43M | 87.46M | 90.95M | 92.14M | 85.98M | 90.31M | 102.85M | 89.09M | 85.76M | 95.18M | 102.50M | 112.74M | 93.55M | 110.06M | 108.52M | 100.82M | 101.29M | 111.60M | 117.25M | 129.52M | 123.41M | 123.57M | 49.09M | 31.79M | 31.82M | 35.74M | 27.23M | 28.68M | 30.50M | 88.56M | | 65.84M | 72.38M | 80.36M | 85.96M | 59.52M | 43.32M | 40.80M | 37.84M | 36.88M | 37.99M | 38.40M | 48.14M | 50.32M | 55.44M | 45.30M | 46.70M | 54.91M | 52.99M | 51.68M | 58.13M | 48.58M |
|
Receivables - Net (Quarter)
|
| | 58.32M | 49.35M | 59.60M | 53.09M | 55.49M | 57.12M | 57.46M | 56.97M | 56.88M | 56.48M | 63.04M | 62.08M | 63.62M | 62.16M | 71.58M | 62.21M | 58.75M | 57.78M | 70.82M | 64.06M | 64.68M | 55.85M | 66.09M | 65.18M | 64.26M | 64.05M | 73.33M | 70.67M | 69.03M | 69.85M | 75.24M | 75.99M | 72.86M | 70.06M | 75.83M | 76.39M | 80.67M | 91.06M | 93.58M | 104.91M | 89.56M | 95.54M | 103.58M | 92.62M | 89.93M | 87.28M | 100.43M | 100.56M | 98.04M | 95.12M | 104.79M | 116.43M | 117.49M | 111.43M | 110.78M | 112.41M | 120.59M | 112.45M |
|
Receivables - Other (Quarter)
|
| | | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | | | | | | | | 0.30M | | | | | | | | 0.30M | 0.50M | 0.50M | 0.30M | 0.30M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | 58.32M | 49.35M | 59.60M | 53.09M | 55.59M | 57.22M | 57.56M | 57.07M | 56.98M | 56.58M | 63.14M | 62.18M | 63.62M | 62.16M | 71.58M | 62.21M | 58.75M | 57.78M | 70.82M | 64.36M | 64.68M | 55.85M | 66.09M | 65.18M | 64.26M | 64.05M | 73.33M | 70.97M | 69.53M | 70.35M | 75.54M | 76.29M | 72.86M | 70.06M | 75.83M | 76.39M | 80.67M | 91.06M | 93.58M | 104.91M | 89.56M | 95.54M | 103.58M | 92.62M | 89.93M | 87.28M | 100.43M | 100.56M | 98.04M | 95.12M | 104.79M | 116.43M | 117.49M | 111.43M | 110.78M | 112.41M | 120.59M | 112.45M |
|
Raw Materials (Quarter)
|
| | 2.17M | | | | 4.09M | 4.98M | 4.68M | 4.22M | 4.60M | 4.21M | 3.65M | 3.21M | 3.67M | 3.63M | 3.73M | 4.07M | 3.60M | 3.38M | 3.54M | 3.38M | 3.00M | 3.21M | 2.62M | 3.14M | 3.02M | 3.23M | 3.41M | 3.18M | 3.69M | 4.38M | 4.21M | 4.04M | 4.37M | 5.77M | 5.21M | 5.24M | 5.03M | 5.04M | 5.39M | 8.42M | 8.98M | 10.20M | 12.53M | 13.06M | 13.95M | 17.72M | 18.10M | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | 0.32M | | | | 0.35M | 0.36M | 0.15M | 0.35M | 0.02M | 0.18M | 0.21M | 0.37M | 0.26M | 0.23M | 0.37M | 0.38M | 0.14M | 0.22M | 0.48M | 0.45M | 0.16M | 0.36M | 0.45M | 0.32M | 0.21M | 0.42M | 0.36M | 0.45M | 0.45M | 0.50M | 0.55M | 0.75M | 0.26M | 0.45M | 0.63M | 0.95M | 0.39M | 0.45M | 1.30M | 1.26M | 0.80M | 1.78M | 1.38M | 1.76M | 0.88M | 0.41M | 1.11M | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | 13.38M | | | | 21.21M | 21.74M | 24.71M | 24.82M | 24.03M | 25.19M | 25.19M | 29.00M | 27.11M | 25.85M | 26.11M | 23.96M | 25.09M | 27.88M | 28.49M | 26.66M | 25.11M | 27.19M | 30.97M | 29.51M | 29.08M | 29.67M | 32.80M | 30.65M | 29.55M | 31.59M | 36.33M | 33.45M | 32.88M | 33.91M | 33.25M | 32.66M | 31.45M | 30.45M | 31.50M | 32.00M | 36.93M | 46.17M | 54.41M | 72.33M | 81.35M | 94.94M | 84.08M | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | 17.60M | 23.00M | 25.88M | 25.74M | 29.80M | 30.77M | 33.58M | 33.92M | 32.43M | 33.79M | 34.14M | 37.57M | 34.99M | 33.89M | 34.68M | 33.20M | 32.05M | 35.58M | 36.07M | 33.18M | 31.79M | 34.21M | 37.98M | 36.55M | 35.34M | 37.05M | 39.97M | 37.64M | 36.54M | 39.34M | 44.21M | 43.08M | 40.68M | 43.70M | 42.96M | 42.97M | 41.26M | 41.77M | 44.54M | 47.77M | 55.75M | 67.88M | 75.54M | 95.99M | 104.10M | 119.07M | 108.56M | 95.33M | 86.52M | 81.60M | 78.03M | 76.58M | 79.09M | 74.89M | 80.51M | 77.25M | 79.87M | 84.00M |
|
Current Deferred Tax Assets (Quarter)
|
| | 4.85M | 4.83M | 4.85M | 4.82M | 5.55M | 5.56M | 5.55M | 5.53M | 5.67M | 5.68M | 5.68M | 5.68M | 5.86M | 5.73M | 5.71M | 5.71M | 5.82M | 6.96M | 6.95M | 6.95M | 0.62M | 0.61M | 0.62M | 0.61M | 0.49M | 0.48M | 0.50M | 0.49M | 0.51M | 0.51M | 0.51M | 0.50M | 0.40M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 4.57M | 5.33M | 4.51M | 5.70M | 4.53M | 5.10M | 6.88M | 4.07M | 6.21M | 6.25M | 9.40M | 7.69M | 8.34M | 5.28M | 5.67M | 4.07M | 6.13M | 4.39M | 7.01M | 4.22M | 4.47M | 3.64M | 6.19M | 2.96M | 8.01M | 4.85M | 5.69M | 4.94M | 13.34M | 5.25M | 8.08M | 6.10M | 7.22M | 6.78M | 8.97M | 5.35M | 6.76M | 8.10M | 11.34M | 7.90M | 9.95M | 10.39M | 12.16M | 11.94M | 17.77M | 12.12M | 16.44M | 15.57M | 15.82M | 10.62M | 12.25M | 10.45M | 12.16M | 21.57M | 28.15M | 25.12M | 26.37M | 25.65M |
|
Current Assets (Quarter)
|
| | 143.16M | 149.64M | 163.09M | 161.56M | 166.12M | 172.85M | 178.89M | 187.96M | 192.14M | 194.34M | 198.24M | 203.33M | 215.65M | 196.16M | 203.39M | 200.37M | 205.25M | 217.44M | 214.40M | 218.46M | 209.47M | 194.52M | 211.54M | 216.28M | 224.85M | 235.47M | 242.41M | 236.82M | 167.98M | 146.23M | 159.34M | 160.91M | 148.00M | 149.22M | 158.26M | 213.26M | 185.15M | 206.78M | 221.84M | 240.94M | 241.22M | 233.33M | 234.60M | 241.35M | 249.64M | 255.36M | 263.43M | 249.86M | 248.53M | 237.66M | 250.51M | 248.76M | 255.44M | 262.80M | 272.44M | 266.46M | 284.96M | 270.69M |
|
Buildings (Quarter)
|
| | 3.56M | | | | 3.57M | 3.60M | 3.53M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | 0.29M | | | | 0.29M | 0.29M | 0.28M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 8.48M | 8.37M | 9.23M | 9.07M | 9.06M | 8.85M | 8.49M | 8.46M | 8.54M | 9.09M | 9.05M | 9.73M | 9.70M | 10.12M | 10.21M | 11.21M | 11.38M | 10.84M | 11.22M | 12.05M | 11.54M | 22.02M | 22.29M | 25.51M | 29.44M | 29.36M | 36.85M | 36.21M | 36.36M | 36.41M | 39.48M | 41.95M | 45.08M | 50.10M | 57.91M | 56.71M | 60.76M | 62.61M | 67.08M | 68.97M | 70.14M | 68.98M | 69.33M | 69.16M | 65.98M | 65.66M | 65.79M | 66.64M | 66.79M | 65.70M | 64.58M | 63.90M | 62.98M | 59.38M | 58.63M | 60.10M | 60.39M | 58.67M |
|
Goodwill (Quarter)
|
| | 95.45M | 95.25M | 95.32M | 95.25M | 95.32M | 95.37M | 95.14M | 95.15M | 95.24M | 95.44M | 95.52M | 95.54M | 95.50M | 1.30M | 96.44M | 96.44M | 96.41M | 96.29M | 95.90M | 96.15M | 95.65M | 95.43M | 95.44M | 95.56M | 95.60M | 95.72M | 95.95M | 95.71M | 95.62M | 95.55M | 95.71M | 95.49M | 95.35M | 95.57M | 95.58M | 95.38M | 95.73M | 95.72M | 95.99M | 96.02M | 95.87M | 95.72M | 95.75M | 95.50M | 95.18M | 95.28M | 95.28M | 95.41M | 95.50M | 95.51M | 95.50M | 96.93M | 96.98M | 96.58M | 96.50M | 96.95M | 97.15M | 97.12M |
|
Intangibles (Quarter)
|
| | 29.93M | 29.18M | 28.66M | 28.10M | 27.68M | 27.26M | 26.63M | 26.11M | 24.29M | 23.84M | 25.06M | 24.40M | 1.82M | 25.35M | 24.51M | 1.58M | 0.16M | 22.07M | 20.91M | 20.43M | 19.19M | 18.26M | 17.55M | 16.94M | 16.24M | 0.17M | 0.17M | 0.17M | 13.51M | 12.73M | 12.16M | 11.38M | 10.65M | 10.12M | 9.47M | 8.82M | 8.63M | 8.27M | 8.02M | 7.67M | 7.24M | 6.83M | 6.48M | 6.04M | 2.80M | 5.36M | 5.11M | 4.90M | 4.67M | 4.42M | 4.17M | 6.68M | 6.22M | 2.29M | 2.35M | 2.36M | 2.42M | 2.39M |
|
Goodwill & Intangibles (Quarter)
|
| | 125.39M | 124.43M | 123.98M | 123.36M | 123.00M | 122.62M | 121.77M | 121.26M | 119.53M | 119.28M | 120.58M | 119.95M | 97.32M | 26.65M | 120.95M | 98.02M | 96.57M | 118.37M | 116.82M | 116.58M | 114.84M | 113.69M | 112.99M | 112.49M | 111.84M | 95.90M | 96.12M | 95.88M | 109.13M | 108.28M | 107.88M | 106.87M | 106.00M | 105.70M | 105.06M | 104.20M | 104.36M | 103.99M | 104.01M | 103.68M | 103.11M | 102.55M | 102.23M | 101.54M | 97.98M | 100.64M | 100.39M | 100.31M | 100.17M | 99.93M | 99.66M | 103.61M | 103.21M | 98.87M | 98.84M | 99.31M | 99.57M | 99.51M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.43M | 0.42M | 0.42M | 0.46M | 0.47M | 0.50M | 0.48M | 0.86M | 0.84M | 0.85M | 0.85M | 0.68M | 0.63M | 0.65M | 0.65M | 1.20M | 1.19M | 1.19M | 1.20M | 0.99M | 0.95M | 0.97M | 1.07M | 1.03M | 1.21M |
|
Other Non-Current Assets (Quarter)
|
| | 2.75M | 2.79M | 2.69M | 2.70M | 2.69M | 2.78M | 2.82M | 2.81M | 2.86M | 2.91M | 3.16M | 3.17M | 3.15M | 3.16M | 3.16M | 3.26M | 3.26M | 3.28M | 2.81M | 2.80M | 3.19M | 2.82M | 2.81M | 2.89M | 3.09M | 3.08M | 3.07M | 3.07M | 3.07M | 3.07M | 3.07M | 3.10M | 3.19M | 3.31M | 3.36M | 3.59M | 3.73M | 3.74M | 3.83M | 4.65M | 6.04M | 7.21M | 8.01M | 8.72M | 9.67M | 10.78M | 11.98M | 12.62M | 13.45M | 14.64M | 15.11M | 14.55M | 14.80M | 14.74M | 15.24M | 15.53M | 16.33M | 16.50M |
|
Non-Current Assets (Quarter)
|
| | 136.62M | 135.59M | 135.90M | 135.13M | 134.75M | 134.25M | 133.07M | 132.53M | 130.92M | 131.27M | 132.79M | 132.84M | 132.03M | 135.16M | 134.33M | 134.66M | 134.00M | 132.49M | 130.85M | 131.44M | 130.20M | 139.14M | 138.71M | 141.50M | 144.86M | 144.43M | 151.59M | 149.78M | 149.08M | 148.27M | 150.93M | 152.42M | 154.67M | 168.27M | 175.07M | 172.69M | 177.48M | 179.62M | 184.15M | 186.94M | 188.98M | 188.11M | 188.55M | 187.77M | 184.66M | 186.14M | 186.91M | 188.19M | 189.44M | 192.95M | 191.51M | 194.85M | 193.60M | 184.52M | 185.82M | 189.50M | 190.85M | 188.98M |
|
Assets (Quarter)
|
| | 279.78M | 285.22M | 298.99M | 296.69M | 300.87M | 307.11M | 311.96M | 320.49M | 323.06M | 325.61M | 331.03M | 336.17M | 347.68M | 331.31M | 337.72M | 335.03M | 339.26M | 349.93M | 345.25M | 349.90M | 339.67M | 333.65M | 350.25M | 357.78M | 369.72M | 379.89M | 394.00M | 386.59M | 317.06M | 294.50M | 310.27M | 313.32M | 302.66M | 317.49M | 333.33M | 385.95M | 362.64M | 386.40M | 405.99M | 427.89M | 430.20M | 421.44M | 423.15M | 429.12M | 434.30M | 441.49M | 450.34M | 438.05M | 437.97M | 430.61M | 442.02M | 443.61M | 449.04M | 447.32M | 458.26M | 455.95M | 475.81M | 459.66M |
|
Accounts Payables (Quarter)
|
| | 19.37M | 22.17M | 24.06M | 20.33M | 21.24M | 23.32M | 24.34M | 21.05M | 19.69M | 18.52M | 22.47M | 16.93M | 18.03M | 17.40M | 23.05M | 18.50M | 17.13M | 20.67M | 17.47M | 20.43M | 18.69M | 18.13M | 21.83M | 18.56M | 20.90M | 17.98M | 21.21M | 18.11M | 19.11M | 19.73M | 21.24M | 19.97M | 18.73M | 18.46M | 24.64M | 17.39M | 21.68M | 24.75M | 27.73M | 31.31M | 33.50M | 35.30M | 39.66M | 40.68M | 32.85M | 31.83M | 28.53M | 26.78M | 30.83M | 28.43M | 32.41M | 32.38M | 35.96M | 32.21M | 33.97M | 27.80M | 37.95M | 28.06M |
|
Notes Payables (Quarter)
|
| | | | | | 45.00M | | | | | | | | | | | | | | | | | | | | 20.00M | 10.00M | 8.22M | 4.54M | 2.80M | 15.86M | 10.15M | 14.08M | 20.00M | 15.00M | 15.93M | 70.00M | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | 19.37M | 22.17M | 24.06M | 20.33M | 66.24M | 23.32M | 24.34M | 21.05M | 19.69M | 18.52M | 22.47M | 16.93M | 18.03M | 17.40M | 23.05M | 18.50M | 17.13M | 20.67M | 17.47M | 20.43M | 18.69M | 18.13M | 21.83M | 18.56M | 40.90M | 27.98M | 29.43M | 22.65M | 21.91M | 35.59M | 31.39M | 34.05M | 38.73M | 33.46M | 40.57M | 87.39M | 21.68M | 24.75M | 27.73M | 31.31M | 33.50M | 35.30M | 39.66M | 40.68M | 32.85M | 31.83M | 28.53M | 26.78M | 30.83M | 28.43M | 32.41M | 32.38M | 35.96M | 32.21M | 33.97M | 27.80M | 37.95M | 28.06M |
|
Accumulated Expenses (Quarter)
|
| | 7.47M | 6.54M | 16.74M | 5.70M | 1.80M | 1.84M | 8.11M | 9.97M | 16.56M | 3.07M | 1.17M | 5.11M | 1.60M | 2.39M | 8.19M | 1.29M | 13.36M | 4.32M | 5.52M | 8.07M | 20.87M | 15.89M | 10.55M | 1.44M | 3.34M | 17.82M | 3.74M | 1.48M | 26.24M | 10.47M | 9.63M | 3.46M | 18.51M | 3.48M | 8.24M | 0.80M | 14.77M | 4.02M | 12.07M | 11.81M | 25.66M | 3.78M | 1.98M | 4.45M | 27.16M | 14.25M | 5.25M | 27.14M | 16.72M | 15.79M | 31.71M | 29.70M | 31.27M | 29.13M | 17.07M | 29.09M | 34.23M | 23.65M |
|
Other Accumulated Expenses (Quarter)
|
| | 3.32M | | | | 0.46M | 2.74M | 0.42M | 0.46M | 3.36M | 3.51M | 0.46M | 0.57M | 0.48M | 3.78M | 0.27M | 0.47M | 0.49M | 0.45M | 3.81M | 0.63M | 3.78M | 4.84M | 3.75M | 3.96M | 4.95M | 0.69M | 0.58M | 0.56M | 4.02M | 4.64M | 4.46M | 0.50M | 4.91M | 0.72M | 5.09M | 0.46M | 4.08M | 0.67M | 5.23M | 3.55M | 0.62M | 3.48M | 4.38M | 0.49M | 3.93M | 3.98M | 4.74M | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | 10.71M | 32.00M | 40.00M | 45.00M | 45.00M | 45.00M | 50.00M | 63.00M | 63.00M | 63.00M | 73.00M | 83.00M | 98.00M | 98.00M | 103.00M | | | | 4.54M | | | 12.35M | 14.23M | 20.00M | 20.00M | 10.80M | 14.02M | 85.34M | 23.60M | 16.66M | 25.95M | 34.88M | 21.20M | 29.09M | 41.73M | 70.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 2.04M | 16.38M | 39.17M | 42.54M | 47.48M | 27.26M | 10.80M | 24.46M | 29.79M | 22.32M | 8.66M | 23.43M | 30.75M | 10.26M | 0.80M | 5.34M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71M | 1.66M | | 1.84M | 1.89M | 1.95M | 1.96M | 1.90M | 1.93M | 1.87M | 1.77M | 1.70M | 1.95M | 1.94M | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | 1.41M | 2.27M | 1.77M | 1.04M | 0.81M | 0.75M | 1.26M | 0.88M | 1.15M | 0.93M | 1.46M | 1.28M | 1.53M | 3.23M | 0.97M | 0.52M | 2.29M | 0.22M | 3.21M | 0.23M | 3.38M | 4.29M | 3.12M | 1.51M | 1.31M | 0.88M | 1.74M | 1.10M | 2.12M | 1.67M | 0.82M | 0.47M | 0.84M | 0.07M | 0.19M | 1.89M | 1.21M | 2.89M | 2.24M | 0.80M | 0.32M | 0.65M | 0.43M | 0.12M | 0.05M | 0.30M | 0.25M | 0.91M | 0.49M | 2.36M | 1.66M | 2.11M | 1.55M | 2.15M | 1.10M | 0.60M | 0.86M | 4.74M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45M | | | 2.20M | 3.70M | 5.01M | 3.98M | 3.65M | 4.99M | 2.40M | 3.10M | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | 54.23M | 77.97M | 87.45M | 87.56M | 89.44M | 94.51M | 100.42M | 111.77M | 117.64M | 112.40M | 127.01M | 133.75M | 151.91M | 145.30M | 151.63M | 45.65M | 47.97M | 50.86M | 53.83M | 54.52M | 58.69M | 64.03M | 66.58M | 70.19M | 75.42M | 60.31M | 66.51M | 135.46M | 85.90M | 66.89M | 77.08M | 84.89M | 74.59M | 81.02M | 95.42M | 117.75M | 60.12M | 66.85M | 71.88M | 79.12M | 85.94M | 81.06M | 83.39M | 96.27M | 110.82M | 113.64M | 116.60M | 95.31M | 88.84M | 98.82M | 110.43M | 105.24M | 103.50M | 107.50M | 113.48M | 93.72M | 102.26M | 91.28M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 108.00M | 108.00M | 118.00M | 118.00M | 118.00M | 122.00M | 134.40M | 148.20M | 134.00M | 134.00M | 153.20M | 153.20M | 82.80M | 62.80M | 62.40M | 63.38M | 61.21M | 60.22M | 61.15M | 61.12M | 94.57M | 113.10M | 114.71M | 116.73M | 116.50M | 114.94M | 112.73M | 112.81M | 110.19M | 107.14M | 107.90M | 108.31M | 108.89M | 109.74M | 86.17M | 85.89M | 85.47M | 85.98M | 84.55M | 84.41M | 85.56M | 86.19M | 85.65M |
|
Pension (Quarter)
|
| | 0.71M | | | | 0.60M | 0.57M | 0.56M | 0.56M | 0.55M | 0.54M | 0.53M | 0.52M | 0.52M | 0.51M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 21.81M | 22.78M | 23.02M | 23.37M | 24.01M | 24.96M | 25.03M | 25.24M | 24.01M | 24.66M | 24.45M | 24.50M | 24.25M | 23.83M | 23.28M | 23.14M | 23.14M | 24.92M | 24.42M | 24.33M | 16.36M | 16.52M | 17.44M | 17.29M | 18.95M | 19.16M | 11.76M | 11.74M | 11.05M | 11.45M | 12.15M | 11.98M | 11.69M | 11.78M | 11.66M | 11.46M | 11.29M | 11.56M | 11.54M | 10.88M | 10.40M | 11.07M | 10.72M | 10.42M | 10.53M | 10.71M | 10.45M | 10.53M | 21.17M | 10.92M | 10.99M | 10.84M | 9.07M | 9.23M | 9.99M | 9.77M | 9.38M | 9.54M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.08M | 6.73M | 6.35M | 6.52M | 7.14M | 6.95M | 7.34M | 7.06M | 6.72M | 6.36M | 5.87M | 6.00M | 6.63M | 6.38M | 6.20M | 5.83M | 7.82M | 5.51M | 8.07M | 5.90M | 5.30M | 6.85M | 8.39M | 8.42M | 7.70M |
|
Other Non-Current Liabilities (Quarter)
|
| | 1.74M | 2.50M | 1.99M | 1.96M | 0.06M | 0.15M | 2.01M | 0.22M | 1.24M | 0.15M | 1.94M | 1.25M | 2.10M | 0.11M | 2.25M | 2.25M | 2.28M | 2.30M | 2.35M | 2.38M | | 2.65M | 2.67M | 1.96M | | 1.87M | 6.80M | 6.30M | | | 1.79M | 1.82M | | 10.46M | 10.44M | 10.85M | | 11.63M | 11.31M | 11.42M | 11.48M | 11.47M | 11.03M | 11.14M | 11.19M | 11.23M | 11.33M | 11.29M | 13.07M | 12.97M | 12.92M | 13.74M | 14.07M | 14.45M | 1.39M | 1.45M | 1.41M | 1.42M |
|
Total Non-Current Liabilities (Quarter)
|
| | 76.82M | 100.74M | 110.47M | 110.94M | 115.35M | 121.34M | 125.45M | 138.86M | 142.31M | 138.85M | 151.47M | 158.93M | 176.16M | 171.14M | 174.91M | 176.79M | 179.12M | 193.78M | 196.24M | 196.85M | 199.27M | 202.55M | 218.02M | 221.48M | 230.33M | 232.67M | 232.86M | 231.75M | 161.57M | 142.53M | 152.60M | 158.08M | 157.19M | 161.04M | 174.93M | 230.12M | 202.32M | 200.26M | 207.09M | 213.84M | 218.34M | 211.57M | 213.27M | 222.75M | 234.49M | 238.89M | 241.73M | 220.93M | 214.72M | 201.71M | 212.82M | 207.63M | 204.45M | 206.58M | 214.73M | 197.44M | 206.25M | 194.17M |
|
Total Liabilities (Quarter)
|
| | 78.55M | 103.24M | 112.46M | 112.89M | 115.41M | 121.49M | 127.45M | 139.08M | 143.56M | 139.01M | 153.41M | 160.18M | 178.26M | 171.25M | 177.17M | 179.04M | 181.40M | 196.08M | 198.59M | 199.23M | 199.27M | 205.21M | 220.69M | 223.44M | 230.33M | 234.54M | 239.66M | 238.05M | 161.57M | 142.53M | 154.39M | 159.90M | 157.19M | 171.50M | 185.37M | 240.97M | 202.32M | 211.90M | 218.41M | 225.25M | 229.82M | 223.04M | 224.30M | 233.89M | 245.67M | 250.12M | 253.06M | 232.22M | 227.79M | 214.67M | 225.74M | 221.37M | 218.51M | 221.03M | 216.12M | 198.89M | 207.66M | 195.60M |
|
Total Debt (Quarter)
|
| | 10.71M | 32.00M | 40.00M | 45.00M | 45.00M | 45.00M | 50.00M | 63.00M | 63.00M | 63.00M | 73.00M | 83.00M | 98.00M | 98.00M | 103.00M | 108.00M | 108.00M | 118.00M | 122.54M | 118.00M | 122.00M | 146.75M | 162.43M | 154.00M | 154.00M | 164.00M | 167.22M | 168.14M | 86.40M | 79.06M | 89.33M | 96.09M | 81.43M | 90.24M | 102.85M | 165.37M | 113.90M | 115.51M | 117.53M | 117.30M | 115.74M | 113.53M | 114.85M | 126.57M | 146.31M | 150.44M | 155.79M | 136.15M | 120.54M | 110.63M | 115.68M | 107.79M | 94.64M | 107.98M | 115.15M | 95.83M | 87.00M | 91.00M |
|
Common Equity (Quarter)
|
| | 201.23M | 181.98M | 186.53M | 183.80M | 185.46M | 185.62M | 184.50M | 181.41M | 179.51M | 186.60M | 177.63M | 176.00M | 169.41M | 160.06M | 160.55M | 155.99M | 157.86M | 153.85M | 146.65M | 150.67M | 140.40M | 128.45M | 129.56M | 134.34M | 139.39M | 145.35M | 154.34M | 148.54M | 155.49M | 151.97M | 155.88M | 153.43M | 145.47M | 145.99M | 147.96M | 144.98M | 160.31M | 174.50M | 187.58M | 202.63M | 200.38M | 198.40M | 198.85M | 195.23M | 188.62M | 191.37M | 197.27M | 205.83M | 210.18M | 215.93M | 216.28M | 222.24M | 230.53M | 226.30M | 242.14M | 257.06M | 268.15M | 264.07M |
|
Shareholder's Equity (Quarter)
|
| | 201.23M | 181.98M | 186.53M | 183.80M | 185.46M | 185.62M | 184.50M | 181.41M | 179.51M | 186.60M | 177.63M | 176.00M | 169.41M | 160.06M | 160.55M | 155.99M | 157.86M | 153.85M | 146.65M | 150.67M | 140.40M | 128.45M | 129.56M | 134.34M | 139.39M | 145.35M | 154.34M | 148.54M | 155.49M | 151.97M | 155.88M | 153.43M | 145.47M | 145.99M | 147.96M | 144.98M | 160.31M | 174.50M | 187.58M | 202.63M | 200.38M | 198.40M | 198.85M | 195.23M | 188.62M | 191.37M | 197.27M | 205.83M | 210.18M | 215.93M | 216.28M | 222.24M | 230.53M | 226.30M | 242.14M | 257.06M | 268.15M | 264.07M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 279.78M | 285.22M | 298.99M | 296.69M | 300.87M | 307.11M | 311.96M | 320.49M | 323.06M | 325.61M | 331.03M | 336.17M | 347.68M | 331.31M | 337.72M | 335.03M | 339.26M | 349.93M | 345.25M | 349.90M | 339.67M | 333.65M | 350.25M | 357.78M | 369.72M | 379.89M | 394.00M | 386.59M | 317.06M | 294.50M | 310.27M | 313.32M | 302.66M | 317.49M | 333.33M | 385.95M | 362.64M | 386.40M | 405.99M | 427.89M | 430.20M | 421.44M | 423.15M | 429.12M | 434.30M | 441.49M | 450.34M | 438.05M | 437.97M | 430.61M | 442.02M | 443.61M | 449.04M | 447.32M | 458.26M | 455.95M | 475.81M | 459.66M |
|
Treasury Shares (Quarter)
|
| | 1.02M | 3.05M | 3.14M | 3.33M | 0.93M | 3.68M | 3.76M | 3.95M | 0.60M | 4.19M | 4.42M | 4.54M | 0.60M | 4.85M | 4.91M | 5.05M | 0.39M | 5.19M | 5.26M | 5.35M | 0.32M | 5.53M | 5.59M | 5.66M | 0.29M | 5.74M | 5.80M | 5.85M | 0.18M | 0.04M | 0.03M | 6.01M | | 6.08M | 0.02M | 6.15M | 6.15M | 6.15M | 6.15M | 6.15M | 6.15M | 0.03M | 6.23M | 6.25M | 6.29M | 0.02M | 6.32M | 6.33M | 0.06M | 6.35M | 6.37M | 6.38M | 6.38M | 6.39M | 0.01M | 6.42M | 6.43M | 6.47M |
|
Retained Earnings (Quarter)
|
| | -0.36M | 178.47M | 184.40M | -4.20M | 193.26M | -1.69M | 205.23M | -6.56M | -5.04M | 220.76M | 1.39M | 2.19M | 237.60M | 243.38M | -7.14M | 254.50M | -8.72M | 267.25M | -20.81M | 281.43M | 289.64M | -33.41M | 300.80M | -29.62M | 315.76M | 321.38M | -16.42M | -24.80M | 351.27M | -29.27M | 364.12M | 373.90M | -32.48M | 377.85M | -30.47M | 388.26M | 398.73M | -27.62M | -24.39M | 432.23M | 430.74M | -27.92M | -27.30M | -31.44M | -36.21M | 459.44M | -34.87M | 472.22M | 477.49M | -30.82M | -31.25M | 495.11M | -29.27M | 506.90M | -36.20M | -28.07M | -24.48M | 545.36M |