|
Gross Margin
|
50.03% | 47.68% | 55.84% | 52.75% | 55.13% | 55.36% | 58.14% | 58.95% | 57.73% | 57.14% | 57.33% | 57.96% | 62.49% | 60.90% | 62.19% | 62.35% | 63.42% | 68.91% | 63.29% | 63.90% | 63.84% | 65.13% | 67.55% | 67.27% | 68.29% | 69.17% | 68.84% | 69.86% | 66.88% | 68.31% | 66.92% | 68.44% | 69.43% | 68.59% | 68.72% | 73.96% | 72.61% | 70.38% | 72.21% | 71.58% | 72.40% | 70.14% | 70.08% | 70.13% | 70.60% | 70.62% | 69.18% | 70.68% | 71.17% | 70.97% | 71.21% | 70.70% | 71.30% | 71.60% | 72.19% | 72.70% | 72.16% |
|
EBT Margin
|
-54.01% | -54.53% | -35.19% | -43.06% | -56.78% | -37.84% | -35.88% | -33.25% | -36.98% | -38.70% | -36.99% | -36.79% | -27.67% | -25.92% | -24.16% | -25.26% | -25.19% | -20.12% | -22.25% | -28.87% | -26.37% | -20.75% | -12.89% | -15.36% | -15.09% | -15.18% | -12.14% | -13.01% | -21.01% | -13.33% | -14.09% | -13.81% | -12.19% | -13.23% | -15.26% | -2.66% | -2.07% | -6.06% | -4.03% | 8.08% | 3.43% | -6.10% | -6.48% | -4.35% | -1.39% | -4.74% | 0.42% | 4.59% | 6.91% | 7.18% | 6.18% | 8.06% | 10.51% | 5.43% | 4.60% | 12.95% | 13.90% |
|
EBIT Margin
|
-53.34% | -53.50% | -35.12% | -42.04% | -56.28% | -37.63% | -35.60% | -30.02% | -31.59% | -33.82% | -32.61% | -33.07% | -23.93% | -22.27% | -21.28% | -23.93% | -22.99% | -22.71% | -20.57% | -23.20% | -25.62% | -20.23% | -12.55% | -15.54% | -14.41% | -13.96% | -11.52% | -13.25% | -24.59% | -15.25% | -14.95% | -13.80% | -11.75% | -14.96% | -14.18% | -1.58% | -1.27% | -6.48% | -3.26% | -0.09% | 1.80% | -7.30% | -5.08% | -2.22% | -1.65% | -5.39% | -1.19% | 2.01% | 4.72% | 4.11% | 3.22% | 5.32% | 7.64% | 3.39% | 1.74% | 10.56% | 10.65% |
|
EBITDA Margin
|
-53.34% | -53.50% | -35.12% | -42.04% | -56.28% | -37.63% | -35.60% | -30.02% | -31.59% | -33.82% | -32.61% | -33.07% | -23.93% | -22.27% | -21.28% | -23.93% | -22.99% | -22.71% | -20.57% | -23.20% | -25.62% | -20.23% | -12.55% | -15.54% | -14.41% | -13.96% | -11.52% | -13.25% | -24.59% | -15.25% | -14.95% | -13.80% | -11.75% | -14.96% | -14.18% | -1.58% | -1.27% | -6.48% | -3.26% | -0.09% | 1.80% | -7.30% | -5.08% | -2.22% | -1.65% | -5.39% | -1.19% | 2.01% | 4.72% | 4.11% | 3.22% | 5.32% | 7.64% | 3.39% | 1.74% | 10.56% | 10.65% |
|
Operating Margin
|
-53.34% | -53.50% | -35.12% | -42.04% | -56.28% | -37.63% | -35.60% | -30.02% | -31.59% | -33.82% | -32.61% | -33.07% | -23.93% | -22.27% | -21.28% | -23.93% | -22.99% | -22.71% | -20.57% | -23.20% | -25.62% | -20.23% | -12.55% | -15.54% | -14.41% | -13.96% | -11.52% | -13.25% | -24.59% | -15.25% | -14.95% | -13.80% | -11.75% | -14.96% | -14.18% | -1.58% | -1.27% | -6.48% | -3.26% | -0.09% | 1.80% | -7.30% | -5.08% | -2.22% | -1.65% | -5.39% | -1.19% | 2.01% | 4.72% | 4.11% | 3.22% | 5.32% | 7.64% | 3.39% | 1.74% | 10.56% | 10.65% |
|
Net Margin
|
-54.33% | -55.25% | -35.65% | -43.20% | -57.11% | -37.96% | -36.02% | -33.45% | -37.17% | -39.46% | -37.18% | -37.06% | -27.86% | -26.28% | -24.53% | -24.56% | -25.49% | -20.49% | -22.58% | -28.85% | -26.63% | -20.08% | -13.35% | -15.71% | -15.40% | -15.26% | -11.98% | -12.83% | -20.63% | -13.27% | -14.09% | -13.60% | -12.34% | -13.16% | -15.56% | -2.64% | -2.20% | -6.34% | -3.95% | 8.39% | 3.27% | -5.38% | -7.12% | -4.18% | -4.67% | -7.65% | | 4.42% | 6.11% | 61.81% | 5.38% | 6.33% | 8.94% | 4.25% | 3.04% | 9.71% | 10.36% |
|
FCF Margin
|
| | | 16.76% | -13.99% | -3.87% | 4.40% | -39.65% | -7.57% | 15.83% | 5.45% | -20.03% | 6.20% | 4.69% | 25.45% | -3.64% | 4.87% | 17.47% | 36.91% | -5.36% | 2.87% | 17.62% | 30.74% | -4.45% | 17.46% | 15.54% | 19.73% | -0.81% | 7.20% | 26.08% | 15.97% | 2.79% | 21.62% | 25.58% | 20.01% | 8.54% | 19.49% | 44.63% | 23.91% | 8.78% | 25.24% | 39.41% | 22.35% | -3.53% | 21.30% | 37.43% | 12.95% | 20.15% | 20.95% | 49.27% | 14.62% | 24.70% | 15.74% | 46.40% | 18.79% | 25.04% | 22.62% |
|
Assets Average
|
| | | | | 0.95B | 0.97B | 1.24B | 1.52B | 1.85B | 2.19B | 2.20B | 2.21B | 2.29B | 2.37B | 2.41B | 2.48B | 2.62B | 2.75B | 2.80B | 2.88B | 3.10B | 3.29B | 3.36B | 3.99B | 4.76B | 4.94B | 4.85B | 4.88B | 5.26B | 5.67B | 5.91B | 6.07B | 6.49B | 7.02B | 7.36B | 7.67B | 8.28B | 8.67B | 8.87B | 9.28B | 9.97B | 11.65B | 13.02B | 12.82B | 12.94B | 13.37B | 13.49B | 13.83B | 15.19B | 16.20B | 16.09B | 16.33B | 17.20B | 17.59B | 17.59B | 17.86B |
|
Equity Average
|
| | | | | 0.60B | 0.58B | 0.61B | 0.63B | 0.90B | 1.17B | 1.15B | 1.13B | 1.13B | 1.12B | 1.12B | 1.13B | 1.18B | 1.18B | 1.13B | 1.14B | 1.21B | 1.30B | 1.35B | 1.46B | 1.56B | 1.62B | 1.72B | 1.80B | 1.90B | 2.00B | 2.13B | 2.26B | 2.40B | 2.54B | 2.72B | 2.96B | 3.18B | 3.34B | 3.64B | 4.04B | 4.38B | 4.66B | 4.95B | 5.27B | 5.50B | 5.76B | 6.11B | 6.45B | 7.35B | 8.12B | 8.25B | 8.48B | 8.83B | 8.98B | 9.05B | 9.03B |
|
Invested Capital
|
| -0.18B | | | 0.62B | 0.62B | 0.57B | 0.99B | 0.96B | 1.54B | 1.51B | 1.49B | 1.13B | 1.13B | 1.12B | 1.13B | 1.13B | 1.23B | 1.13B | 1.14B | 1.14B | 1.28B | 1.32B | 1.37B | 1.54B | 1.92B | 1.66B | 1.78B | 1.83B | 2.19B | 2.28B | 3.44B | 2.56B | 3.75B | 4.38B | 4.63B | 4.87B | 5.07B | 5.27B | 5.72B | 6.06B | 6.37B | 8.90B | 9.25B | 8.38B | 8.56B | 8.92B | 9.25B | 9.60B | 11.06B | 11.14B | 8.35B | 8.62B | 9.03B | 8.92B | 9.17B | 8.88B |
|
Asset Utilization Ratio
|
| | | | | 0.29 | 0.32 | 0.28 | 0.27 | 0.25 | 0.25 | 0.28 | 0.32 | 0.34 | 0.37 | 0.40 | 0.43 | 0.44 | 0.46 | 0.48 | 0.51 | 0.51 | 0.52 | 0.55 | 0.50 | 0.45 | 0.46 | 0.50 | 0.54 | 0.54 | 0.53 | 0.55 | 0.57 | 0.56 | 0.54 | 0.54 | 0.54 | 0.52 | 0.52 | 0.53 | 0.53 | 0.52 | 0.46 | 0.44 | 0.46 | 0.48 | 0.48 | 0.50 | 0.50 | 0.48 | 0.47 | 0.49 | 0.50 | 0.49 | 0.49 | 0.51 | 0.52 |
|
Interest Coverage Ratio
|
| | | -155.98 | -94.82 | -83.14 | -77.31 | -8.32 | -5.27 | -6.27 | -6.76 | -7.95 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.22 | | | | 0.12 | 0.12 | 0.56 | 0.10 | 0.51 | 0.68 | 0.63 | 0.58 | 0.55 | 0.55 | 0.48 | 0.44 | 0.41 | 0.86 | 0.80 | 0.55 | 0.53 | 0.50 | 0.47 | 0.45 | 0.37 | 0.37 | 0.36 | 0.35 | 0.33 | 0.33 | 0.33 | 0.34 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.07 | | | | 0.04 | 0.04 | 0.21 | 0.04 | 0.19 | 0.25 | 0.24 | 0.23 | 0.21 | 0.22 | 0.20 | 0.20 | 0.18 | 0.32 | 0.31 | 0.24 | 0.22 | 0.22 | 0.22 | 0.21 | 0.18 | 0.19 | 0.18 | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 |
|
Equity Ratio
|
| -0.75 | | | 0.65 | 0.62 | 0.58 | 0.42 | 0.40 | 0.55 | 0.52 | 0.52 | 0.51 | 0.48 | 0.47 | 0.46 | 0.45 | 0.45 | 0.41 | 0.40 | 0.39 | 0.39 | 0.40 | 0.40 | 0.34 | 0.32 | 0.34 | 0.37 | 0.37 | 0.35 | 0.35 | 0.37 | 0.38 | 0.36 | 0.36 | 0.38 | 0.39 | 0.38 | 0.39 | 0.42 | 0.45 | 0.43 | 0.37 | 0.39 | 0.44 | 0.41 | 0.45 | 0.46 | 0.48 | 0.49 | 0.51 | 0.51 | 0.53 | 0.50 | 0.52 | 0.51 | 0.50 |
|
Times Interest Earned
|
| | | -155.98 | -94.82 | -83.14 | -77.31 | -8.32 | -5.27 | -6.27 | -6.76 | -7.95 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.10B | -0.16B | -0.03B | -0.04B | 7.33B | 8.01B | 10.18B | 11.38B | 12.84B | 15.09B | 13.20B | 15.25B | 17.57B | 14.56B | 16.97B | 15.88B | 14.94B | 11.92B | 14.22B | 16.01B | 16.95B | 16.16B | 17.24B | 20.39B | 21.75B | 24.04B | 25.43B | 25.09B | 28.32B | 39.30B | 44.87B | 44.58B | 36.06B | 40.52B | 34.49B | 41.28B | 46.85B | 51.07B | 57.03B | 54.59B | 68.36B | 59.61B | 45.63B | 33.10B | 34.40B | 40.51B | 41.88B | 55.23B | 48.59B | 68.74B | 57.43B | 52.81B | 54.81B | 56.60B | 57.20B | 53.06B | 57.22B |
|
Market Capitalization
|
| | | | 7.77B | 8.87B | 10.40B | 11.81B | 13.03B | 15.67B | 13.44B | 15.51B | 17.76B | 14.86B | 17.24B | 16.11B | 15.16B | 12.22B | 14.62B | 16.42B | 17.34B | 16.70B | 17.74B | 21.14B | 23.09B | 25.18B | 26.47B | 26.79B | 28.87B | 39.94B | 45.65B | 45.20B | 36.97B | 42.46B | 35.70B | 42.52B | 49.80B | 54.61B | 60.02B | 57.90B | 71.92B | 63.25B | 51.88B | 39.40B | 39.89B | 46.63B | 48.21B | 61.89B | 55.47B | 76.55B | 64.61B | 60.19B | 61.97B | 64.62B | 65.17B | 61.24B | 64.06B |
|
Return on Sales
|
| | | -0.45% | -0.48% | -0.44% | -0.43% | -0.40% | -0.36% | -0.37% | -0.37% | -0.38% | -0.35% | -0.31% | -0.28% | -0.26% | -0.25% | -0.24% | -0.23% | -0.24% | -0.25% | -0.24% | -0.22% | -0.19% | -0.16% | -0.15% | -0.15% | -0.14% | -0.15% | -0.15% | -0.15% | -0.15% | -0.13% | -0.13% | -0.14% | -0.11% | -0.08% | -0.07% | -0.04% | -0.01% | 0.01% | 0.01% | -0.01% | -0.03% | -0.05% | -0.06% | | -0.03% | 0.00% | 0.17% | 0.20% | 0.20% | 0.20% | 0.06% | 0.06% | 0.07% | 0.07% |
|
Return on Capital Employed
|
| | | | | -0.17% | -0.20% | -0.15% | -0.12% | -0.11% | -0.10% | -0.12% | -0.13% | -0.13% | -0.13% | -0.13% | -0.14% | -0.16% | -0.16% | -0.17% | -0.19% | -0.20% | -0.17% | -0.20% | -0.14% | -0.11% | -0.11% | -0.11% | -0.15% | -0.16% | -0.16% | -0.22% | -0.13% | -0.14% | -0.12% | -0.09% | -0.08% | -0.06% | -0.03% | -0.03% | -0.02% | -0.02% | -0.02% | -0.02% | -0.03% | -0.03% | -0.02% | -0.01% | 0.00% | 0.02% | 0.02% | 0.03% | 0.04% | 0.04% | 0.03% | 0.04% | 0.05% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | -0.29% | | | | | | -0.19% | -0.23% | -0.23% | -0.23% | -0.19% | -0.16% | -0.16% | | | | | | -0.02% | -0.01% | | -0.02% | -0.02% | | | | | 0.00% | | | | | 0.04% | 0.03% | 0.05% | 0.05% |
|
Return on Assets
|
| | | | | -0.12% | -0.14% | -0.11% | -0.10% | -0.09% | -0.09% | -0.11% | -0.11% | -0.11% | -0.11% | -0.10% | -0.11% | -0.10% | -0.11% | -0.12% | -0.13% | -0.12% | -0.11% | -0.10% | -0.08% | -0.07% | -0.07% | -0.07% | -0.08% | -0.08% | -0.08% | -0.08% | -0.08% | -0.07% | -0.07% | -0.06% | -0.04% | -0.03% | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | -0.02% | -0.02% | -0.03% | | -0.01% | 0.00% | 0.08% | 0.09% | 0.10% | 0.10% | 0.03% | 0.03% | 0.03% | 0.04% |
|
Return on Equity
|
| | | | | -0.20% | -0.23% | -0.23% | -0.24% | -0.19% | -0.17% | -0.20% | -0.22% | -0.22% | -0.22% | -0.22% | -0.24% | -0.23% | -0.25% | -0.29% | -0.32% | -0.32% | -0.29% | -0.26% | -0.22% | -0.21% | -0.20% | -0.20% | -0.22% | -0.22% | -0.23% | -0.23% | -0.20% | -0.20% | -0.21% | -0.16% | -0.11% | -0.09% | -0.05% | -0.01% | 0.01% | 0.01% | -0.01% | -0.04% | -0.06% | -0.07% | | -0.03% | 0.00% | 0.17% | 0.18% | 0.19% | 0.19% | 0.06% | 0.05% | 0.06% | 0.07% |