|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,175.03M | 1,260.36M | 1,327.26M | 1,376.34M | 1,434.66M | 1,535.80M | 1,599.10M | 1,646.44M | 1,684.00M | 1,787.00M | 1,866.00M | 1,922.00M | 1,990.00M | 2,085.00M | 2,160.00M | 2,211.00M | 2,240.00M | 2,348.00M | 2,432.00M | 2,532.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.84M | 152.78M | 159.02M | 169.35M | 169.90M | 178.10M | 176.40M | 482.60M | 239.00M | 256.00M | 264.00M | 272.00M | 199.00M | 207.00M | 201.00M | -121.00M | 187.00M | 212.00M | 395.00M | 416.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,024.19M | 1,107.58M | 1,168.24M | 1,206.99M | 1,264.76M | 1,357.69M | 1,422.71M | 1,163.84M | 1,445.00M | 1,531.00M | 1,602.00M | 1,650.00M | 1,791.00M | 1,878.00M | 1,959.00M | 2,332.00M | 2,053.00M | 2,136.00M | 2,037.00M | 2,116.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 441.62M | 358.16M | 366.32M | 537.52M | 541.51M | 458.70M | 565.73M | 186.93M | 519.00M | 524.00M | 538.00M | 635.00M | 573.00M | 649.00M | 647.00M | 628.00M | 663.00M | 660.00M | 666.00M | 738.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.18M | 113.55M | 121.66M | 138.61M | 133.87M | 140.25M | 153.71M | 171.17M | 168.00M | 169.00M | 176.00M | 190.00M | 200.00M | 202.00M | 198.00M | 220.00M | 212.00M | 216.00M | 234.00M | 250.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M | 1.00M | | 65.00M | 166.00M | 1.00M | 5.00M | 131.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 659.55M | 789.77M | 815.34M | 800.73M | 832.12M | 970.92M | 905.99M | 1,377.10M | 1,017.00M | 1,058.00M | 1,064.00M | 1,018.00M | 1,145.00M | 1,122.00M | 1,150.00M | 1,223.00M | 1,160.00M | 1,223.00M | 1,268.00M | 1,239.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,213.35M | 1,261.48M | 1,303.32M | 1,476.86M | 1,507.50M | 1,569.88M | 1,625.42M | 1,735.20M | 1,704.00M | 1,751.00M | 1,778.00M | 1,843.00M | 1,926.00M | 1,974.00M | 1,995.00M | 2,136.00M | 2,201.00M | 2,100.00M | 2,173.00M | 2,358.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.31M | -1.12M | 23.95M | -100.51M | -72.84M | -34.08M | -26.32M | -88.76M | -20.00M | 36.00M | 88.00M | 79.00M | 64.00M | 111.00M | 165.00M | 75.00M | 39.00M | 248.00M | 259.00M | 174.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.31M | -1.12M | 23.95M | -100.51M | -72.84M | -34.08M | -26.32M | -88.76M | -20.00M | 36.00M | 88.00M | 79.00M | 64.00M | 111.00M | 165.00M | 75.00M | 39.00M | 248.00M | 259.00M | 174.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.05M | 102.98M | 21.56M | 16.51M | -20.16M | -32.79M | 4.16M | 10.79M | 27.00M | 46.00M | 41.00M | 59.00M | 59.00M | 57.00M | 62.00M | 45.00M | 64.00M | 56.00M | 79.00M | 90.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -47.36M | 101.86M | 45.50M | -84.00M | -93.01M | -66.87M | -22.16M | -77.97M | 7.00M | 82.00M | 129.00M | 138.00M | 123.00M | 168.00M | 227.00M | 120.00M | 103.00M | 304.00M | 338.00M | 264.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | -3.87M | 2.09M | -10.00M | 9.17M | -2.71M | 52.56M | 47.98M | 7.00M | 3.00M | 15.00M | -1050.00M | 16.00M | 36.00M | 34.00M | 26.00M | 35.00M | 76.00M | 86.00M | 119.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -46.52M | 105.74M | 43.41M | -73.63M | -102.17M | -64.16M | -74.72M | -125.95M | | 79.00M | 114.00M | 1,188.00M | 107.00M | 132.00M | 193.00M | 94.00M | 68.00M | 228.00M | 252.00M | 145.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -46.36M | 105.74M | 43.41M | -74.00M | -102.17M | -64.16M | -74.72M | -125.95M | | 79.00M | 114.00M | 1,188.00M | 107.00M | 132.00M | 193.00M | 94.00M | 68.00M | 228.00M | 252.00M | 145.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -46.36M | 105.74M | 43.41M | -74.00M | -102.17M | -64.16M | -74.72M | -125.95M | | 79.00M | 114.00M | 1,188.00M | 107.00M | 132.00M | 193.00M | 94.00M | 68.00M | 228.00M | 252.00M | 145.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -46.36M | 105.74M | 43.41M | -74.00M | -102.17M | -64.16M | -74.72M | -125.95M | | 79.00M | 114.00M | 1,188.00M | 107.00M | 132.00M | 193.00M | 94.00M | 68.00M | 228.00M | 252.00M | 145.00M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -46.36M | 105.74M | 43.41M | -74.00M | -102.17M | -64.16M | -74.72M | -125.95M | | 79.00M | 114.00M | 1,188.00M | 107.00M | 132.00M | 193.00M | 94.00M | 68.00M | 228.00M | 252.00M | 145.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19 | 0.43 | 0.17 | -0.30 | -0.41 | -0.25 | -0.29 | -0.49 | | 0.30 | 0.43 | 4.55 | 0.40 | 0.50 | 0.73 | 0.35 | 0.26 | 0.85 | 0.95 | 0.55 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19 | 0.41 | 0.17 | -0.29 | -0.41 | -0.25 | -0.29 | -0.49 | | 0.30 | 0.43 | 4.48 | 0.40 | 0.49 | 0.72 | 0.35 | 0.25 | 0.84 | 0.94 | 0.54 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 243.74M | 246.94M | 248.47M | 247.25M | 251.74M | 254.35M | 255.75M | 254.82M | 258.82M | 261.19M | 262.15M | 261.34M | 264.44M | 265.32M | 265.41M | 265.26M | 266.52M | 266.78M | 265.87M | 265.10M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 243.74M | 260.02M | 254.76M | 254.03M | 251.74M | 254.35M | 255.75M | 254.82M | 261.37M | 264.44M | 266.38M | 265.29M | 270.30M | 267.95M | 268.55M | 269.20M | 270.30M | 270.18M | 268.63M | 268.12M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.31M | -1.12M | 23.95M | -100.51M | -72.84M | -34.08M | -26.32M | -88.76M | -20.00M | 36.00M | 88.00M | 79.00M | 64.00M | 111.00M | 165.00M | 75.00M | 39.00M | 248.00M | 259.00M | 174.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.62M | 46.57M | 21.80M | 78.47M | 27.00M | 30.16M | 68.39M | 34.49M | 55.00M | 29.00M | 55.00M | 4.00M | 55.00M | 51.00M | 80.00M | 25.00M | 55.00M | 1,022.00M | 97.00M | 14.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.11% | -3.80% | 4.59% | 11.90% | -9.86% | 4.05% | -237.22% | -61.54% | 100.00% | 3.66% | 11.63% | -760.87% | 13.01% | 21.43% | 14.98% | 21.67% | 33.98% | 25.00% | 25.44% | 45.08% |