|
Assets Growth (1y)
|
| | | | 312.26% | | | 60.84% | 126.91% | 124.88% | 45.75% | 46.08% | 7.99% | 7.97% | 11.34% | 12.49% | 16.17% | 16.52% | 15.79% | 16.38% | 19.71% | 19.18% | 20.40% | 56.19% | 51.38% | 48.93% | 39.86% | 9.54% | 11.59% | 18.19% | 25.75% | 23.11% | 23.47% | 24.09% | 25.19% | 27.44% | 27.90% | 19.32% | 21.49% | 20.34% | 20.42% | 48.41% | 45.38% | 31.24% | 28.46% | 3.54% | 3.67% | 12.40% | 21.99% | 20.28% | 18.19% | 17.94% | 9.27% | 7.97% | 10.64% | 8.08% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 116.17% | | | 38.26% | 41.72% | 41.43% | 23.40% | 24.13% | 14.52% | 14.46% | 15.79% | 26.93% | 28.16% | 27.41% | 24.93% | 25.81% | 26.46% | 28.02% | 28.41% | 28.18% | 27.76% | 29.75% | 30.09% | 19.78% | 20.79% | 20.51% | 24.13% | 23.60% | 23.89% | 30.01% | 30.28% | 26.26% | 25.54% | 22.40% | 22.34% | 21.08% | 23.57% | 22.73% | 21.22% | 20.27% | 19.64% | 10.38% | 10.67% | 12.73% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 69.64% | | | 36.88% | 38.84% | 38.09% | 25.91% | 26.75% | 20.46% | 21.42% | 22.25% | 22.49% | 23.74% | 24.85% | 25.14% | 25.59% | 26.14% | 25.44% | 26.35% | 26.43% | 26.29% | 31.07% | 31.21% | 22.10% | 22.21% | 21.88% | 23.58% | 22.73% | 24.41% | 22.31% | 22.06% | 21.69% | 21.40% | 18.95% | 19.08% | 17.74% |
|
Assets (QoQ)
|
| | | | 0.94% | 2.31% | 53.47% | 1.47% | 42.41% | 1.40% | -0.53% | 1.70% | 5.28% | 1.38% | 2.57% | 2.75% | 8.72% | 1.69% | 1.93% | 3.28% | 11.83% | 1.24% | 2.97% | 33.98% | 8.38% | -0.40% | -3.30% | 4.94% | 10.41% | 5.50% | 2.88% | 2.73% | 10.73% | 6.03% | 3.79% | 4.58% | 11.13% | -1.08% | 5.68% | 3.59% | 11.20% | 21.91% | 3.52% | -6.49% | 8.85% | -1.73% | 3.64% | 1.39% | 18.14% | -3.11% | 1.84% | 1.17% | 9.46% | -4.26% | 4.35% | -1.17% |
|
Capital Expenditures Growth (1y)
|
| | | | | | 681.39% | 1,992.01% | 35.69% | -2.11% | -4.45% | 65.30% | 205.20% | 117.93% | -10.35% | 36.80% | 11.47% | 21.74% | 4.20% | 57.56% | -23.12% | -5.69% | 45.18% | -21.19% | 11.71% | 91.28% | 63.65% | 29.21% | 24.44% | 24.49% | 19.86% | -9.27% | 5.68% | -22.59% | -11.94% | 41.76% | 2.67% | 185.99% | 31.89% | -36.43% | 50.12% | -30.58% | 92.07% | 36.84% | 6.70% | -50.42% | -61.45% | -11.80% | -37.17% | 37.29% | -13.85% | 10.00% | 75.51% | -55.56% | -50.00% | -42.42% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | 88.46% | 261.67% | 66.51% | 37.46% | -3.72% | 52.73% | 37.78% | 35.76% | 10.69% | 19.32% | -1.44% | 29.98% | 35.28% | 17.07% | 2.24% | 30.95% | 41.74% | -2.60% | 13.68% | 22.62% | 19.99% | 18.45% | 10.53% | 40.21% | 11.66% | -6.49% | 17.66% | 15.40% | 30.66% | 7.24% | 18.04% | -0.53% | -0.78% | -8.45% | 0.21% | -22.11% | -13.91% | 9.91% | 5.57% | -32.87% | -45.03% | -17.64% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 58.89% | 125.84% | 31.72% | 36.19% | 16.22% | 29.40% | 29.46% | 42.90% | 21.61% | 14.77% | 4.71% | 16.18% | 21.18% | 15.59% | 3.01% | 37.82% | 27.03% | -3.60% | 17.76% | 29.63% | 34.34% | 7.65% | 16.68% | -1.05% | 0.61% | -0.26% | 1.78% | 0.91% | -5.82% | 3.65% | 12.64% | -9.69% | -15.90% | -13.44% |
|
Capital Expenditures (QoQ)
|
| | | -78.95% | 1,035.46% | 45.96% | 123.97% | -43.64% | -26.35% | 5.30% | 118.61% | -2.50% | 35.98% | -24.81% | -10.07% | 48.78% | 10.80% | -17.88% | -23.03% | 124.97% | -45.94% | 0.73% | 18.49% | 22.13% | -23.37% | 72.48% | 1.38% | -3.57% | -26.20% | 72.56% | -2.39% | -27.01% | -14.04% | 26.40% | 11.04% | 17.49% | -37.74% | 252.08% | -48.79% | -43.37% | 47.02% | 62.83% | 41.67% | -59.65% | 14.64% | -24.35% | 10.17% | -7.69% | -18.33% | 65.31% | -30.86% | 17.86% | 30.30% | -58.14% | -22.22% | 35.71% |
|
Cash & Equivalents Growth (1y)
|
| | | 351.79% | 46.29% | 642.24% | 1,090.58% | -58.59% | 590.76% | 12.19% | -39.96% | 4.73% | -48.70% | 9.95% | -12.21% | 14.44% | 0.64% | 49.59% | 75.87% | 75.79% | 79.92% | 23.31% | 84.60% | 245.87% | 110.10% | 107.65% | 126.26% | -59.58% | -43.71% | -24.54% | -63.42% | 68.89% | 14.50% | 55.32% | 100.11% | 16.90% | 89.32% | -20.99% | -12.31% | 21.58% | 10.82% | 189.40% | 128.74% | 21.48% | 22.95% | -47.99% | -42.25% | -0.76% | 6.68% | 21.33% | 13.86% | -16.18% | -23.31% | -44.52% | -22.69% | 99.01% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 25.14% | 73.06% | 109.21% | 84.45% | -20.82% | 52.77% | 22.66% | -2.49% | 28.20% | -2.43% | 26.58% | 41.79% | 90.91% | 56.11% | 56.46% | 94.39% | 34.95% | 28.62% | 24.55% | 15.17% | 33.16% | 10.63% | 34.51% | 18.31% | -7.24% | 6.86% | -2.53% | -13.74% | 33.89% | 33.93% | 52.57% | 58.92% | 19.97% | 37.15% | 5.95% | 5.02% | 13.59% | 13.28% | 22.23% | 14.57% | 0.35% | 0.20% | -29.52% | -20.19% | 18.30% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.57% | 56.49% | 76.00% | 82.73% | 24.72% | 68.24% | 36.42% | 31.10% | 24.12% | 1.90% | 26.02% | 18.72% | 36.57% | 19.65% | 35.03% | 39.99% | 37.15% | 35.77% | 18.85% | 21.80% | 27.40% | 23.22% | 40.96% | 27.14% | 3.34% | 10.70% | 6.87% | -3.25% | 23.68% | 25.80% | 17.51% | 21.42% | 7.51% | 16.11% | -4.35% | 0.39% | 19.58% |
|
Cash & Equivalents (QoQ)
|
-41.33% | -48.65% | 24.37% | 1,105.68% | -81.00% | 160.54% | 99.50% | -58.06% | 216.87% | -57.68% | 6.76% | -26.84% | 55.19% | -9.29% | -14.75% | -4.63% | 36.47% | 34.83% | 0.23% | -4.68% | 39.67% | -7.59% | 50.04% | 78.60% | -15.16% | -8.67% | 63.48% | -68.09% | 18.16% | 22.43% | -20.76% | 47.33% | -19.90% | 66.07% | 2.10% | -13.93% | 29.72% | -30.69% | 13.31% | 19.34% | 18.25% | 80.99% | -10.44% | -36.62% | 19.67% | -23.44% | -0.55% | 8.91% | 28.64% | -12.92% | -6.68% | -19.82% | 17.70% | -37.01% | 30.04% | 106.41% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | | -47,125.43% | 3.45% | 34.18% | -401.01% | 106.04% | 56.61% | 118.05% | 65.24% | -503.49% | 42.45% | -191.45% | 49.92% | 63.52% | -52.52% | 146.75% | -263.34% | 851.88% | -500.74% | -2,071.77% | -27.68% | 353.11% | -112.96% | 44.08% | 76.33% | -135.16% | 102.57% | -167.45% | -311.77% | 36.82% | -1,521.01% | 44.78% | -210.70% | 31.24% | 63.94% | -46.87% | -70.68% | -249.52% | -0.72% | 13.41% | 51.52% | 20.94% | -2.34% | -26.51% | 63.81% | 10.13% | -161.63% | -51.14% | -102.71% | 103.76% | 474.89% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | | -388.42% | 37.77% | 52.29% | -36.15% | 55.38% | 27.52% | 27.59% | 14.16% | 122.85% | -74.05% | -118.49% | -32.45% | 143.45% | -169.22% | -72.74% | -3.17% | -128.80% | 32.54% | -215.79% | -7.56% | -44.33% | 8.07% | 6.18% | -44.67% | -29.12% | 49.14% | -29.45% | -179.50% | -14.94% | -92.76% | 11.11% | -36.99% | -23.85% | 28.10% | -17.18% | 33.10% | -35.42% | -39.19% | -18.30% | 29.15% | 26.55% | 129.18% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 215.80% | -17.17% | -0.03% | -34.68% | 38.12% | -37.26% | 3.18% | 28.18% | -81.38% | 18.01% | -70.97% | -17.76% | -22.52% | -48.08% | -50.08% | -69.64% | -39.08% | -10.98% | -91.74% | -45.84% | -34.60% | 22.35% | -0.99% | -20.16% | -19.35% | 32.94% | -18.90% | -30.81% | -1.53% | -73.72% | -6.07% | -13.53% | 15.60% | 41.37% |
|
Cash from Investing Activities (QoQ)
|
| | | -42,161.62% | -34.08% | 132.38% | -357.50% | 13.64% | 8.58% | -48.08% | 105.16% | -720.79% | 138.02% | -385.25% | 40.07% | 11.46% | 39.57% | -56.21% | 56.35% | -270.14% | 118.52% | -1,314.12% | 190.33% | -395.74% | 39.21% | 21.38% | 420.57% | -239.00% | 84.04% | 66.73% | -376.20% | 110.15% | -1,762.77% | 48.77% | 26.94% | -128.32% | 35.38% | -188.23% | 83.83% | -19.76% | -163.15% | -234.95% | 66.89% | 65.49% | -126.23% | -87.53% | 46.00% | 55.32% | -179.65% | 46.36% | -34.11% | -30.06% | -61.56% | 28.06% | 102.49% | 12,876.92% |
|
Cash from Operations Growth (1y)
|
| | | | | | -771.31% | 175.61% | 485.74% | 25.34% | 30.23% | 480.02% | 38.75% | 324.94% | 268.55% | 28.55% | 104.02% | 76.59% | -57.06% | 35.63% | 11.41% | 10.57% | 131.92% | 101.28% | 15.33% | 2.34% | 280.91% | -20.64% | 97.96% | 13.53% | 74.12% | 125.73% | 18.60% | 26.07% | 56.71% | 13.88% | 86.37% | 71.58% | 26.25% | 30.92% | 11.14% | -2.81% | -42.38% | 6.24% | 12.81% | -37.00% | 271.64% | 10.36% | 43.46% | 34.30% | 34.35% | -9.98% | 11.65% | 22.85% | 7.88% | 44.83% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | | 99.11% | 96.94% | 155.00% | 111.09% | 35.81% | 116.25% | 46.65% | 102.45% | 54.37% | 51.96% | 37.88% | 25.95% | 55.96% | 29.39% | 36.50% | 8.71% | 148.70% | 53.34% | 39.38% | 13.57% | 118.23% | 26.82% | 63.56% | 34.92% | 51.03% | 49.86% | 34.93% | 28.10% | 4.46% | 16.57% | 32.70% | 1.66% | 39.31% | 15.36% | 21.61% | -6.32% | 42.23% | 1.82% | 21.80% | 1.29% | 75.30% | 12.89% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 51.04% | 77.04% | 84.37% | 60.48% | 45.23% | 74.44% | 48.41% | 57.33% | 67.37% | 44.44% | 43.83% | 23.39% | 59.59% | 40.98% | 41.25% | 22.68% | 98.00% | 39.99% | 41.18% | 19.56% | 49.87% | 23.19% | 40.56% | 8.50% | 49.13% | 31.59% | 31.79% | 12.20% | 41.60% | 9.49% | 30.21% | 11.63% | 31.41% | 14.89% |
|
Cash from Operations (QoQ)
|
| | | -586.38% | 163.48% | 191.41% | -174.62% | 154.78% | 391.70% | -37.64% | -141.53% | 555.47% | 17.62% | 90.99% | -83.53% | 247.37% | 86.68% | 65.31% | -95.99% | 997.15% | 53.35% | 64.06% | -91.60% | 852.21% | -12.14% | 45.58% | -68.73% | 98.38% | 119.18% | -16.51% | -52.04% | 157.18% | 15.16% | -11.25% | -40.38% | 86.89% | 88.48% | -18.30% | -56.13% | 93.81% | 60.00% | -28.55% | -73.99% | 257.36% | 69.88% | -60.10% | 53.43% | 6.12% | 120.84% | -62.65% | 53.49% | -28.90% | 173.89% | -58.90% | 34.79% | -4.55% |
|
EBITDA Margin Growth (1y)
|
| | | -294.00 | 1,587.00 | -47.00 | 1,202.00 | 2,468.00 | 382.00 | 299.00 | -306.00 | 766.00 | 1,155.00 | 1,133.00 | 914.00 | 94.00 | -44.00 | 71.00 | 73.00 | -263.00 | 247.00 | 803.00 | 766.00 | 1,120.00 | 627.00 | 103.00 | 229.00 | -1018.00 | -129.00 | -344.00 | -55.00 | 1,284.00 | 29.00 | 77.00 | 1,222.00 | 1,048.00 | 849.00 | 1,092.00 | 149.00 | 308.00 | -82.00 | -182.00 | -213.00 | -345.00 | 191.00 | 389.00 | 423.00 | 636.00 | 950.00 | 440.00 | 331.00 | 292.00 | -72.00 | -148.00 | 524.00 | 301.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 2,941.00 | 3,124.00 | 1,384.00 | 1,811.00 | 3,329.00 | 1,493.00 | 1,502.00 | 682.00 | 598.00 | 1,359.00 | 2,006.00 | 1,753.00 | 951.00 | 830.00 | 976.00 | 1,068.00 | -160.00 | 745.00 | 562.00 | 940.00 | 1,386.00 | 527.00 | -164.00 | 1,396.00 | 1,314.00 | 749.00 | 826.00 | 1,316.00 | 2,639.00 | 795.00 | 988.00 | 1,158.00 | 1,011.00 | 957.00 | 1,300.00 | 359.00 | 599.00 | 1,059.00 | 648.00 | 541.00 | 583.00 | 1,069.00 | 682.00 | 1,278.00 | 1,230.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,772.00 | 3,327.00 | 2,258.00 | 2,650.00 | 4,186.00 | 2,367.00 | 2,408.00 | 1,677.00 | 700.00 | 1,857.00 | 1,765.00 | 1,927.00 | 1,218.00 | 730.00 | 710.00 | 2,235.00 | 2,171.00 | 1,623.00 | 1,731.00 | 2,311.00 | 2,742.00 | 1,293.00 | 747.00 | 1,332.00 | 1,277.00 | 857.00 | 1,033.00 | 1,526.00 | 2,931.00 | 1,936.00 | 1,817.00 | 1,912.00 | 1,939.00 | 1,836.00 | 1,593.00 | 1,214.00 | 1,192.00 |
|
EBITDA Margin (QoQ)
|
-16.00 | 1,838.00 | -692.00 | -1424.00 | 1,865.00 | 203.00 | 558.00 | -158.00 | -222.00 | 121.00 | -46.00 | 914.00 | 166.00 | 99.00 | -265.00 | 94.00 | 28.00 | 213.00 | -263.00 | -242.00 | 538.00 | 769.00 | -299.00 | 112.00 | 45.00 | 244.00 | -173.00 | -1134.00 | 934.00 | 30.00 | 116.00 | 205.00 | -321.00 | 78.00 | 1,261.00 | 30.00 | -521.00 | 322.00 | 317.00 | 189.00 | -911.00 | 223.00 | 286.00 | 57.00 | -374.00 | 420.00 | 320.00 | 270.00 | -61.00 | -89.00 | 211.00 | 232.00 | -425.00 | -165.00 | 882.00 | 9.00 |
|
EBIT Growth (1y)
|
| | | -110.20% | -32.86% | -63.47% | -22.47% | 1.15% | -56.39% | -59.65% | -91.34% | -27.39% | -5.02% | -2.54% | -9.50% | -36.35% | -45.76% | -33.94% | -28.16% | -50.96% | -21.10% | 15.84% | 5.83% | 24.42% | 8.55% | -18.38% | -9.01% | -128.28% | -47.89% | -73.14% | -37.66% | 39.67% | -21.46% | -17.08% | 86.32% | 87.23% | 49.82% | 73.48% | 93.32% | 270.10% | -37.10% | -90.13% | -2,942.68% | -209.92% | 11.69% | 72.54% | 205.64% | 434.33% | 189.01% | 420.00% | 208.33% | 87.50% | -5.06% | -39.06% | 123.42% | 56.97% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -38.33% | -29.70% | -38.83% | -36.91% | -19.75% | -33.77% | -29.91% | -38.99% | -37.90% | -22.84% | -4.95% | -9.74% | -15.87% | -17.31% | -10.09% | -9.57% | -37.58% | -17.88% | -19.93% | -12.22% | -1.34% | -17.99% | -33.88% | 41.01% | 43.98% | 3.40% | 18.69% | 76.74% | 28.69% | 5.81% | 16.11% | 34.72% | 37.96% | 15.31% | 48.27% | 60.68% | 102.07% | 45.46% | 54.26% | 365.87% | 90.29% | 40.04% | 36.36% | 110.12% | 127.92% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -40.36% | -30.96% | -24.71% | -25.37% | -14.39% | -21.53% | -16.91% | -22.48% | -35.24% | -20.18% | -18.83% | -14.68% | -16.46% | -23.73% | -22.02% | 24.35% | 27.48% | 0.04% | 11.74% | 58.10% | 17.36% | -2.48% | -3.89% | 16.03% | 19.95% | -1.76% | 22.44% | 19.18% | 19.93% | 21.58% | 20.29% | 23.78% | 28.45% | 20.24% | 17.82% | 75.82% | 82.78% |
|
EBIT Margin Growth (1y)
|
| | | -294.00 | 1,587.00 | -47.00 | 1,202.00 | 2,468.00 | 382.00 | 299.00 | -306.00 | 766.00 | 1,155.00 | 1,133.00 | 914.00 | 94.00 | -44.00 | 71.00 | 73.00 | -263.00 | 247.00 | 803.00 | 766.00 | 1,120.00 | 627.00 | 103.00 | 229.00 | -1018.00 | -129.00 | -344.00 | -55.00 | 1,284.00 | 29.00 | 77.00 | 1,222.00 | 1,048.00 | 849.00 | 1,092.00 | 149.00 | 308.00 | -82.00 | -182.00 | -213.00 | -345.00 | 191.00 | 389.00 | 423.00 | 636.00 | 950.00 | 440.00 | 331.00 | 292.00 | -72.00 | -148.00 | 524.00 | 301.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 2,941.00 | 3,124.00 | 1,384.00 | 1,811.00 | 3,329.00 | 1,493.00 | 1,502.00 | 682.00 | 598.00 | 1,359.00 | 2,006.00 | 1,753.00 | 951.00 | 830.00 | 976.00 | 1,068.00 | -160.00 | 745.00 | 562.00 | 940.00 | 1,386.00 | 527.00 | -164.00 | 1,396.00 | 1,314.00 | 749.00 | 826.00 | 1,316.00 | 2,639.00 | 795.00 | 988.00 | 1,158.00 | 1,011.00 | 957.00 | 1,300.00 | 359.00 | 599.00 | 1,059.00 | 648.00 | 541.00 | 583.00 | 1,069.00 | 682.00 | 1,278.00 | 1,230.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,772.00 | 3,327.00 | 2,258.00 | 2,650.00 | 4,186.00 | 2,367.00 | 2,408.00 | 1,677.00 | 700.00 | 1,857.00 | 1,765.00 | 1,927.00 | 1,218.00 | 730.00 | 710.00 | 2,235.00 | 2,171.00 | 1,623.00 | 1,731.00 | 2,311.00 | 2,742.00 | 1,293.00 | 747.00 | 1,332.00 | 1,277.00 | 857.00 | 1,033.00 | 1,526.00 | 2,931.00 | 1,936.00 | 1,817.00 | 1,912.00 | 1,939.00 | 1,836.00 | 1,593.00 | 1,214.00 | 1,192.00 |
|
EBIT Margin (QoQ)
|
-16.00 | 1,838.00 | -692.00 | -1424.00 | 1,865.00 | 203.00 | 558.00 | -158.00 | -222.00 | 121.00 | -46.00 | 914.00 | 166.00 | 99.00 | -265.00 | 94.00 | 28.00 | 213.00 | -263.00 | -242.00 | 538.00 | 769.00 | -299.00 | 112.00 | 45.00 | 244.00 | -173.00 | -1134.00 | 934.00 | 30.00 | 116.00 | 205.00 | -321.00 | 78.00 | 1,261.00 | 30.00 | -521.00 | 322.00 | 317.00 | 189.00 | -911.00 | 223.00 | 286.00 | 57.00 | -374.00 | 420.00 | 320.00 | 270.00 | -61.00 | -89.00 | 211.00 | 232.00 | -425.00 | -165.00 | 882.00 | 9.00 |
|
EBIT (QoQ)
|
-18.77% | 13.57% | -32.08% | -55.04% | 24.93% | -6.34% | 1.05% | -25.14% | -18.76% | -8.56% | -18.60% | 16.68% | 2.10% | -5.99% | -26.66% | -3.75% | -4.66% | 2.60% | -21.19% | -22.20% | 16.04% | 32.31% | -35.60% | 1.92% | -1.59% | 12.38% | -24.86% | -105.38% | 34.18% | -2.58% | 0.72% | 10.00% | -32.51% | 1.12% | 88.40% | 15.98% | -420.79% | 47.74% | 97.08% | 2,237.95% | -519.76% | 27.53% | 53.22% | 22.76% | -237.21% | 77.47% | 280.00% | 144.44% | -10.23% | -18.99% | 73.44% | 48.65% | -54.55% | -48.00% | 535.90% | 4.44% |
|
EBT Growth (1y)
|
| | | -109.46% | -31.06% | -64.47% | -32.47% | -14.70% | -77.98% | -79.69% | -92.16% | -25.84% | -6.85% | -2.64% | -3.92% | -29.21% | -10.95% | -27.59% | -51.05% | -41.80% | -40.19% | 20.04% | 25.20% | 23.14% | 3.07% | -21.42% | -8.28% | -86.32% | -18.89% | -54.76% | -40.33% | 26.74% | -22.90% | -33.71% | 76.99% | 79.96% | 46.93% | 69.53% | 461.13% | 298.50% | -22.50% | -96.36% | -165.64% | -148.70% | 7.18% | 107.53% | 222.63% | 682.18% | 276.99% | 1,657.14% | 104.88% | 75.97% | -13.04% | -16.26% | 80.95% | 48.90% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -44.60% | -35.58% | -44.76% | -38.30% | -23.09% | -28.26% | -33.01% | -44.49% | -32.11% | -18.45% | -1.55% | -5.50% | -12.08% | -14.67% | -7.39% | -6.95% | -26.63% | -17.34% | -14.53% | -4.36% | -1.61% | -12.30% | -35.95% | 29.56% | 35.09% | 8.13% | 14.25% | 46.84% | 31.84% | 7.21% | 7.16% | 18.30% | 42.14% | 15.50% | 26.93% | 69.93% | 96.85% | 58.90% | 66.27% | 18.15% | 70.87% | 50.79% | 45.93% | 87.07% | 158.40% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -40.83% | -31.12% | -25.35% | -24.48% | -15.24% | -23.45% | -17.97% | -19.56% | -26.98% | -13.88% | -14.49% | -12.27% | -13.96% | -17.11% | -20.71% | 16.96% | 21.50% | -1.05% | 9.35% | 24.11% | 19.31% | 1.64% | -8.50% | 3.69% | 23.36% | 2.49% | 15.92% | 24.06% | 23.09% | 27.07% | 25.05% | 27.51% | 31.85% | 23.98% | 21.64% | 66.45% | 75.70% |
|
EBT Margin Growth (1y)
|
| | | -277.00 | 1,669.00 | -69.00 | 981.00 | 1,980.00 | -86.00 | -111.00 | -354.00 | 931.00 | 1,277.00 | 1,282.00 | 1,153.00 | 248.00 | 580.00 | 191.00 | -361.00 | -118.00 | -63.00 | 936.00 | 1,351.00 | 1,128.00 | 557.00 | 75.00 | 235.00 | -592.00 | 185.00 | -195.00 | -80.00 | 882.00 | 10.00 | -117.00 | 1,115.00 | 1,012.00 | 718.00 | 1,123.00 | 1,074.00 | 550.00 | -4.00 | -245.00 | -1244.00 | -481.00 | 137.00 | 690.00 | 894.00 | 830.00 | 1,192.00 | 577.00 | 347.00 | 360.00 | -175.00 | -158.00 | 489.00 | 339.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 2,633.00 | 2,861.00 | 1,102.00 | 1,779.00 | 3,159.00 | 1,772.00 | 1,362.00 | 438.00 | 1,062.00 | 1,794.00 | 2,410.00 | 2,143.00 | 1,258.00 | 1,074.00 | 1,202.00 | 1,226.00 | 418.00 | 679.00 | 816.00 | 1,506.00 | 1,417.00 | 752.00 | -237.00 | 1,270.00 | 1,302.00 | 912.00 | 811.00 | 2,109.00 | 2,444.00 | 723.00 | 761.00 | 946.00 | 1,081.00 | 850.00 | 1,568.00 | 724.00 | 899.00 | 1,324.00 | 1,021.00 | -2.00 | 708.00 | 1,153.00 | 1,108.00 | 1,730.00 | 1,528.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,764.00 | 3,378.00 | 2,229.00 | 2,770.00 | 4,169.00 | 2,266.00 | 2,374.00 | 2,024.00 | 1,597.00 | 2,537.00 | 2,290.00 | 2,298.00 | 1,548.00 | 1,269.00 | 890.00 | 2,261.00 | 2,312.00 | 1,406.00 | 1,822.00 | 3,695.00 | 2,980.00 | 1,465.00 | 641.00 | 1,101.00 | 1,370.00 | 1,045.00 | 1,256.00 | 1,760.00 | 2,792.00 | 2,051.00 | 2,027.00 | 2,187.00 | 2,270.00 | 1,866.00 | 1,986.00 | 1,560.00 | 1,597.00 |
|
EBT Margin (QoQ)
|
-53.00 | 1,935.00 | -787.00 | -1372.00 | 1,894.00 | 196.00 | 263.00 | -373.00 | -171.00 | 171.00 | 19.00 | 912.00 | 175.00 | 176.00 | -110.00 | 7.00 | 507.00 | -213.00 | -662.00 | 250.00 | 561.00 | 786.00 | -247.00 | 27.00 | -9.00 | 304.00 | -87.00 | -800.00 | 768.00 | -76.00 | 28.00 | 162.00 | -104.00 | -203.00 | 1,261.00 | 58.00 | -399.00 | 203.00 | 1,211.00 | -465.00 | -953.00 | -38.00 | 213.00 | 297.00 | -335.00 | 515.00 | 417.00 | 232.00 | 27.00 | -100.00 | 188.00 | 245.00 | -508.00 | -83.00 | 835.00 | 95.00 |
|
EBT (QoQ)
|
-19.56% | 15.05% | -35.04% | -52.73% | 25.19% | -6.60% | -8.77% | -32.24% | -16.08% | -7.62% | -16.32% | 13.40% | 1.44% | -3.38% | -17.78% | -7.67% | 15.37% | -18.89% | -39.43% | -1.07% | 16.33% | 32.19% | -30.43% | -3.85% | -5.52% | 15.06% | -16.32% | -78.71% | 32.67% | -10.57% | -5.47% | 6.70% | -12.96% | -20.29% | 81.85% | 18.73% | -199.15% | 30.93% | 315.07% | -55.33% | -284.61% | -10.72% | 28.10% | 66.86% | -251.88% | 108.98% | 1,071.43% | 57.32% | 6.98% | -10.87% | 36.59% | 35.12% | -47.14% | -14.17% | 195.15% | 11.18% |
|
Enterprise Value Growth (1y)
|
| | | -351.79% | -439.37% | -642.24% | -1,090.58% | 58.59% | 31.91% | -12.19% | 39.96% | -4.73% | 48.70% | -9.95% | 12.21% | -14.44% | -0.64% | -49.59% | -75.87% | -75.79% | -79.92% | -23.31% | -84.60% | -245.87% | -110.10% | -107.65% | -126.26% | 59.58% | 43.71% | 24.54% | 63.42% | -68.89% | -204.53% | -55.32% | -100.11% | -222.96% | -81.82% | -146.62% | -166.84% | -20.60% | -3.06% | -108.89% | -90.24% | -54.49% | -67.98% | -1.18% | -5.79% | -25.27% | -27.64% | -13.47% | -10.75% | -4.03% | -2.61% | -10.97% | -11.03% | 4.39% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -25.14% | -23.50% | -109.21% | -84.45% | 20.82% | 29.43% | -22.66% | 2.49% | -28.20% | 2.43% | -26.58% | -41.79% | -90.91% | -56.11% | -56.46% | -94.39% | -34.95% | -28.62% | -24.55% | -15.17% | -33.16% | -53.28% | -34.51% | -18.31% | -30.15% | -46.07% | -42.45% | -25.00% | -87.37% | -78.70% | -100.01% | -116.57% | -81.88% | -46.55% | -73.39% | -75.12% | -32.65% | -30.25% | -33.86% | -30.63% | -26.27% | -30.06% | -8.41% | -9.16% | -7.61% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -31.57% | -27.81% | -76.00% | -82.73% | -24.72% | -5.85% | -36.42% | -31.10% | -24.12% | -1.90% | -26.02% | -18.72% | -36.57% | -45.50% | -35.03% | -39.99% | -68.06% | -63.77% | -49.23% | -52.16% | -55.86% | -46.50% | -65.82% | -53.08% | -32.65% | -40.09% | -43.61% | -31.49% | -66.33% | -65.02% | -55.82% | -64.10% | -50.96% | -32.75% | -45.69% | -45.87% | -18.34% |
|
Enterprise Value (QoQ)
|
-61.44% | 81.34% | -24.37% | -1,105.68% | -92.74% | 74.32% | -99.50% | 58.06% | -216.87% | 57.68% | -6.76% | 26.84% | -55.19% | 9.29% | 14.75% | 4.63% | -36.47% | -34.83% | -0.23% | 4.68% | -39.67% | 7.59% | -50.04% | -78.60% | 15.16% | 8.67% | -63.48% | 68.09% | -18.16% | -22.43% | 20.76% | -47.33% | -113.05% | 37.56% | -2.10% | -137.78% | -19.94% | 15.30% | -10.47% | -7.47% | -2.50% | -71.67% | -0.60% | 12.73% | -11.45% | -3.40% | -5.18% | -3.34% | -13.56% | 8.08% | -2.66% | 2.93% | -12.02% | 0.59% | -2.71% | 16.41% |
|
EPS (Basic) Growth (1y)
|
| | | -1.52% | 48.31% | 67.21% | 73.08% | 59.70% | 21.83% | -60.00% | -80.95% | -22.22% | 0.95% | -3.13% | 2.63% | -24.24% | -7.72% | -21.21% | -48.65% | -34.15% | -27.71% | 22.50% | 27.27% | 25.45% | 3.95% | -12.90% | 0.00% | -70.73% | -12.85% | -48.57% | -32.50% | 27.14% | -17.13% | -30.77% | 77.36% | 80.39% | 46.49% | 72.06% | 458.33% | 270.00% | 0.84% | -115.79% | -158.14% | -270.59% | -63.33% | | 220.00% | 248.28% | 1,026.53% | | 66.67% | 69.77% | -92.19% | -37.50% | 72.00% | 30.14% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 20.63% | 26.31% | 18.52% | 22.01% | 15.10% | 5.87% | -25.99% | -37.84% | -26.77% | -10.86% | 1.05% | -1.72% | -7.50% | -9.73% | -1.98% | -2.63% | -19.52% | -11.45% | -9.14% | 1.23% | 2.49% | -8.28% | -29.93% | 33.06% | 37.52% | 10.90% | 18.42% | 45.42% | 30.90% | 14.66% | 7.62% | 22.16% | 17.15% | 4.66% | | 65.10% | 84.69% | 157.16% | 60.12% | 5.16% | 62.54% | 47.07% | 37.68% | 75.87% | 74.09% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.58% | 11.25% | 12.66% | 12.50% | 9.36% | -0.46% | -11.84% | -13.75% | -20.99% | -8.11% | -10.20% | -6.88% | -9.10% | -11.80% | -15.56% | 20.16% | 24.59% | 2.80% | 13.83% | 22.71% | 18.22% | 7.60% | -5.75% | 8.97% | 6.69% | -2.76% | | 22.42% | 21.19% | 62.71% | 22.59% | 24.10% | 27.97% | 21.31% | 18.81% | 55.76% | 62.98% |
|
EPS (Basic) (QoQ)
|
-22.55% | 24.58% | -27.87% | 14.10% | 37.60% | 52.16% | -5.00% | -28.57% | -21.04% | 2.08% | -18.75% | 13.16% | 1.91% | -1.94% | -12.12% | -10.81% | 14.95% | -14.71% | -37.50% | 0.00% | 19.03% | 30.39% | -29.03% | -2.50% | -4.32% | 18.17% | -14.29% | -75.00% | 31.05% | -7.73% | -1.92% | 3.77% | -10.85% | -20.28% | 82.35% | 16.67% | -202.54% | 37.20% | 326.32% | -60.47% | -276.47% | -36.67% | 39.02% | -16.00% | -68.97% | | | 43.33% | 955.81% | -91.19% | 25.00% | 46.00% | -51.46% | -29.45% | 244.00% | 10.47% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.94% | 72.06% | 441.67% | 270.00% | 6.67% | -115.79% | -160.98% | -270.59% | -75.00% | | 220.00% | 248.28% | 1,014.29% | | 63.33% | 67.44% | -92.21% | -37.50% | 71.43% | 30.56% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.66% | | 65.10% | 84.69% | 156.79% | 60.12% | 6.12% | 61.79% | 48.08% | 37.68% | 75.01% | 73.71% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.22% | 18.81% | 55.18% | 62.70% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.28% | 82.35% | 16.67% | -200.00% | 36.67% | 315.79% | -58.54% | -264.71% | -46.43% | 39.02% | -16.00% | -68.97% | | | 43.33% | 941.86% | -91.07% | 22.50% | 46.94% | -51.50% | -28.40% | 236.00% | 11.90% |
|
FCF Margin Growth (1y)
|
| | | | | | -3665.00 | 642.00 | 1,970.00 | 104.00 | 1,962.00 | 1,377.00 | -1114.00 | 2,001.00 | 1,640.00 | -133.00 | 1,278.00 | 1,146.00 | -172.00 | -200.00 | 15.00 | -617.00 | 90.00 | 1,460.00 | -208.00 | -1101.00 | 365.00 | -1026.00 | 1,054.00 | -376.00 | 360.00 | 1,442.00 | -50.00 | 404.00 | 575.00 | -213.00 | 1,905.00 | 391.00 | 25.00 | 574.00 | -522.00 | -156.00 | -1231.00 | -393.00 | -198.00 | -941.00 | 2,368.00 | -35.00 | 1,184.00 | 168.00 | 455.00 | -521.00 | -287.00 | 417.00 | 34.00 | 687.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | | -64.00 | 1,886.00 | 2,134.00 | 3,251.00 | 3,430.00 | 1,044.00 | 179.00 | 2,529.00 | 1,558.00 | 1,126.00 | 1,085.00 | -573.00 | 283.00 | 233.00 | 860.00 | -2095.00 | 814.00 | 1,876.00 | 796.00 | -1073.00 | 1,299.00 | 203.00 | 2,909.00 | 419.00 | 959.00 | 1,804.00 | 1,333.00 | 639.00 | -632.00 | -32.00 | 1,185.00 | -706.00 | 1,161.00 | 146.00 | 464.00 | -929.00 | 1,592.00 | -949.00 | 700.00 | -356.00 | 2,857.00 | 131.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -145.00 | 3,145.00 | 1,941.00 | 1,532.00 | 3,884.00 | 1,477.00 | 1,025.00 | 1,052.00 | 2,282.00 | 1,542.00 | 2,089.00 | -545.00 | 1,217.00 | 1,462.00 | 2,716.00 | -1300.00 | 1,414.00 | 2,237.00 | 2,179.00 | -839.00 | 92.00 | 384.00 | 2,190.00 | -678.00 | 2,095.00 | 1,376.00 | 2,320.00 | -134.00 | 2,191.00 | -588.00 | 2,083.00 | -121.00 | 1,651.00 | 312.00 |
|
FCF Margin (QoQ)
|
| | | -1099.00 | 1,012.00 | 827.00 | -4406.00 | 3,208.00 | 2,340.00 | -1038.00 | -2548.00 | 2,624.00 | -152.00 | 2,077.00 | -2909.00 | 851.00 | 1,260.00 | 1,944.00 | -4227.00 | 822.00 | 1,475.00 | 1,312.00 | -3519.00 | 2,192.00 | -193.00 | 419.00 | -2054.00 | 801.00 | 1,888.00 | -1011.00 | -1318.00 | 1,884.00 | 395.00 | -557.00 | -1147.00 | 1,096.00 | 2,513.00 | -2071.00 | -1513.00 | 1,645.00 | 1,417.00 | -1705.00 | -2589.00 | 2,483.00 | 1,613.00 | -2449.00 | 720.00 | 81.00 | 2,832.00 | -3465.00 | 1,008.00 | -896.00 | 3,066.00 | -2761.00 | 625.00 | -243.00 |
|
Free Cash Flow Growth (1y)
|
| | | | | | -2,167.30% | 4.71% | 811.63% | 115.66% | 12.26% | 237.83% | -52.74% | 634.07% | 72.53% | 11.41% | 432.57% | 100.91% | -94.70% | -20.28% | 37.07% | 14.94% | -16.91% | 718.29% | 16.83% | -17.27% | 76.77% | -44.84% | 127.26% | 7.95% | 555.17% | 279.17% | 21.42% | 54.66% | 266.39% | 6.29% | 102.27% | 37.92% | 22.10% | 55.35% | 7.39% | 14.13% | -149.00% | 1.70% | 13.63% | -32.03% | 763.72% | 14.78% | 53.67% | 33.49% | 43.06% | -13.04% | 8.34% | 44.67% | 14.17% | 61.76% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | -76.15% | 51.30% | 171.03% | 216.84% | 22.29% | 47.73% | 51.10% | 156.88% | 14.48% | 93.70% | 104.31% | 24.08% | 19.14% | 53.24% | 53.82% | 0.87% | 47.91% | 157.71% | 47.73% | 11.37% | 80.43% | 30.52% | 77.38% | 32.05% | 181.74% | 84.31% | 38.16% | 34.53% | -61.24% | 18.86% | 35.14% | 2.28% | 58.36% | 21.95% | 23.31% | 1.17% | 66.94% | 0.50% | 23.68% | 9.49% | 134.17% | 17.32% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -65.57% | 63.11% | 98.32% | 97.76% | 33.77% | 49.73% | 55.73% | 72.19% | 21.62% | 72.34% | 88.08% | 26.11% | 61.00% | 70.72% | 54.97% | 16.97% | 49.75% | 95.09% | 47.59% | 16.80% | -18.31% | 28.57% | 46.77% | 12.30% | 132.70% | 48.86% | 35.72% | 17.18% | 83.51% | 10.88% | 32.66% | 15.62% | 45.34% | 20.60% |
|
Free Cash Flow (QoQ)
|
| | | -440.09% | 68.94% | 227.89% | -1,156.95% | 77.30% | 331.92% | -61.24% | -530.02% | 135.66% | -20.48% | 502.06% | -116.09% | 244.60% | 280.10% | 127.12% | -115.60% | 159.20% | 553.56% | 90.45% | -115.87% | 514.39% | -6.69% | 34.86% | -104.45% | 1,084.11% | 284.40% | -35.94% | -81.22% | 719.78% | 23.10% | -18.40% | -55.51% | 137.83% | 134.25% | -44.36% | -60.61% | 202.59% | 61.93% | -40.87% | -116.91% | 728.02% | 80.92% | -64.63% | 65.14% | 8.61% | 142.20% | -69.27% | 76.98% | -33.98% | 201.76% | -58.97% | 39.67% | -6.46% |
|
Gross Margin Growth (1y)
|
| | | 510.00 | 769.00 | 230.00 | 620.00 | 260.00 | 178.00 | -81.00 | -99.00 | 476.00 | 376.00 | 486.00 | 439.00 | 94.00 | 801.00 | 111.00 | 155.00 | 42.00 | -378.00 | 426.00 | 337.00 | 445.00 | 404.00 | 129.00 | 259.00 | -141.00 | -86.00 | -192.00 | -142.00 | 255.00 | 29.00 | 180.00 | 553.00 | 319.00 | 178.00 | 349.00 | -238.00 | -21.00 | -24.00 | -214.00 | -145.00 | -180.00 | 48.00 | -90.00 | 54.00 | 57.00 | 35.00 | 203.00 | 2.00 | 13.00 | 63.00 | 98.00 | 200.00 | 87.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 1,246.00 | 1,323.00 | 635.00 | 961.00 | 829.00 | 1,355.00 | 516.00 | 495.00 | 611.00 | 800.00 | 1,023.00 | 931.00 | 580.00 | 827.00 | 665.00 | 751.00 | 346.00 | -61.00 | 363.00 | 454.00 | 559.00 | 346.00 | 117.00 | 670.00 | 433.00 | 121.00 | 337.00 | 172.00 | 552.00 | 183.00 | 316.00 | 170.00 | 117.00 | 202.00 | 46.00 | -329.00 | -145.00 | 59.00 | -101.00 | -89.00 | -110.00 | 146.00 | 211.00 | 257.00 | 157.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,381.00 | 1,746.00 | 1,171.00 | 1,452.00 | 1,316.00 | 1,381.00 | 1,070.00 | 1,091.00 | 915.00 | 1,117.00 | 959.00 | 1,048.00 | 694.00 | 769.00 | 653.00 | 1,161.00 | 919.00 | 146.00 | 892.00 | 769.00 | 856.00 | 500.00 | 253.00 | 287.00 | 231.00 | 145.00 | 34.00 | 82.00 | 429.00 | 266.00 | 429.00 | 226.00 | 187.00 | 300.00 | 347.00 | -126.00 | -45.00 |
|
Gross Margin (QoQ)
|
-235.00 | 817.00 | -310.00 | 238.00 | 23.00 | 278.00 | 81.00 | -122.00 | -59.00 | 19.00 | 63.00 | 453.00 | -158.00 | 129.00 | 17.00 | 107.00 | 549.00 | -562.00 | 60.00 | -6.00 | 129.00 | 242.00 | -28.00 | 102.00 | 88.00 | -33.00 | 102.00 | -298.00 | 143.00 | -139.00 | 152.00 | 99.00 | -83.00 | 13.00 | 524.00 | -135.00 | -224.00 | 184.00 | -63.00 | 82.00 | -226.00 | -6.00 | 6.00 | 46.00 | 2.00 | -143.00 | 150.00 | 49.00 | -20.00 | 24.00 | -51.00 | 60.00 | 30.00 | 59.00 | 51.00 | -54.00 |
|
Gross Profit Growth (1y)
|
| | | 119.54% | 119.33% | 67.93% | 91.71% | 84.40% | 79.61% | 71.86% | 70.74% | 82.05% | 70.01% | 70.43% | 62.82% | 44.07% | 61.74% | 41.01% | 35.45% | 36.35% | 28.46% | 47.30% | 48.00% | 43.67% | 40.72% | 31.38% | 32.80% | 31.05% | 33.70% | 29.64% | 29.47% | 31.04% | 24.32% | 26.75% | 29.28% | 23.30% | 18.93% | 21.25% | 14.86% | 19.66% | 21.20% | 18.48% | 19.39% | 17.48% | 20.44% | 15.88% | 17.26% | 17.64% | 17.32% | 21.63% | 16.71% | 15.96% | 16.06% | 14.11% | 15.81% | 13.96% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 94.60% | 88.50% | 70.07% | 74.68% | 69.11% | 70.30% | 60.44% | 55.58% | 52.92% | 52.29% | 52.40% | 48.34% | 41.32% | 42.99% | 39.74% | 38.59% | 36.93% | 34.20% | 35.88% | 36.52% | 35.12% | 32.74% | 29.25% | 30.51% | 28.41% | 25.50% | 25.83% | 24.35% | 24.58% | 21.46% | 22.11% | 21.03% | 20.12% | 20.19% | 18.52% | 17.15% | 18.25% | 19.64% | 18.64% | 17.78% | 17.02% | 17.92% | 17.16% | 16.59% | 15.84% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 70.66% | 69.31% | 59.17% | 60.60% | 56.78% | 54.93% | 51.54% | 49.23% | 46.43% | 46.05% | 43.24% | 41.20% | 37.11% | 37.19% | 35.00% | 34.83% | 32.91% | 29.01% | 30.99% | 30.46% | 29.49% | 27.52% | 25.40% | 24.97% | 24.38% | 23.61% | 22.30% | 21.90% | 21.72% | 20.42% | 20.74% | 19.39% | 18.78% | 18.77% | 18.23% | 16.79% | 16.92% |
|
Gross Profit (QoQ)
|
12.84% | 54.20% | 4.24% | 21.05% | 12.73% | 18.06% | 19.00% | 16.43% | 9.80% | 12.97% | 18.22% | 24.14% | 2.54% | 13.25% | 12.95% | 9.84% | 15.12% | -1.27% | 8.50% | 10.57% | 8.46% | 13.22% | 9.01% | 7.33% | 6.23% | 5.70% | 10.19% | 5.92% | 8.38% | 2.50% | 10.04% | 7.20% | 2.82% | 4.50% | 12.24% | 2.24% | -0.83% | 6.54% | 6.32% | 6.51% | 0.46% | 4.15% | 7.14% | 4.81% | 2.99% | 0.20% | 8.41% | 5.15% | 2.71% | 3.89% | 4.02% | 4.48% | 2.79% | 2.15% | 5.57% | 2.81% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | 87.56% | 94.44% | 92.46% | 91.26% | 4.42% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | | -41.73% | 12.32% | 7.01% | 89.23% | 36.65% | -18.90% | -7.80% | -17.73% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | | | 2,924.65% | -162.53% | 210.89% | -348.06% | -92.37% | 72.32% | -73.28% | 91.72% | -338.44% | 85.37% | -24.44% | 479.13% | 113.43% | -120.09% | 91.07% | -138.64% | 4,563.66% | 2,696.90% | -232.21% | -140.54% | 164.78% | -295.80% | 148.04% | 248.44% | -124.67% | 125.38% | -286.73% | 234.55% | 115.60% | -159.82% | 273.36% | -186.54% | 394.79% | 220.31% | -24.41% | 396.62% | -330.83% | -532.04% | 28.40% | -135.13% | 96.89% | 114.20% | 46.24% | 42.24% | -1,255.56% | -352.71% | -48.44% | -124.11% | 329.51% | 514.11% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | -95.77% | -26.52% | 30.53% | -8.01% | -70.98% | 55.33% | -27.20% | 50.51% | 146.29% | 118.01% | -57.52% | -52.17% | 164.91% | -381.90% | 6.67% | 11.32% | -219.01% | 146.10% | -47.15% | 140.70% | -53.29% | -31.95% | 52.62% | -62.58% | -42.46% | 29.72% | 34.76% | 104.78% | -21.24% | -72.24% | 54.43% | -42.63% | -33.04% | 39.90% | 12.38% | 15.57% | -43.78% | -52.55% | -1.07% | -34.90% | 43.69% | 51.63% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 103.01% | 7.67% | 10.77% | -22.19% | 24.73% | -35.29% | -24.52% | 19.46% | -63.71% | 43.83% | -30.00% | 81.13% | 21.42% | -76.22% | 31.48% | -43.07% | 88.06% | 62.38% | 9.22% | 100.82% | -25.91% | -28.80% | 28.54% | -34.97% | -15.03% | 16.13% | 35.66% | -30.21% | 5.57% | -25.52% | 26.73% | -25.93% | 61.67% | 57.61% |
|
Net Cash Flow (QoQ)
|
| | | 5,531.96% | -188.33% | 137.68% | 61.38% | -216.43% | 256.64% | -184.29% | 104.96% | -522.33% | 251.21% | -126.11% | -43.02% | 74.09% | 881.03% | 30.99% | -94.93% | -524.49% | 778.05% | -126.49% | 711.72% | 136.37% | -134.52% | 51.81% | 773.37% | -274.79% | 108.47% | 48.90% | -211.92% | 279.82% | -162.31% | 366.76% | -94.78% | -789.37% | 280.59% | -233.17% | 129.85% | 67.63% | 13.46% | 422.53% | -123.23% | -213.75% | 133.72% | -242.98% | 97.95% | 1,533.33% | 247.29% | -156.47% | 51.78% | -167.21% | 170.86% | -345.45% | 149.38% | 382.14% |
|
Net Income Growth (1y)
|
| | | -109.37% | -31.20% | -64.62% | -33.84% | -15.07% | -80.91% | -79.88% | -92.38% | -26.04% | -6.22% | -3.65% | -0.30% | -29.88% | -11.42% | -27.53% | -55.30% | -41.51% | -33.22% | 18.42% | 23.45% | 22.31% | -0.68% | -15.72% | -4.39% | -79.24% | -17.75% | -56.89% | -40.11% | 24.52% | -22.75% | -36.25% | 76.79% | 78.97% | 44.17% | 70.74% | 477.41% | 278.36% | -3.20% | -120.37% | -160.68% | -272.12% | -70.19% | | 223.13% | 252.57% | 1,043.25% | | 67.09% | 69.30% | -92.09% | -36.45% | 72.73% | 30.57% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -44.81% | -36.10% | -45.33% | -37.20% | -23.50% | -28.89% | -33.47% | -44.17% | -32.32% | -16.39% | -2.55% | -6.04% | -12.61% | -14.33% | -6.38% | -7.46% | -25.37% | -16.45% | -13.99% | -3.84% | -1.67% | -13.32% | -35.24% | 30.24% | 34.23% | 6.90% | 14.47% | 47.78% | 31.68% | 10.91% | 4.22% | 19.00% | 13.57% | 0.65% | | 68.92% | 88.37% | 164.80% | 62.71% | 7.68% | 64.43% | 48.43% | 38.65% | 77.09% | 75.14% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -41.04% | -30.21% | -26.14% | -25.15% | -15.67% | -23.49% | -17.55% | -19.08% | -26.39% | -13.33% | -14.38% | -11.77% | -14.07% | -16.65% | -20.81% | 16.60% | 20.74% | -1.59% | 10.00% | 24.41% | 19.08% | 3.46% | -9.79% | 4.91% | 2.67% | -7.22% | | 23.88% | 22.37% | 67.93% | 23.90% | 25.34% | 29.68% | 22.26% | 19.42% | 58.93% | 65.33% |
|
Net Income (QoQ)
|
-19.54% | 14.97% | -34.04% | -53.68% | 25.09% | -6.69% | -8.97% | -32.12% | -17.77% | -6.09% | -16.55% | 13.44% | 0.74% | -3.52% | -12.77% | -12.09% | 14.85% | -18.48% | -37.34% | -2.13% | 19.84% | 27.44% | -28.87% | -3.65% | -3.88% | 16.60% | -16.25% | -77.97% | 31.76% | -11.12% | -3.82% | 4.13% | -10.98% | -23.35% | 82.32% | 13.12% | -194.61% | 35.34% | 328.06% | -58.94% | -270.47% | -38.07% | 37.21% | -16.46% | -68.56% | | | 44.30% | 942.11% | -90.99% | 23.36% | 46.21% | -51.30% | -27.66% | 235.29% | 10.53% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -109.42% | -29.78% | -62.99% | -32.82% | -14.62% | -80.91% | -79.88% | -92.38% | -26.04% | -6.22% | -3.65% | -0.30% | -29.88% | -11.42% | -27.53% | -55.30% | -41.51% | -33.22% | 18.42% | 23.45% | 22.31% | -0.68% | -15.72% | -4.39% | -79.24% | -17.75% | -56.89% | -40.11% | 24.52% | -22.75% | -36.25% | 76.79% | 78.97% | 44.17% | 70.74% | 477.41% | 278.36% | -3.20% | -120.37% | -160.68% | -272.12% | -70.19% | | 223.13% | 252.57% | 1,043.25% | | 67.09% | 69.30% | -92.09% | -36.45% | 72.73% | 30.57% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -44.63% | -35.61% | -44.85% | -36.85% | -23.34% | -28.89% | -33.47% | -44.17% | -32.32% | -16.39% | -2.55% | -6.04% | -12.61% | -14.33% | -6.38% | -7.46% | -25.37% | -16.45% | -13.99% | -3.84% | -1.67% | -13.32% | -35.24% | 30.24% | 34.23% | 6.90% | 14.47% | 47.78% | 31.68% | 10.91% | 4.22% | 19.00% | 13.57% | 0.65% | | 68.92% | 88.37% | 164.80% | 62.71% | 7.68% | 64.43% | 48.43% | 38.65% | 77.09% | 75.14% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -40.94% | -29.92% | -25.89% | -24.96% | -15.58% | -23.49% | -17.55% | -19.08% | -26.39% | -13.33% | -14.38% | -11.77% | -14.07% | -16.65% | -20.81% | 16.60% | 20.74% | -1.59% | 10.00% | 24.41% | 19.08% | 3.46% | -9.79% | 4.91% | 2.67% | -7.22% | | 23.88% | 22.37% | 67.93% | 23.90% | 25.34% | 29.68% | 22.26% | 19.42% | 58.93% | 65.33% |
|
Net Income towards Common Stockholders (QoQ)
|
-20.40% | 15.04% | -33.72% | -53.10% | 25.38% | -6.69% | -8.97% | -32.12% | -17.77% | -6.09% | -16.55% | 13.44% | 0.74% | -3.52% | -12.77% | -12.09% | 14.85% | -18.48% | -37.34% | -2.13% | 19.84% | 27.44% | -28.87% | -3.65% | -3.88% | 16.60% | -16.25% | -77.97% | 31.76% | -11.12% | -3.82% | 4.13% | -10.98% | -23.35% | 82.32% | 13.12% | -194.61% | 35.34% | 328.06% | -58.94% | -270.47% | -38.07% | 37.21% | -16.46% | -68.56% | | | 44.30% | 942.11% | -90.99% | 23.36% | 46.21% | -51.30% | -27.66% | 235.29% | 10.53% |
|
Net Margin Growth (1y)
|
| | | -278.00 | 1,729.00 | -37.00 | 975.00 | 1,994.00 | -150.00 | -115.00 | -361.00 | 932.00 | 1,318.00 | 1,265.00 | 1,250.00 | 237.00 | 579.00 | 195.00 | -430.00 | -114.00 | 41.00 | 923.00 | 1,314.00 | 1,123.00 | 482.00 | 137.00 | 288.00 | -523.00 | 199.00 | -211.00 | -77.00 | 829.00 | 11.00 | -146.00 | 1,096.00 | 1,014.00 | 682.00 | 1,161.00 | 1,103.00 | 547.00 | 96.00 | -318.00 | -1257.00 | -794.00 | -227.00 | | 860.00 | 1,078.00 | 6,946.00 | | 191.00 | 283.00 | -5756.00 | -234.00 | 338.00 | 143.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 2,647.00 | 2,897.00 | 1,112.00 | 1,864.00 | 3,162.00 | 1,747.00 | 1,345.00 | 460.00 | 1,054.00 | 1,938.00 | 2,383.00 | 2,135.00 | 1,245.00 | 1,102.00 | 1,255.00 | 1,173.00 | 486.00 | 722.00 | 849.00 | 1,526.00 | 1,429.00 | 692.00 | -221.00 | 1,307.00 | 1,320.00 | 892.00 | 803.00 | 2,122.00 | 2,390.00 | 789.00 | 697.00 | 942.00 | 766.00 | 551.00 | | 706.00 | 831.00 | 6,815.00 | 932.00 | -206.00 | 566.00 | 963.00 | 1,016.00 | 1,389.00 | 1,503.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,770.00 | 3,517.00 | 2,230.00 | 2,749.00 | 4,171.00 | 2,270.00 | 2,405.00 | 2,062.00 | 1,654.00 | 2,619.00 | 2,309.00 | 2,346.00 | 1,552.00 | 1,312.00 | 897.00 | 2,192.00 | 2,329.00 | 1,415.00 | 1,863.00 | 3,724.00 | 2,990.00 | 1,470.00 | 622.00 | 1,153.00 | 1,073.00 | 761.00 | | 1,725.00 | 2,674.00 | 7,508.00 | 1,947.00 | 1,993.00 | 2,127.00 | 1,741.00 | 1,859.00 | 1,235.00 | 1,256.00 |
|
Net Margin (QoQ)
|
-92.00 | 1,960.00 | -755.00 | -1391.00 | 1,915.00 | 193.00 | 257.00 | -372.00 | -229.00 | 228.00 | 12.00 | 920.00 | 158.00 | 175.00 | -3.00 | -93.00 | 500.00 | -209.00 | -627.00 | 223.00 | 655.00 | 673.00 | -236.00 | 31.00 | 15.00 | 328.00 | -85.00 | -781.00 | 736.00 | -82.00 | 50.00 | 126.00 | -82.00 | -240.00 | 1,292.00 | 44.00 | -414.00 | 239.00 | 1,234.00 | -512.00 | -865.00 | -174.00 | 294.00 | -50.00 | -298.00 | | | 169.00 | 5,570.00 | -5643.00 | 95.00 | 260.00 | -468.00 | -122.00 | 667.00 | 65.00 |
|
Operating Income Growth (1y)
|
| | | -110.20% | -32.86% | -63.47% | -22.47% | 1.15% | -56.39% | -59.65% | -91.34% | -27.39% | -5.02% | -2.54% | -9.50% | -36.35% | -45.76% | -33.94% | -28.16% | -50.96% | -21.10% | 15.84% | 5.83% | 24.42% | 8.55% | -18.38% | -9.01% | -128.28% | -47.89% | -73.14% | -37.66% | 39.67% | -21.46% | -17.08% | 86.32% | 87.23% | 49.82% | 73.48% | 93.32% | 270.10% | -37.10% | -90.13% | -2,942.68% | -209.92% | 11.69% | 72.54% | 205.64% | 434.33% | 189.01% | 420.00% | 208.33% | 87.50% | -5.06% | -39.06% | 123.42% | 56.97% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -38.33% | -29.70% | -38.83% | -36.91% | -19.75% | -33.77% | -29.91% | -38.99% | -37.90% | -22.84% | -4.95% | -9.74% | -15.87% | -17.31% | -10.09% | -9.57% | -37.58% | -17.88% | -19.93% | -12.22% | -1.34% | -17.99% | -33.88% | 41.01% | 43.98% | 3.40% | 18.69% | 76.74% | 28.69% | 5.81% | 16.11% | 34.72% | 37.96% | 15.31% | 48.27% | 60.68% | 102.07% | 45.46% | 54.26% | 365.87% | 90.29% | 40.04% | 36.36% | 110.12% | 127.92% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -40.36% | -30.96% | -24.71% | -25.37% | -14.39% | -21.53% | -16.91% | -22.48% | -35.24% | -20.18% | -18.83% | -14.68% | -16.46% | -23.73% | -22.02% | 24.35% | 27.48% | 0.04% | 11.74% | 58.10% | 17.36% | -2.48% | -3.89% | 16.03% | 19.95% | -1.76% | 22.44% | 19.18% | 19.93% | 21.58% | 20.29% | 23.78% | 28.45% | 20.24% | 17.82% | 75.82% | 82.78% |
|
Operating Income (QoQ)
|
-18.77% | 13.57% | -32.08% | -55.04% | 24.93% | -6.34% | 1.05% | -25.14% | -18.76% | -8.56% | -18.60% | 16.68% | 2.10% | -5.99% | -26.66% | -3.75% | -4.66% | 2.60% | -21.19% | -22.20% | 16.04% | 32.31% | -35.60% | 1.92% | -1.59% | 12.38% | -24.86% | -105.38% | 34.18% | -2.58% | 0.72% | 10.00% | -32.51% | 1.12% | 88.40% | 15.98% | -420.79% | 47.74% | 97.08% | 2,237.95% | -519.76% | 27.53% | 53.22% | 22.76% | -237.21% | 77.47% | 280.00% | 144.44% | -10.23% | -18.99% | 73.44% | 48.65% | -54.55% | -48.00% | 535.90% | 4.44% |
|
Operating Margin Growth (1y)
|
| | | -294.00 | 1,587.00 | -47.00 | 1,202.00 | 2,468.00 | 382.00 | 299.00 | -306.00 | 766.00 | 1,155.00 | 1,133.00 | 914.00 | 94.00 | -44.00 | 71.00 | 73.00 | -263.00 | 247.00 | 803.00 | 766.00 | 1,120.00 | 627.00 | 103.00 | 229.00 | -1018.00 | -129.00 | -344.00 | -55.00 | 1,284.00 | 29.00 | 77.00 | 1,222.00 | 1,048.00 | 849.00 | 1,092.00 | 149.00 | 308.00 | -82.00 | -182.00 | -213.00 | -345.00 | 191.00 | 389.00 | 423.00 | 636.00 | 950.00 | 440.00 | 331.00 | 292.00 | -72.00 | -148.00 | 524.00 | 301.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 2,941.00 | 3,124.00 | 1,384.00 | 1,811.00 | 3,329.00 | 1,493.00 | 1,502.00 | 682.00 | 598.00 | 1,359.00 | 2,006.00 | 1,753.00 | 951.00 | 830.00 | 976.00 | 1,068.00 | -160.00 | 745.00 | 562.00 | 940.00 | 1,386.00 | 527.00 | -164.00 | 1,396.00 | 1,314.00 | 749.00 | 826.00 | 1,316.00 | 2,639.00 | 795.00 | 988.00 | 1,158.00 | 1,011.00 | 957.00 | 1,300.00 | 359.00 | 599.00 | 1,059.00 | 648.00 | 541.00 | 583.00 | 1,069.00 | 682.00 | 1,278.00 | 1,230.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,772.00 | 3,327.00 | 2,258.00 | 2,650.00 | 4,186.00 | 2,367.00 | 2,408.00 | 1,677.00 | 700.00 | 1,857.00 | 1,765.00 | 1,927.00 | 1,218.00 | 730.00 | 710.00 | 2,235.00 | 2,171.00 | 1,623.00 | 1,731.00 | 2,311.00 | 2,742.00 | 1,293.00 | 747.00 | 1,332.00 | 1,277.00 | 857.00 | 1,033.00 | 1,526.00 | 2,931.00 | 1,936.00 | 1,817.00 | 1,912.00 | 1,939.00 | 1,836.00 | 1,593.00 | 1,214.00 | 1,192.00 |
|
Operating Margin (QoQ)
|
-16.00 | 1,838.00 | -692.00 | -1424.00 | 1,865.00 | 203.00 | 558.00 | -158.00 | -222.00 | 121.00 | -46.00 | 914.00 | 166.00 | 99.00 | -265.00 | 94.00 | 28.00 | 213.00 | -263.00 | -242.00 | 538.00 | 769.00 | -299.00 | 112.00 | 45.00 | 244.00 | -173.00 | -1134.00 | 934.00 | 30.00 | 116.00 | 205.00 | -321.00 | 78.00 | 1,261.00 | 30.00 | -521.00 | 322.00 | 317.00 | 189.00 | -911.00 | 223.00 | 286.00 | 57.00 | -374.00 | 420.00 | 320.00 | 270.00 | -61.00 | -89.00 | 211.00 | 232.00 | -425.00 | -165.00 | 882.00 | 9.00 |
|
Profit After Tax Growth (1y)
|
| | | -109.42% | -29.78% | -62.99% | -32.82% | -14.62% | -80.91% | -79.88% | -92.38% | -26.04% | -6.22% | -3.65% | -0.30% | -29.88% | -36.43% | -27.53% | -55.30% | -41.51% | -8.80% | 18.42% | 23.45% | 22.31% | -0.94% | -16.19% | -4.39% | -79.24% | -17.13% | -56.26% | -40.11% | 24.52% | -22.61% | -36.20% | 76.79% | 78.97% | 43.96% | 70.62% | 477.41% | 278.36% | -2.68% | -119.62% | -160.68% | -272.12% | -71.06% | | 223.13% | 252.57% | 1,043.25% | | 67.09% | 69.30% | -92.09% | -36.45% | 72.73% | 30.57% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -44.63% | -35.61% | -44.85% | -36.85% | -23.34% | -37.89% | -33.47% | -44.17% | -32.32% | -16.39% | -2.55% | -6.04% | -12.61% | -14.43% | -6.52% | -7.46% | -25.37% | -8.76% | -13.99% | -3.84% | -1.67% | -13.18% | -35.23% | 30.24% | 34.23% | 6.98% | 14.49% | 47.78% | 31.68% | 10.98% | 4.22% | 19.00% | 13.57% | 0.53% | | 68.92% | 88.37% | 164.80% | 62.61% | 7.68% | 64.43% | 48.53% | 38.65% | 77.09% | 75.14% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -40.94% | -29.92% | -25.89% | -24.96% | -15.58% | -23.55% | -17.65% | -19.08% | -26.39% | -13.27% | -14.38% | -11.77% | -14.07% | -16.56% | -20.80% | 16.60% | 20.74% | 2.44% | 9.94% | 24.41% | 19.08% | 3.56% | -9.79% | 4.91% | 2.67% | -7.17% | | 23.88% | 22.37% | 68.00% | 23.90% | 25.34% | 29.68% | 22.29% | 19.43% | 58.93% | 65.33% |
|
Profit After Tax (QoQ)
|
-20.40% | 15.04% | -33.72% | -53.10% | 25.38% | -6.69% | -8.97% | -32.12% | -17.77% | -6.09% | -16.55% | 13.44% | 0.74% | -3.52% | -12.77% | -12.09% | -4.26% | 3.24% | -37.34% | -2.13% | 19.84% | 27.44% | -28.87% | -3.65% | -4.15% | 16.49% | -15.79% | -77.97% | 31.94% | -11.42% | -3.82% | 4.13% | -10.57% | -23.77% | 82.31% | 13.12% | -194.61% | 35.12% | 327.28% | -58.94% | -269.60% | -38.77% | 37.21% | -16.46% | -68.56% | | | 44.30% | 942.11% | -90.99% | 23.36% | 46.21% | -51.30% | -27.66% | 235.29% | 10.53% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 72.40% | | | 86.02% | 74.19% | 64.45% | 65.15% | 57.71% | 80.44% | 73.39% | 63.15% | 67.18% | 52.82% | 64.81% | 47.72% | 71.41% | 70.84% | 58.66% | 71.98% | 45.76% | 49.40% | 51.27% | 54.65% | 50.94% | 45.79% | 44.90% | 35.52% | 26.41% | 17.48% | 5.78% | 4.12% | 5.05% | 3.87% | 23.34% | 18.61% | 14.70% | 15.49% | 2.62% | 8.59% | 8.83% | 6.94% | 2.71% | -0.92% | -1.03% | 2.75% | 1.63% | 3.04% | 4.68% | 0.41% | -7.92% | -10.96% | -10.37% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 75.64% | | | 69.90% | 68.73% | 67.50% | 58.48% | 65.33% | 67.64% | 65.51% | 60.63% | 61.05% | 57.41% | 58.15% | 57.79% | 55.66% | 54.96% | 51.51% | 53.32% | 40.63% | 36.78% | 32.36% | 29.71% | 26.08% | 21.17% | 23.65% | 18.73% | 15.06% | 12.12% | 10.22% | 10.28% | 9.46% | 8.66% | 9.14% | 8.47% | 7.30% | 8.27% | 2.32% | 3.50% | 4.08% | 3.33% | -1.31% | -3.13% | -2.44% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 69.88% | | | 65.07% | 65.08% | 62.35% | 60.30% | 58.31% | 59.31% | 58.29% | 54.09% | 51.46% | 46.20% | 43.40% | 40.85% | 38.02% | 35.34% | 35.32% | 34.80% | 27.36% | 25.15% | 24.03% | 22.96% | 20.13% | 17.05% | 14.79% | 12.48% | 10.41% | 9.14% | 6.92% | 6.49% | 6.32% | 5.77% | 4.00% | 3.20% | 3.00% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 12.14% | 21.56% | 18.27% | 15.39% | 5.01% | 14.76% | 18.77% | 10.19% | 20.14% | 10.28% | 11.75% | 12.91% | 9.82% | 18.93% | 0.17% | 31.02% | 9.46% | 10.45% | 8.58% | 11.05% | 12.19% | 11.83% | 11.00% | 8.39% | 8.36% | 11.15% | 3.81% | 1.10% | 0.70% | 0.09% | 2.18% | 2.00% | -0.43% | 18.85% | -1.74% | -1.36% | 0.26% | 5.60% | 3.98% | -1.14% | -1.49% | 1.43% | 0.31% | -1.25% | 2.27% | 0.32% | 1.70% | 0.32% | -1.90% | -7.99% | -1.67% | 0.98% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 3.00 | 5.00 | 1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | 2.00 | 5.00 | 6.00 | 5.00 | 3.00 | 0.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 3.00 | 3.00 | 4.00 | 5.00 | 5.00 | 5.00 | 4.00 | 2.00 | -1.00 | -3.00 | -3.00 | -2.00 | 1.00 | 3.00 | 12.00 | 11.00 | 10.00 | 9.00 | -6.00 | -6.00 | -6.00 | -6.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 2.00 | 3.00 | 0.00 | -3.00 | -3.00 | -2.00 | 0.00 | 3.00 | 4.00 | 4.00 | 3.00 | 3.00 | 3.00 | 2.00 | 3.00 | 5.00 | 5.00 | 4.00 | 4.00 | 4.00 | 3.00 | 5.00 | 6.00 | 9.00 | 8.00 | 8.00 | 7.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 13.00 | 11.00 | 10.00 | 10.00 | 3.00 | 3.00 | 5.00 | 6.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.00 | 7.00 | 4.00 | 1.00 | 1.00 | 1.00 | 2.00 | 4.00 | 3.00 | 3.00 | 5.00 | 6.00 | 7.00 | 9.00 | 11.00 | 13.00 | 13.00 | 11.00 | 9.00 | 6.00 | 4.00 | 5.00 | 6.00 | 9.00 | 17.00 | 17.00 | 18.00 | 17.00 | 10.00 | 10.00 | 9.00 | 8.00 |
|
Return on Assets (QoQ)
|
| | | | | -1.00 | 2.00 | 2.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 9.00 | 0.00 | 0.00 | 0.00 | -7.00 | 0.00 | 1.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 6.00 | 10.00 | 3.00 | -1.00 | -2.00 | -3.00 | -1.00 | -1.00 | -3.00 | -3.00 | -4.00 | -5.00 | -4.00 | -1.00 | -3.00 | 5.00 | 8.00 | 6.00 | 9.00 | -1.00 | -5.00 | -4.00 | -11.00 | 2.00 | 2.00 | 4.00 | 14.00 | 5.00 | 8.00 | 9.00 | 6.00 | 6.00 | 4.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 3.00 | 4.00 | 4.00 | 4.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 1.00 | 4.00 | -2.00 | -7.00 | -9.00 | -7.00 | -8.00 | -1.00 | 2.00 | 1.00 | 2.00 | -1.00 | -1.00 | 0.00 | -5.00 | 6.00 | 5.00 | 5.00 | 11.00 | 6.00 | 5.00 | 8.00 | 8.00 | 13.00 | 14.00 | 14.00 | 20.00 | 11.00 | 12.00 | 10.00 | 8.00 | 8.00 | 8.00 | 5.00 | 6.00 | 5.00 | 6.00 | 5.00 | 6.00 | 7.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.00 | 8.00 | 4.00 | -3.00 | -6.00 | -6.00 | -10.00 | -1.00 | -1.00 | 0.00 | 4.00 | 6.00 | 9.00 | 13.00 | 14.00 | 17.00 | 17.00 | 15.00 | 18.00 | 11.00 | 9.00 | 10.00 | 10.00 | 15.00 | 18.00 | 18.00 | 25.00 | 17.00 | 18.00 | 15.00 | 13.00 | 13.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -3.00 | 5.00 | 3.00 | 1.00 | 1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | 0.00 | -1.00 | -2.00 | -1.00 | 2.00 | -3.00 | 6.00 | 3.00 | 0.00 | 0.00 | -4.00 | -1.00 | 0.00 | -6.00 | 9.00 | -1.00 | 2.00 | 4.00 | 1.00 | 2.00 | 3.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | 1.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 1.00 | 6.00 | 3.00 | 2.00 | -3.00 | -5.00 | -2.00 | -2.00 | -1.00 | -2.00 | -7.00 | -8.00 | -8.00 | -4.00 | 3.00 | 10.00 | 11.00 | 8.00 | 6.00 | 0.00 | -1.00 | -3.00 | -4.00 | 2.00 | 2.00 | 2.00 | 7.00 | 9.00 | 11.00 | 15.00 | 15.00 | 12.00 | 10.00 | 5.00 | -3.00 | -7.00 | -7.00 | -4.00 | 2.00 | 7.00 | 25.00 | 23.00 | 21.00 | 18.00 | -13.00 | -13.00 | -12.00 | -12.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -4.00 | -2.00 | -6.00 | -8.00 | -13.00 | -12.00 | -5.00 | 0.00 | 1.00 | 2.00 | 3.00 | 1.00 | 1.00 | 2.00 | 6.00 | 12.00 | 12.00 | 8.00 | 10.00 | 11.00 | 12.00 | 15.00 | 18.00 | 23.00 | 23.00 | 22.00 | 19.00 | 14.00 | 13.00 | 16.00 | 14.00 | 13.00 | 28.00 | 23.00 | 20.00 | 18.00 | 5.00 | 6.00 | 10.00 | 13.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1.00 | 2.00 | 4.00 | 1.00 | -3.00 | -6.00 | -3.00 | 1.00 | 2.00 | 2.00 | 6.00 | 12.00 | 15.00 | 20.00 | 28.00 | 33.00 | 33.00 | 28.00 | 22.00 | 16.00 | 14.00 | 16.00 | 18.00 | 23.00 | 41.00 | 41.00 | 42.00 | 39.00 | 26.00 | 26.00 | 22.00 | 19.00 |
|
Return on Equity (QoQ)
|
| | | | | -3.00 | -1.00 | 0.00 | 4.00 | 2.00 | -3.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -4.00 | -3.00 | 0.00 | 3.00 | 3.00 | 4.00 | 1.00 | 0.00 | 1.00 | -3.00 | 0.00 | -1.00 | 0.00 | 3.00 | 0.00 | -1.00 | 5.00 | 4.00 | 3.00 | 4.00 | 4.00 | 2.00 | 0.00 | -1.00 | -3.00 | -2.00 | -1.00 | 2.00 | 3.00 | 3.00 | 18.00 | 0.00 | 0.00 | 0.00 | -13.00 | -1.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 7.00 | 11.00 | 4.00 | -2.00 | -7.00 | -8.00 | -6.00 | -5.00 | -3.00 | -5.00 | -7.00 | -8.00 | -7.00 | -2.00 | 2.00 | 8.00 | 11.00 | 9.00 | 6.00 | -2.00 | -5.00 | -5.00 | 0.00 | 7.00 | 7.00 | 10.00 | 10.00 | 9.00 | 11.00 | 10.00 | 7.00 | 5.00 | 2.00 | 1.00 | 0.00 | -2.00 | 0.00 | -1.00 | -10.00 | 3.00 | 11.00 | 11.00 | 22.00 | 12.00 | -3.00 | -4.00 | -5.00 | -7.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -3.00 | -2.00 | -9.00 | -16.00 | -17.00 | -15.00 | -12.00 | -5.00 | 1.00 | 2.00 | 1.00 | -2.00 | 0.00 | 1.00 | 8.00 | 14.00 | 13.00 | 13.00 | 16.00 | 15.00 | 13.00 | 15.00 | 16.00 | 22.00 | 19.00 | 21.00 | 17.00 | 13.00 | 12.00 | 10.00 | -3.00 | 7.00 | 12.00 | 10.00 | 12.00 | 14.00 | 7.00 | 5.00 | 7.00 | 8.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 4.00 | -1.00 | -9.00 | -10.00 | -11.00 | -5.00 | 1.00 | 3.00 | 7.00 | 10.00 | 15.00 | 17.00 | 21.00 | 25.00 | 28.00 | 26.00 | 25.00 | 23.00 | 18.00 | 14.00 | 15.00 | 7.00 | 23.00 | 30.00 | 30.00 | 29.00 | 28.00 | 20.00 | 16.00 | 14.00 | 12.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -3.00 | 4.00 | 4.00 | 2.00 | 1.00 | -2.00 | -3.00 | -3.00 | 0.00 | 0.00 | -2.00 | -1.00 | -2.00 | -3.00 | -3.00 | 1.00 | 3.00 | 1.00 | 4.00 | 4.00 | 0.00 | -1.00 | -5.00 | 1.00 | 0.00 | 4.00 | 3.00 | 0.00 | 3.00 | 4.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | -2.00 | 2.00 | 0.00 | -1.00 | -1.00 | 0.00 | -9.00 | 12.00 | 7.00 | 1.00 | 2.00 | 3.00 | -8.00 | 0.00 | 1.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | -3.00 | 17.00 | -1.00 | 9.00 | 20.00 | -2.00 | -1.00 | -4.00 | 9.00 | 13.00 | 13.00 | 13.00 | 2.00 | 6.00 | 2.00 | -4.00 | -1.00 | 0.00 | 9.00 | 13.00 | 11.00 | 5.00 | 1.00 | 3.00 | -5.00 | 2.00 | -2.00 | -1.00 | 8.00 | 0.00 | -1.00 | 11.00 | 10.00 | 7.00 | 12.00 | 11.00 | 5.00 | 1.00 | -3.00 | -13.00 | -8.00 | -2.00 | 3.00 | 9.00 | 11.00 | 69.00 | 9.00 | 2.00 | 3.00 | -58.00 | -2.00 | 3.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 26.00 | 28.00 | 11.00 | 18.00 | 31.00 | 17.00 | 13.00 | 5.00 | 11.00 | 19.00 | 24.00 | 21.00 | 12.00 | 11.00 | 13.00 | 12.00 | 5.00 | 7.00 | 8.00 | 15.00 | 14.00 | 7.00 | -2.00 | 13.00 | 13.00 | 9.00 | 8.00 | 21.00 | 24.00 | 8.00 | 7.00 | 9.00 | 8.00 | 6.00 | 11.00 | 7.00 | 8.00 | 68.00 | 9.00 | -2.00 | 6.00 | 10.00 | 10.00 | 14.00 | 15.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.00 | 35.00 | 22.00 | 27.00 | 41.00 | 23.00 | 24.00 | 21.00 | 17.00 | 26.00 | 23.00 | 23.00 | 16.00 | 13.00 | 9.00 | 22.00 | 23.00 | 14.00 | 19.00 | 37.00 | 30.00 | 15.00 | 6.00 | 12.00 | 11.00 | 8.00 | 8.00 | 17.00 | 27.00 | 75.00 | 19.00 | 20.00 | 21.00 | 17.00 | 19.00 | 12.00 | 13.00 |
|
Return on Sales (QoQ)
|
-1.00 | 19.00 | -8.00 | -14.00 | 19.00 | 2.00 | 3.00 | -4.00 | -2.00 | 2.00 | 0.00 | 9.00 | 2.00 | 2.00 | 0.00 | -1.00 | 5.00 | -2.00 | -6.00 | 2.00 | 7.00 | 7.00 | -2.00 | 0.00 | 0.00 | 3.00 | -1.00 | -8.00 | 7.00 | -1.00 | 0.00 | 1.00 | -1.00 | -2.00 | 13.00 | 0.00 | -4.00 | 2.00 | 12.00 | -5.00 | -9.00 | -2.00 | 3.00 | 0.00 | -3.00 | 4.00 | 9.00 | 2.00 | 56.00 | -56.00 | 1.00 | 3.00 | -5.00 | -1.00 | 7.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | 99.23% | 88.89% | 61.30% | 71.53% | 76.09% | 74.03% | 74.30% | 73.66% | 68.19% | 59.50% | 57.11% | 51.35% | 41.94% | 42.94% | 38.54% | 32.18% | 35.46% | 35.91% | 38.02% | 40.59% | 34.31% | 32.51% | 28.92% | 27.87% | 33.81% | 35.39% | 33.37% | 32.16% | 26.23% | 23.80% | 23.43% | 19.62% | 17.89% | 15.92% | 15.38% | 18.68% | 20.01% | 21.62% | 22.10% | 21.85% | 20.48% | 19.62% | 17.38% | 16.36% | 16.69% | 16.74% | 18.17% | 16.68% | 15.76% | 15.04% | 12.56% | 12.61% | 12.59% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 80.70% | 73.72% | 64.07% | 65.20% | 61.39% | 58.31% | 55.96% | 51.45% | 47.88% | 45.79% | 44.29% | 41.16% | 37.20% | 37.05% | 35.09% | 33.44% | 34.53% | 34.60% | 33.38% | 33.44% | 31.40% | 30.47% | 28.51% | 26.44% | 25.81% | 24.78% | 23.84% | 23.34% | 21.33% | 20.40% | 20.25% | 20.05% | 19.46% | 19.03% | 18.25% | 18.94% | 19.05% | 19.31% | 19.20% | 18.27% | 17.62% | 17.12% | 16.01% | 15.20% | 15.00% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 62.54% | 59.07% | 53.22% | 52.98% | 50.21% | 48.19% | 46.51% | 44.25% | 42.19% | 40.93% | 38.87% | 36.58% | 34.26% | 33.96% | 32.33% | 30.30% | 29.36% | 28.47% | 27.58% | 27.53% | 26.27% | 25.64% | 24.49% | 23.93% | 23.55% | 23.10% | 22.17% | 21.62% | 20.22% | 19.50% | 19.25% | 18.62% | 18.15% | 17.76% | 17.08% | 17.20% | 17.07% |
|
Revenue (QoQ)
|
18.40% | 31.65% | 10.36% | 15.81% | 12.26% | 12.42% | 17.36% | 18.89% | 10.94% | 12.60% | 16.93% | 15.15% | 5.21% | 10.91% | 12.65% | 7.98% | 5.95% | 7.50% | 7.47% | 10.67% | 6.30% | 9.16% | 9.47% | 5.72% | 4.88% | 6.21% | 8.58% | 10.64% | 6.11% | 4.62% | 7.60% | 5.67% | 4.07% | 4.31% | 4.28% | 4.14% | 2.33% | 3.83% | 7.26% | 5.31% | 3.70% | 4.24% | 7.05% | 4.12% | 2.96% | 2.28% | 6.12% | 4.42% | 3.00% | 3.54% | 4.77% | 3.60% | 2.36% | 1.31% | 4.82% | 3.58% |
|
Share-based Compensation Growth (1y)
|
| | | | | | 328.52% | 219.94% | 358.31% | 289.35% | 316.87% | 138.83% | 57.73% | 63.73% | 58.81% | 46.06% | 75.89% | 65.49% | 36.22% | 45.79% | 52.61% | 37.77% | 37.75% | 22.36% | 19.79% | 23.07% | 21.02% | 53.47% | 45.91% | 39.63% | 42.06% | 22.89% | 26.87% | 27.77% | 20.26% | 12.48% | 9.68% | 11.82% | 5.37% | 7.38% | 13.82% | 17.71% | 16.35% | 12.62% | 23.45% | 18.46% | 14.28% | 11.08% | -4.51% | 4.34% | 5.11% | 5.44% | 15.07% | 19.22% | 5.95% | 2.17% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | 204.98% | 123.47% | 133.40% | 119.32% | 108.15% | 71.97% | 61.78% | 55.13% | 43.90% | 37.60% | 47.60% | 41.05% | 31.44% | 39.89% | 38.68% | 33.28% | 33.29% | 32.15% | 30.40% | 29.97% | 27.39% | 28.49% | 26.63% | 25.88% | 21.64% | 14.07% | 16.57% | 18.92% | 13.81% | 10.80% | 15.51% | 15.96% | 11.90% | 10.33% | 10.30% | 13.31% | 11.81% | 9.67% | 10.70% | 13.79% | 8.37% | 6.17% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 121.43% | 81.89% | 87.61% | 78.04% | 71.95% | 57.04% | 49.23% | 45.03% | 38.64% | 37.50% | 42.87% | 38.01% | 31.14% | 30.50% | 29.99% | 27.60% | 24.58% | 22.75% | 22.59% | 23.65% | 20.44% | 20.73% | 23.33% | 22.70% | 19.07% | 13.17% | 13.30% | 15.76% | 12.11% | 9.76% | 11.11% | 14.17% | 9.31% | 7.67% |
|
Share-based Compensation (QoQ)
|
| | | 169.47% | -11.44% | 36.12% | 31.92% | 101.20% | 26.86% | 15.64% | 41.24% | 15.27% | -16.22% | 20.03% | 37.00% | 6.01% | 0.89% | 12.94% | 12.77% | 13.46% | 5.61% | 1.96% | 12.74% | 0.79% | 3.39% | 4.76% | 10.86% | 27.82% | -1.70% | 0.25% | 12.78% | 10.57% | 1.48% | 0.96% | 6.15% | 3.42% | -1.05% | 2.93% | 0.03% | 5.39% | 4.89% | 6.44% | -1.12% | 2.01% | 14.99% | 2.13% | -4.61% | -0.85% | -1.15% | 11.59% | -3.90% | -0.54% | 7.88% | 15.62% | -14.60% | -4.08% |
|
Shareholder's Equity Growth (1y)
|
| | | | 437.37% | | | -0.34% | 100.45% | 102.08% | 78.29% | 84.09% | -5.16% | -3.41% | -0.60% | -0.33% | 8.91% | 1.09% | 0.78% | 1.06% | 4.10% | 17.08% | 20.12% | 35.41% | 23.79% | 25.47% | 29.54% | 19.01% | 23.92% | 23.38% | 24.51% | 26.51% | 26.97% | 27.25% | 28.42% | 32.72% | 31.82% | 30.88% | 36.27% | 36.96% | 38.35% | 40.39% | 32.57% | 28.31% | 23.15% | 24.29% | 22.35% | 22.48% | 44.71% | 37.38% | 33.01% | 30.17% | 11.78% | 9.26% | 9.91% | 2.96% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 103.39% | | | 22.29% | 27.45% | 25.42% | 21.33% | 22.86% | 2.45% | 4.56% | 6.36% | 10.90% | 11.96% | 14.09% | 16.18% | 17.66% | 16.89% | 21.92% | 24.66% | 26.80% | 24.89% | 25.36% | 27.47% | 25.96% | 27.53% | 27.13% | 29.64% | 32.00% | 32.30% | 32.73% | 32.38% | 32.62% | 30.96% | 31.69% | 30.26% | 29.11% | 35.10% | 33.83% | 29.22% | 26.94% | 25.83% | 23.10% | 21.39% | 17.96% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 56.11% | | | 20.14% | 21.69% | 23.72% | 22.68% | 24.48% | 10.53% | 12.09% | 14.18% | 15.48% | 17.17% | 18.45% | 20.18% | 22.29% | 21.73% | 24.73% | 27.66% | 29.95% | 28.86% | 29.34% | 30.20% | 28.56% | 28.72% | 29.09% | 28.72% | 29.30% | 32.78% | 31.90% | 30.44% | 30.04% | 29.44% | 27.94% | 26.44% | 23.60% |
|
Shareholder's Equity (QoQ)
|
| | | | -3.77% | -3.46% | 11.71% | -3.97% | 93.55% | -2.68% | -1.44% | -0.85% | -0.29% | -0.88% | 1.43% | -0.57% | 8.95% | -8.00% | 1.12% | -0.30% | 12.23% | 3.47% | 3.75% | 12.40% | 2.60% | 4.87% | 7.12% | 3.26% | 6.83% | 4.41% | 8.10% | 4.93% | 7.22% | 4.64% | 9.09% | 8.44% | 6.49% | 3.89% | 13.58% | 8.99% | 7.57% | 5.42% | 7.26% | 5.49% | 3.25% | 6.39% | 5.59% | 5.59% | 21.99% | 1.00% | 2.23% | 3.34% | 4.75% | -1.27% | 2.84% | -3.19% |
|
Tax Rate Growth (1y)
|
| | | 4.00 | -10.00 | -10.00 | -103.00 | -32.00 | -166.00 | -11.00 | -11.00 | -16.00 | 59.00 | -99.00 | 351.00 | -52.00 | -43.00 | 5.00 | -274.00 | 20.00 | 506.00 | -206.00 | -234.00 | -109.00 | -374.00 | 486.00 | 367.00 | 388.00 | 96.00 | -136.00 | 15.00 | -297.00 | 13.00 | -190.00 | -87.00 | -501.00 | -517.00 | 404.00 | -448.00 | 1,077.00 | 1,647.00 | -1197.00 | 785.00 | -24181.00 | -7344.00 | 10,986.00 | -39.00 | 24,885.00 | -69933.00 | -8699.00 | 1,777.00 | 335.00 | 78,254.00 | 2,097.00 | 357.00 | 1,047.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -44.00 | -117.00 | -120.00 | 237.00 | -100.00 | -150.00 | -106.00 | 66.00 | -48.00 | 522.00 | -301.00 | -156.00 | -141.00 | 89.00 | 285.00 | -141.00 | 299.00 | 229.00 | 144.00 | 148.00 | -19.00 | -265.00 | 160.00 | 296.00 | -410.00 | -408.00 | 78.00 | -519.00 | 280.00 | 1,143.00 | -983.00 | 251.00 | -23604.00 | -6213.00 | 10,193.00 | 298.00 | 1,781.00 | -75630.00 | 1,090.00 | 2,523.00 | 1,038.00 | 976.00 | 4,384.00 | 2,095.00 | 26,266.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -75.00 | 346.00 | -321.00 | -271.00 | -189.00 | -17.00 | 174.00 | 199.00 | 231.00 | 245.00 | 49.00 | 226.00 | -50.00 | 198.00 | -42.00 | -212.00 | -499.00 | -275.00 | 358.00 | -386.00 | 558.00 | 866.00 | -633.00 | 633.00 | -23514.00 | -6104.00 | 9,867.00 | 227.00 | 983.00 | -76134.00 | 1,303.00 | 1,989.00 | 1,615.00 | 2,107.00 | 3,591.00 | 2,432.00 | 3,163.00 |
|
Tax Rate (QoQ)
|
2.00 | -10.00 | 74.00 | -62.00 | -13.00 | -9.00 | -19.00 | 9.00 | -146.00 | 146.00 | -20.00 | 5.00 | -71.00 | -13.00 | 431.00 | -399.00 | -63.00 | 35.00 | 153.00 | -105.00 | 423.00 | -677.00 | 124.00 | 20.00 | 159.00 | 182.00 | 6.00 | 41.00 | -133.00 | -50.00 | 157.00 | -272.00 | 177.00 | -253.00 | 261.00 | -686.00 | 161.00 | 668.00 | -591.00 | 839.00 | 731.00 | -2176.00 | 1,391.00 | -24127.00 | 17,568.00 | 16,154.00 | -9634.00 | 797.00 | -77250.00 | 77,388.00 | 842.00 | -645.00 | 669.00 | 1,231.00 | -898.00 | 44.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.92% | | | | 442.89% | 653.98% | 45.11% | 642.76% | 42.20% | 5.07% | 3.75% | 3.12% | 2.49% | 120.98% | 122.07% | 60.97% | 61.76% | -27.77% | -27.77% | 0.13% | 0.13% | 0.14% | 0.14% | 0.14% | 0.13% | 0.13% | 0.10% | 0.10% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.87% | | | | 99.27% | 159.66% | 49.53% | 131.02% | 33.09% | 18.81% | 18.50% | 18.45% | 18.41% | 16.92% | 17.11% | 17.30% | 17.49% | -10.19% | -10.21% | 0.12% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.19% | | | | 66.55% | 66.15% | 19.32% | 65.36% | 18.78% | 10.96% | 10.78% | 10.75% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24% | 423.85% | -80.43% | 423.13% | 40.61% | 0.82% | 0.15% | 0.16% | 3.90% | -0.45% | -0.45% | -0.46% | 124.00% | 0.04% | -27.84% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.00% | 0.03% |