Workday Growth Metrics (2012-2025) | WDAY

Growth Metrics Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) 312.26%60.84%126.91%124.88%45.75%46.08%7.99%7.97%11.34%12.49%16.17%16.52%15.79%16.38%19.71%19.18%20.40%56.19%51.38%48.93%39.86%9.54%11.59%18.19%25.75%23.11%23.47%24.09%25.19%27.44%27.90%19.32%21.49%20.34%20.42%48.41%45.38%31.24%28.46%3.54%3.67%12.40%21.99%20.28%18.19%17.94%9.27%7.97%10.64%8.08%
Assets Growth (3y) 116.17%38.26%41.72%41.43%23.40%24.13%14.52%14.46%15.79%26.93%28.16%27.41%24.93%25.81%26.46%28.02%28.41%28.18%27.76%29.75%30.09%19.78%20.79%20.51%24.13%23.60%23.89%30.01%30.28%26.26%25.54%22.40%22.34%21.08%23.57%22.73%21.22%20.27%19.64%10.38%10.67%12.73%
Assets Growth (5y) 69.64%36.88%38.84%38.09%25.91%26.75%20.46%21.42%22.25%22.49%23.74%24.85%25.14%25.59%26.14%25.44%26.35%26.43%26.29%31.07%31.21%22.10%22.21%21.88%23.58%22.73%24.41%22.31%22.06%21.69%21.40%18.95%19.08%17.74%
Assets (QoQ) 0.94%2.31%53.47%1.47%42.41%1.40%-0.53%1.70%5.28%1.38%2.57%2.75%8.72%1.69%1.93%3.28%11.83%1.24%2.97%33.98%8.38%-0.40%-3.30%4.94%10.41%5.50%2.88%2.73%10.73%6.03%3.79%4.58%11.13%-1.08%5.68%3.59%11.20%21.91%3.52%-6.49%8.85%-1.73%3.64%1.39%18.14%-3.11%1.84%1.17%9.46%-4.26%4.35%-1.17%
Capital Expenditures Growth (1y) 681.39%1,992.01%35.69%-2.11%-4.45%65.30%205.20%117.93%-10.35%36.80%11.47%21.74%4.20%57.56%-23.12%-5.69%45.18%-21.19%11.71%91.28%63.65%29.21%24.44%24.49%19.86%-9.27%5.68%-22.59%-11.94%41.76%2.67%185.99%31.89%-36.43%50.12%-30.58%92.07%36.84%6.70%-50.42%-61.45%-11.80%-37.17%37.29%-13.85%10.00%75.51%-55.56%-50.00%-42.42%
Capital Expenditures Growth (3y) 88.46%261.67%66.51%37.46%-3.72%52.73%37.78%35.76%10.69%19.32%-1.44%29.98%35.28%17.07%2.24%30.95%41.74%-2.60%13.68%22.62%19.99%18.45%10.53%40.21%11.66%-6.49%17.66%15.40%30.66%7.24%18.04%-0.53%-0.78%-8.45%0.21%-22.11%-13.91%9.91%5.57%-32.87%-45.03%-17.64%
Capital Expenditures Growth (5y) 58.89%125.84%31.72%36.19%16.22%29.40%29.46%42.90%21.61%14.77%4.71%16.18%21.18%15.59%3.01%37.82%27.03%-3.60%17.76%29.63%34.34%7.65%16.68%-1.05%0.61%-0.26%1.78%0.91%-5.82%3.65%12.64%-9.69%-15.90%-13.44%
Capital Expenditures (QoQ) -78.95%1,035.46%45.96%123.97%-43.64%-26.35%5.30%118.61%-2.50%35.98%-24.81%-10.07%48.78%10.80%-17.88%-23.03%124.97%-45.94%0.73%18.49%22.13%-23.37%72.48%1.38%-3.57%-26.20%72.56%-2.39%-27.01%-14.04%26.40%11.04%17.49%-37.74%252.08%-48.79%-43.37%47.02%62.83%41.67%-59.65%14.64%-24.35%10.17%-7.69%-18.33%65.31%-30.86%17.86%30.30%-58.14%-22.22%35.71%
Cash & Equivalents Growth (1y) 351.79%46.29%642.24%1,090.58%-58.59%590.76%12.19%-39.96%4.73%-48.70%9.95%-12.21%14.44%0.64%49.59%75.87%75.79%79.92%23.31%84.60%245.87%110.10%107.65%126.26%-59.58%-43.71%-24.54%-63.42%68.89%14.50%55.32%100.11%16.90%89.32%-20.99%-12.31%21.58%10.82%189.40%128.74%21.48%22.95%-47.99%-42.25%-0.76%6.68%21.33%13.86%-16.18%-23.31%-44.52%-22.69%99.01%
Cash & Equivalents Growth (3y) 25.14%73.06%109.21%84.45%-20.82%52.77%22.66%-2.49%28.20%-2.43%26.58%41.79%90.91%56.11%56.46%94.39%34.95%28.62%24.55%15.17%33.16%10.63%34.51%18.31%-7.24%6.86%-2.53%-13.74%33.89%33.93%52.57%58.92%19.97%37.15%5.95%5.02%13.59%13.28%22.23%14.57%0.35%0.20%-29.52%-20.19%18.30%
Cash & Equivalents Growth (5y) 31.57%56.49%76.00%82.73%24.72%68.24%36.42%31.10%24.12%1.90%26.02%18.72%36.57%19.65%35.03%39.99%37.15%35.77%18.85%21.80%27.40%23.22%40.96%27.14%3.34%10.70%6.87%-3.25%23.68%25.80%17.51%21.42%7.51%16.11%-4.35%0.39%19.58%
Cash & Equivalents (QoQ) -41.33%-48.65%24.37%1,105.68%-81.00%160.54%99.50%-58.06%216.87%-57.68%6.76%-26.84%55.19%-9.29%-14.75%-4.63%36.47%34.83%0.23%-4.68%39.67%-7.59%50.04%78.60%-15.16%-8.67%63.48%-68.09%18.16%22.43%-20.76%47.33%-19.90%66.07%2.10%-13.93%29.72%-30.69%13.31%19.34%18.25%80.99%-10.44%-36.62%19.67%-23.44%-0.55%8.91%28.64%-12.92%-6.68%-19.82%17.70%-37.01%30.04%106.41%
Cash from Investing Activities Growth (1y) -47,125.43%3.45%34.18%-401.01%106.04%56.61%118.05%65.24%-503.49%42.45%-191.45%49.92%63.52%-52.52%146.75%-263.34%851.88%-500.74%-2,071.77%-27.68%353.11%-112.96%44.08%76.33%-135.16%102.57%-167.45%-311.77%36.82%-1,521.01%44.78%-210.70%31.24%63.94%-46.87%-70.68%-249.52%-0.72%13.41%51.52%20.94%-2.34%-26.51%63.81%10.13%-161.63%-51.14%-102.71%103.76%474.89%
Cash from Investing Activities Growth (3y) -388.42%37.77%52.29%-36.15%55.38%27.52%27.59%14.16%122.85%-74.05%-118.49%-32.45%143.45%-169.22%-72.74%-3.17%-128.80%32.54%-215.79%-7.56%-44.33%8.07%6.18%-44.67%-29.12%49.14%-29.45%-179.50%-14.94%-92.76%11.11%-36.99%-23.85%28.10%-17.18%33.10%-35.42%-39.19%-18.30%29.15%26.55%129.18%
Cash from Investing Activities Growth (5y) 215.80%-17.17%-0.03%-34.68%38.12%-37.26%3.18%28.18%-81.38%18.01%-70.97%-17.76%-22.52%-48.08%-50.08%-69.64%-39.08%-10.98%-91.74%-45.84%-34.60%22.35%-0.99%-20.16%-19.35%32.94%-18.90%-30.81%-1.53%-73.72%-6.07%-13.53%15.60%41.37%
Cash from Investing Activities (QoQ) -42,161.62%-34.08%132.38%-357.50%13.64%8.58%-48.08%105.16%-720.79%138.02%-385.25%40.07%11.46%39.57%-56.21%56.35%-270.14%118.52%-1,314.12%190.33%-395.74%39.21%21.38%420.57%-239.00%84.04%66.73%-376.20%110.15%-1,762.77%48.77%26.94%-128.32%35.38%-188.23%83.83%-19.76%-163.15%-234.95%66.89%65.49%-126.23%-87.53%46.00%55.32%-179.65%46.36%-34.11%-30.06%-61.56%28.06%102.49%12,876.92%
Cash from Operations Growth (1y) -771.31%175.61%485.74%25.34%30.23%480.02%38.75%324.94%268.55%28.55%104.02%76.59%-57.06%35.63%11.41%10.57%131.92%101.28%15.33%2.34%280.91%-20.64%97.96%13.53%74.12%125.73%18.60%26.07%56.71%13.88%86.37%71.58%26.25%30.92%11.14%-2.81%-42.38%6.24%12.81%-37.00%271.64%10.36%43.46%34.30%34.35%-9.98%11.65%22.85%7.88%44.83%
Cash from Operations Growth (3y) 99.11%96.94%155.00%111.09%35.81%116.25%46.65%102.45%54.37%51.96%37.88%25.95%55.96%29.39%36.50%8.71%148.70%53.34%39.38%13.57%118.23%26.82%63.56%34.92%51.03%49.86%34.93%28.10%4.46%16.57%32.70%1.66%39.31%15.36%21.61%-6.32%42.23%1.82%21.80%1.29%75.30%12.89%
Cash from Operations Growth (5y) 51.04%77.04%84.37%60.48%45.23%74.44%48.41%57.33%67.37%44.44%43.83%23.39%59.59%40.98%41.25%22.68%98.00%39.99%41.18%19.56%49.87%23.19%40.56%8.50%49.13%31.59%31.79%12.20%41.60%9.49%30.21%11.63%31.41%14.89%
Cash from Operations (QoQ) -586.38%163.48%191.41%-174.62%154.78%391.70%-37.64%-141.53%555.47%17.62%90.99%-83.53%247.37%86.68%65.31%-95.99%997.15%53.35%64.06%-91.60%852.21%-12.14%45.58%-68.73%98.38%119.18%-16.51%-52.04%157.18%15.16%-11.25%-40.38%86.89%88.48%-18.30%-56.13%93.81%60.00%-28.55%-73.99%257.36%69.88%-60.10%53.43%6.12%120.84%-62.65%53.49%-28.90%173.89%-58.90%34.79%-4.55%
EBITDA Margin Growth (1y) -294.001,587.00-47.001,202.002,468.00382.00299.00-306.00766.001,155.001,133.00914.0094.00-44.0071.0073.00-263.00247.00803.00766.001,120.00627.00103.00229.00-1018.00-129.00-344.00-55.001,284.0029.0077.001,222.001,048.00849.001,092.00149.00308.00-82.00-182.00-213.00-345.00191.00389.00423.00636.00950.00440.00331.00292.00-72.00-148.00524.00301.00
EBITDA Margin Growth (3y) 2,941.003,124.001,384.001,811.003,329.001,493.001,502.00682.00598.001,359.002,006.001,753.00951.00830.00976.001,068.00-160.00745.00562.00940.001,386.00527.00-164.001,396.001,314.00749.00826.001,316.002,639.00795.00988.001,158.001,011.00957.001,300.00359.00599.001,059.00648.00541.00583.001,069.00682.001,278.001,230.00
EBITDA Margin Growth (5y) 2,772.003,327.002,258.002,650.004,186.002,367.002,408.001,677.00700.001,857.001,765.001,927.001,218.00730.00710.002,235.002,171.001,623.001,731.002,311.002,742.001,293.00747.001,332.001,277.00857.001,033.001,526.002,931.001,936.001,817.001,912.001,939.001,836.001,593.001,214.001,192.00
EBITDA Margin (QoQ) -16.001,838.00-692.00-1424.001,865.00203.00558.00-158.00-222.00121.00-46.00914.00166.0099.00-265.0094.0028.00213.00-263.00-242.00538.00769.00-299.00112.0045.00244.00-173.00-1134.00934.0030.00116.00205.00-321.0078.001,261.0030.00-521.00322.00317.00189.00-911.00223.00286.0057.00-374.00420.00320.00270.00-61.00-89.00211.00232.00-425.00-165.00882.009.00
EBIT Growth (1y) -110.20%-32.86%-63.47%-22.47%1.15%-56.39%-59.65%-91.34%-27.39%-5.02%-2.54%-9.50%-36.35%-45.76%-33.94%-28.16%-50.96%-21.10%15.84%5.83%24.42%8.55%-18.38%-9.01%-128.28%-47.89%-73.14%-37.66%39.67%-21.46%-17.08%86.32%87.23%49.82%73.48%93.32%270.10%-37.10%-90.13%-2,942.68%-209.92%11.69%72.54%205.64%434.33%189.01%420.00%208.33%87.50%-5.06%-39.06%123.42%56.97%
EBIT Growth (3y) -38.33%-29.70%-38.83%-36.91%-19.75%-33.77%-29.91%-38.99%-37.90%-22.84%-4.95%-9.74%-15.87%-17.31%-10.09%-9.57%-37.58%-17.88%-19.93%-12.22%-1.34%-17.99%-33.88%41.01%43.98%3.40%18.69%76.74%28.69%5.81%16.11%34.72%37.96%15.31%48.27%60.68%102.07%45.46%54.26%365.87%90.29%40.04%36.36%110.12%127.92%
EBIT Growth (5y) -40.36%-30.96%-24.71%-25.37%-14.39%-21.53%-16.91%-22.48%-35.24%-20.18%-18.83%-14.68%-16.46%-23.73%-22.02%24.35%27.48%0.04%11.74%58.10%17.36%-2.48%-3.89%16.03%19.95%-1.76%22.44%19.18%19.93%21.58%20.29%23.78%28.45%20.24%17.82%75.82%82.78%
EBIT Margin Growth (1y) -294.001,587.00-47.001,202.002,468.00382.00299.00-306.00766.001,155.001,133.00914.0094.00-44.0071.0073.00-263.00247.00803.00766.001,120.00627.00103.00229.00-1018.00-129.00-344.00-55.001,284.0029.0077.001,222.001,048.00849.001,092.00149.00308.00-82.00-182.00-213.00-345.00191.00389.00423.00636.00950.00440.00331.00292.00-72.00-148.00524.00301.00
EBIT Margin Growth (3y) 2,941.003,124.001,384.001,811.003,329.001,493.001,502.00682.00598.001,359.002,006.001,753.00951.00830.00976.001,068.00-160.00745.00562.00940.001,386.00527.00-164.001,396.001,314.00749.00826.001,316.002,639.00795.00988.001,158.001,011.00957.001,300.00359.00599.001,059.00648.00541.00583.001,069.00682.001,278.001,230.00
EBIT Margin Growth (5y) 2,772.003,327.002,258.002,650.004,186.002,367.002,408.001,677.00700.001,857.001,765.001,927.001,218.00730.00710.002,235.002,171.001,623.001,731.002,311.002,742.001,293.00747.001,332.001,277.00857.001,033.001,526.002,931.001,936.001,817.001,912.001,939.001,836.001,593.001,214.001,192.00
EBIT Margin (QoQ) -16.001,838.00-692.00-1424.001,865.00203.00558.00-158.00-222.00121.00-46.00914.00166.0099.00-265.0094.0028.00213.00-263.00-242.00538.00769.00-299.00112.0045.00244.00-173.00-1134.00934.0030.00116.00205.00-321.0078.001,261.0030.00-521.00322.00317.00189.00-911.00223.00286.0057.00-374.00420.00320.00270.00-61.00-89.00211.00232.00-425.00-165.00882.009.00
EBIT (QoQ) -18.77%13.57%-32.08%-55.04%24.93%-6.34%1.05%-25.14%-18.76%-8.56%-18.60%16.68%2.10%-5.99%-26.66%-3.75%-4.66%2.60%-21.19%-22.20%16.04%32.31%-35.60%1.92%-1.59%12.38%-24.86%-105.38%34.18%-2.58%0.72%10.00%-32.51%1.12%88.40%15.98%-420.79%47.74%97.08%2,237.95%-519.76%27.53%53.22%22.76%-237.21%77.47%280.00%144.44%-10.23%-18.99%73.44%48.65%-54.55%-48.00%535.90%4.44%
EBT Growth (1y) -109.46%-31.06%-64.47%-32.47%-14.70%-77.98%-79.69%-92.16%-25.84%-6.85%-2.64%-3.92%-29.21%-10.95%-27.59%-51.05%-41.80%-40.19%20.04%25.20%23.14%3.07%-21.42%-8.28%-86.32%-18.89%-54.76%-40.33%26.74%-22.90%-33.71%76.99%79.96%46.93%69.53%461.13%298.50%-22.50%-96.36%-165.64%-148.70%7.18%107.53%222.63%682.18%276.99%1,657.14%104.88%75.97%-13.04%-16.26%80.95%48.90%
EBT Growth (3y) -44.60%-35.58%-44.76%-38.30%-23.09%-28.26%-33.01%-44.49%-32.11%-18.45%-1.55%-5.50%-12.08%-14.67%-7.39%-6.95%-26.63%-17.34%-14.53%-4.36%-1.61%-12.30%-35.95%29.56%35.09%8.13%14.25%46.84%31.84%7.21%7.16%18.30%42.14%15.50%26.93%69.93%96.85%58.90%66.27%18.15%70.87%50.79%45.93%87.07%158.40%
EBT Growth (5y) -40.83%-31.12%-25.35%-24.48%-15.24%-23.45%-17.97%-19.56%-26.98%-13.88%-14.49%-12.27%-13.96%-17.11%-20.71%16.96%21.50%-1.05%9.35%24.11%19.31%1.64%-8.50%3.69%23.36%2.49%15.92%24.06%23.09%27.07%25.05%27.51%31.85%23.98%21.64%66.45%75.70%
EBT Margin Growth (1y) -277.001,669.00-69.00981.001,980.00-86.00-111.00-354.00931.001,277.001,282.001,153.00248.00580.00191.00-361.00-118.00-63.00936.001,351.001,128.00557.0075.00235.00-592.00185.00-195.00-80.00882.0010.00-117.001,115.001,012.00718.001,123.001,074.00550.00-4.00-245.00-1244.00-481.00137.00690.00894.00830.001,192.00577.00347.00360.00-175.00-158.00489.00339.00
EBT Margin Growth (3y) 2,633.002,861.001,102.001,779.003,159.001,772.001,362.00438.001,062.001,794.002,410.002,143.001,258.001,074.001,202.001,226.00418.00679.00816.001,506.001,417.00752.00-237.001,270.001,302.00912.00811.002,109.002,444.00723.00761.00946.001,081.00850.001,568.00724.00899.001,324.001,021.00-2.00708.001,153.001,108.001,730.001,528.00
EBT Margin Growth (5y) 2,764.003,378.002,229.002,770.004,169.002,266.002,374.002,024.001,597.002,537.002,290.002,298.001,548.001,269.00890.002,261.002,312.001,406.001,822.003,695.002,980.001,465.00641.001,101.001,370.001,045.001,256.001,760.002,792.002,051.002,027.002,187.002,270.001,866.001,986.001,560.001,597.00
EBT Margin (QoQ) -53.001,935.00-787.00-1372.001,894.00196.00263.00-373.00-171.00171.0019.00912.00175.00176.00-110.007.00507.00-213.00-662.00250.00561.00786.00-247.0027.00-9.00304.00-87.00-800.00768.00-76.0028.00162.00-104.00-203.001,261.0058.00-399.00203.001,211.00-465.00-953.00-38.00213.00297.00-335.00515.00417.00232.0027.00-100.00188.00245.00-508.00-83.00835.0095.00
EBT (QoQ) -19.56%15.05%-35.04%-52.73%25.19%-6.60%-8.77%-32.24%-16.08%-7.62%-16.32%13.40%1.44%-3.38%-17.78%-7.67%15.37%-18.89%-39.43%-1.07%16.33%32.19%-30.43%-3.85%-5.52%15.06%-16.32%-78.71%32.67%-10.57%-5.47%6.70%-12.96%-20.29%81.85%18.73%-199.15%30.93%315.07%-55.33%-284.61%-10.72%28.10%66.86%-251.88%108.98%1,071.43%57.32%6.98%-10.87%36.59%35.12%-47.14%-14.17%195.15%11.18%
Enterprise Value Growth (1y) -351.79%-439.37%-642.24%-1,090.58%58.59%31.91%-12.19%39.96%-4.73%48.70%-9.95%12.21%-14.44%-0.64%-49.59%-75.87%-75.79%-79.92%-23.31%-84.60%-245.87%-110.10%-107.65%-126.26%59.58%43.71%24.54%63.42%-68.89%-204.53%-55.32%-100.11%-222.96%-81.82%-146.62%-166.84%-20.60%-3.06%-108.89%-90.24%-54.49%-67.98%-1.18%-5.79%-25.27%-27.64%-13.47%-10.75%-4.03%-2.61%-10.97%-11.03%4.39%
Enterprise Value Growth (3y) -25.14%-23.50%-109.21%-84.45%20.82%29.43%-22.66%2.49%-28.20%2.43%-26.58%-41.79%-90.91%-56.11%-56.46%-94.39%-34.95%-28.62%-24.55%-15.17%-33.16%-53.28%-34.51%-18.31%-30.15%-46.07%-42.45%-25.00%-87.37%-78.70%-100.01%-116.57%-81.88%-46.55%-73.39%-75.12%-32.65%-30.25%-33.86%-30.63%-26.27%-30.06%-8.41%-9.16%-7.61%
Enterprise Value Growth (5y) -31.57%-27.81%-76.00%-82.73%-24.72%-5.85%-36.42%-31.10%-24.12%-1.90%-26.02%-18.72%-36.57%-45.50%-35.03%-39.99%-68.06%-63.77%-49.23%-52.16%-55.86%-46.50%-65.82%-53.08%-32.65%-40.09%-43.61%-31.49%-66.33%-65.02%-55.82%-64.10%-50.96%-32.75%-45.69%-45.87%-18.34%
Enterprise Value (QoQ) -61.44%81.34%-24.37%-1,105.68%-92.74%74.32%-99.50%58.06%-216.87%57.68%-6.76%26.84%-55.19%9.29%14.75%4.63%-36.47%-34.83%-0.23%4.68%-39.67%7.59%-50.04%-78.60%15.16%8.67%-63.48%68.09%-18.16%-22.43%20.76%-47.33%-113.05%37.56%-2.10%-137.78%-19.94%15.30%-10.47%-7.47%-2.50%-71.67%-0.60%12.73%-11.45%-3.40%-5.18%-3.34%-13.56%8.08%-2.66%2.93%-12.02%0.59%-2.71%16.41%
EPS (Basic) Growth (1y) -1.52%48.31%67.21%73.08%59.70%21.83%-60.00%-80.95%-22.22%0.95%-3.13%2.63%-24.24%-7.72%-21.21%-48.65%-34.15%-27.71%22.50%27.27%25.45%3.95%-12.90%0.00%-70.73%-12.85%-48.57%-32.50%27.14%-17.13%-30.77%77.36%80.39%46.49%72.06%458.33%270.00%0.84%-115.79%-158.14%-270.59%-63.33%220.00%248.28%1,026.53%66.67%69.77%-92.19%-37.50%72.00%30.14%
EPS (Basic) Growth (3y) 20.63%26.31%18.52%22.01%15.10%5.87%-25.99%-37.84%-26.77%-10.86%1.05%-1.72%-7.50%-9.73%-1.98%-2.63%-19.52%-11.45%-9.14%1.23%2.49%-8.28%-29.93%33.06%37.52%10.90%18.42%45.42%30.90%14.66%7.62%22.16%17.15%4.66%65.10%84.69%157.16%60.12%5.16%62.54%47.07%37.68%75.87%74.09%
EPS (Basic) Growth (5y) 3.58%11.25%12.66%12.50%9.36%-0.46%-11.84%-13.75%-20.99%-8.11%-10.20%-6.88%-9.10%-11.80%-15.56%20.16%24.59%2.80%13.83%22.71%18.22%7.60%-5.75%8.97%6.69%-2.76%22.42%21.19%62.71%22.59%24.10%27.97%21.31%18.81%55.76%62.98%
EPS (Basic) (QoQ) -22.55%24.58%-27.87%14.10%37.60%52.16%-5.00%-28.57%-21.04%2.08%-18.75%13.16%1.91%-1.94%-12.12%-10.81%14.95%-14.71%-37.50%0.00%19.03%30.39%-29.03%-2.50%-4.32%18.17%-14.29%-75.00%31.05%-7.73%-1.92%3.77%-10.85%-20.28%82.35%16.67%-202.54%37.20%326.32%-60.47%-276.47%-36.67%39.02%-16.00%-68.97%43.33%955.81%-91.19%25.00%46.00%-51.46%-29.45%244.00%10.47%
EPS (Weighted Average and Diluted) Growth (1y) 46.94%72.06%441.67%270.00%6.67%-115.79%-160.98%-270.59%-75.00%220.00%248.28%1,014.29%63.33%67.44%-92.21%-37.50%71.43%30.56%
EPS (Weighted Average and Diluted) Growth (3y) 4.66%65.10%84.69%156.79%60.12%6.12%61.79%48.08%37.68%75.01%73.71%
EPS (Weighted Average and Diluted) Growth (5y) 21.22%18.81%55.18%62.70%
EPS (Weighted Average and Diluted) (QoQ) -20.28%82.35%16.67%-200.00%36.67%315.79%-58.54%-264.71%-46.43%39.02%-16.00%-68.97%43.33%941.86%-91.07%22.50%46.94%-51.50%-28.40%236.00%11.90%
FCF Margin Growth (1y) -3665.00642.001,970.00104.001,962.001,377.00-1114.002,001.001,640.00-133.001,278.001,146.00-172.00-200.0015.00-617.0090.001,460.00-208.00-1101.00365.00-1026.001,054.00-376.00360.001,442.00-50.00404.00575.00-213.001,905.00391.0025.00574.00-522.00-156.00-1231.00-393.00-198.00-941.002,368.00-35.001,184.00168.00455.00-521.00-287.00417.0034.00687.00
FCF Margin Growth (3y) -64.001,886.002,134.003,251.003,430.001,044.00179.002,529.001,558.001,126.001,085.00-573.00283.00233.00860.00-2095.00814.001,876.00796.00-1073.001,299.00203.002,909.00419.00959.001,804.001,333.00639.00-632.00-32.001,185.00-706.001,161.00146.00464.00-929.001,592.00-949.00700.00-356.002,857.00131.00
FCF Margin Growth (5y) -145.003,145.001,941.001,532.003,884.001,477.001,025.001,052.002,282.001,542.002,089.00-545.001,217.001,462.002,716.00-1300.001,414.002,237.002,179.00-839.0092.00384.002,190.00-678.002,095.001,376.002,320.00-134.002,191.00-588.002,083.00-121.001,651.00312.00
FCF Margin (QoQ) -1099.001,012.00827.00-4406.003,208.002,340.00-1038.00-2548.002,624.00-152.002,077.00-2909.00851.001,260.001,944.00-4227.00822.001,475.001,312.00-3519.002,192.00-193.00419.00-2054.00801.001,888.00-1011.00-1318.001,884.00395.00-557.00-1147.001,096.002,513.00-2071.00-1513.001,645.001,417.00-1705.00-2589.002,483.001,613.00-2449.00720.0081.002,832.00-3465.001,008.00-896.003,066.00-2761.00625.00-243.00
Free Cash Flow Growth (1y) -2,167.30%4.71%811.63%115.66%12.26%237.83%-52.74%634.07%72.53%11.41%432.57%100.91%-94.70%-20.28%37.07%14.94%-16.91%718.29%16.83%-17.27%76.77%-44.84%127.26%7.95%555.17%279.17%21.42%54.66%266.39%6.29%102.27%37.92%22.10%55.35%7.39%14.13%-149.00%1.70%13.63%-32.03%763.72%14.78%53.67%33.49%43.06%-13.04%8.34%44.67%14.17%61.76%
Free Cash Flow Growth (3y) -76.15%51.30%171.03%216.84%22.29%47.73%51.10%156.88%14.48%93.70%104.31%24.08%19.14%53.24%53.82%0.87%47.91%157.71%47.73%11.37%80.43%30.52%77.38%32.05%181.74%84.31%38.16%34.53%-61.24%18.86%35.14%2.28%58.36%21.95%23.31%1.17%66.94%0.50%23.68%9.49%134.17%17.32%
Free Cash Flow Growth (5y) -65.57%63.11%98.32%97.76%33.77%49.73%55.73%72.19%21.62%72.34%88.08%26.11%61.00%70.72%54.97%16.97%49.75%95.09%47.59%16.80%-18.31%28.57%46.77%12.30%132.70%48.86%35.72%17.18%83.51%10.88%32.66%15.62%45.34%20.60%
Free Cash Flow (QoQ) -440.09%68.94%227.89%-1,156.95%77.30%331.92%-61.24%-530.02%135.66%-20.48%502.06%-116.09%244.60%280.10%127.12%-115.60%159.20%553.56%90.45%-115.87%514.39%-6.69%34.86%-104.45%1,084.11%284.40%-35.94%-81.22%719.78%23.10%-18.40%-55.51%137.83%134.25%-44.36%-60.61%202.59%61.93%-40.87%-116.91%728.02%80.92%-64.63%65.14%8.61%142.20%-69.27%76.98%-33.98%201.76%-58.97%39.67%-6.46%
Gross Margin Growth (1y) 510.00769.00230.00620.00260.00178.00-81.00-99.00476.00376.00486.00439.0094.00801.00111.00155.0042.00-378.00426.00337.00445.00404.00129.00259.00-141.00-86.00-192.00-142.00255.0029.00180.00553.00319.00178.00349.00-238.00-21.00-24.00-214.00-145.00-180.0048.00-90.0054.0057.0035.00203.002.0013.0063.0098.00200.0087.00
Gross Margin Growth (3y) 1,246.001,323.00635.00961.00829.001,355.00516.00495.00611.00800.001,023.00931.00580.00827.00665.00751.00346.00-61.00363.00454.00559.00346.00117.00670.00433.00121.00337.00172.00552.00183.00316.00170.00117.00202.0046.00-329.00-145.0059.00-101.00-89.00-110.00146.00211.00257.00157.00
Gross Margin Growth (5y) 1,381.001,746.001,171.001,452.001,316.001,381.001,070.001,091.00915.001,117.00959.001,048.00694.00769.00653.001,161.00919.00146.00892.00769.00856.00500.00253.00287.00231.00145.0034.0082.00429.00266.00429.00226.00187.00300.00347.00-126.00-45.00
Gross Margin (QoQ) -235.00817.00-310.00238.0023.00278.0081.00-122.00-59.0019.0063.00453.00-158.00129.0017.00107.00549.00-562.0060.00-6.00129.00242.00-28.00102.0088.00-33.00102.00-298.00143.00-139.00152.0099.00-83.0013.00524.00-135.00-224.00184.00-63.0082.00-226.00-6.006.0046.002.00-143.00150.0049.00-20.0024.00-51.0060.0030.0059.0051.00-54.00
Gross Profit Growth (1y) 119.54%119.33%67.93%91.71%84.40%79.61%71.86%70.74%82.05%70.01%70.43%62.82%44.07%61.74%41.01%35.45%36.35%28.46%47.30%48.00%43.67%40.72%31.38%32.80%31.05%33.70%29.64%29.47%31.04%24.32%26.75%29.28%23.30%18.93%21.25%14.86%19.66%21.20%18.48%19.39%17.48%20.44%15.88%17.26%17.64%17.32%21.63%16.71%15.96%16.06%14.11%15.81%13.96%
Gross Profit Growth (3y) 94.60%88.50%70.07%74.68%69.11%70.30%60.44%55.58%52.92%52.29%52.40%48.34%41.32%42.99%39.74%38.59%36.93%34.20%35.88%36.52%35.12%32.74%29.25%30.51%28.41%25.50%25.83%24.35%24.58%21.46%22.11%21.03%20.12%20.19%18.52%17.15%18.25%19.64%18.64%17.78%17.02%17.92%17.16%16.59%15.84%
Gross Profit Growth (5y) 70.66%69.31%59.17%60.60%56.78%54.93%51.54%49.23%46.43%46.05%43.24%41.20%37.11%37.19%35.00%34.83%32.91%29.01%30.99%30.46%29.49%27.52%25.40%24.97%24.38%23.61%22.30%21.90%21.72%20.42%20.74%19.39%18.78%18.77%18.23%16.79%16.92%
Gross Profit (QoQ) 12.84%54.20%4.24%21.05%12.73%18.06%19.00%16.43%9.80%12.97%18.22%24.14%2.54%13.25%12.95%9.84%15.12%-1.27%8.50%10.57%8.46%13.22%9.01%7.33%6.23%5.70%10.19%5.92%8.38%2.50%10.04%7.20%2.82%4.50%12.24%2.24%-0.83%6.54%6.32%6.51%0.46%4.15%7.14%4.81%2.99%0.20%8.41%5.15%2.71%3.89%4.02%4.48%2.79%2.15%5.57%2.81%
Interest Coverage Ratio Growth (1y) 87.56%94.44%92.46%91.26%4.42%
Interest Coverage Ratio (QoQ) -41.73%12.32%7.01%89.23%36.65%-18.90%-7.80%-17.73%
Net Cash Flow Growth (1y) 2,924.65%-162.53%210.89%-348.06%-92.37%72.32%-73.28%91.72%-338.44%85.37%-24.44%479.13%113.43%-120.09%91.07%-138.64%4,563.66%2,696.90%-232.21%-140.54%164.78%-295.80%148.04%248.44%-124.67%125.38%-286.73%234.55%115.60%-159.82%273.36%-186.54%394.79%220.31%-24.41%396.62%-330.83%-532.04%28.40%-135.13%96.89%114.20%46.24%42.24%-1,255.56%-352.71%-48.44%-124.11%329.51%514.11%
Net Cash Flow Growth (3y) -95.77%-26.52%30.53%-8.01%-70.98%55.33%-27.20%50.51%146.29%118.01%-57.52%-52.17%164.91%-381.90%6.67%11.32%-219.01%146.10%-47.15%140.70%-53.29%-31.95%52.62%-62.58%-42.46%29.72%34.76%104.78%-21.24%-72.24%54.43%-42.63%-33.04%39.90%12.38%15.57%-43.78%-52.55%-1.07%-34.90%43.69%51.63%
Net Cash Flow Growth (5y) 103.01%7.67%10.77%-22.19%24.73%-35.29%-24.52%19.46%-63.71%43.83%-30.00%81.13%21.42%-76.22%31.48%-43.07%88.06%62.38%9.22%100.82%-25.91%-28.80%28.54%-34.97%-15.03%16.13%35.66%-30.21%5.57%-25.52%26.73%-25.93%61.67%57.61%
Net Cash Flow (QoQ) 5,531.96%-188.33%137.68%61.38%-216.43%256.64%-184.29%104.96%-522.33%251.21%-126.11%-43.02%74.09%881.03%30.99%-94.93%-524.49%778.05%-126.49%711.72%136.37%-134.52%51.81%773.37%-274.79%108.47%48.90%-211.92%279.82%-162.31%366.76%-94.78%-789.37%280.59%-233.17%129.85%67.63%13.46%422.53%-123.23%-213.75%133.72%-242.98%97.95%1,533.33%247.29%-156.47%51.78%-167.21%170.86%-345.45%149.38%382.14%
Net Income Growth (1y) -109.37%-31.20%-64.62%-33.84%-15.07%-80.91%-79.88%-92.38%-26.04%-6.22%-3.65%-0.30%-29.88%-11.42%-27.53%-55.30%-41.51%-33.22%18.42%23.45%22.31%-0.68%-15.72%-4.39%-79.24%-17.75%-56.89%-40.11%24.52%-22.75%-36.25%76.79%78.97%44.17%70.74%477.41%278.36%-3.20%-120.37%-160.68%-272.12%-70.19%223.13%252.57%1,043.25%67.09%69.30%-92.09%-36.45%72.73%30.57%
Net Income Growth (3y) -44.81%-36.10%-45.33%-37.20%-23.50%-28.89%-33.47%-44.17%-32.32%-16.39%-2.55%-6.04%-12.61%-14.33%-6.38%-7.46%-25.37%-16.45%-13.99%-3.84%-1.67%-13.32%-35.24%30.24%34.23%6.90%14.47%47.78%31.68%10.91%4.22%19.00%13.57%0.65%68.92%88.37%164.80%62.71%7.68%64.43%48.43%38.65%77.09%75.14%
Net Income Growth (5y) -41.04%-30.21%-26.14%-25.15%-15.67%-23.49%-17.55%-19.08%-26.39%-13.33%-14.38%-11.77%-14.07%-16.65%-20.81%16.60%20.74%-1.59%10.00%24.41%19.08%3.46%-9.79%4.91%2.67%-7.22%23.88%22.37%67.93%23.90%25.34%29.68%22.26%19.42%58.93%65.33%
Net Income (QoQ) -19.54%14.97%-34.04%-53.68%25.09%-6.69%-8.97%-32.12%-17.77%-6.09%-16.55%13.44%0.74%-3.52%-12.77%-12.09%14.85%-18.48%-37.34%-2.13%19.84%27.44%-28.87%-3.65%-3.88%16.60%-16.25%-77.97%31.76%-11.12%-3.82%4.13%-10.98%-23.35%82.32%13.12%-194.61%35.34%328.06%-58.94%-270.47%-38.07%37.21%-16.46%-68.56%44.30%942.11%-90.99%23.36%46.21%-51.30%-27.66%235.29%10.53%
Net Income towards Common Stockholders Growth (1y) -109.42%-29.78%-62.99%-32.82%-14.62%-80.91%-79.88%-92.38%-26.04%-6.22%-3.65%-0.30%-29.88%-11.42%-27.53%-55.30%-41.51%-33.22%18.42%23.45%22.31%-0.68%-15.72%-4.39%-79.24%-17.75%-56.89%-40.11%24.52%-22.75%-36.25%76.79%78.97%44.17%70.74%477.41%278.36%-3.20%-120.37%-160.68%-272.12%-70.19%223.13%252.57%1,043.25%67.09%69.30%-92.09%-36.45%72.73%30.57%
Net Income towards Common Stockholders Growth (3y) -44.63%-35.61%-44.85%-36.85%-23.34%-28.89%-33.47%-44.17%-32.32%-16.39%-2.55%-6.04%-12.61%-14.33%-6.38%-7.46%-25.37%-16.45%-13.99%-3.84%-1.67%-13.32%-35.24%30.24%34.23%6.90%14.47%47.78%31.68%10.91%4.22%19.00%13.57%0.65%68.92%88.37%164.80%62.71%7.68%64.43%48.43%38.65%77.09%75.14%
Net Income towards Common Stockholders Growth (5y) -40.94%-29.92%-25.89%-24.96%-15.58%-23.49%-17.55%-19.08%-26.39%-13.33%-14.38%-11.77%-14.07%-16.65%-20.81%16.60%20.74%-1.59%10.00%24.41%19.08%3.46%-9.79%4.91%2.67%-7.22%23.88%22.37%67.93%23.90%25.34%29.68%22.26%19.42%58.93%65.33%
Net Income towards Common Stockholders (QoQ) -20.40%15.04%-33.72%-53.10%25.38%-6.69%-8.97%-32.12%-17.77%-6.09%-16.55%13.44%0.74%-3.52%-12.77%-12.09%14.85%-18.48%-37.34%-2.13%19.84%27.44%-28.87%-3.65%-3.88%16.60%-16.25%-77.97%31.76%-11.12%-3.82%4.13%-10.98%-23.35%82.32%13.12%-194.61%35.34%328.06%-58.94%-270.47%-38.07%37.21%-16.46%-68.56%44.30%942.11%-90.99%23.36%46.21%-51.30%-27.66%235.29%10.53%
Net Margin Growth (1y) -278.001,729.00-37.00975.001,994.00-150.00-115.00-361.00932.001,318.001,265.001,250.00237.00579.00195.00-430.00-114.0041.00923.001,314.001,123.00482.00137.00288.00-523.00199.00-211.00-77.00829.0011.00-146.001,096.001,014.00682.001,161.001,103.00547.0096.00-318.00-1257.00-794.00-227.00860.001,078.006,946.00191.00283.00-5756.00-234.00338.00143.00
Net Margin Growth (3y) 2,647.002,897.001,112.001,864.003,162.001,747.001,345.00460.001,054.001,938.002,383.002,135.001,245.001,102.001,255.001,173.00486.00722.00849.001,526.001,429.00692.00-221.001,307.001,320.00892.00803.002,122.002,390.00789.00697.00942.00766.00551.00706.00831.006,815.00932.00-206.00566.00963.001,016.001,389.001,503.00
Net Margin Growth (5y) 2,770.003,517.002,230.002,749.004,171.002,270.002,405.002,062.001,654.002,619.002,309.002,346.001,552.001,312.00897.002,192.002,329.001,415.001,863.003,724.002,990.001,470.00622.001,153.001,073.00761.001,725.002,674.007,508.001,947.001,993.002,127.001,741.001,859.001,235.001,256.00
Net Margin (QoQ) -92.001,960.00-755.00-1391.001,915.00193.00257.00-372.00-229.00228.0012.00920.00158.00175.00-3.00-93.00500.00-209.00-627.00223.00655.00673.00-236.0031.0015.00328.00-85.00-781.00736.00-82.0050.00126.00-82.00-240.001,292.0044.00-414.00239.001,234.00-512.00-865.00-174.00294.00-50.00-298.00169.005,570.00-5643.0095.00260.00-468.00-122.00667.0065.00
Operating Income Growth (1y) -110.20%-32.86%-63.47%-22.47%1.15%-56.39%-59.65%-91.34%-27.39%-5.02%-2.54%-9.50%-36.35%-45.76%-33.94%-28.16%-50.96%-21.10%15.84%5.83%24.42%8.55%-18.38%-9.01%-128.28%-47.89%-73.14%-37.66%39.67%-21.46%-17.08%86.32%87.23%49.82%73.48%93.32%270.10%-37.10%-90.13%-2,942.68%-209.92%11.69%72.54%205.64%434.33%189.01%420.00%208.33%87.50%-5.06%-39.06%123.42%56.97%
Operating Income Growth (3y) -38.33%-29.70%-38.83%-36.91%-19.75%-33.77%-29.91%-38.99%-37.90%-22.84%-4.95%-9.74%-15.87%-17.31%-10.09%-9.57%-37.58%-17.88%-19.93%-12.22%-1.34%-17.99%-33.88%41.01%43.98%3.40%18.69%76.74%28.69%5.81%16.11%34.72%37.96%15.31%48.27%60.68%102.07%45.46%54.26%365.87%90.29%40.04%36.36%110.12%127.92%
Operating Income Growth (5y) -40.36%-30.96%-24.71%-25.37%-14.39%-21.53%-16.91%-22.48%-35.24%-20.18%-18.83%-14.68%-16.46%-23.73%-22.02%24.35%27.48%0.04%11.74%58.10%17.36%-2.48%-3.89%16.03%19.95%-1.76%22.44%19.18%19.93%21.58%20.29%23.78%28.45%20.24%17.82%75.82%82.78%
Operating Income (QoQ) -18.77%13.57%-32.08%-55.04%24.93%-6.34%1.05%-25.14%-18.76%-8.56%-18.60%16.68%2.10%-5.99%-26.66%-3.75%-4.66%2.60%-21.19%-22.20%16.04%32.31%-35.60%1.92%-1.59%12.38%-24.86%-105.38%34.18%-2.58%0.72%10.00%-32.51%1.12%88.40%15.98%-420.79%47.74%97.08%2,237.95%-519.76%27.53%53.22%22.76%-237.21%77.47%280.00%144.44%-10.23%-18.99%73.44%48.65%-54.55%-48.00%535.90%4.44%
Operating Margin Growth (1y) -294.001,587.00-47.001,202.002,468.00382.00299.00-306.00766.001,155.001,133.00914.0094.00-44.0071.0073.00-263.00247.00803.00766.001,120.00627.00103.00229.00-1018.00-129.00-344.00-55.001,284.0029.0077.001,222.001,048.00849.001,092.00149.00308.00-82.00-182.00-213.00-345.00191.00389.00423.00636.00950.00440.00331.00292.00-72.00-148.00524.00301.00
Operating Margin Growth (3y) 2,941.003,124.001,384.001,811.003,329.001,493.001,502.00682.00598.001,359.002,006.001,753.00951.00830.00976.001,068.00-160.00745.00562.00940.001,386.00527.00-164.001,396.001,314.00749.00826.001,316.002,639.00795.00988.001,158.001,011.00957.001,300.00359.00599.001,059.00648.00541.00583.001,069.00682.001,278.001,230.00
Operating Margin Growth (5y) 2,772.003,327.002,258.002,650.004,186.002,367.002,408.001,677.00700.001,857.001,765.001,927.001,218.00730.00710.002,235.002,171.001,623.001,731.002,311.002,742.001,293.00747.001,332.001,277.00857.001,033.001,526.002,931.001,936.001,817.001,912.001,939.001,836.001,593.001,214.001,192.00
Operating Margin (QoQ) -16.001,838.00-692.00-1424.001,865.00203.00558.00-158.00-222.00121.00-46.00914.00166.0099.00-265.0094.0028.00213.00-263.00-242.00538.00769.00-299.00112.0045.00244.00-173.00-1134.00934.0030.00116.00205.00-321.0078.001,261.0030.00-521.00322.00317.00189.00-911.00223.00286.0057.00-374.00420.00320.00270.00-61.00-89.00211.00232.00-425.00-165.00882.009.00
Profit After Tax Growth (1y) -109.42%-29.78%-62.99%-32.82%-14.62%-80.91%-79.88%-92.38%-26.04%-6.22%-3.65%-0.30%-29.88%-36.43%-27.53%-55.30%-41.51%-8.80%18.42%23.45%22.31%-0.94%-16.19%-4.39%-79.24%-17.13%-56.26%-40.11%24.52%-22.61%-36.20%76.79%78.97%43.96%70.62%477.41%278.36%-2.68%-119.62%-160.68%-272.12%-71.06%223.13%252.57%1,043.25%67.09%69.30%-92.09%-36.45%72.73%30.57%
Profit After Tax Growth (3y) -44.63%-35.61%-44.85%-36.85%-23.34%-37.89%-33.47%-44.17%-32.32%-16.39%-2.55%-6.04%-12.61%-14.43%-6.52%-7.46%-25.37%-8.76%-13.99%-3.84%-1.67%-13.18%-35.23%30.24%34.23%6.98%14.49%47.78%31.68%10.98%4.22%19.00%13.57%0.53%68.92%88.37%164.80%62.61%7.68%64.43%48.53%38.65%77.09%75.14%
Profit After Tax Growth (5y) -40.94%-29.92%-25.89%-24.96%-15.58%-23.55%-17.65%-19.08%-26.39%-13.27%-14.38%-11.77%-14.07%-16.56%-20.80%16.60%20.74%2.44%9.94%24.41%19.08%3.56%-9.79%4.91%2.67%-7.17%23.88%22.37%68.00%23.90%25.34%29.68%22.29%19.43%58.93%65.33%
Profit After Tax (QoQ) -20.40%15.04%-33.72%-53.10%25.38%-6.69%-8.97%-32.12%-17.77%-6.09%-16.55%13.44%0.74%-3.52%-12.77%-12.09%-4.26%3.24%-37.34%-2.13%19.84%27.44%-28.87%-3.65%-4.15%16.49%-15.79%-77.97%31.94%-11.42%-3.82%4.13%-10.57%-23.77%82.31%13.12%-194.61%35.12%327.28%-58.94%-269.60%-38.77%37.21%-16.46%-68.56%44.30%942.11%-90.99%23.36%46.21%-51.30%-27.66%235.29%10.53%
Property, Plant & Equipment (Net) Growth (1y) 72.40%86.02%74.19%64.45%65.15%57.71%80.44%73.39%63.15%67.18%52.82%64.81%47.72%71.41%70.84%58.66%71.98%45.76%49.40%51.27%54.65%50.94%45.79%44.90%35.52%26.41%17.48%5.78%4.12%5.05%3.87%23.34%18.61%14.70%15.49%2.62%8.59%8.83%6.94%2.71%-0.92%-1.03%2.75%1.63%3.04%4.68%0.41%-7.92%-10.96%-10.37%
Property, Plant & Equipment (Net) Growth (3y) 75.64%69.90%68.73%67.50%58.48%65.33%67.64%65.51%60.63%61.05%57.41%58.15%57.79%55.66%54.96%51.51%53.32%40.63%36.78%32.36%29.71%26.08%21.17%23.65%18.73%15.06%12.12%10.22%10.28%9.46%8.66%9.14%8.47%7.30%8.27%2.32%3.50%4.08%3.33%-1.31%-3.13%-2.44%
Property, Plant & Equipment (Net) Growth (5y) 69.88%65.07%65.08%62.35%60.30%58.31%59.31%58.29%54.09%51.46%46.20%43.40%40.85%38.02%35.34%35.32%34.80%27.36%25.15%24.03%22.96%20.13%17.05%14.79%12.48%10.41%9.14%6.92%6.49%6.32%5.77%4.00%3.20%3.00%
Property, Plant & Equipment (Net) (QoQ) 12.14%21.56%18.27%15.39%5.01%14.76%18.77%10.19%20.14%10.28%11.75%12.91%9.82%18.93%0.17%31.02%9.46%10.45%8.58%11.05%12.19%11.83%11.00%8.39%8.36%11.15%3.81%1.10%0.70%0.09%2.18%2.00%-0.43%18.85%-1.74%-1.36%0.26%5.60%3.98%-1.14%-1.49%1.43%0.31%-1.25%2.27%0.32%1.70%0.32%-1.90%-7.99%-1.67%0.98%
Return on Assets Growth (1y) 3.005.001.00-1.00-2.00-1.000.000.000.000.00-1.00-2.00-2.00-1.002.005.006.005.003.000.00-1.00-1.00-1.001.001.001.003.003.004.005.005.005.004.002.00-1.00-3.00-3.00-2.001.003.0012.0011.0010.009.00-6.00-6.00-6.00-6.00
Return on Assets Growth (3y) 2.003.000.00-3.00-3.00-2.000.003.004.004.003.003.003.002.003.005.005.004.004.004.003.005.006.009.008.008.007.005.005.005.005.005.0013.0011.0010.0010.003.003.005.006.00
Return on Assets Growth (5y) 6.007.004.001.001.001.002.004.003.003.005.006.007.009.0011.0013.0013.0011.009.006.004.005.006.009.0017.0017.0018.0017.0010.0010.009.008.00
Return on Assets (QoQ) -1.002.002.000.000.00-1.000.000.000.000.000.000.000.00-1.00-1.000.001.001.002.001.000.000.00-1.000.000.000.001.000.000.002.001.001.001.002.001.000.00-1.00-1.00-1.000.001.001.001.009.000.000.000.00-7.000.001.000.00
Return on Capital Employed Growth (1y) 6.0010.003.00-1.00-2.00-3.00-1.00-1.00-3.00-3.00-4.00-5.00-4.00-1.00-3.005.008.006.009.00-1.00-5.00-4.00-11.002.002.004.0014.005.008.009.006.006.004.001.001.00-1.000.000.001.003.004.004.004.003.002.001.001.001.00
Return on Capital Employed Growth (3y) 1.004.00-2.00-7.00-9.00-7.00-8.00-1.002.001.002.00-1.00-1.000.00-5.006.005.005.0011.006.005.008.008.0013.0014.0014.0020.0011.0012.0010.008.008.008.005.006.005.006.005.006.007.00
Return on Capital Employed Growth (5y) 6.008.004.00-3.00-6.00-6.00-10.00-1.00-1.000.004.006.009.0013.0014.0017.0017.0015.0018.0011.009.0010.0010.0015.0018.0018.0025.0017.0018.0015.0013.0013.00
Return on Capital Employed (QoQ) -3.005.003.001.001.00-2.00-1.000.000.000.00-1.00-2.000.00-1.00-2.00-1.002.00-3.006.003.000.000.00-4.00-1.000.00-6.009.00-1.002.004.001.002.003.000.001.00-1.000.000.000.000.001.001.001.002.000.001.001.000.00-1.001.001.00
Return on Equity Growth (1y) 1.006.003.002.00-3.00-5.00-2.00-2.00-1.00-2.00-7.00-8.00-8.00-4.003.0010.0011.008.006.000.00-1.00-3.00-4.002.002.002.007.009.0011.0015.0015.0012.0010.005.00-3.00-7.00-7.00-4.002.007.0025.0023.0021.0018.00-13.00-13.00-12.00-12.00
Return on Equity Growth (3y) -4.00-2.00-6.00-8.00-13.00-12.00-5.000.001.002.003.001.001.002.006.0012.0012.008.0010.0011.0012.0015.0018.0023.0023.0022.0019.0014.0013.0016.0014.0013.0028.0023.0020.0018.005.006.0010.0013.00
Return on Equity Growth (5y) -1.002.004.001.00-3.00-6.00-3.001.002.002.006.0012.0015.0020.0028.0033.0033.0028.0022.0016.0014.0016.0018.0023.0041.0041.0042.0039.0026.0026.0022.0019.00
Return on Equity (QoQ) -3.00-1.000.004.002.00-3.00-1.000.000.000.00-1.000.00-1.00-4.00-3.000.003.003.004.001.000.001.00-3.000.00-1.000.003.000.00-1.005.004.003.004.004.002.000.00-1.00-3.00-2.00-1.002.003.003.0018.000.000.000.00-13.00-1.001.001.00
Return on Invested Capital Growth (1y) 7.0011.004.00-2.00-7.00-8.00-6.00-5.00-3.00-5.00-7.00-8.00-7.00-2.002.008.0011.009.006.00-2.00-5.00-5.000.007.007.0010.0010.009.0011.0010.007.005.002.001.000.00-2.000.00-1.00-10.003.0011.0011.0022.0012.00-3.00-4.00-5.00-7.00
Return on Invested Capital Growth (3y) -3.00-2.00-9.00-16.00-17.00-15.00-12.00-5.001.002.001.00-2.000.001.008.0014.0013.0013.0016.0015.0013.0015.0016.0022.0019.0021.0017.0013.0012.0010.00-3.007.0012.0010.0012.0014.007.005.007.008.00
Return on Invested Capital Growth (5y) 1.004.00-1.00-9.00-10.00-11.00-5.001.003.007.0010.0015.0017.0021.0025.0028.0026.0025.0023.0018.0014.0015.007.0023.0030.0030.0029.0028.0020.0016.0014.0012.00
Return on Invested Capital (QoQ) -3.004.004.002.001.00-2.00-3.00-3.000.000.00-2.00-1.00-2.00-3.00-3.001.003.001.004.004.000.00-1.00-5.001.000.004.003.000.003.004.003.002.002.001.001.00-2.002.000.00-1.00-1.000.00-9.0012.007.001.002.003.00-8.000.001.001.00
Return on Sales Growth (1y) -3.0017.00-1.009.0020.00-2.00-1.00-4.009.0013.0013.0013.002.006.002.00-4.00-1.000.009.0013.0011.005.001.003.00-5.002.00-2.00-1.008.000.00-1.0011.0010.007.0012.0011.005.001.00-3.00-13.00-8.00-2.003.009.0011.0069.009.002.003.00-58.00-2.003.001.00
Return on Sales Growth (3y) 26.0028.0011.0018.0031.0017.0013.005.0011.0019.0024.0021.0012.0011.0013.0012.005.007.008.0015.0014.007.00-2.0013.0013.009.008.0021.0024.008.007.009.008.006.0011.007.008.0068.009.00-2.006.0010.0010.0014.0015.00
Return on Sales Growth (5y) 28.0035.0022.0027.0041.0023.0024.0021.0017.0026.0023.0023.0016.0013.009.0022.0023.0014.0019.0037.0030.0015.006.0012.0011.008.008.0017.0027.0075.0019.0020.0021.0017.0019.0012.0013.00
Return on Sales (QoQ) -1.0019.00-8.00-14.0019.002.003.00-4.00-2.002.000.009.002.002.000.00-1.005.00-2.00-6.002.007.007.00-2.000.000.003.00-1.00-8.007.00-1.000.001.00-1.00-2.0013.000.00-4.002.0012.00-5.00-9.00-2.003.000.00-3.004.009.002.0056.00-56.001.003.00-5.00-1.007.001.00
Revenue Growth (1y) 99.23%88.89%61.30%71.53%76.09%74.03%74.30%73.66%68.19%59.50%57.11%51.35%41.94%42.94%38.54%32.18%35.46%35.91%38.02%40.59%34.31%32.51%28.92%27.87%33.81%35.39%33.37%32.16%26.23%23.80%23.43%19.62%17.89%15.92%15.38%18.68%20.01%21.62%22.10%21.85%20.48%19.62%17.38%16.36%16.69%16.74%18.17%16.68%15.76%15.04%12.56%12.61%12.59%
Revenue Growth (3y) 80.70%73.72%64.07%65.20%61.39%58.31%55.96%51.45%47.88%45.79%44.29%41.16%37.20%37.05%35.09%33.44%34.53%34.60%33.38%33.44%31.40%30.47%28.51%26.44%25.81%24.78%23.84%23.34%21.33%20.40%20.25%20.05%19.46%19.03%18.25%18.94%19.05%19.31%19.20%18.27%17.62%17.12%16.01%15.20%15.00%
Revenue Growth (5y) 62.54%59.07%53.22%52.98%50.21%48.19%46.51%44.25%42.19%40.93%38.87%36.58%34.26%33.96%32.33%30.30%29.36%28.47%27.58%27.53%26.27%25.64%24.49%23.93%23.55%23.10%22.17%21.62%20.22%19.50%19.25%18.62%18.15%17.76%17.08%17.20%17.07%
Revenue (QoQ) 18.40%31.65%10.36%15.81%12.26%12.42%17.36%18.89%10.94%12.60%16.93%15.15%5.21%10.91%12.65%7.98%5.95%7.50%7.47%10.67%6.30%9.16%9.47%5.72%4.88%6.21%8.58%10.64%6.11%4.62%7.60%5.67%4.07%4.31%4.28%4.14%2.33%3.83%7.26%5.31%3.70%4.24%7.05%4.12%2.96%2.28%6.12%4.42%3.00%3.54%4.77%3.60%2.36%1.31%4.82%3.58%
Share-based Compensation Growth (1y) 328.52%219.94%358.31%289.35%316.87%138.83%57.73%63.73%58.81%46.06%75.89%65.49%36.22%45.79%52.61%37.77%37.75%22.36%19.79%23.07%21.02%53.47%45.91%39.63%42.06%22.89%26.87%27.77%20.26%12.48%9.68%11.82%5.37%7.38%13.82%17.71%16.35%12.62%23.45%18.46%14.28%11.08%-4.51%4.34%5.11%5.44%15.07%19.22%5.95%2.17%
Share-based Compensation Growth (3y) 204.98%123.47%133.40%119.32%108.15%71.97%61.78%55.13%43.90%37.60%47.60%41.05%31.44%39.89%38.68%33.28%33.29%32.15%30.40%29.97%27.39%28.49%26.63%25.88%21.64%14.07%16.57%18.92%13.81%10.80%15.51%15.96%11.90%10.33%10.30%13.31%11.81%9.67%10.70%13.79%8.37%6.17%
Share-based Compensation Growth (5y) 121.43%81.89%87.61%78.04%71.95%57.04%49.23%45.03%38.64%37.50%42.87%38.01%31.14%30.50%29.99%27.60%24.58%22.75%22.59%23.65%20.44%20.73%23.33%22.70%19.07%13.17%13.30%15.76%12.11%9.76%11.11%14.17%9.31%7.67%
Share-based Compensation (QoQ) 169.47%-11.44%36.12%31.92%101.20%26.86%15.64%41.24%15.27%-16.22%20.03%37.00%6.01%0.89%12.94%12.77%13.46%5.61%1.96%12.74%0.79%3.39%4.76%10.86%27.82%-1.70%0.25%12.78%10.57%1.48%0.96%6.15%3.42%-1.05%2.93%0.03%5.39%4.89%6.44%-1.12%2.01%14.99%2.13%-4.61%-0.85%-1.15%11.59%-3.90%-0.54%7.88%15.62%-14.60%-4.08%
Shareholder's Equity Growth (1y) 437.37%-0.34%100.45%102.08%78.29%84.09%-5.16%-3.41%-0.60%-0.33%8.91%1.09%0.78%1.06%4.10%17.08%20.12%35.41%23.79%25.47%29.54%19.01%23.92%23.38%24.51%26.51%26.97%27.25%28.42%32.72%31.82%30.88%36.27%36.96%38.35%40.39%32.57%28.31%23.15%24.29%22.35%22.48%44.71%37.38%33.01%30.17%11.78%9.26%9.91%2.96%
Shareholder's Equity Growth (3y) 103.39%22.29%27.45%25.42%21.33%22.86%2.45%4.56%6.36%10.90%11.96%14.09%16.18%17.66%16.89%21.92%24.66%26.80%24.89%25.36%27.47%25.96%27.53%27.13%29.64%32.00%32.30%32.73%32.38%32.62%30.96%31.69%30.26%29.11%35.10%33.83%29.22%26.94%25.83%23.10%21.39%17.96%
Shareholder's Equity Growth (5y) 56.11%20.14%21.69%23.72%22.68%24.48%10.53%12.09%14.18%15.48%17.17%18.45%20.18%22.29%21.73%24.73%27.66%29.95%28.86%29.34%30.20%28.56%28.72%29.09%28.72%29.30%32.78%31.90%30.44%30.04%29.44%27.94%26.44%23.60%
Shareholder's Equity (QoQ) -3.77%-3.46%11.71%-3.97%93.55%-2.68%-1.44%-0.85%-0.29%-0.88%1.43%-0.57%8.95%-8.00%1.12%-0.30%12.23%3.47%3.75%12.40%2.60%4.87%7.12%3.26%6.83%4.41%8.10%4.93%7.22%4.64%9.09%8.44%6.49%3.89%13.58%8.99%7.57%5.42%7.26%5.49%3.25%6.39%5.59%5.59%21.99%1.00%2.23%3.34%4.75%-1.27%2.84%-3.19%
Tax Rate Growth (1y) 4.00-10.00-10.00-103.00-32.00-166.00-11.00-11.00-16.0059.00-99.00351.00-52.00-43.005.00-274.0020.00506.00-206.00-234.00-109.00-374.00486.00367.00388.0096.00-136.0015.00-297.0013.00-190.00-87.00-501.00-517.00404.00-448.001,077.001,647.00-1197.00785.00-24181.00-7344.0010,986.00-39.0024,885.00-69933.00-8699.001,777.00335.0078,254.002,097.00357.001,047.00
Tax Rate Growth (3y) -44.00-117.00-120.00237.00-100.00-150.00-106.0066.00-48.00522.00-301.00-156.00-141.0089.00285.00-141.00299.00229.00144.00148.00-19.00-265.00160.00296.00-410.00-408.0078.00-519.00280.001,143.00-983.00251.00-23604.00-6213.0010,193.00298.001,781.00-75630.001,090.002,523.001,038.00976.004,384.002,095.0026,266.00
Tax Rate Growth (5y) -75.00346.00-321.00-271.00-189.00-17.00174.00199.00231.00245.0049.00226.00-50.00198.00-42.00-212.00-499.00-275.00358.00-386.00558.00866.00-633.00633.00-23514.00-6104.009,867.00227.00983.00-76134.001,303.001,989.001,615.002,107.003,591.002,432.003,163.00
Tax Rate (QoQ) 2.00-10.0074.00-62.00-13.00-9.00-19.009.00-146.00146.00-20.005.00-71.00-13.00431.00-399.00-63.0035.00153.00-105.00423.00-677.00124.0020.00159.00182.006.0041.00-133.00-50.00157.00-272.00177.00-253.00261.00-686.00161.00668.00-591.00839.00731.00-2176.001,391.00-24127.0017,568.0016,154.00-9634.00797.00-77250.0077,388.00842.00-645.00669.001,231.00-898.0044.00
Total Debt Growth (1y) -31.92%442.89%653.98%45.11%642.76%42.20%5.07%3.75%3.12%2.49%120.98%122.07%60.97%61.76%-27.77%-27.77%0.13%0.13%0.14%0.14%0.14%0.13%0.13%0.10%0.10%
Total Debt Growth (3y) 73.87%99.27%159.66%49.53%131.02%33.09%18.81%18.50%18.45%18.41%16.92%17.11%17.30%17.49%-10.19%-10.21%0.12%
Total Debt Growth (5y) 54.19%66.55%66.15%19.32%65.36%18.78%10.96%10.78%10.75%
Total Debt (QoQ) 1.24%423.85%-80.43%423.13%40.61%0.82%0.15%0.16%3.90%-0.45%-0.45%-0.46%124.00%0.04%-27.84%0.03%0.03%0.03%0.03%0.04%0.03%0.03%0.03%0.03%0.03%0.00%0.03%