|
Cash & Equivalents
|
0.10B | 0.06B | 0.03B | 0.04B | 0.44B | 0.08B | 0.22B | 0.44B | 0.18B | 0.58B | 0.25B | 0.26B | 0.19B | 0.30B | 0.27B | 0.23B | 0.22B | 0.30B | 0.40B | 0.41B | 0.39B | 0.54B | 0.50B | 0.75B | 1.34B | 1.13B | 1.04B | 1.69B | 0.54B | 0.64B | 0.78B | 0.62B | 0.91B | 0.73B | 1.21B | 1.24B | 1.07B | 1.38B | 0.96B | 1.09B | 1.30B | 1.53B | 2.78B | 2.49B | 1.58B | 1.89B | 1.44B | 1.44B | 1.56B | 2.01B | 1.75B | 1.64B | 1.31B | 1.54B | 0.97B | 1.26B | 2.61B |
|
Short-term Investments
|
| 0.10B | | | | 0.77B | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21B | | | 1.88B | 2.15B | 2.04B | 2.22B | 2.26B | 2.11B | 3.48B | 3.81B | 3.92B | 4.24B | 4.89B | 5.22B | 5.32B | 5.80B | 5.43B | 5.74B | 5.85B | 6.47B | 7.00B | 6.92B | 4.23B |
|
Cash & Current Investments
|
0.10B | 0.16B | 0.03B | 0.04B | 0.44B | 0.85B | 0.22B | 0.44B | 0.18B | 0.58B | 0.25B | 0.26B | 0.19B | 0.30B | 0.27B | 0.23B | 0.22B | 0.30B | 0.40B | 0.41B | 0.39B | 0.54B | 0.50B | 0.75B | 1.34B | 1.13B | 1.04B | 1.69B | 0.54B | 0.64B | 0.78B | 0.62B | 0.91B | 1.94B | 1.21B | 1.24B | 2.95B | 3.54B | 2.99B | 3.31B | 3.55B | 3.64B | 6.26B | 6.29B | 5.49B | 6.12B | 6.33B | 6.66B | 6.88B | 7.81B | 7.18B | 7.37B | 7.16B | 8.02B | 7.97B | 8.19B | 6.84B |
|
Receivables - Net
|
| 0.05B | | | 0.06B | 0.07B | 0.06B | 0.07B | 0.09B | 0.09B | 0.10B | 0.10B | 0.12B | 0.19B | 0.13B | 0.16B | 0.17B | 0.29B | 0.19B | 0.25B | 0.27B | 0.41B | 0.30B | 0.37B | 0.35B | 0.53B | 0.35B | 0.46B | 0.49B | 0.70B | 0.54B | 0.61B | 0.62B | 0.88B | 0.58B | 0.69B | 0.74B | 1.03B | 0.65B | 0.87B | 0.87B | 1.24B | 0.78B | 1.11B | 1.04B | 1.57B | 1.09B | 1.27B | 1.22B | 1.64B | 1.13B | 1.29B | 1.40B | 1.95B | 1.36B | 1.61B | 1.75B |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | | | | 0.26B | 0.33B | 0.34B | 0.45B | 0.42B | 0.48B | 0.51B | 0.57B |
|
Receivables
|
| 0.05B | | | 0.06B | 0.07B | 0.06B | 0.07B | 0.09B | 0.09B | 0.10B | 0.10B | 0.12B | 0.19B | 0.13B | 0.16B | 0.17B | 0.29B | 0.19B | 0.25B | 0.27B | 0.41B | 0.30B | 0.37B | 0.35B | 0.53B | 0.35B | 0.46B | 0.49B | 0.70B | 0.54B | 0.61B | 0.62B | 0.88B | 0.58B | 0.69B | 0.74B | 1.03B | 0.65B | 0.87B | 0.87B | 1.24B | 0.78B | 1.11B | 1.04B | 1.73B | 1.09B | 1.27B | 1.22B | 1.90B | 1.46B | 1.63B | 1.85B | 2.37B | 1.85B | 2.11B | 2.32B |
|
Current Deferred Tax Assets
|
| 0.01B | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.08B | 0.08B | 0.09B | 0.09B | 0.10B | 0.10B | 0.11B | 0.11B | 0.12B | 0.12B | 0.13B | 0.14B | 0.15B | 0.16B | 0.17B | 0.17B | 0.19B | 0.19B | 0.20B | 0.21B | 0.23B | 0.23B | 0.24B | 0.24B | 0.27B | 0.27B | 0.28B | 0.29B |
|
Prepaid Assets
|
| 0.01B | | | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.06B | 0.07B | 0.08B | 0.08B | 0.09B | 0.09B | 0.07B | 0.07B | 0.06B | 0.08B | 0.10B | 0.10B | 0.11B | 0.13B | 0.14B | 0.15B | 0.16B | 0.15B | 0.17B | 0.17B | 0.16B | 0.16B | 0.11B | 0.14B | 0.15B | 0.14B | 0.17B | 0.25B | 0.24B | 0.27B | 0.23B | 0.26B | 0.25B | 0.26B | 0.26B | 0.33B | 0.30B | 0.27B | 0.31B | 0.36B | 0.33B | 0.30B |
|
Current Assets
|
| 0.18B | | | 0.88B | 0.88B | 0.89B | 1.40B | 1.41B | 2.02B | 2.01B | 1.98B | 2.01B | 2.11B | 2.12B | 2.14B | 2.16B | 2.36B | 2.37B | 2.43B | 2.29B | 2.52B | 2.53B | 2.59B | 3.69B | 3.96B | 3.88B | 3.61B | 2.27B | 2.70B | 2.67B | 2.79B | 2.96B | 3.09B | 3.45B | 3.71B | 3.96B | 4.80B | 3.91B | 4.46B | 4.69B | 5.21B | 7.44B | 7.80B | 6.97B | 8.11B | 7.87B | 8.38B | 8.57B | 9.94B | 8.87B | 9.20B | 9.08B | 10.54B | 9.96B | 10.41B | 9.18B |
|
Property, Plant & Equipment (Net)
|
| 0.03B | | | 0.04B | 0.04B | 0.05B | 0.06B | 0.07B | 0.08B | 0.09B | 0.11B | 0.12B | 0.14B | 0.15B | 0.17B | 0.20B | 0.21B | 0.25B | 0.26B | 0.33B | 0.37B | 0.40B | 0.44B | 0.49B | 0.55B | 0.61B | 0.68B | 0.74B | 0.80B | 0.89B | 0.92B | 0.93B | 0.94B | 0.94B | 0.96B | 0.98B | 0.97B | 1.16B | 1.14B | 1.12B | 1.12B | 1.19B | 1.23B | 1.22B | 1.20B | 1.22B | 1.22B | 1.21B | 1.23B | 1.24B | 1.26B | 1.26B | 1.24B | 1.14B | 1.12B | 1.13B |
|
Goodwill
|
| 0.01B | | | | 0.01B | | | | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.16B | 0.11B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.18B | 1.38B | 1.38B | 1.38B | 1.39B | 1.39B | 1.82B | 1.82B | 1.82B | 1.82B | 1.82B | 2.36B | 2.36B | 2.43B | 2.84B | 2.84B | 2.84B | 2.84B | 2.84B | 2.84B | 2.84B | 2.85B | 2.85B | 3.26B | 3.26B | 3.48B | 3.48B | 3.48B | 3.48B | 4.26B |
|
Intangibles
|
| 0.00B | | | | | | | | | 0.00B | 0.00B | | | | | | 0.02B | | | | 0.05B | | | | 0.03B | | | | 0.31B | 0.29B | 0.28B | 0.26B | 0.31B | 0.29B | 0.28B | 0.26B | 0.25B | 0.40B | 0.38B | 0.37B | 0.39B | 0.37B | 0.35B | 0.33B | 0.31B | 0.28B | 0.26B | 0.25B | 0.23B | 0.35B | 0.33B | 0.38B | 0.36B | 0.34B | 0.32B | 0.55B |
|
Goodwill & Intangibles
|
| 0.01B | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.04B | 0.07B | 0.07B | 0.06B | 0.07B | 0.21B | 0.05B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.33B | 1.69B | 1.67B | 1.67B | 1.65B | 2.13B | 2.11B | 2.10B | 2.08B | 2.07B | 2.76B | 2.74B | 2.80B | 3.23B | 3.21B | 3.19B | 3.17B | 3.15B | 3.12B | 3.10B | 3.10B | 3.08B | 3.61B | 3.59B | 3.86B | 3.84B | 3.82B | 3.80B | 4.81B |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 1.06B | 1.06B | 1.02B | 1.03B | 1.04B | 1.01B | 0.96B | 0.91B |
|
Other Non-Current Assets
|
| 0.01B | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.07B | 0.07B | 0.06B | 0.06B | 0.04B | 0.05B | 0.12B | 0.11B | 0.12B | 0.12B | 0.14B | 0.14B | 0.14B | 0.15B | 0.18B | 0.18B | 0.18B | 0.19B | 0.22B | 0.21B | 0.22B | 0.23B | 0.27B | 0.27B | 0.28B | 0.29B | 0.34B | 0.37B | 0.38B | 0.41B | 0.42B | 0.41B | 0.42B | 0.43B | 0.51B | 0.49B | 0.49B | 0.49B | 0.56B | 0.54B | 0.56B | 0.57B |
|
Non-Current Assets
|
| 0.05B | | | 0.07B | 0.07B | 0.09B | 0.11B | 0.12B | 0.15B | 0.19B | 0.21B | 0.22B | 0.24B | 0.26B | 0.30B | 0.35B | 0.37B | 0.40B | 0.40B | 0.63B | 0.74B | 0.77B | 0.82B | 0.87B | 0.99B | 1.05B | 1.15B | 2.73B | 2.82B | 3.16B | 3.20B | 3.20B | 3.72B | 3.78B | 3.79B | 3.89B | 3.92B | 4.72B | 4.65B | 4.75B | 5.28B | 5.36B | 5.44B | 5.42B | 5.38B | 5.38B | 5.35B | 5.35B | 6.51B | 7.07B | 7.03B | 7.35B | 7.43B | 7.25B | 7.55B | 8.58B |
|
Assets
|
| 0.23B | | | 0.95B | 0.96B | 0.98B | 1.51B | 1.53B | 2.18B | 2.21B | 2.19B | 2.23B | 2.35B | 2.38B | 2.44B | 2.51B | 2.73B | 2.78B | 2.83B | 2.92B | 3.27B | 3.31B | 3.41B | 4.56B | 4.95B | 4.93B | 4.77B | 5.00B | 5.52B | 5.82B | 5.99B | 6.16B | 6.82B | 7.23B | 7.50B | 7.85B | 8.72B | 8.62B | 9.11B | 9.44B | 10.50B | 12.80B | 13.25B | 12.39B | 13.49B | 13.25B | 13.74B | 13.93B | 16.45B | 15.94B | 16.23B | 16.42B | 17.98B | 17.21B | 17.96B | 17.75B |
|
Accounts Payables
|
| 0.00B | | | 0.00B | 0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.06B | 0.04B | 0.06B | 0.05B | 0.08B | 0.05B | 0.05B | 0.05B | 0.06B | 0.12B | 0.06B | 0.08B | 0.15B | 0.11B | 0.09B | 0.08B | 0.08B | 0.08B | 0.09B | 0.07B | 0.11B | 0.09B | 0.10B | 0.10B |
|
Notes Payables
|
| | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.34B | 0.34B | 0.57B | 0.23B | 0.23B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| 0.00B | | | 0.00B | 0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.37B | 0.37B | 0.36B | 0.60B | 0.26B | 0.26B | 0.03B | 0.04B | 0.03B | 0.04B | 0.06B | 0.04B | 0.06B | 0.05B | 0.08B | 0.05B | 0.05B | 0.05B | 0.06B | 0.12B | 0.06B | 0.08B | 0.15B | 0.11B | 0.09B | 0.08B | 0.08B | 0.08B | 0.09B | 0.07B | 0.11B | 0.09B | 0.10B | 0.10B |
|
Accumulated Expenses
|
| 0.01B | | | 0.02B | 0.03B | 0.04B | 0.03B | 0.05B | 0.06B | 0.05B | 0.04B | 0.05B | 0.06B | 0.05B | 0.05B | 0.06B | 0.09B | 0.09B | 0.08B | 0.10B | 0.11B | 0.11B | 0.11B | 0.14B | 0.15B | 0.16B | 0.14B | 0.21B | 0.21B | 0.24B | 0.19B | 0.24B | 0.25B | 0.27B | 0.25B | 0.26B | 0.29B | 0.32B | 0.30B | 0.31B | 0.40B | 0.36B | 0.37B | 0.41B | 0.56B | 0.38B | 0.43B | 0.42B | 0.54B | 0.45B | 0.49B | 0.48B | 0.58B | 0.55B | 0.54B | 0.57B |
|
Short term Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | | | | 0.23B | 0.24B | 1.23B | 0.24B | 0.24B | 0.27B | 0.04B | 1.09B | 1.10B | 1.19B | 1.20B | 1.21B | 1.22B | 1.15B | 1.15B | | | | | | | | | | | | | |
|
Current Leases
|
| 0.01B | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.12B |
|
Current Deferred Revenue
|
| 0.11B | | | 0.16B | 0.20B | 0.22B | 0.25B | 0.28B | 0.33B | 0.39B | 0.41B | 0.44B | 0.55B | 0.57B | 0.60B | 0.62B | 0.77B | 0.80B | 0.85B | 0.90B | 1.09B | 1.08B | 1.12B | 1.13B | 1.43B | 1.32B | 1.39B | 1.46B | 1.84B | 1.73B | 1.80B | 1.80B | 2.22B | 2.01B | 2.00B | 2.00B | 2.56B | 2.36B | 2.45B | 2.42B | 3.11B | 2.82B | 2.89B | 2.82B | 3.63B | 3.23B | 3.31B | 3.30B | 4.13B | 3.61B | 3.61B | 3.51B | 4.55B | 3.88B | 3.92B | 3.94B |
|
Total Current Liabilities
|
| 0.15B | | | 0.21B | 0.25B | 0.31B | 0.31B | 0.36B | 0.42B | 0.49B | 0.49B | 0.54B | 0.64B | 0.67B | 0.71B | 0.75B | 0.92B | 0.97B | 1.01B | 1.10B | 1.29B | 1.29B | 1.68B | 1.75B | 2.06B | 2.20B | 1.91B | 2.06B | 2.43B | 2.44B | 3.43B | 2.49B | 2.97B | 2.77B | 2.55B | 3.63B | 4.28B | 4.21B | 4.27B | 4.28B | 5.07B | 4.78B | 4.86B | 3.72B | 4.63B | 4.04B | 4.18B | 4.03B | 5.05B | 4.43B | 4.51B | 4.42B | 5.55B | 4.82B | 4.95B | 5.02B |
|
Capital Leases
|
| 0.01B | | | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02B | 1.51B | 1.75B | 0.70B | 0.69B | 0.67B | 0.65B | 0.64B | 0.62B | 2.97B | 2.97B | 2.97B | 2.98B | 2.98B | 2.98B | 2.98B | 2.98B | 2.98B | 2.98B | 2.98B | 2.98B | 2.98B | 2.98B | 2.99B |
|
Convertible Debt
|
| | | | | | | 0.46B | 0.46B | 0.47B | 0.47B | 0.48B | 0.48B | 0.48B | 0.50B | 0.50B | 0.51B | 0.51B | 0.51B | 0.52B | 0.53B | 0.53B | 0.54B | 0.22B | 1.14B | 1.15B | 0.94B | 0.95B | 0.96B | 0.97B | 0.98B | | 1.01B | 1.02B | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue
|
| 0.07B | | | 0.09B | 0.09B | 0.08B | 0.08B | 0.07B | 0.08B | 0.07B | 0.07B | 0.07B | 0.09B | 0.08B | 0.08B | 0.09B | 0.13B | 0.13B | 0.12B | 0.12B | 0.14B | 0.12B | 0.10B | 0.10B | 0.11B | 0.10B | 0.09B | 0.11B | 0.11B | 0.10B | 0.09B | 0.09B | 0.09B | 0.08B | 0.06B | 0.07B | 0.08B | 0.06B | 0.06B | 0.07B | 0.07B | 0.06B | 0.05B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B | 0.08B | 0.07B | 0.07B | 0.07B |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.31B | 0.30B | 0.31B | 0.33B | 0.35B | 0.44B | 0.15B | 0.29B | 0.29B | 0.29B | 0.26B | 0.26B | 0.31B | 0.29B | 0.27B | 0.28B | 0.29B | 0.30B | 0.32B | 0.36B | 0.38B | 0.38B | 0.38B | 0.41B | 0.79B | 0.81B |
|
Other Non-Current Liabilities
|
| 0.01B | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.04B | 0.06B | 0.04B | 0.04B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.04B | 0.05B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.11B | 0.11B | 0.11B |
|
Total Non-Current Liabilities
|
| 0.23B | | | 0.32B | 0.35B | 0.40B | 0.85B | 0.90B | 0.97B | 1.04B | 1.04B | 1.09B | 1.21B | 1.24B | 1.29B | 1.35B | 1.56B | 1.61B | 1.65B | 1.75B | 1.95B | 1.95B | 2.00B | 2.99B | 3.32B | 3.23B | 2.95B | 3.13B | 3.51B | 3.77B | 3.77B | 3.82B | 4.31B | 4.61B | 4.64B | 4.75B | 5.40B | 5.16B | 5.20B | 5.18B | 5.94B | 8.00B | 8.10B | 6.96B | 7.86B | 7.27B | 7.41B | 7.27B | 8.33B | 7.74B | 7.84B | 7.75B | 8.89B | 8.18B | 8.68B | 8.76B |
|
Total Liabilities
|
| 0.24B | | | 0.33B | 0.37B | 0.41B | 0.87B | 0.91B | 0.99B | 1.05B | 1.06B | 1.10B | 1.22B | 1.27B | 1.31B | 1.39B | 1.59B | 1.65B | 1.69B | 1.79B | 1.99B | 1.99B | 2.04B | 3.02B | 3.37B | 3.27B | 2.99B | 3.17B | 3.56B | 3.78B | 3.78B | 3.84B | 4.33B | 4.63B | 4.66B | 4.77B | 5.44B | 5.22B | 5.25B | 5.23B | 5.96B | 8.02B | 8.12B | 6.98B | 7.90B | 7.31B | 7.46B | 7.30B | 8.37B | 7.78B | 7.89B | 7.80B | 8.94B | 8.29B | 8.79B | 8.87B |
|
Total Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | | | | 0.23B | 0.24B | 1.23B | 0.24B | 1.26B | 1.77B | 1.79B | 1.79B | 1.80B | 1.86B | 1.86B | 1.85B | 1.84B | 4.12B | 4.12B | 2.97B | 2.98B | 2.98B | 2.98B | 2.98B | 2.98B | 2.98B | 2.98B | 2.98B | 2.98B | 2.98B | 2.98B | 2.99B |
|
Common Equity
|
| -0.18B | | | 0.62B | 0.59B | 0.57B | 0.64B | 0.61B | 1.19B | 1.16B | 1.14B | 1.13B | 1.13B | 1.12B | 1.13B | 1.13B | 1.23B | 1.13B | 1.14B | 1.14B | 1.28B | 1.32B | 1.37B | 1.54B | 1.58B | 1.66B | 1.78B | 1.83B | 1.96B | 2.04B | 2.21B | 2.32B | 2.49B | 2.60B | 2.84B | 3.08B | 3.28B | 3.41B | 3.87B | 4.22B | 4.54B | 4.78B | 5.13B | 5.41B | 5.58B | 5.94B | 6.27B | 6.62B | 8.08B | 8.16B | 8.35B | 8.62B | 9.03B | 8.92B | 9.17B | 8.88B |
|
Shareholder's Equity
|
| -0.18B | | | 0.62B | 0.59B | 0.57B | 0.64B | 0.61B | 1.19B | 1.16B | 1.14B | 1.13B | 1.13B | 1.12B | 1.13B | 1.13B | 1.23B | 1.13B | 1.14B | 1.14B | 1.28B | 1.32B | 1.37B | 1.54B | 1.58B | 1.66B | 1.78B | 1.83B | 1.96B | 2.04B | 2.21B | 2.32B | 2.49B | 2.60B | 2.84B | 3.08B | 3.28B | 3.41B | 3.87B | 4.22B | 4.54B | 4.78B | 5.13B | 5.41B | 5.58B | 5.94B | 6.27B | 6.62B | 8.08B | 8.16B | 8.35B | 8.62B | 9.03B | 8.92B | 9.17B | 8.88B |
|
Liabilities and Shareholders Equity
|
| 0.23B | | | 0.95B | 0.96B | 0.98B | 1.51B | 1.53B | 2.18B | 2.21B | 2.19B | 2.23B | 2.35B | 2.38B | 2.44B | 2.51B | 2.73B | 2.78B | 2.83B | 2.92B | 3.27B | 3.31B | 3.41B | 4.56B | 4.95B | 4.93B | 4.77B | 5.00B | 5.52B | 5.82B | 5.99B | 6.16B | 6.82B | 7.23B | 7.50B | 7.85B | 8.72B | 8.62B | 9.11B | 9.44B | 10.50B | 12.80B | 13.25B | 12.39B | 13.49B | 13.25B | 13.74B | 13.93B | 16.45B | 15.94B | 16.23B | 16.42B | 17.98B | 17.21B | 17.96B | 17.75B |
|
Treasury Shares
|
| | | | | 0.00B | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | | 0.02B | 0.00B | -0.00B | | 0.01B | | | | 0.02B | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.01B |
|
Retained Earnings
|
| -0.28B | | | -0.37B | -0.40B | -0.43B | -0.47B | -0.52B | -0.57B | -0.63B | -0.70B | -0.76B | -0.82B | -0.88B | -0.95B | -1.03B | -1.11B | -1.19B | -1.30B | -1.42B | -1.41B | -1.47B | -1.55B | -1.64B | -1.73B | -1.80B | -1.89B | -2.04B | -2.15B | -2.26B | -2.38B | -2.50B | -2.63B | -2.79B | -2.81B | -2.84B | -2.91B | -2.82B | -2.71B | -2.67B | -2.74B | -2.85B | -2.91B | -2.99B | -3.11B | -3.11B | -3.03B | -2.92B | -1.73B | -1.62B | -1.49B | -1.30B | -1.21B | -1.14B | -0.91B | -0.66B |
|
Preferred Shares
|
| 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |