|
Assets Growth (1y)
|
| | | 99.24% | | | | 7.61% | 66.22% | -0.67% | 399.11% | 223.12% | 104.76% | 62.41% | -43.17% | -33.14% | 7.74% | 33.45% | 54.93% | 77.98% | 95.13% | 30.43% | 31.13% | 74.93% | -32.87% | 72.43% | 12.07% | -13.16% | 65.96% | -16.08% | 85.12% | -27.65% | -17.34% | -7.43% | -20.71% | 25.97% | 44.73% | 16.94% | -16.46% | -3.84% | 11.56% | 26.68% | 77.78% | 73.86% | -3.26% | 3.96% | -3.45% | 11.93% | 35.45% | 15.00% | 17.32% | -22.29% | 3.54% | 6.01% | -28.74% | 0.17% | -14.85% | -13.15% | 7.05% | 8.13% | 17.93% | 11.97% | 26.60% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 90.64% | | | | 32.47% | 54.21% | 29.12% | 63.80% | 56.66% | 62.67% | 41.40% | 4.91% | 27.68% | 12.17% | 44.24% | 31.56% | 39.31% | 29.54% | 23.58% | 39.60% | 3.20% | -2.71% | 10.23% | 18.05% | -7.50% | 25.69% | -3.15% | 7.03% | -4.30% | 10.10% | 11.10% | 5.60% | 28.18% | 16.03% | 15.48% | 12.77% | 23.23% | 13.49% | 14.84% | 26.28% | 14.78% | 10.70% | 8.22% | -6.89% | -4.49% | 6.09% | 1.93% | -3.63% | -5.58% | 1.31% | 1.02% | -1.16% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 52.49% | | | | 48.57% | 36.87% | 37.09% | 45.22% | 42.33% | 36.83% | 32.54% | 19.09% | 5.51% | 14.12% | 18.45% | 27.29% | 19.77% | 21.07% | 15.36% | 12.50% | 5.89% | 8.26% | 14.69% | 19.56% | 5.76% | 16.46% | 3.65% | 16.05% | 11.27% | 11.83% | 10.39% | 5.93% | 12.87% | 16.98% | 13.43% | 3.69% | 7.81% | 5.20% | 6.88% | 8.96% | 10.37% | 6.38% | 4.27% | 1.81% |
|
Assets (QoQ)
|
| | | | -35.89% | 118.68% | -44.71% | 38.84% | -0.98% | 30.68% | 177.83% | -10.12% | -37.25% | 3.65% | -2.78% | 5.74% | 1.12% | 28.38% | 12.87% | 21.47% | 10.85% | -14.18% | 13.48% | 62.04% | -57.46% | 120.42% | -26.24% | 25.56% | -18.70% | 11.46% | 62.70% | -50.93% | -7.12% | 24.83% | 39.35% | -22.03% | 6.72% | 0.85% | -0.44% | -10.26% | 23.80% | 14.53% | 39.72% | -12.24% | -31.11% | 23.07% | 29.77% | 1.74% | -16.64% | 4.50% | 32.38% | -32.61% | 11.07% | 7.00% | -11.02% | -5.27% | -5.59% | 9.13% | 9.67% | -4.31% | 2.96% | 3.62% | 24.00% |
|
Capital Expenditures Growth (1y)
|
| | | | 347.66% | -23.16% | 1,352.78% | 1,457.89% | 625.28% | 390.13% | -13.19% | -103.33% | -38.19% | -50.38% | 146.59% | 360.87% | -87.21% | -40.57% | -88.70% | 776.67% | 194.74% | -9.23% | 34.78% | -91.63% | 8.04% | -40.45% | 206.16% | 397.73% | 74.38% | 311.26% | 147.99% | -13.39% | -38.86% | -47.30% | -68.56% | 384.53% | 183.14% | 204.09% | -4.91% | -80.23% | -46.75% | -60.59% | -33.98% | 71.19% | 130.59% | 163.60% | 234.05% | 296.68% | 557.19% | -94.42% | 333.51% | -27.24% | -78.58% | 6,127.68% | -40.82% | -13.81% | 27.51% | -45.02% | -55.04% | 69.58% | 12.64% | -33.06% | 17.42% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 135.75% | 23.18% | 214.47% | 10.61% | -16.91% | 13.06% | -37.69% | -8.68% | -38.46% | -35.55% | -27.85% | 57.58% | -25.87% | -31.51% | -22.46% | 53.97% | 77.08% | 30.52% | 117.11% | -28.82% | 4.82% | 8.88% | 33.65% | 175.39% | 44.52% | 87.49% | -9.49% | -6.04% | -2.68% | -14.20% | -41.78% | 17.92% | 51.49% | 46.73% | 28.00% | 10.31% | 100.58% | -61.29% | 112.24% | 70.33% | 48.08% | 109.28% | 104.64% | 35.50% | 21.54% | 24.11% | 4.87% | 2.07% | -32.49% | 184.06% | -32.14% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 43.98% | 0.16% | 36.48% | -0.15% | 12.80% | -4.82% | -0.04% | -20.52% | -15.18% | -8.10% | 23.31% | 59.26% | -15.36% | -6.98% | -18.32% | 72.60% | 57.24% | 28.93% | 25.06% | -19.15% | 11.67% | 9.11% | 8.43% | 47.86% | 29.96% | 46.92% | 10.33% | 41.30% | 69.45% | -37.82% | 23.37% | 36.47% | 37.39% | 61.49% | 40.01% | -3.38% | 17.13% | 14.71% | 20.53% | 48.50% | 36.06% | 27.53% | 35.24% |
|
Capital Expenditures (QoQ)
|
| 556.07% | -85.25% | 84.72% | 99.25% | 41.51% | 178.93% | 98.09% | -7.24% | -4.37% | -50.60% | -107.60% | 1,821.74% | -23.23% | 145.50% | -91.96% | -15.56% | 256.58% | -53.32% | 523.72% | -71.61% | 9.82% | -30.69% | -61.29% | 266.67% | -39.46% | 256.31% | -37.07% | 28.46% | 42.77% | 114.85% | -78.02% | -9.31% | 23.06% | 28.19% | 238.70% | -47.01% | 32.17% | -59.92% | -29.59% | 42.75% | -2.19% | -32.85% | 82.58% | 92.28% | 11.82% | -14.91% | 116.81% | 218.56% | -99.05% | 6,507.14% | -63.61% | -6.20% | 176.13% | -37.22% | -47.00% | 38.78% | 19.06% | -48.66% | 99.90% | -7.83% | -29.24% | -9.93% |
|
Cash & Equivalents Growth (1y)
|
| | | 220.36% | 317.61% | 158.53% | 329.19% | 61.69% | -5.94% | 20.71% | -4.03% | 20.83% | 60.26% | 43.63% | -26.20% | 162.30% | -3.30% | -0.02% | 38.78% | -33.54% | 3.58% | 2.28% | -28.90% | 20.85% | 49.92% | -10.03% | 39.43% | -13.31% | -48.34% | -12.55% | 1.76% | 61.02% | 281.70% | 52.86% | 93.36% | -52.90% | -43.28% | -9.01% | -60.23% | 34.01% | 86.88% | 270.97% | 349.22% | 166.06% | 35.05% | 18.65% | 7.91% | -4.82% | -49.01% | -53.68% | -52.17% | -26.07% | 33.25% | 50.80% | 55.28% | 45.47% | 14.94% | -8.77% | -23.93% | -15.04% | -16.42% | 12.31% | 52.89% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 84.29% | 84.64% | 64.88% | 44.86% | 72.40% | 13.38% | 20.12% | -0.57% | 28.19% | 17.09% | 13.67% | -10.03% | 28.19% | 14.52% | -2.74% | 11.22% | -11.37% | -7.08% | -6.98% | 0.29% | 19.04% | 43.52% | 6.35% | 39.99% | -13.05% | 3.80% | 6.74% | -7.85% | 0.54% | 59.34% | 72.80% | 51.17% | 18.86% | 12.70% | 58.80% | 24.45% | 50.28% | 8.77% | 26.80% | 32.35% | 23.25% | -2.83% | -6.07% | -7.11% | 0.78% | -7.91% | -13.94% | -17.33% | -2.96% | 8.58% | 15.61% | 21.78% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 61.27% | 44.53% | 35.60% | 24.57% | 32.70% | 17.75% | 9.79% | -0.52% | 17.15% | 4.45% | 2.94% | 0.66% | 24.08% | 24.25% | 4.23% | 22.04% | -11.99% | 11.68% | 2.28% | -4.95% | 1.26% | 25.66% | 32.34% | 37.42% | 18.57% | 23.07% | 39.87% | 30.56% | 20.81% | 22.74% | 23.18% | 12.26% | 3.39% | -0.55% | 22.84% | 7.44% | 29.56% | 14.53% | 22.91% | 22.32% | 18.27% | -2.49% | -3.22% | -1.40% |
|
Cash & Equivalents (QoQ)
|
0.00% | 42.34% | 35.63% | 65.94% | 30.36% | -11.88% | 125.16% | -37.48% | -24.17% | 13.09% | 79.00% | -21.29% | 0.58% | 1.35% | -8.03% | 179.76% | -62.92% | 4.78% | 27.67% | 33.97% | -42.20% | 3.47% | -11.25% | 127.69% | -28.30% | -37.90% | 37.54% | 41.57% | -57.27% | 5.11% | 60.04% | 124.01% | 1.30% | -57.91% | 102.45% | -45.44% | 21.99% | -32.48% | -11.52% | 83.86% | 70.12% | 34.04% | 7.15% | 8.89% | -13.65% | 17.76% | -2.55% | -3.95% | -53.74% | 6.99% | 0.62% | 48.47% | -16.62% | 21.07% | 3.61% | 39.09% | -34.12% | -3.90% | -13.62% | 55.36% | -35.20% | 29.14% | 17.59% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -147.66% | -36.86% | -1,352.78% | -1,457.89% | -3,245.28% | -2,903.20% | -19,882.60% | 438.51% | 86.60% | -244.81% | 64.48% | -333.53% | -4,250.34% | 80.14% | 82.32% | -163.25% | 82.84% | -1,156.02% | -131.19% | 352.43% | 536.57% | -2.26% | -5.19% | -76.57% | -386.55% | 116.56% | 482.01% | 173.60% | 88.83% | -869.29% | -155.29% | -596.28% | 199.98% | 114.52% | 79.37% | 72.13% | 189.95% | 107.73% | 629.42% | 66.38% | 126.06% | -115.15% | -135.42% | -1,215.69% | -154.74% | -1,104.72% | -118.75% | 108.72% | 120.89% | 245.83% | 163.01% | -152.94% | -369.82% | -104.50% | -120.95% | 94.96% | -57.21% | -394.28% | 61.38% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -123.09% | -421.37% | -910.26% | -397.53% | -479.92% | -173.98% | -132.38% | -175.06% | -0.01% | -104.89% | 47.44% | 149.43% | 225.82% | -36.64% | 24.52% | 52.65% | -29.00% | 60.41% | 124.33% | 53.52% | -11.79% | -9.22% | -30.49% | -73.03% | -31.61% | 29.76% | 24.18% | -79.51% | 32.45% | 32.38% | -15.47% | -35.09% | 104.51% | 64.25% | 27.13% | -7.23% | -77.46% | -79.59% | -60.07% | 33.62% | -36.30% | 38.60% | -21.26% | 15.32% | -32.16% | 7.53% | 33.91% | 86.75% | 3.95% | 31.29% | 62.92% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -141.93% | -223.36% | -234.93% | 282.65% | 171.71% | -205.05% | -98.11% | 70.26% | -65.76% | 28.15% | 20.90% | 58.32% | -59.82% | -26.58% | 1.91% | -84.08% | 17.50% | 34.34% | -1.17% | -17.48% | 43.33% | 19.07% | 34.66% | -18.11% | 15.96% | 43.37% | 3.96% | -79.70% | 16.72% | -44.20% | -19.80% | -11.81% | 22.42% | 22.89% | 20.43% | 43.63% | -32.10% | -17.60% | 11.55% | 59.97% | -25.37% | -20.99% | -15.32% |
|
Cash from Investing Activities (QoQ)
|
| -156.07% | 73.72% | -84.72% | -99.25% | -41.51% | -178.93% | -98.09% | -327.85% | -27.04% | -1,755.96% | 103.36% | -116.94% | -3,168.69% | -91.18% | 77.94% | -215.52% | 85.08% | -70.20% | -228.51% | 79.43% | -992.29% | 68.67% | 458.68% | -64.43% | -355.86% | 67.78% | 179.88% | -535.07% | 114.79% | 643.30% | -42.79% | -117.76% | -918.74% | 46.57% | -413.48% | 103.58% | 47.94% | -175.93% | -593.65% | 137.21% | 5.99% | 93.51% | -144.05% | 350.20% | -107.11% | -352.25% | -1,536.42% | 89.59% | -56.36% | 17.88% | 165.22% | -75.05% | 991.47% | -64.52% | -154.79% | -27.16% | 81.79% | -65.14% | 86.83% | -3,869.96% | 42.76% | 87.10% |
|
Cash from Operations Growth (1y)
|
| | | | 247.99% | -840.19% | 2,168.15% | 8.26% | -111.72% | 65.11% | -305.06% | 140.57% | 2,962.75% | 127.10% | 114.02% | 36.08% | -112.24% | -969.77% | -209.39% | -369.17% | -194.53% | 255.16% | -75.05% | -483.28% | 990.63% | -472.51% | 565.99% | 59.88% | -67.22% | 86.16% | -283.33% | 543.07% | -72.51% | -92.49% | 51.77% | -51.52% | -176.46% | 94.47% | 107.85% | -55.18% | -116.18% | -2,123.04% | -2,327.73% | 70.10% | 549.62% | -4.97% | 35.13% | 20.55% | -26.13% | 78.78% | -38.10% | 92.00% | -156.25% | -183.21% | 141.54% | -83.81% | 107.02% | 28.87% | -136.82% | 59.94% | -832.11% | -0.25% | -369.34% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 126.86% | 42.43% | 99.56% | 35.84% | -34.09% | 6.30% | -32.28% | -14.11% | -117.73% | 78.19% | 35.48% | -185.88% | 47.54% | -273.90% | 107.42% | -102.46% | 119.65% | 7.17% | -146.37% | 131.26% | 40.98% | -44.10% | -60.32% | 41.97% | -27.42% | 75.49% | -58.91% | 43.62% | -34.89% | -33.25% | 5.53% | -28.24% | 95.15% | -8.87% | -4.28% | -2.78% | 109.39% | -70.45% | -180.02% | 57.90% | -23.16% | 14.24% | 33.37% | -27.90% | -69.21% | 24.67% | 40.44% | -20.77% | -31.79% | -26.41% | 10.46% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -44.08% | 69.52% | -62.67% | -51.39% | 60.87% | -36.59% | 20.74% | -28.31% | 100.16% | -13.52% | -18.07% | 106.97% | -21.97% | -72.76% | -58.14% | 68.36% | -12.56% | 38.90% | 20.74% | 33.58% | -5.81% | -26.35% | -48.42% | 21.58% | -7.71% | 19.23% | -24.60% | 31.78% | 8.58% | 12.02% | 5.46% | -3.08% | -38.45% | 4.96% | 21.53% | -22.16% | 17.96% | -58.41% | -38.26% | 0.39% | 0.80% | 14.76% | 8.45% |
|
Cash from Operations (QoQ)
|
| -169.09% | 50.37% | -843.37% | 207.59% | -286.66% | 209.16% | -141.85% | 86.26% | -455.74% | -541.49% | 108.28% | 869.95% | -94.74% | 231.93% | -19.67% | -187.26% | -273.83% | 58.25% | -97.65% | 4.52% | 296.93% | -147.10% | -558.59% | 245.80% | -182.37% | 158.92% | -156.70% | 219.11% | -134.78% | -680.58% | 237.03% | -92.61% | -343.56% | -95.58% | 237.74% | -111.65% | 82.39% | 377.56% | 686.67% | -156.21% | -81.12% | -178.15% | 160.07% | 48.58% | -142.29% | -71.89% | 211.62% | -8.95% | -112.15% | -1,018.62% | 255.19% | -126.67% | 38.84% | 264.08% | -39.50% | -88.43% | -719.44% | 15.07% | 362.77% | -152.96% | 15.17% | -297.61% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.90% | 18.45% | 17.78% | 19.01% | 21.76% | 21.30% | 21.89% | 21.74% | 41.46% | 42.29% | 42.34% | 42.40% | 25.07% | 24.87% | 23.14% | 24.31% | 5.70% | 5.55% | 6.32% | 5.84% | 3.51% | 5.04% | 4.41% | 4.95% | 4.42% | 3.03% | 4.07% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.99% | 26.91% | 26.90% | 27.30% | 29.15% | 29.17% | 28.80% | 29.17% | 23.20% | 23.32% | 23.06% | 23.28% | 11.02% | 11.45% | 10.98% | 11.36% | 4.54% | 4.54% | 4.93% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.04% | 21.92% | 21.75% | 22.11% | 18.71% | 19.03% | 18.85% | 19.08% | 15.11% | 15.21% | 15.16% |
|
Dividends Paid - Common (QoQ)
|
| 345.87% | 2,313.81% | -46.67% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29% | 0.51% | -0.71% | 18.79% | -0.09% | -0.05% | 0.32% | 21.54% | -0.47% | 0.43% | 0.20% | 41.23% | 0.11% | 0.47% | 0.24% | 24.05% | -0.05% | -0.92% | 1.20% | 5.47% | -0.19% | -0.19% | 0.74% | 3.14% | 1.29% | -0.80% | 1.26% | 2.62% | -0.05% | 0.21% |
|
EBITDA Margin Growth (1y)
|
| | | | 486.00 | 473.00 | -290.00 | 822.00 | -987.00 | -1062.00 | -1214.00 | -5365.00 | -978.00 | -611.00 | 45.00 | -1381.00 | 55.00 | -169.00 | 773.00 | 495.00 | 1,321.00 | 411.00 | 271.00 | -1975.00 | -330.00 | 799.00 | 539.00 | 8,025.00 | -101.00 | -1586.00 | -1395.00 | 1,209.00 | -235.00 | 226.00 | 131.00 | -2647.00 | -116.00 | -164.00 | 37.00 | -165.00 | -414.00 | 372.00 | 122.00 | 427.00 | 620.00 | -492.00 | -127.00 | -432.00 | -382.00 | -480.00 | -631.00 | -495.00 | -1084.00 | -520.00 | -661.00 | -261.00 | -595.00 | -149.00 | 238.00 | 85.00 | -374.00 | 239.00 | -58.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | -1479.00 | -1200.00 | -1459.00 | -5923.00 | -1910.00 | -1842.00 | -396.00 | -6250.00 | 398.00 | -369.00 | 1,089.00 | -2861.00 | 1,046.00 | 1,040.00 | 1,583.00 | 6,545.00 | 890.00 | -376.00 | -585.00 | 7,259.00 | -667.00 | -561.00 | -726.00 | 6,587.00 | -453.00 | -1524.00 | -1227.00 | -1603.00 | -766.00 | 433.00 | 290.00 | -2385.00 | 90.00 | -285.00 | 32.00 | -170.00 | -176.00 | -600.00 | -636.00 | -500.00 | -846.00 | -1492.00 | -1419.00 | -1188.00 | -2062.00 | -1149.00 | -1054.00 | -671.00 | -2053.00 | -430.00 | -482.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -103.00 | -958.00 | -415.00 | -7403.00 | -919.00 | -632.00 | 414.00 | -201.00 | -33.00 | -1156.00 | 233.00 | 6,373.00 | 709.00 | -319.00 | 318.00 | 5,107.00 | 538.00 | -315.00 | -417.00 | 4,447.00 | -1197.00 | -354.00 | -566.00 | 6,849.00 | -247.00 | -1644.00 | -1232.00 | -1607.00 | -528.00 | -538.00 | -468.00 | -3312.00 | -1377.00 | -1285.00 | -1260.00 | -926.00 | -1855.00 | -1269.00 | -1059.00 | -676.00 | -1815.00 | -1402.00 | -1240.00 |
|
EBITDA Margin (QoQ)
|
| 562.00 | -639.00 | -240.00 | 803.00 | 549.00 | -1402.00 | 873.00 | -1007.00 | 474.00 | -1554.00 | -3277.00 | 3,380.00 | 841.00 | -898.00 | -4704.00 | 4,816.00 | 617.00 | 44.00 | -4982.00 | 5,642.00 | -293.00 | -96.00 | -7228.00 | 7,287.00 | 836.00 | -356.00 | 258.00 | -839.00 | -649.00 | -165.00 | 2,863.00 | -2284.00 | -187.00 | -261.00 | 85.00 | 247.00 | -236.00 | -59.00 | -118.00 | -2.00 | 550.00 | -309.00 | 188.00 | 191.00 | -562.00 | 56.00 | -117.00 | 240.00 | -659.00 | -95.00 | 18.00 | -348.00 | -95.00 | -236.00 | 419.00 | -683.00 | 351.00 | 151.00 | 266.00 | -1141.00 | 964.00 | -146.00 |
|
EBIT Growth (1y)
|
| | | | 1.15% | 55.34% | 36.77% | 68.86% | -12.62% | -17.07% | 22.03% | -194.06% | 29.87% | 57.54% | 7.86% | -51.00% | -3.41% | -12.06% | 92.81% | -9.84% | 197.28% | 55.95% | 36.55% | -93.51% | -24.73% | 65.95% | 53.07% | 217.55% | 119.60% | 8.04% | 11.82% | 8.63% | -21.28% | -5.49% | -7.27% | -0.86% | 29.66% | 9.84% | 18.58% | -10.57% | 5.69% | 40.92% | 12.63% | 94.50% | 18.69% | -11.16% | 36.12% | -5.56% | 28.64% | 5.21% | -34.21% | -47.32% | -48.26% | -33.74% | -27.86% | -2.22% | -37.17% | -13.11% | 21.68% | 17.38% | -33.76% | 37.05% | 11.93% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | 4.71% | 26.61% | 21.65% | -63.84% | 3.11% | 4.74% | 36.40% | -52.69% | 55.08% | 29.27% | 41.61% | -47.51% | 29.30% | 31.54% | 59.14% | 65.08% | 70.01% | 40.88% | 32.71% | 64.74% | 9.17% | 19.22% | 16.65% | 48.37% | 30.87% | 3.90% | 7.13% | -1.25% | 2.56% | 13.52% | 7.39% | 19.92% | 17.60% | 11.20% | 22.05% | 17.99% | 17.29% | 9.62% | 0.29% | -1.09% | -7.56% | -14.76% | -13.55% | -21.35% | -25.22% | -15.39% | -16.72% | -15.44% | -40.06% | -7.59% | -0.59% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 26.94% | 22.72% | 36.50% | -47.99% | 19.66% | 24.35% | 39.61% | 28.83% | 43.87% | 31.11% | 37.20% | 43.56% | 30.16% | 18.37% | 33.11% | 36.22% | 38.06% | 23.75% | 20.78% | 33.19% | 12.26% | 21.27% | 16.21% | 33.26% | 22.97% | 7.02% | 13.52% | 12.09% | 10.49% | 6.46% | 2.09% | -3.02% | 1.60% | -0.84% | -2.91% | -3.29% | -12.10% | -5.38% | -2.41% | 2.12% | -19.95% | -5.91% | -2.53% |
|
EBIT Margin Growth (1y)
|
| | | | 486.00 | 473.00 | -290.00 | 822.00 | -987.00 | -1062.00 | -1214.00 | -5365.00 | -978.00 | -611.00 | 45.00 | -1381.00 | 55.00 | -169.00 | 773.00 | 495.00 | 1,321.00 | 411.00 | 271.00 | -1975.00 | -330.00 | 799.00 | 539.00 | 8,025.00 | 864.00 | -147.00 | -122.00 | -231.00 | -568.00 | -413.00 | -310.00 | -148.00 | 63.00 | -71.00 | 91.00 | -367.00 | -491.00 | 354.00 | -95.00 | 587.00 | 645.00 | -684.00 | -83.00 | -644.00 | -323.00 | -355.00 | -775.00 | -668.00 | -928.00 | -403.00 | -307.00 | 17.00 | -715.00 | -243.00 | 202.00 | -120.00 | -500.00 | 276.00 | -59.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | -1479.00 | -1200.00 | -1459.00 | -5923.00 | -1910.00 | -1842.00 | -396.00 | -6250.00 | 398.00 | -369.00 | 1,089.00 | -2861.00 | 1,046.00 | 1,040.00 | 1,583.00 | 6,545.00 | 1,855.00 | 1,063.00 | 687.00 | 5,819.00 | -33.00 | 239.00 | 106.00 | 7,646.00 | 359.00 | -631.00 | -342.00 | -745.00 | -996.00 | -131.00 | -315.00 | 72.00 | 217.00 | -401.00 | -88.00 | -424.00 | -169.00 | -685.00 | -954.00 | -725.00 | -607.00 | -1441.00 | -1166.00 | -1295.00 | -1967.00 | -1001.00 | -880.00 | -771.00 | -2143.00 | -370.00 | -164.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -103.00 | -958.00 | -415.00 | -7403.00 | -919.00 | -632.00 | 414.00 | -201.00 | 932.00 | 283.00 | 1,506.00 | 4,933.00 | 1,342.00 | 481.00 | 1,150.00 | 6,166.00 | 1,350.00 | 579.00 | 468.00 | 5,305.00 | -461.00 | 521.00 | 101.00 | 7,866.00 | 513.00 | -961.00 | -521.00 | -802.00 | -675.00 | -1169.00 | -1173.00 | -1239.00 | -1035.00 | -1159.00 | -1170.00 | -1075.00 | -1813.00 | -1331.00 | -1059.00 | -828.00 | -1822.00 | -1409.00 | -1023.00 |
|
EBIT Margin (QoQ)
|
| 562.00 | -639.00 | -240.00 | 803.00 | 549.00 | -1402.00 | 873.00 | -1007.00 | 474.00 | -1554.00 | -3277.00 | 3,380.00 | 841.00 | -898.00 | -4704.00 | 4,816.00 | 617.00 | 44.00 | -4982.00 | 5,642.00 | -293.00 | -96.00 | -7228.00 | 7,287.00 | 836.00 | -356.00 | 258.00 | 126.00 | -175.00 | -332.00 | 150.00 | -211.00 | -20.00 | -229.00 | 313.00 | 0.00 | -154.00 | -67.00 | -145.00 | -124.00 | 690.00 | -516.00 | 537.00 | -66.00 | -638.00 | 84.00 | -23.00 | 254.00 | -670.00 | -336.00 | 84.00 | -7.00 | -144.00 | -240.00 | 408.00 | -739.00 | 328.00 | 205.00 | 86.00 | -1118.00 | 1,103.00 | -130.00 |
|
EBIT (QoQ)
|
| 9.19% | -39.83% | 50.43% | 2.35% | 67.68% | -47.02% | 85.72% | -47.04% | 59.14% | -22.05% | -243.16% | 173.13% | 93.04% | -46.63% | -300.41% | 146.78% | 75.74% | 17.02% | -214.17% | 226.60% | -7.81% | 2.46% | -261.80% | 149.25% | 103.26% | -5.49% | 24.25% | -8.00% | 0.00% | -2.18% | 20.70% | -33.33% | 20.06% | -4.02% | 29.05% | -12.81% | 1.71% | 3.62% | -2.68% | 3.05% | 35.60% | -17.19% | 68.07% | -37.12% | 1.50% | 26.89% | 16.61% | -14.34% | -16.99% | -20.65% | -6.63% | -15.86% | 6.30% | -13.61% | 26.54% | -45.94% | 47.01% | 20.98% | 22.08% | -69.49% | 204.18% | -1.19% |
|
EBT Growth (1y)
|
| | | | 2.17% | 48.43% | 19.88% | 208.63% | -10.54% | -10.58% | 46.31% | -7.80% | 29.87% | 57.54% | 7.86% | -7.42% | -3.41% | -12.06% | 92.81% | 48.05% | 197.28% | 55.95% | 36.55% | 27.45% | -31.70% | 58.40% | 45.64% | 80.62% | 132.09% | 8.46% | 12.28% | 9.12% | -21.79% | -5.55% | -7.38% | -2.14% | 27.78% | 7.57% | 17.09% | -11.26% | 7.48% | 46.61% | 16.52% | 102.39% | 21.39% | -11.06% | 37.08% | -6.38% | 22.99% | -0.93% | -42.80% | -57.05% | -61.55% | -51.08% | -47.94% | -16.55% | -60.47% | -21.70% | 32.94% | 32.40% | -61.66% | 64.46% | 22.48% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | 5.88% | 27.87% | 23.68% | 38.11% | 3.92% | 7.40% | 44.91% | 8.12% | 55.08% | 29.27% | 41.61% | 20.44% | 25.17% | 29.51% | 56.52% | 50.49% | 67.65% | 38.89% | 30.71% | 35.94% | 7.42% | 17.51% | 14.84% | 24.48% | 32.37% | 3.29% | 6.78% | -1.78% | 2.41% | 14.21% | 8.11% | 20.68% | 18.57% | 11.94% | 23.21% | 18.91% | 17.07% | 8.91% | -2.97% | -6.64% | -16.89% | -24.46% | -25.82% | -30.51% | -42.82% | -27.60% | -26.57% | -22.00% | -61.23% | -14.27% | -5.36% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 27.79% | 23.45% | 37.87% | 37.81% | 17.90% | 25.07% | 43.34% | 23.81% | 42.67% | 29.99% | 35.95% | 28.05% | 28.91% | 17.35% | 31.87% | 29.48% | 36.33% | 22.18% | 19.35% | 16.88% | 11.23% | 20.68% | 15.62% | 28.21% | 24.79% | 7.52% | 14.23% | 12.42% | 9.90% | 5.59% | -0.19% | -6.71% | -4.64% | -7.43% | -11.05% | -9.63% | -24.59% | -13.12% | -8.76% | -2.11% | -38.64% | -11.10% | -7.85% |
|
EBT Margin Growth (1y)
|
| | | | 506.00 | 274.00 | -616.00 | 2,529.00 | -900.00 | -751.00 | -734.00 | -2581.00 | -978.00 | -611.00 | 45.00 | 263.00 | 55.00 | -169.00 | 773.00 | 260.00 | 1,321.00 | 411.00 | 271.00 | 431.00 | -592.00 | 632.00 | 378.00 | 639.00 | 975.00 | -127.00 | -104.00 | -208.00 | -564.00 | -398.00 | -300.00 | -182.00 | 16.00 | -128.00 | 51.00 | -370.00 | -418.00 | 460.00 | 4.00 | 686.00 | 688.00 | -664.00 | -62.00 | -658.00 | -445.00 | -481.00 | -1019.00 | -1030.00 | -1368.00 | -839.00 | -667.00 | -233.00 | -850.00 | -279.00 | 233.00 | 91.00 | -379.00 | 411.00 | 77.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | -1372.00 | -1088.00 | -1305.00 | 210.00 | -1823.00 | -1530.00 | 85.00 | -2059.00 | 398.00 | -369.00 | 1,089.00 | 953.00 | 784.00 | 874.00 | 1,422.00 | 1,329.00 | 1,704.00 | 916.00 | 545.00 | 862.00 | -181.00 | 107.00 | -26.00 | 249.00 | 426.00 | -653.00 | -353.00 | -760.00 | -966.00 | -66.00 | -245.00 | 133.00 | 286.00 | -332.00 | -7.00 | -342.00 | -175.00 | -685.00 | -1077.00 | -1001.00 | -1125.00 | -1983.00 | -1748.00 | -1920.00 | -2663.00 | -1598.00 | -1453.00 | -1171.00 | -2596.00 | -707.00 | -357.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 4.00 | -846.00 | -261.00 | 901.00 | -1094.00 | -488.00 | 734.00 | -989.00 | 781.00 | 136.00 | 1,364.00 | 1,385.00 | 1,194.00 | 349.00 | 1,018.00 | 939.00 | 1,155.00 | 390.00 | 296.00 | 309.00 | -584.00 | 439.00 | 29.00 | 564.00 | 696.00 | -857.00 | -411.00 | -732.00 | -724.00 | -1211.00 | -1326.00 | -1554.00 | -1527.00 | -1651.00 | -1694.00 | -1605.00 | -2392.00 | -1803.00 | -1511.00 | -1143.00 | -2353.00 | -1852.00 | -1438.00 |
|
EBT Margin (QoQ)
|
| 557.00 | -681.00 | -1140.00 | 1,770.00 | 325.00 | -1571.00 | 2,006.00 | -1659.00 | 474.00 | -1554.00 | 158.00 | -55.00 | 841.00 | -898.00 | 375.00 | -263.00 | 617.00 | 44.00 | -138.00 | 797.00 | -293.00 | -96.00 | 22.00 | -225.00 | 931.00 | -350.00 | 283.00 | 111.00 | -170.00 | -327.00 | 179.00 | -245.00 | -4.00 | -229.00 | 296.00 | -47.00 | -148.00 | -50.00 | -125.00 | -95.00 | 730.00 | -506.00 | 557.00 | -93.00 | -622.00 | 96.00 | -38.00 | 119.00 | -657.00 | -443.00 | -49.00 | -218.00 | -128.00 | -271.00 | 385.00 | -835.00 | 442.00 | 241.00 | 243.00 | -1306.00 | 1,232.00 | -92.00 |
|
EBT (QoQ)
|
| 9.59% | -41.01% | 1.47% | 55.75% | 59.21% | -52.36% | 161.24% | -54.85% | 59.14% | -22.05% | 64.62% | -36.41% | 93.04% | -46.63% | 41.30% | -33.65% | 75.74% | 17.02% | 8.50% | 33.22% | -7.81% | 2.46% | 1.27% | -28.61% | 113.82% | -5.79% | 25.60% | -8.27% | -0.07% | -2.47% | 22.06% | -34.26% | 20.69% | -4.36% | 28.96% | -14.15% | 1.59% | 4.10% | -2.26% | 3.97% | 38.59% | -17.27% | 69.77% | -37.64% | 1.54% | 27.52% | 15.94% | -18.08% | -18.20% | -26.38% | -12.95% | -26.64% | 4.07% | -21.66% | 39.53% | -65.25% | 106.13% | 33.01% | 38.97% | -89.94% | 784.32% | -0.94% |
|
Enterprise Value Growth (1y)
|
| | | -84.00% | -383.06% | -262.42% | -393.63% | -62.61% | -1.76% | -3.83% | -21.80% | -33.87% | -44.32% | -90.35% | 38.37% | -120.35% | -5.09% | 19.97% | -49.49% | 32.73% | -34.27% | -7.26% | 35.83% | -12.77% | -5.79% | 6.59% | -58.55% | -21.85% | 44.11% | 13.25% | -9.91% | -11.55% | -239.38% | -39.55% | -51.21% | 38.51% | 36.48% | 10.78% | 54.88% | -7.58% | -168.94% | -229.49% | -291.89% | -186.05% | 5.92% | -20.17% | -15.86% | 15.08% | 29.07% | 43.77% | -4.11% | 31.36% | 33.41% | 1.12% | 47.21% | -56.24% | -23.70% | 15.24% | 32.28% | 11.94% | 13.73% | -29.63% | -83.57% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -58.81% | -92.15% | -92.77% | -54.74% | -68.64% | -15.57% | -16.51% | -3.92% | -25.66% | -26.75% | -17.78% | 16.07% | -18.68% | -14.29% | 7.10% | -15.00% | 2.59% | 7.41% | 4.57% | -3.80% | -15.30% | -26.13% | -4.18% | -38.12% | 5.81% | -6.41% | -2.60% | 9.15% | 9.64% | -79.64% | -60.08% | -38.79% | -23.69% | -17.13% | -52.30% | -27.00% | -37.74% | -21.52% | -30.58% | -67.83% | -18.58% | 23.69% | 12.58% | 13.97% | 3.07% | 16.40% | 22.18% | 28.07% | 1.89% | 10.76% | -2.80% | 13.10% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -42.79% | -58.52% | -43.80% | -28.87% | -29.47% | -17.00% | -9.65% | -2.69% | -22.21% | -3.78% | -5.77% | -0.60% | -17.83% | -23.14% | 0.59% | -20.38% | 8.71% | -11.34% | -1.59% | 5.27% | -0.27% | -27.94% | -27.16% | -36.04% | -20.79% | -24.97% | -33.73% | -27.77% | -12.38% | -31.07% | -22.62% | -26.39% | -1.98% | 5.36% | -14.45% | -2.40% | -22.89% | -8.13% | -13.29% | -11.06% | -18.07% | 13.86% | 5.99% | 4.57% |
|
Enterprise Value (QoQ)
|
51.77% | -42.34% | -35.63% | -97.62% | -26.62% | -6.79% | -84.73% | 34.90% | 20.76% | -8.97% | -116.69% | 28.45% | 14.57% | -43.72% | 29.84% | -155.80% | 59.26% | -9.44% | -31.05% | -15.10% | 18.67% | 12.58% | 21.59% | -102.28% | 23.71% | 22.80% | -33.08% | -55.45% | 65.00% | -19.83% | -68.61% | -57.76% | -6.47% | 50.73% | -82.70% | 35.85% | -9.98% | 30.79% | 7.61% | -52.97% | -174.95% | 15.21% | -9.88% | -11.66% | 9.57% | -8.31% | -5.94% | 18.17% | 24.46% | 14.14% | -96.16% | 46.05% | 26.72% | -27.49% | -4.72% | -59.70% | 41.98% | 12.63% | 16.34% | -107.67% | 43.16% | -31.27% | -18.47% |
|
EPS (Basic) Growth (1y)
|
| | | | -100.00% | -35.67% | -41.45% | 135.96% | -12.73% | -16.44% | -0.37% | -31.30% | -14.32% | 0.00% | -14.29% | -5.71% | -8.70% | -4.65% | 100.00% | 54.55% | 223.81% | 68.29% | 43.75% | 37.25% | -23.53% | 57.97% | 46.38% | 48.57% | 165.38% | 0.92% | 7.92% | 203.85% | -14.49% | 19.09% | 10.09% | -53.48% | 22.03% | 3.82% | 18.33% | -6.12% | 6.25% | 45.59% | 19.01% | 91.30% | 18.95% | -11.62% | 31.95% | -6.44% | 17.58% | -6.86% | -36.77% | -49.39% | -62.62% | -49.69% | -54.61% | -24.80% | -56.25% | -18.29% | 32.81% | 40.43% | -77.14% | 49.25% | 15.29% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | -99.75% | -18.69% | -20.63% | 30.70% | -11.95% | -7.30% | 19.53% | 0.04% | 36.32% | 17.07% | 35.07% | 25.99% | 31.25% | 36.35% | 61.45% | 46.61% | 87.31% | 38.95% | 31.44% | 83.67% | 20.17% | 23.82% | 20.26% | 28.06% | 40.43% | 7.66% | 12.03% | 9.89% | 3.50% | 21.64% | 15.74% | -5.82% | 15.54% | 10.13% | 22.94% | 18.88% | 14.12% | 6.22% | -0.24% | -3.24% | -19.44% | -25.46% | -27.65% | -29.12% | -42.28% | -27.39% | -27.49% | -18.85% | -66.56% | -15.03% | -11.42% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -96.59% | -2.92% | 7.53% | 20.06% | 11.07% | 16.20% | 29.15% | 15.34% | 38.74% | 20.67% | 31.24% | 55.28% | 38.69% | 24.96% | 37.97% | 34.82% | 46.97% | 27.10% | 24.23% | 22.03% | 17.61% | 23.47% | 19.62% | 30.41% | 28.47% | 9.93% | 17.16% | 18.89% | 9.17% | 8.18% | 5.28% | -16.93% | -7.48% | -8.94% | -11.81% | -8.55% | -24.64% | -13.20% | -9.75% | -0.89% | -44.58% | -12.77% | -10.33% |
|
EPS (Basic) (QoQ)
|
| -100.00% | -40.00% | -395.16% | 121.71% | 67.30% | -45.39% | 81.26% | -47.30% | 60.18% | -34.88% | 25.00% | -34.29% | 86.96% | -44.19% | 37.50% | -36.36% | 95.24% | 17.07% | 6.25% | 33.33% | 1.47% | 0.00% | 1.45% | -25.71% | 109.62% | -7.34% | 2.97% | 32.69% | -20.29% | -0.91% | 189.91% | -62.66% | 11.02% | -8.40% | 22.50% | -2.04% | -5.56% | 4.41% | -2.82% | 10.87% | 29.41% | -14.65% | 56.21% | -31.06% | -3.85% | 27.43% | 10.76% | -13.36% | -23.83% | -13.50% | -11.35% | -36.00% | 2.50% | -21.95% | 46.88% | -62.77% | 91.43% | 26.87% | 55.29% | -93.94% | 1,150.00% | -2.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | -33.96% | -41.67% | 135.76% | -12.90% | -17.65% | 0.00% | -32.87% | -14.81% | 0.00% | -17.86% | -2.94% | -8.70% | -4.76% | 104.35% | 51.52% | 214.29% | 67.50% | 40.43% | 34.00% | -24.24% | 56.72% | 45.45% | 73.13% | 166.00% | 0.95% | 9.38% | 161.21% | -14.29% | 18.87% | 9.52% | -53.47% | 21.93% | 5.56% | 20.87% | -4.96% | 7.19% | 46.62% | 19.42% | 92.54% | 20.13% | -11.28% | 33.13% | -6.20% | 18.44% | -6.94% | -36.65% | -49.17% | -62.74% | -49.07% | -54.29% | -24.39% | -55.70% | -18.29% | 32.81% | 41.94% | -77.14% | 47.76% | 15.29% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | -18.37% | -21.75% | 30.71% | -12.17% | -7.78% | 18.84% | -0.43% | 34.71% | 16.84% | 33.08% | 25.37% | 29.54% | 35.72% | 61.01% | 52.05% | 85.02% | 38.38% | 30.73% | 82.32% | 19.98% | 23.43% | 20.33% | 28.15% | 40.61% | 8.20% | 13.13% | 4.93% | 3.86% | 22.53% | 16.49% | -5.22% | 16.23% | 11.15% | 24.33% | 19.73% | 15.11% | 6.58% | 0.24% | -2.81% | -19.06% | -25.08% | -27.22% | -28.83% | -41.96% | -27.11% | -27.28% | -18.29% | -66.46% | -14.96% | -11.21% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -2.80% | 6.58% | 19.85% | 10.03% | 15.54% | 27.94% | 18.03% | 37.56% | 20.34% | 30.26% | 54.88% | 37.73% | 24.57% | 37.97% | 33.70% | 45.93% | 27.16% | 24.22% | 21.79% | 17.69% | 23.82% | 20.26% | 30.95% | 29.06% | 10.50% | 18.15% | 15.84% | 9.77% | 8.72% | 5.92% | -16.50% | -7.07% | -8.23% | -11.06% | -7.99% | -24.11% | -12.81% | -9.37% | -0.30% | -44.28% | -12.68% | -10.00% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | -37.84% | -395.10% | 121.89% | 64.52% | -45.10% | 80.89% | -46.69% | 55.56% | -33.33% | 21.43% | -32.35% | 82.61% | -45.24% | 43.48% | -36.36% | 90.48% | 17.50% | 6.38% | 32.00% | 1.52% | -1.49% | 1.52% | -25.37% | 110.00% | -8.57% | 20.83% | 14.66% | -20.30% | -0.94% | 188.57% | -62.38% | 10.53% | -8.73% | 22.61% | -1.42% | -4.32% | 4.51% | -3.60% | 11.19% | 30.87% | -14.87% | 55.42% | -30.62% | -3.35% | 27.75% | 9.50% | -12.40% | -24.06% | -13.04% | -12.14% | -35.77% | 3.80% | -21.95% | 45.31% | -62.37% | 91.43% | 26.87% | 55.29% | -93.94% | 1,137.50% | -1.01% |
|
FCF Margin Growth (1y)
|
| | | | 46,864.00 | -68410.00 | 119,245.00 | 13,940.00 | -69582.00 | 54,551.00 | -219910.00 | 39,101.00 | 95,055.00 | 29,270.00 | 123,013.00 | 4,039.00 | -99862.00 | -36350.00 | -26158.00 | -30688.00 | -8141.00 | 71,002.00 | -5023.00 | -90411.00 | 228,204.00 | -147599.00 | 78,523.00 | 80,723.00 | -167902.00 | 95,966.00 | -158977.00 | 145,964.00 | -28611.00 | -10698.00 | 51,715.00 | -61698.00 | -19271.00 | 22,945.00 | 48,794.00 | -29969.00 | -5231.00 | -19707.00 | -62783.00 | 1,350.00 | 71,111.00 | 1,153.00 | 32,037.00 | 829.00 | -28524.00 | 16,374.00 | -14413.00 | 46,239.00 | -53060.00 | -9054.00 | 62,330.00 | -60349.00 | 24,546.00 | 3,592.00 | -27230.00 | 3,417.00 | -13538.00 | 1,379.00 | -21168.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 72,337.00 | 15,411.00 | 22,348.00 | 57,079.00 | -74389.00 | 47,471.00 | -123054.00 | 12,451.00 | -12948.00 | 63,922.00 | 91,832.00 | -117061.00 | 120,201.00 | -112948.00 | 47,342.00 | -40376.00 | 52,161.00 | 19,368.00 | -85478.00 | 136,276.00 | 31,692.00 | -62332.00 | -28740.00 | 164,989.00 | -215784.00 | 108,213.00 | -58469.00 | 54,296.00 | -53112.00 | -7460.00 | 37,726.00 | -90317.00 | 46,609.00 | 4,391.00 | 18,047.00 | -27790.00 | 37,356.00 | -2180.00 | -45159.00 | 48,418.00 | -10473.00 | 8,473.00 | 79,953.00 | -13281.00 | -57038.00 | 10,913.00 | 20,687.00 | -10693.00 | -42052.00 | -4083.00 | 13,932.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -35666.00 | 50,062.00 | -8833.00 | -64021.00 | 145,674.00 | -29127.00 | -49555.00 | 2,763.00 | 47,355.00 | 12,288.00 | 11,377.00 | 109,626.00 | -76311.00 | -27680.00 | -59921.00 | 43,889.00 | 4,279.00 | 31,615.00 | 15,031.00 | 44,608.00 | 7,190.00 | -59094.00 | -42729.00 | 136,370.00 | -149903.00 | 89,658.00 | -89215.00 | 56,476.00 | -10526.00 | 10,067.00 | 55,350.00 | -43249.00 | -34975.00 | 11,711.00 | 65,964.00 | -41900.00 | 8,842.00 | -7642.00 | -10059.00 | -8514.00 | 535.00 | 13,444.00 | 31,556.00 |
|
FCF Margin (QoQ)
|
| -27908.00 | 3,822.00 | -38915.00 | 109,864.00 | -143182.00 | 191,478.00 | -144220.00 | 26,343.00 | -19049.00 | -82983.00 | 114,791.00 | 82,297.00 | -84834.00 | 10,760.00 | -4184.00 | -21603.00 | -21323.00 | 20,952.00 | -8714.00 | 944.00 | 57,820.00 | -55073.00 | -94102.00 | 319,559.00 | -317984.00 | 171,049.00 | -91902.00 | 70,934.00 | -54116.00 | -83894.00 | 213,039.00 | -103640.00 | -36203.00 | -21481.00 | 99,626.00 | -61213.00 | 6,013.00 | 4,368.00 | 20,863.00 | -36474.00 | -8464.00 | -38708.00 | 84,996.00 | 33,287.00 | -78422.00 | -7824.00 | 53,789.00 | 3,933.00 | -33524.00 | -38611.00 | 114,441.00 | -95366.00 | 10,483.00 | 32,772.00 | -8238.00 | -10471.00 | -10471.00 | 1,951.00 | 22,409.00 | -27426.00 | 4,446.00 | -20597.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -253.39% | -1,884.53% | 1,620.18% | 165.17% | 43.22% | 94.11% | -105.41% | -28.43% | 131.59% | -35.26% | -119.12% | 18.41% | 71.16% | -489.99% | 11.17% | -35.39% | -284.79% | 63.46% | 359.44% | 557.34% | 1,716.02% | -48.35% | -378.58% | -34.35% | -112.90% | -3.32% | 77.66% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -34.96% | -16.50% | -21.66% | 30.99% | 32.13% | 22.25% | -28.16% | -18.19% | 0.03% | -42.87% | 91.75% | 71.33% | 271.11% | -47.34% | -85.86% | 40.74% | -80.21% | 17.57% | -17.31% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.48% | -27.80% | 43.80% | 57.02% | 62.03% | 23.92% | -22.52% | 18.77% | -15.81% | -34.91% | -25.73% |
|
FCF Payout Ratio (QoQ)
|
| -251.87% | -4,809.89% | 94.33% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -141.00% | 48.58% | 172.33% | -1,106.04% | -430.42% | 139.39% | -87.38% | -315.42% | 44.98% | 63.85% | 267.06% | -4.92% | -335.58% | 41.44% | 190.28% | 37.43% | -912.05% | 91.18% | 165.66% | -493.08% | -60.59% | 162.60% | 66.36% | 866.36% | -114.74% | -17.54% | 139.20% | -289.89% | -18.08% | 74.59% |
|
Free Cash Flow Growth (1y)
|
| | | | 246.78% | -828.71% | 2,154.10% | 7.11% | -112.79% | 64.60% | -305.88% | 140.08% | 2,721.50% | 125.94% | 113.71% | 35.65% | -112.29% | -996.86% | -211.98% | -371.57% | -194.53% | 254.68% | -74.96% | -479.38% | 988.61% | -473.00% | 564.71% | 59.84% | -67.26% | 86.09% | -283.81% | 542.42% | -72.56% | -91.74% | 51.80% | -51.63% | -177.51% | 94.03% | 107.75% | -55.12% | -114.44% | -1,959.43% | -2,354.88% | 70.09% | 547.81% | -5.20% | 35.04% | 20.25% | -26.92% | 78.84% | -38.62% | 92.41% | -157.20% | -188.85% | 140.98% | -83.90% | 106.40% | 29.20% | -137.48% | 59.87% | -909.46% | 0.27% | -365.95% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 126.56% | 41.82% | 98.32% | 35.81% | -34.11% | 6.28% | -32.31% | -13.87% | -111.72% | 77.56% | 35.47% | -185.79% | 47.62% | -277.38% | 108.81% | -102.63% | 119.45% | 7.07% | -146.32% | 130.81% | 40.92% | -44.14% | -60.28% | 41.94% | -27.44% | 74.84% | -59.05% | 43.59% | -34.92% | -33.08% | 5.57% | -28.26% | 95.25% | -8.94% | -4.31% | -2.81% | 108.14% | -66.13% | -181.50% | 57.89% | -23.24% | 13.68% | 33.31% | -28.04% | -70.08% | 24.36% | 40.29% | -20.88% | -31.93% | -26.82% | 10.55% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -44.08% | 69.10% | -62.59% | -51.37% | 60.91% | -36.57% | 20.78% | -28.00% | 96.92% | -13.30% | -18.07% | 106.91% | -21.98% | -73.68% | -58.70% | 68.36% | -12.76% | 37.97% | 20.67% | 33.47% | -5.82% | -26.37% | -48.38% | 21.58% | -7.73% | 19.18% | -24.62% | 31.72% | 8.34% | 12.10% | 5.38% | -3.10% | -38.58% | 4.59% | 21.47% | -22.23% | 17.68% | -56.46% | -38.62% | 0.26% | 0.60% | 14.61% | 8.41% |
|
Free Cash Flow (QoQ)
|
| -169.88% | 50.84% | -840.34% | 207.35% | -287.14% | 208.74% | -142.52% | 85.22% | -417.79% | -532.47% | 108.28% | 867.01% | -94.88% | 234.44% | -18.12% | -187.62% | -273.80% | 58.24% | -98.57% | 4.97% | 296.31% | -147.23% | -557.56% | 245.75% | -182.40% | 158.84% | -156.83% | 218.81% | -135.01% | -677.55% | 236.80% | -92.63% | -344.63% | -95.48% | 237.28% | -111.81% | 81.16% | 353.76% | 695.15% | -156.42% | -80.90% | -177.84% | 159.98% | 48.54% | -142.50% | -71.58% | 211.03% | -9.74% | -112.31% | -1,023.82% | 254.12% | -126.83% | 37.85% | 259.45% | -39.44% | -89.33% | -787.06% | 15.60% | 358.30% | -154.04% | 15.35% | -294.34% |
|
Gross Margin Growth (1y)
|
| | | | | 27.00 | -24.00 | 205.00 | -300.00 | -406.00 | 118.00 | -292.00 | 91.00 | 328.00 | 200.00 | 3,896.00 | 89.00 | 109.00 | 384.00 | -954.00 | 319.00 | 188.00 | -21.00 | 177.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | -51.00 | 294.00 | 3,809.00 | -119.00 | 31.00 | 702.00 | 2,650.00 | 500.00 | 625.00 | 563.00 | 3,118.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 247.00 | 657.00 | 3,031.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin (QoQ)
|
| | -435.00 | 379.00 | 47.00 | 36.00 | -487.00 | 608.00 | -458.00 | -69.00 | 37.00 | 198.00 | -75.00 | 167.00 | -90.00 | 3,894.00 | -3881.00 | 187.00 | 184.00 | 2,556.00 | -2607.00 | 56.00 | -25.00 | 2,753.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit Growth (1y)
|
| | | | | 38.65% | 50.07% | 35.03% | 14.66% | 5.20% | 113.15% | 114.63% | 103.23% | 101.62% | 7.47% | 16.76% | -5.33% | -4.85% | 38.92% | 21.86% | 79.19% | 36.36% | 22.91% | 9.41% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | 43.27% | 50.92% | 50.13% | 30.18% | 26.37% | 47.09% | 45.08% | 51.07% | 37.79% | 22.43% | 15.89% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 30.71% | 42.47% | 35.16% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (QoQ)
|
| | -31.26% | 69.90% | -19.15% | 46.83% | -25.60% | 52.88% | -31.34% | 34.72% | 50.75% | 53.93% | -34.99% | 33.66% | -19.65% | 67.24% | -47.29% | 34.33% | 17.31% | 46.70% | -22.49% | 2.23% | 5.74% | 30.58% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | | 41.70% | -59.55% | -70.80% | -306.83% | -86.56% | -42.46% | -33.08% | 53.19% | 119.76% | 244.77% | 268.93% | -796.08% | -63.66% | -70.81% | -36.48% | 54.28% | 208.80% | 65.35% | 42.48% | -96.62% | -24.48% | 66.43% | 53.01% | 220.11% | 125.63% | 9.01% | 8.76% | 12.71% | -13.19% | -1.45% | -2.46% | -26.90% | -22.64% | -31.86% | -20.83% | -13.64% | 34.96% | 156.14% | 129.41% | 250.65% | 92.32% | 4.89% | 37.66% | -35.89% | -64.55% | -71.12% | -87.51% | -88.30% | -78.30% | -75.02% | -61.84% | -36.33% | -45.66% | -17.31% | 17.42% | 37.12% | -24.60% | 46.10% | 24.05% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | -25.19% | -7.07% | -10.33% | -120.19% | -52.47% | -16.65% | 16.19% | -24.24% | 35.11% | 18.50% | 49.47% | -100.46% | -5.37% | -7.04% | 11.47% | 45.49% | 73.93% | 44.22% | 33.35% | 67.05% | 13.94% | 21.37% | 17.52% | 44.06% | 14.86% | -9.88% | -5.65% | -10.73% | -3.22% | 19.81% | 21.00% | 30.33% | 26.16% | 22.33% | 35.73% | 24.75% | -2.74% | -8.11% | -26.67% | -35.93% | -47.11% | -57.71% | -59.67% | -63.72% | -65.30% | -60.93% | -61.75% | -53.25% | -55.37% | -32.93% | -17.78% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -14.02% | -17.28% | -8.18% | -57.85% | -24.19% | 9.77% | 27.88% | 45.54% | 33.26% | 24.73% | 40.92% | 66.78% | 10.67% | -2.91% | 8.00% | 23.64% | 28.72% | 15.03% | 12.86% | 29.77% | 9.08% | 25.56% | 24.14% | 37.95% | 31.51% | 14.48% | 21.54% | 9.85% | -9.18% | -12.23% | -21.16% | -30.17% | -31.17% | -33.30% | -34.66% | -32.07% | -35.87% | -30.66% | -29.30% | -25.49% | -42.92% | -38.03% | -37.48% |
|
Interest Coverage Ratio (QoQ)
|
| 12.05% | -39.48% | -86.47% | 1,444.12% | -68.01% | -56.31% | -195.85% | 200.36% | 36.91% | -49.19% | -167.05% | 571.17% | 114.79% | -45.63% | -262.84% | 119.11% | 72.52% | 18.33% | -217.20% | 229.06% | -7.62% | 1.97% | -261.74% | 149.57% | 103.59% | -6.25% | 26.96% | -6.89% | -1.64% | -6.46% | 31.57% | -28.28% | 11.66% | -7.42% | -1.40% | -24.10% | -1.66% | 7.58% | 7.55% | 18.62% | 86.63% | -3.65% | 64.39% | -34.94% | 1.79% | 26.46% | -23.45% | -64.03% | -17.08% | -45.33% | -28.25% | -33.29% | -4.55% | -16.48% | 19.71% | -43.06% | 45.24% | 18.61% | 39.79% | -68.69% | 181.45% | 0.71% |
|
Net Cash Flow Growth (1y)
|
| | | | 3,502.36% | -209.80% | 808.18% | -343.96% | -228.71% | 203.61% | -23.81% | 45.50% | 102.91% | -83.45% | -114.59% | 723.19% | -28,489.95% | 242.31% | 444.63% | -49.60% | 55.42% | -24.88% | -141.59% | 31.70% | 35.14% | -1,259.70% | 402.85% | -54.12% | -114.29% | 155.16% | 56.46% | 173.07% | 97.67% | -892.96% | 43.31% | -211.11% | 971.40% | 65.20% | -126.22% | 155.72% | 700.35% | 217.81% | 370.34% | -47.86% | -124.43% | 23.00% | -59.53% | -138.86% | -541.08% | -148.59% | -37.43% | 565.54% | 86.06% | 274.13% | 80.24% | 70.51% | -369.84% | -98.18% | -188.63% | -32.50% | 11.14% | 6,992.27% | 403.69% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 48.47% | -42.69% | -44.38% | 102.35% | -132.82% | 37.28% | -27.36% | 54.83% | -54.36% | -24.79% | -30.24% | 83.08% | -338.10% | -216.88% | 85.08% | -32.72% | 14.75% | 68.75% | 25.37% | 18.17% | 68.13% | -274.98% | 106.38% | -50.25% | 34.53% | -15.03% | -37.30% | 19.13% | 53.61% | 48.14% | 0.53% | -31.40% | -157.31% | 35.80% | -34.05% | 51.67% | -144.03% | 11.04% | 38.98% | -1.93% | -30.42% | 1.34% | -23.01% | 45.57% | -61.33% | -75.14% | -44.22% | 94.50% | 16.51% | 61.88% | 69.29% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -176.31% | -13.51% | -28.08% | 40.63% | -38.36% | -38.59% | -13.56% | 24.86% | -38.59% | 22.17% | -0.18% | 48.34% | -43.56% | -165.71% | 63.64% | -23.94% | 16.28% | -72.47% | -22.34% | 0.43% | 33.61% | 83.48% | 46.78% | -16.56% | 3.19% | 33.28% | -8.44% | -18.56% | -20.53% | -31.57% | -23.78% | -10.20% | -72.39% | 19.40% | -20.20% | 23.70% | -59.15% | 15.12% | -1.80% | 1.66% | -23.83% | 6.03% | 4.20% |
|
Net Cash Flow (QoQ)
|
| 1,681.14% | 12.20% | 151.03% | -23.60% | -151.02% | 1,028.08% | -167.44% | 59.70% | 141.07% | 582.52% | -148.23% | 102.15% | 133.86% | -701.92% | 2,159.67% | -197.92% | 102.82% | 506.01% | 201.21% | -186.61% | 104.75% | -435.50% | 1,053.95% | -142.65% | 15.05% | 187.61% | 44.51% | -299.23% | 121.87% | 148.50% | 152.22% | -101.70% | -7,343.77% | 144.91% | -295.55% | 113.33% | -397.27% | 66.16% | 515.51% | 91.46% | -56.24% | -22.34% | -19.86% | -189.69% | 320.34% | -74.45% | -176.95% | -1,379.65% | 83.30% | 132.91% | 472.56% | -144.31% | 308.59% | -65.94% | 441.67% | -222.09% | 100.81% | -1,762.93% | 512.51% | -260.74% | 164.32% | -28.79% |
|
Net Income Growth (1y)
|
| | | | -38.52% | -13.83% | -33.33% | 116.75% | -8.58% | -5.28% | 58.54% | -18.24% | 32.32% | 56.51% | 13.48% | -2.92% | -7.53% | -11.20% | 87.62% | 45.02% | 198.33% | 57.12% | 37.04% | 24.79% | -28.06% | 58.25% | 44.18% | 82.48% | 180.83% | 7.48% | 16.23% | 85.36% | -14.75% | 18.89% | 8.78% | -33.75% | 20.03% | 2.71% | 16.72% | -5.48% | 8.05% | 47.25% | 20.70% | 93.46% | 21.95% | -9.67% | 34.97% | -4.05% | 21.49% | -3.48% | -35.01% | -52.80% | -61.05% | -52.83% | -54.68% | -22.85% | -60.63% | -20.48% | 35.66% | 33.16% | -74.80% | 67.28% | 16.52% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | -9.40% | 8.51% | 6.25% | 19.82% | 3.80% | 9.60% | 50.01% | 4.80% | 53.97% | 29.74% | 42.90% | 20.67% | 25.67% | 30.22% | 54.77% | 48.92% | 81.99% | 38.77% | 31.93% | 61.61% | 19.87% | 26.46% | 22.16% | 30.86% | 42.17% | 9.49% | 13.85% | 5.09% | 3.40% | 21.60% | 15.29% | 6.60% | 16.51% | 10.96% | 23.89% | 20.61% | 16.98% | 8.68% | 1.92% | -4.31% | -16.75% | -25.64% | -26.47% | -29.57% | -42.89% | -28.73% | -26.35% | -21.43% | -66.19% | -14.39% | -10.53% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15.46% | 12.25% | 25.27% | 25.50% | 19.14% | 26.76% | 46.16% | 21.25% | 49.12% | 30.01% | 37.36% | 42.82% | 36.57% | 23.05% | 36.20% | 32.31% | 43.89% | 26.69% | 23.87% | 21.46% | 17.44% | 25.05% | 20.76% | 32.59% | 30.51% | 11.79% | 19.18% | 16.59% | 10.37% | 9.41% | 6.10% | -11.31% | -5.63% | -9.06% | -10.95% | -8.57% | -24.49% | -13.60% | -8.23% | -2.08% | -43.57% | -11.37% | -8.87% |
|
Net Income (QoQ)
|
| 9.59% | -41.01% | -2.99% | -1.95% | 53.59% | -54.36% | 215.37% | -58.64% | 59.14% | -23.61% | 62.62% | -33.07% | 88.23% | -44.61% | 39.12% | -36.25% | 80.77% | 17.03% | 7.53% | 31.15% | -4.80% | 2.07% | -2.08% | -24.39% | 109.42% | -7.01% | 23.93% | 16.36% | -19.85% | 0.57% | 97.63% | -46.49% | 11.79% | -7.98% | 20.36% | -3.05% | -4.34% | 4.56% | -2.53% | 10.83% | 30.36% | -14.29% | 56.23% | -30.14% | -3.43% | 28.06% | 11.06% | -11.54% | -23.29% | -13.77% | -19.34% | -27.01% | -7.10% | -17.15% | 37.33% | -62.75% | 87.66% | 41.33% | 34.80% | -92.95% | 1,145.83% | -1.56% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | -38.19% | -2.22% | -13.86% | 151.72% | -12.05% | -16.52% | 16.76% | 4.79% | 32.32% | 56.51% | 13.48% | -2.92% | -7.53% | -11.20% | 87.62% | 45.02% | 198.33% | 56.06% | 34.00% | 25.60% | -27.47% | 58.89% | 46.30% | 80.25% | 179.60% | 7.95% | 17.15% | 86.44% | -15.07% | 18.71% | 8.78% | -33.75% | 20.03% | 2.71% | 16.72% | -5.48% | 8.05% | 47.25% | 20.70% | 93.46% | 21.95% | -9.67% | 34.97% | -4.05% | 21.49% | -3.48% | -35.01% | -52.80% | -61.05% | -52.83% | -54.68% | -22.85% | -60.63% | -20.48% | 35.66% | 33.16% | -74.80% | 67.28% | 16.52% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | -10.40% | 8.51% | 4.51% | 36.19% | 2.47% | 5.08% | 35.47% | 13.84% | 53.97% | 29.44% | 41.83% | 20.92% | 26.01% | 30.09% | 54.36% | 48.63% | 82.22% | 38.85% | 31.93% | 61.61% | 19.87% | 26.75% | 23.08% | 30.58% | 41.79% | 9.59% | 14.15% | 5.30% | 3.27% | 21.54% | 15.29% | 6.60% | 16.51% | 10.96% | 23.89% | 20.61% | 16.98% | 8.68% | 1.92% | -4.31% | -16.75% | -25.64% | -26.47% | -29.57% | -42.89% | -28.73% | -26.35% | -21.43% | -66.19% | -14.39% | -10.53% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.69% | 12.10% | 23.47% | 24.22% | 18.42% | 23.53% | 37.27% | 27.28% | 49.24% | 30.05% | 37.36% | 42.82% | 36.57% | 23.05% | 36.20% | 32.31% | 43.89% | 26.69% | 23.87% | 21.46% | 17.44% | 25.23% | 21.30% | 32.42% | 30.30% | 11.85% | 19.36% | 16.73% | 10.29% | 9.38% | 6.10% | -11.31% | -5.63% | -9.06% | -10.95% | -8.57% | -24.49% | -13.60% | -8.23% | -2.08% | -43.57% | -11.37% | -8.87% |
|
Net Income towards Common Stockholders (QoQ)
|
| 5.99% | -38.01% | -401.81% | 131.17% | 67.66% | -45.39% | 81.20% | -46.99% | 59.14% | -23.61% | 62.62% | -33.07% | 88.23% | -44.61% | 39.12% | -36.25% | 80.77% | 17.03% | 7.53% | 31.15% | -5.44% | 0.49% | 0.79% | -24.27% | 107.15% | -7.47% | 24.17% | 17.48% | -20.02% | 0.41% | 97.63% | -46.49% | 11.79% | -7.98% | 20.36% | -3.05% | -4.34% | 4.56% | -2.53% | 10.83% | 30.36% | -14.29% | 56.23% | -30.14% | -3.43% | 28.06% | 11.06% | -11.54% | -23.29% | -13.77% | -19.34% | -27.01% | -7.10% | -17.15% | 37.33% | -62.75% | 87.66% | 41.33% | 34.80% | -92.95% | 1,145.83% | -1.56% |
|
Net Margin Growth (1y)
|
| | | | -972.00 | -1086.00 | -1362.00 | 8,222.00 | -592.00 | -636.00 | -810.00 | -1221.00 | -581.00 | -386.00 | 82.00 | 217.00 | -15.00 | -89.00 | 448.00 | 132.00 | 799.00 | 255.00 | 135.00 | 239.00 | -261.00 | 397.00 | 238.00 | 381.00 | 1,086.00 | -88.00 | 17.00 | 1,248.00 | -237.00 | 225.00 | 114.00 | -1196.00 | -139.00 | -199.00 | 31.00 | -137.00 | -318.00 | 351.00 | 77.00 | 398.00 | 555.00 | -463.00 | -80.00 | -418.00 | -380.00 | -405.00 | -595.00 | -627.00 | -1057.00 | -651.00 | -692.00 | -272.00 | -676.00 | -186.00 | 194.00 | 74.00 | -359.00 | 314.00 | 8.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | -2144.00 | -2108.00 | -2090.00 | 7,218.00 | -1188.00 | -1111.00 | -281.00 | -871.00 | 204.00 | -220.00 | 664.00 | 588.00 | 524.00 | 563.00 | 820.00 | 751.00 | 1,625.00 | 563.00 | 390.00 | 1,867.00 | 589.00 | 534.00 | 368.00 | 433.00 | 710.00 | -62.00 | 162.00 | -85.00 | -694.00 | 377.00 | 222.00 | -934.00 | 99.00 | -311.00 | 28.00 | -156.00 | -143.00 | -516.00 | -598.00 | -647.00 | -882.00 | -1518.00 | -1367.00 | -1318.00 | -2114.00 | -1242.00 | -1092.00 | -826.00 | -2093.00 | -524.00 | -489.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1360.00 | -1942.00 | -1507.00 | 7,589.00 | -649.00 | -459.00 | 92.00 | -252.00 | 1,029.00 | 88.00 | 919.00 | 2,217.00 | 1,373.00 | 700.00 | 951.00 | 803.00 | 1,249.00 | 590.00 | 535.00 | 534.00 | 132.00 | 686.00 | 477.00 | 694.00 | 948.00 | -174.00 | 159.00 | -104.00 | -519.00 | -490.00 | -453.00 | -1980.00 | -1339.00 | -1366.00 | -1258.00 | -1056.00 | -1876.00 | -1354.00 | -1095.00 | -845.00 | -1918.00 | -1391.00 | -1164.00 |
|
Net Margin (QoQ)
|
| 450.00 | -527.00 | -9091.00 | 8,197.00 | 335.00 | -802.00 | 492.00 | -617.00 | 292.00 | -977.00 | 82.00 | 23.00 | 486.00 | -509.00 | 217.00 | -209.00 | 412.00 | 27.00 | -98.00 | 458.00 | -132.00 | -92.00 | 5.00 | -42.00 | 525.00 | -252.00 | 148.00 | 664.00 | -649.00 | -146.00 | 1,379.00 | -821.00 | -187.00 | -258.00 | 70.00 | 236.00 | -247.00 | -28.00 | -98.00 | 55.00 | 422.00 | -301.00 | 223.00 | 212.00 | -596.00 | 81.00 | -115.00 | 250.00 | -620.00 | -109.00 | -148.00 | -180.00 | -214.00 | -149.00 | 272.00 | -584.00 | 276.00 | 231.00 | 151.00 | -1018.00 | 949.00 | -74.00 |
|
Operating Income Growth (1y)
|
| | | | 1.15% | 55.34% | 36.77% | 68.86% | -12.62% | -17.07% | 22.03% | -194.06% | 29.87% | 57.54% | 7.86% | -51.00% | -3.41% | -12.06% | 92.81% | -9.84% | 197.28% | 55.95% | 36.55% | -93.51% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | 4.71% | 26.61% | 21.65% | -63.84% | 3.11% | 4.74% | 36.40% | -52.69% | 55.08% | 29.27% | 41.61% | -47.51% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 26.94% | 22.72% | 36.50% | -47.99% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Income (QoQ)
|
| 9.19% | -39.83% | 50.43% | 2.35% | 67.68% | -47.02% | 85.72% | -47.04% | 59.14% | -22.05% | -243.16% | 173.13% | 93.04% | -46.63% | -300.41% | 146.78% | 75.74% | 17.02% | -214.17% | 226.60% | -7.81% | 2.46% | -261.80% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Margin Growth (1y)
|
| | | | 486.00 | 473.00 | -290.00 | 822.00 | -987.00 | -1062.00 | -1214.00 | -5365.00 | -978.00 | -611.00 | 45.00 | -1381.00 | 55.00 | -169.00 | 773.00 | 495.00 | 1,321.00 | 411.00 | 271.00 | -1975.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | -1479.00 | -1200.00 | -1459.00 | -5923.00 | -1910.00 | -1842.00 | -396.00 | -6250.00 | 398.00 | -369.00 | 1,089.00 | -2861.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -103.00 | -958.00 | -415.00 | -7403.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Margin (QoQ)
|
| 562.00 | -639.00 | -240.00 | 803.00 | 549.00 | -1402.00 | 873.00 | -1007.00 | 474.00 | -1554.00 | -3277.00 | 3,380.00 | 841.00 | -898.00 | -4704.00 | 4,816.00 | 617.00 | 44.00 | -4982.00 | 5,642.00 | -293.00 | -96.00 | -7228.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax Growth (1y)
|
| | | | -40.54% | -5.09% | -33.33% | 116.75% | -8.58% | -16.52% | 58.54% | -18.24% | 32.32% | 56.51% | 13.48% | -2.92% | -7.53% | -11.20% | 87.62% | 45.02% | 198.33% | 57.12% | 37.04% | 24.79% | -27.47% | 57.81% | 43.05% | 81.41% | 179.60% | 7.95% | 16.03% | 168.99% | -14.72% | 18.93% | 9.71% | -53.77% | 19.96% | 2.64% | 16.84% | -6.19% | 8.17% | 47.07% | 20.70% | 93.63% | 21.37% | -9.67% | 34.97% | -3.90% | 22.66% | -3.16% | -34.76% | -48.05% | -61.42% | -49.09% | -54.18% | -23.84% | -56.80% | -17.99% | 34.22% | 41.89% | -76.79% | 49.81% | 16.14% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | -10.40% | 7.43% | 6.25% | 19.82% | 3.80% | 5.08% | 50.01% | 4.80% | 53.97% | 29.74% | 42.90% | 20.67% | 26.01% | 30.09% | 54.36% | 48.63% | 82.22% | 38.85% | 31.52% | 82.61% | 20.03% | 26.54% | 22.12% | 31.15% | 41.95% | 9.63% | 14.15% | 5.27% | 3.43% | 21.54% | 15.66% | -5.66% | 16.35% | 10.89% | 23.93% | 20.41% | 17.21% | 8.76% | 2.05% | -1.12% | -16.88% | -23.64% | -26.11% | -27.55% | -41.09% | -26.06% | -26.25% | -17.50% | -66.18% | -14.48% | -10.61% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.69% | 11.59% | 25.27% | 25.50% | 19.34% | 23.53% | 45.93% | 21.11% | 49.24% | 30.05% | 37.10% | 53.68% | 36.69% | 23.10% | 36.17% | 32.49% | 43.99% | 26.72% | 23.87% | 21.44% | 17.55% | 25.05% | 20.76% | 32.59% | 30.30% | 11.85% | 19.36% | 16.77% | 10.50% | 9.45% | 6.38% | -15.96% | -5.71% | -7.64% | -10.67% | -7.13% | -23.13% | -11.69% | -8.15% | 0.88% | -43.50% | -11.36% | -8.86% |
|
Profit After Tax (QoQ)
|
| 9.19% | -42.74% | -2.99% | -1.95% | 74.28% | -59.78% | 215.37% | -58.64% | 59.14% | -23.61% | 62.62% | -33.07% | 88.23% | -44.61% | 39.12% | -36.25% | 80.77% | 17.03% | 7.53% | 31.15% | -4.80% | 2.07% | -2.08% | -23.78% | 107.15% | -7.47% | 24.17% | 17.48% | -20.02% | -0.55% | 187.86% | -62.75% | 11.53% | -8.26% | 21.30% | -3.35% | -4.57% | 4.44% | -2.62% | 11.45% | 29.75% | -14.29% | 56.23% | -30.14% | -3.43% | 28.06% | 11.24% | -10.83% | -23.77% | -13.73% | -11.40% | -33.79% | 0.60% | -22.35% | 47.26% | -62.45% | 90.99% | 27.09% | 55.67% | -93.86% | 1,132.82% | -1.47% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -53.36% | | | | 25.93% | | | | 13.42% | | | |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.66% | | | |
|
Return on Assets Growth (1y)
|
| | | | | | | | -1.00 | 0.00 | -2.00 | -6.00 | -4.00 | -2.00 | 1.00 | 2.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 3.00 | 2.00 | 2.00 | 0.00 | -2.00 | -2.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -3.00 | -2.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -4.00 | -3.00 | -2.00 | -5.00 | -3.00 | -2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 1.00 | 3.00 | 5.00 | 4.00 | 2.00 | 2.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | -2.00 | -2.00 | -3.00 | -2.00 | -2.00 | -4.00 | -5.00 | -4.00 | -3.00 | -4.00 | -4.00 | -3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -5.00 | -2.00 | -2.00 | -4.00 | -1.00 | 0.00 | 1.00 | 3.00 | 6.00 | 4.00 | 2.00 | 1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -4.00 | -5.00 | -4.00 | -3.00 | -4.00 | -4.00 | -4.00 | -4.00 | -4.00 | -3.00 | -2.00 |
|
Return on Assets (QoQ)
|
| | | | | -2.00 | -1.00 | 3.00 | -1.00 | -1.00 | -3.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | 1.00 | 3.00 | 0.00 | -2.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 2.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -3.00 | -2.00 | -4.00 | -12.00 | -11.00 | -8.00 | -3.00 | 1.00 | 1.00 | -1.00 | 1.00 | 2.00 | 5.00 | 7.00 | 6.00 | 5.00 | 0.00 | 0.00 | 0.00 | 2.00 | 7.00 | 5.00 | 4.00 | 4.00 | -1.00 | 0.00 | -1.00 | -6.00 | -3.00 | -3.00 | -3.00 | -1.00 | -1.00 | 1.00 | 1.00 | 4.00 | 4.00 | 1.00 | 1.00 | -3.00 | -4.00 | -3.00 | -5.00 | -6.00 | -8.00 | -9.00 | -8.00 | -6.00 | -5.00 | -3.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -13.00 | -11.00 | -7.00 | -10.00 | -5.00 | -2.00 | 3.00 | 7.00 | 5.00 | 6.00 | 7.00 | 9.00 | 12.00 | 11.00 | 10.00 | 11.00 | 6.00 | 4.00 | 3.00 | 1.00 | 3.00 | 1.00 | 0.00 | -2.00 | -6.00 | -3.00 | -3.00 | -2.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -3.00 | -5.00 | -7.00 | -10.00 | -12.00 | -15.00 | -16.00 | -15.00 | -15.00 | -12.00 | -12.00 | -11.00 | -9.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -9.00 | -4.00 | -1.00 | -3.00 | 2.00 | 2.00 | 7.00 | 14.00 | 11.00 | 10.00 | 10.00 | 7.00 | 8.00 | 8.00 | 6.00 | 5.00 | 1.00 | 1.00 | 1.00 | 4.00 | 6.00 | 3.00 | 3.00 | -1.00 | -5.00 | -5.00 | -6.00 | -11.00 | -12.00 | -13.00 | -14.00 | -12.00 | -13.00 | -13.00 | -13.00 | -11.00 | -12.00 | -13.00 | -13.00 |
|
Return on Equity (QoQ)
|
| | | | | -3.00 | -3.00 | 4.00 | -2.00 | -1.00 | -5.00 | -4.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 3.00 | 2.00 | 0.00 | 0.00 | -2.00 | 2.00 | 1.00 | 2.00 | 3.00 | -1.00 | 0.00 | 2.00 | -2.00 | 0.00 | -1.00 | -3.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 3.00 | 0.00 | -1.00 | 0.00 | -2.00 | -1.00 | -1.00 | -2.00 | -3.00 | -3.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | -8.00 | -19.00 | -17.00 | -14.00 | -8.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 3.00 | 6.00 | 5.00 | 2.00 | -2.00 | -2.00 | -1.00 | 13.00 | 17.00 | 15.00 | 14.00 | 4.00 | -1.00 | 0.00 | -1.00 | -6.00 | -3.00 | -3.00 | -3.00 | 0.00 | -1.00 | 0.00 | 0.00 | 4.00 | 3.00 | 1.00 | 1.00 | -4.00 | -4.00 | -3.00 | -4.00 | -3.00 | -5.00 | -7.00 | -7.00 | -4.00 | -3.00 | -3.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | -16.00 | -19.00 | -14.00 | -9.00 | -3.00 | 2.00 | 0.00 | 2.00 | 4.00 | 14.00 | 17.00 | 19.00 | 17.00 | 19.00 | 14.00 | 13.00 | 12.00 | 11.00 | 12.00 | 12.00 | 10.00 | -2.00 | -5.00 | -3.00 | -3.00 | -3.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -3.00 | -4.00 | -6.00 | -9.00 | -10.00 | -12.00 | -12.00 | -12.00 | -12.00 | -8.00 | -9.00 | -10.00 | -7.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -13.00 | -4.00 | 0.00 | 4.00 | 9.00 | 19.00 | 16.00 | 17.00 | 16.00 | 12.00 | 13.00 | 16.00 | 14.00 | 12.00 | 9.00 | 10.00 | 9.00 | 14.00 | 15.00 | 13.00 | 12.00 | -3.00 | -6.00 | -5.00 | -6.00 | -10.00 | -10.00 | -12.00 | -12.00 | -8.00 | -10.00 | -11.00 | -11.00 | -9.00 | -10.00 | -12.00 | -11.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | 1.00 | -2.00 | -2.00 | -5.00 | -10.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 2.00 | -1.00 | 3.00 | 3.00 | 1.00 | -5.00 | -1.00 | 3.00 | 2.00 | 9.00 | 3.00 | 2.00 | 0.00 | 0.00 | -2.00 | 2.00 | -1.00 | -6.00 | 1.00 | 2.00 | 0.00 | -3.00 | 0.00 | 4.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -5.00 | 0.00 | 2.00 | -1.00 | -4.00 | -2.00 | 1.00 | -1.00 | -2.00 | -1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 2.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | | -10.00 | -14.00 | -17.00 | 12.00 | -5.00 | -3.00 | -3.00 | -19.00 | -6.00 | -4.00 | 1.00 | 2.00 | 0.00 | -1.00 | 4.00 | 1.00 | 8.00 | 3.00 | 2.00 | 2.00 | -3.00 | 4.00 | 2.00 | 4.00 | 11.00 | -1.00 | 0.00 | 12.00 | -2.00 | 2.00 | 1.00 | -12.00 | -1.00 | -2.00 | 0.00 | -1.00 | -3.00 | 4.00 | 1.00 | 4.00 | 6.00 | -5.00 | -1.00 | -4.00 | -4.00 | -4.00 | -6.00 | -6.00 | -11.00 | -7.00 | -7.00 | -3.00 | -7.00 | -2.00 | 2.00 | 1.00 | -4.00 | 3.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | -20.00 | -21.00 | -19.00 | -5.00 | -11.00 | -8.00 | 2.00 | -15.00 | 2.00 | -2.00 | 7.00 | 6.00 | 5.00 | 6.00 | 8.00 | 8.00 | 16.00 | 6.00 | 4.00 | 19.00 | 6.00 | 5.00 | 3.00 | 4.00 | 7.00 | -1.00 | 1.00 | -1.00 | -7.00 | 4.00 | 2.00 | -9.00 | 1.00 | -3.00 | 0.00 | -2.00 | -1.00 | -5.00 | -6.00 | -6.00 | -9.00 | -15.00 | -14.00 | -13.00 | -21.00 | -12.00 | -11.00 | -8.00 | -21.00 | -5.00 | -5.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -13.00 | -19.00 | -13.00 | -1.00 | -6.00 | -1.00 | 6.00 | -9.00 | 10.00 | 1.00 | 9.00 | 22.00 | 14.00 | 7.00 | 10.00 | 8.00 | 12.00 | 6.00 | 5.00 | 5.00 | 1.00 | 7.00 | 4.00 | 7.00 | 10.00 | -2.00 | 1.00 | -1.00 | -5.00 | -5.00 | -5.00 | -20.00 | -13.00 | -14.00 | -13.00 | -11.00 | -19.00 | -14.00 | -11.00 | -8.00 | -19.00 | -14.00 | -12.00 |
|
Return on Sales (QoQ)
|
| 6.00 | -7.00 | -12.00 | 4.00 | 1.00 | -10.00 | 16.00 | -13.00 | 3.00 | -10.00 | 1.00 | 0.00 | 5.00 | -5.00 | 2.00 | -2.00 | 4.00 | 0.00 | -1.00 | 5.00 | -1.00 | -1.00 | 0.00 | 0.00 | 5.00 | -2.00 | 1.00 | 6.00 | -6.00 | -1.00 | 14.00 | -8.00 | -2.00 | -3.00 | 1.00 | 2.00 | -2.00 | 0.00 | -1.00 | 1.00 | 4.00 | -3.00 | 2.00 | 2.00 | -6.00 | 1.00 | -1.00 | 2.00 | -6.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 3.00 | -6.00 | 3.00 | 2.00 | 2.00 | -10.00 | 9.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | | -11.96% | 38.23% | 50.50% | 32.00% | 18.64% | 10.17% | 110.24% | 121.73% | 101.11% | 94.21% | 5.03% | -19.00% | -6.29% | -6.00% | 33.14% | 31.74% | 72.94% | 33.58% | 23.18% | 7.79% | -15.95% | 29.78% | 28.15% | 46.99% | 68.20% | 12.55% | 16.12% | 16.15% | -6.98% | 7.09% | 2.74% | 3.73% | 27.12% | 12.41% | 14.95% | 1.05% | 24.93% | 26.21% | 16.37% | 61.02% | -4.21% | 11.31% | 40.19% | 16.44% | 42.43% | 21.12% | -8.86% | -30.54% | -25.26% | -20.02% | -14.85% | -3.01% | -4.48% | -0.71% | 8.77% | 24.46% | 4.08% | 17.94% | 15.52% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | 28.07% | 43.54% | 49.22% | 33.34% | 30.76% | 26.23% | 43.25% | 33.25% | 48.26% | 34.60% | 19.87% | 4.77% | 10.85% | 17.68% | 28.09% | 27.80% | 34.72% | 24.96% | 22.38% | 22.54% | 9.56% | 16.08% | 15.20% | 20.99% | 25.76% | 10.65% | 11.10% | 6.78% | 13.89% | 14.96% | 11.18% | 19.06% | 15.01% | 16.45% | 23.32% | 23.74% | 19.45% | 19.38% | 14.14% | 9.20% | 0.65% | 2.54% | 2.85% | -7.77% | 0.56% | -1.29% | -5.49% | -5.70% | -9.42% | -2.16% | 2.28% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 27.76% | 30.00% | 40.37% | 27.48% | 26.58% | 28.38% | 35.93% | 30.25% | 35.74% | 28.92% | 20.71% | 14.45% | 16.34% | 14.45% | 20.18% | 20.25% | 23.66% | 18.62% | 16.70% | 14.04% | 15.87% | 17.28% | 15.38% | 23.57% | 18.94% | 13.74% | 17.47% | 17.95% | 15.04% | 15.42% | 11.92% | 6.42% | 10.12% | 8.87% | 7.79% | 5.00% | 4.00% | 6.20% | 6.61% | 9.47% | 0.27% | 4.78% | 6.45% |
|
Revenue (QoQ)
|
| -6.86% | -27.75% | 62.67% | -19.58% | 46.24% | -21.34% | 42.68% | -27.71% | 35.81% | 50.10% | 50.47% | -34.44% | 31.15% | -18.83% | 16.05% | -24.15% | 31.55% | 14.97% | 14.83% | -0.42% | 1.61% | 6.02% | 0.48% | -22.35% | 56.89% | 4.69% | 15.25% | -11.14% | 4.98% | 8.01% | 15.28% | -28.84% | 20.86% | 3.62% | 16.40% | -12.79% | 6.88% | 5.96% | 2.32% | 7.81% | 7.97% | -2.30% | 41.57% | -35.86% | 25.47% | 23.05% | 17.59% | -21.55% | 6.70% | -7.40% | -10.38% | -15.59% | 14.19% | -1.42% | 2.08% | -16.87% | 18.69% | 7.99% | 16.81% | -30.48% | 34.49% | 5.77% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | 60.99% | 66.67% | 142.86% | 160.17% | 217.18% | 154.40% | 26.00% | 29.30% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (QoQ)
|
| | | | | 41.84% | 16.67% | -0.29% | -2.44% | 46.84% | 70.00% | 6.82% | 18.94% | 17.78% | -15.80% | 9.62% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shareholder's Equity Growth (1y)
|
| | | 78.54% | | | | 31.30% | 27.13% | 23.95% | 123.15% | 115.81% | 113.50% | 110.71% | 14.92% | 14.06% | 3.98% | 2.92% | 4.51% | 7.60% | 9.57% | 13.21% | 14.42% | 13.59% | 22.39% | 21.53% | 22.67% | 24.93% | 28.03% | 27.62% | 25.06% | 32.50% | 28.40% | 27.21% | 26.54% | 11.31% | 11.51% | 10.37% | 10.57% | 14.89% | 12.42% | 13.10% | 11.26% | 14.77% | 19.34% | 18.61% | 24.11% | 31.93% | 31.49% | 28.78% | 22.46% | 8.78% | 4.76% | 3.53% | 2.14% | 1.71% | 1.21% | 0.54% | 0.89% | 0.79% | 0.47% | 1.62% | 1.78% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 71.67% | | | | 47.85% | 41.32% | 39.04% | 38.90% | 38.36% | 34.49% | 34.90% | 11.18% | 11.71% | 11.72% | 12.29% | 13.62% | 15.15% | 19.74% | 20.64% | 20.63% | 23.42% | 26.24% | 25.42% | 24.75% | 22.60% | 22.39% | 21.46% | 20.50% | 19.22% | 17.20% | 16.67% | 15.90% | 13.65% | 14.37% | 13.98% | 15.15% | 20.27% | 20.83% | 19.99% | 19.14% | 18.10% | 18.02% | 16.50% | 15.79% | 13.44% | 11.71% | 10.26% | 8.06% | 3.70% | 2.13% | 1.89% | 1.60% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 44.08% | | | | 31.62% | 30.50% | 29.90% | 30.34% | 30.32% | 30.68% | 30.66% | 16.09% | 18.20% | 18.05% | 18.11% | 18.34% | 17.63% | 19.71% | 19.78% | 19.69% | 19.18% | 20.33% | 19.75% | 19.02% | 19.43% | 19.72% | 19.17% | 19.30% | 20.74% | 20.36% | 19.39% | 18.79% | 16.07% | 15.56% | 14.57% | 13.81% | 13.99% | 13.34% | 12.45% | 11.75% | 11.04% | 10.82% | 10.07% | 9.77% |
|
Shareholder's Equity (QoQ)
|
| | | | 7.31% | 8.79% | 4.65% | 7.48% | 3.91% | 6.07% | 88.39% | 3.94% | 2.80% | 4.68% | 2.74% | 3.17% | -6.29% | 3.61% | 4.33% | 6.22% | -4.57% | 7.05% | 5.45% | 5.45% | 2.82% | 6.30% | 6.44% | 7.38% | 5.38% | 5.95% | 4.31% | 13.77% | 2.12% | 4.97% | 3.76% | 0.08% | 2.30% | 3.90% | 3.94% | 4.00% | 0.10% | 4.53% | 2.25% | 7.27% | 4.09% | 3.88% | 6.99% | 14.04% | 3.74% | 1.75% | 1.74% | 1.31% | -0.10% | 0.55% | 0.38% | 0.87% | -0.59% | -0.12% | 0.72% | 0.77% | -0.90% | 1.02% | 0.89% |
|
Tax Rate Growth (1y)
|
| | | | | | | 2,846.00 | -132.00 | -344.00 | -465.00 | 760.00 | -116.00 | 40.00 | -314.00 | -289.00 | 268.00 | -60.00 | 170.00 | 128.00 | -21.00 | -46.00 | -22.00 | 127.00 | -321.00 | 6.00 | 62.00 | -61.00 | -1332.00 | 56.00 | -216.00 | -4226.00 | -691.00 | -1593.00 | -1108.00 | 3,318.00 | 507.00 | 350.00 | 24.00 | -453.00 | -42.00 | -32.00 | -266.00 | 327.00 | -36.00 | -116.00 | 119.00 | -176.00 | 96.00 | 195.00 | -1033.00 | -720.00 | -101.00 | 264.00 | 1,116.00 | 602.00 | 32.00 | -111.00 | -153.00 | -43.00 | 2,710.00 | -123.00 | 372.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | 3,317.00 | 20.00 | -364.00 | -609.00 | 599.00 | 131.00 | -66.00 | -166.00 | -34.00 | -75.00 | -100.00 | 210.00 | 194.00 | -1674.00 | 16.00 | -176.00 | -4160.00 | -2344.00 | -1530.00 | -1261.00 | -969.00 | -1515.00 | -1187.00 | -1300.00 | -1361.00 | -225.00 | -1275.00 | -1350.00 | 3,192.00 | 429.00 | 201.00 | -124.00 | -302.00 | 19.00 | 46.00 | -1180.00 | -569.00 | -40.00 | 342.00 | 201.00 | -294.00 | 28.00 | 347.00 | -70.00 | -160.00 | 2,641.00 | 30.00 | 1,335.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 3,572.00 | -323.00 | -405.00 | -569.00 | 665.00 | -1522.00 | -4.00 | -319.00 | -4321.00 | -2097.00 | -1636.00 | -1113.00 | -714.00 | -1858.00 | -1227.00 | -1260.00 | -1295.00 | -1878.00 | -1213.00 | -1503.00 | -1095.00 | -1593.00 | -1335.00 | -1447.00 | -1210.00 | -165.00 | -1197.00 | -2264.00 | 2,297.00 | 425.00 | 660.00 | -41.00 | -419.00 | -50.00 | 199.00 | -218.00 | -9.00 | 2,701.00 | 108.00 | 420.00 |
|
Tax Rate (QoQ)
|
| | | | 3,542.00 | 212.00 | 244.00 | -1152.00 | 564.00 | 0.00 | 123.00 | 73.00 | -313.00 | 156.00 | -231.00 | 98.00 | 244.00 | -171.00 | 0.00 | 55.00 | 95.00 | -197.00 | 24.00 | 205.00 | -353.00 | 130.00 | 80.00 | 82.00 | -1624.00 | 1,519.00 | -192.00 | -3929.00 | 1,911.00 | 617.00 | 293.00 | 497.00 | -900.00 | 459.00 | -33.00 | 20.00 | -488.00 | 469.00 | -267.00 | 614.00 | -852.00 | 389.00 | -32.00 | 319.00 | -579.00 | 487.00 | -1260.00 | 632.00 | 40.00 | 851.00 | -408.00 | 119.00 | -531.00 | 709.00 | -450.00 | 229.00 | 2,222.00 | -2124.00 | 45.00 |
|
Total Debt Growth (1y)
|
| | | 157.13% | | | | -12.07% | 213.93% | -9.46% | 1,320.29% | 396.52% | 101.20% | 30.27% | -66.41% | -65.60% | -10.25% | 48.15% | 107.23% | 225.45% | 237.87% | 54.18% | 50.20% | 118.19% | -55.66% | 110.55% | 7.64% | -24.88% | 119.65% | -30.24% | 129.49% | -52.88% | -42.94% | -23.29% | -34.75% | 23.85% | 66.41% | 5.06% | -41.44% | -21.98% | -2.22% | 41.84% | 163.52% | 177.79% | -14.82% | -2.13% | -14.41% | -22.87% | -16.91% | -38.28% | -10.64% | -72.31% | 11.58% | 19.23% | -68.93% | 10.91% | -49.39% | -39.64% | 28.97% | 31.12% | 51.47% | 42.90% | 113.34% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | 123.91% | | | | 14.52% | 78.31% | 20.45% | 114.63% | 77.15% | 82.73% | 43.83% | 1.50% | 34.68% | 10.37% | 68.80% | 49.63% | 74.72% | 48.74% | 31.32% | 54.81% | -8.25% | -17.79% | 4.06% | 17.25% | -24.04% | 27.77% | -17.46% | -4.29% | -23.07% | -2.44% | 4.56% | 0.23% | 38.98% | 11.50% | 13.40% | 9.71% | 18.68% | -11.54% | -5.02% | 26.31% | -15.98% | -7.57% | -10.36% | -38.06% | -38.13% | -22.29% | -23.70% | -28.99% | -26.16% | -5.07% | 0.94% | -5.10% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 65.90% | | | | 60.54% | 53.39% | 41.50% | 74.07% | 55.57% | 42.82% | 34.31% | 20.90% | -2.87% | 11.00% | 20.81% | 38.07% | 25.50% | 25.59% | 12.79% | 7.23% | -5.69% | -1.99% | 10.92% | 19.99% | -1.02% | 11.68% | -4.84% | 14.61% | -0.49% | -8.05% | -7.14% | -5.09% | -10.53% | 5.14% | 1.42% | -18.18% | -12.49% | -17.13% | -9.22% | -4.19% | -2.91% | -9.55% | -9.08% | -8.15% |
|
Total Debt (QoQ)
|
| | | | -69.65% | 446.42% | -78.12% | 142.38% | 8.36% | 57.59% | 243.15% | -15.27% | -56.09% | 2.03% | -11.52% | -13.22% | 14.56% | 68.42% | 23.77% | 36.29% | 18.93% | -23.14% | 20.57% | 97.98% | -75.83% | 264.97% | -38.36% | 38.17% | -29.33% | 15.91% | 102.76% | -71.63% | -14.42% | 55.84% | 72.47% | -46.16% | 14.99% | -1.61% | -3.88% | -28.26% | 44.11% | 42.72% | 78.59% | -24.37% | -55.81% | 63.98% | 56.17% | -31.84% | -52.40% | 21.79% | 126.12% | -78.88% | 91.85% | 30.15% | -41.09% | -24.61% | -12.45% | 55.20% | 25.89% | -23.35% | 1.15% | 46.42% | 87.94% |