|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 326.52M | 318.19M | 305.63M | 141.38M | 34.36M | 40.25M | 225.95M | 20.50M | 228.09M | 236.32M | 328.70M | 21.07M | 208.09M | 179.76M | 279.27M | 32.27M | 41.09M | 274.83M | 299.31M | 192.53M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 326.52M | 318.19M | 305.63M | 141.38M | 34.36M | 40.25M | 225.95M | 20.50M | 228.09M | 236.32M | 328.70M | 21.07M | 208.09M | 179.76M | 279.27M | 32.27M | 41.09M | 274.83M | 299.31M | 192.53M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.20M | 106.23M | 212.02M | 35.00M | 35.00M | 35.00M | 202.25M | 224.78M | 242.40M | 265.23M | 233.56M | 250.41M | 272.83M | 307.41M | 335.88M | 372.69M | 360.65M | 374.32M | 419.36M | 424.39M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.20M | 106.23M | 212.02M | 35.00M | 35.00M | 35.00M | 202.25M | 224.78M | 242.40M | 265.23M | 233.56M | 250.41M | 272.83M | 307.41M | 335.88M | 372.69M | 360.65M | 374.32M | 419.36M | 424.39M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.77M | | | | 98.59M | | | | 89.80M | | | | 78.49M | | | | 71.93M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.74M | | | | 33.93M | | | | 42.73M | | | | 48.46M | | | | 54.41M | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.86M | 223.77M | 187.39M | 214.43M | 198.85M | 207.75M | 165.14M | 212.30M | 215.38M | 122.33M | 151.67M | 333.71M | 313.23M | 337.51M | 194.48M | 257.56M | 241.40M | 265.37M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 266.46M | 84.29M | 698.63M | 908.74M | 213.87M | 948.16M | 959.71M | 959.71M | | 949.71M | 963.71M | | | | 963.71M | 868.71M | 963.71M | 868.71M | 963.71M | 963.71M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 915.52M | 929.83M | 953.85M | 976.55M | 978.75M | 967.77M | 975.23M | 946.41M | 932.13M | 921.75M | 907.41M | 881.83M | 850.83M | 836.90M | 852.40M | 825.76M | 817.81M | 805.98M | 808.14M | 795.75M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 268.02M | 341.70M | 1,652.48M | 1,885.30M | 1,192.62M | 1,915.93M | 1,934.94M | 1,906.12M | 932.13M | 1,871.46M | 1,871.12M | 881.83M | 850.83M | 836.90M | 1,816.11M | 1,694.47M | 1,781.52M | 1,674.68M | 1,771.86M | 1,759.46M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.25M | 206.20M | 402.11M | -21.30M | -21.30M | -21.30M | 658.12M | 470.35M | 589.92M | 552.41M | 544.46M | 565.19M | 567.51M | 580.28M | 562.80M | 580.08M | 612.93M | 606.32M | 596.60M | 670.66M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,943.12M | 5,116.86M | 5,205.99M | 4,339.63M | 4,534.77M | 6,003.01M | 4,045.36M | 4,493.05M | 4,807.42M | 4,277.85M | 4,052.35M | 3,825.91M | 4,175.40M | 4,579.23M | 4,381.99M | 4,511.88M | 4,675.04M | 5,797.27M | 5,059.48M | 6,165.46M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.72M | | | | 115.88M | | | | 123.35M | | | | 155.25M | | | | 172.52M | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 290.50M | 2,848.58M | 1,941.57M | 726.55M | 1,125.68M | 711.11M | 537.53M | 777.31M | 1,342.19M | 774.68M | 596.18M | 521.98M | 770.71M | 769.38M | 95.02M | 825.56M | 828.66M | 829.91M | 829.22M | 825.82M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.82M | 28.05M | 15.50M | 6.80M | 6.80M | 27.40M | 29.97M | 26.12M | 24.81M | 22.38M | 20.57M | 36.89M | 36.53M | 12.00M | 11.91M | 11.78M | 11.90M | 11.86M | 12.84M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225.24M | | | | 243.49M | | | | 245.37M | | | | 241.39M | | | | 237.00M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.52M | | | | 79.62M | | | | 101.36M | | | | 107.50M | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.41M | 13.26M | 125.81M | 3.60M | 3.60M | 3.60M | 200.35M | 739.76M | 775.72M | 754.23M | 113.55M | 651.66M | 695.81M | 724.54M | 527.86M | 684.31M | 725.30M | 756.82M | 806.63M | 775.84M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,619.22M | 3,719.66M | 3,501.97M | 2,698.86M | 2,865.40M | 4,304.71M | 2,128.18M | 2,038.20M | 2,307.21M | 1,792.63M | 2,192.67M | 1,438.34M | 1,745.79M | 2,108.34M | 2,094.27M | 2,083.48M | 2,187.95M | 3,262.99M | 2,506.99M | 3,655.84M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,649.63M | 3,732.93M | 3,627.78M | 2,702.46M | 2,869.00M | 4,308.31M | 2,328.53M | 2,777.96M | 3,082.93M | 2,546.86M | 2,306.22M | 2,090.00M | 2,441.60M | 2,832.88M | 2,622.13M | 2,767.79M | 2,913.24M | 4,019.81M | 3,313.62M | 4,431.67M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 290.50M | 2,848.58M | 1,941.57M | 726.55M | 1,125.68M | 711.11M | 537.53M | 777.31M | 1,342.19M | 774.68M | 596.18M | 521.98M | 770.71M | 769.38M | 95.02M | 825.56M | 828.66M | 829.91M | 829.22M | 825.82M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,293.49M | 1,383.94M | 1,578.21M | 1,637.17M | 1,665.78M | 1,694.70M | 1,716.83M | 1,715.10M | 1,724.50M | 1,730.99M | 1,746.13M | 1,735.91M | 1,733.79M | 1,746.35M | 1,759.86M | 1,744.09M | 1,761.80M | 1,765.57M | 1,746.90M | 1,733.03M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,943.12M | 5,116.86M | 5,205.99M | 4,339.63M | 4,534.77M | 6,003.01M | 4,045.36M | 4,493.05M | 4,807.42M | 4,277.85M | 4,052.35M | 3,825.91M | 4,175.40M | 4,579.23M | 4,381.99M | 4,511.88M | 4,675.04M | 5,797.27M | 5,059.48M | 6,165.46M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,034.93M | 2.74M | 2.56M | 1.59M | 1,229.71M | 1,256.66M | -1.57M | 1,281.12M | -1.47M | 1,287.65M | -0.48M | 1,288.31M | 0.41M | 1.47M | 1,317.94M | 1,297.76M | 1,308.79M | 1,319.27M | 1.88M | 1,264.45M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | | | | 0.96M | | | | 0.91M | | | | 0.60M | | | | 0.90M | |