|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 281.41M | 346.29M | 407.19M | 319.44M | 340.85M | 315.61M | 282.85M | 238.75M | 272.62M | 268.74M | 274.34M | 228.06M | 270.68M | 292.30M | 341.45M | 237.37M | 319.24M | 337.68M | 340.02M | 301.33M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 207.11M | 251.55M | 297.34M | 229.45M | 267.24M | 261.42M | 235.68M | 204.14M | 236.60M | 240.53M | 234.97M | 214.38M | 242.48M | 254.80M | 289.33M | 232.12M | 272.87M | 291.74M | 358.58M | 275.38M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 207.11M | 251.55M | 297.34M | 229.45M | 267.24M | 261.42M | 235.68M | 204.14M | 236.60M | 240.53M | 234.97M | 214.38M | 242.48M | 254.80M | 289.33M | 232.12M | 272.87M | 291.74M | 358.58M | 275.38M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.06M | 96.51M | 112.54M | 96.39M | 80.02M | 63.50M | 59.28M | 49.88M | 53.02M | 45.81M | 57.97M | 31.34M | 46.07M | 55.74M | 68.04M | 20.76M | 63.14M | 62.39M | -2.57M | 40.85M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.75M | 24.84M | 29.59M | 32.21M | 36.20M | 33.99M | 40.25M | 24.06M | 30.73M | 28.53M | 34.96M | 28.84M | 32.56M | 31.98M | 35.85M | 33.03M | 33.45M | 36.88M | 20.94M | 30.51M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.30M | 94.74M | 109.85M | 89.99M | 73.61M | 54.19M | 47.17M | 34.60M | 36.01M | 28.21M | 39.37M | 13.68M | 28.20M | 37.51M | 52.12M | 5.24M | 46.37M | 45.94M | -18.56M | 25.95M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.24M | 22.95M | -4.11M | 19.46M | 19.50M | 7.53M | -8.90M | 7.13M | 10.49M | 7.07M | 10.33M | 2.86M | 7.90M | 8.82M | 10.96M | 2.52M | 12.43M | 12.52M | -5.45M | 8.02M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.06M | 71.79M | 79.86M | 71.21M | 54.29M | 46.83M | 36.60M | 26.66M | 27.64M | 21.46M | 27.41M | 11.87M | 22.66M | 28.80M | 44.84M | 2.75M | 33.95M | 33.42M | -13.11M | 15.87M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | -0.20M | -0.68M | -0.18M | -0.17M | -3.86M | 0.81M | -2.11M | -0.31M | -2.56M | -1.05M | -2.37M | -0.12M | -3.67M | -0.03M | -0.00M | -0.03M | -0.04M | 1.08M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.06M | 71.79M | 113.95M | 70.53M | 54.11M | 46.66M | 56.07M | 27.47M | 25.52M | 21.14M | 29.04M | 10.81M | 20.30M | 28.68M | 41.16M | 2.73M | 33.95M | 33.42M | -13.11M | 17.93M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.06M | 71.79M | 113.95M | 70.53M | 54.11M | 46.66M | 56.07M | 27.47M | 25.52M | 21.14M | 29.04M | 10.81M | 20.30M | 28.68M | 41.16M | 2.73M | 33.95M | 33.42M | -13.11M | 17.93M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.06M | 71.79M | 113.95M | 70.53M | 54.11M | 46.66M | 56.07M | 27.47M | 25.52M | 21.14M | 29.04M | 10.81M | 20.30M | 28.68M | 41.16M | 2.73M | 33.95M | 33.42M | -13.11M | 17.93M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.06M | 71.79M | 113.95M | 70.53M | 54.11M | 46.66M | 56.07M | 27.47M | 25.52M | 21.14M | 29.04M | 10.81M | 20.30M | 28.68M | 41.16M | 2.73M | 33.95M | 33.42M | -13.11M | 17.93M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75 | 2.23 | 2.47 | 2.14 | 1.63 | 1.41 | 1.25 | 0.80 | 0.82 | 0.64 | 0.94 | 0.35 | 0.67 | 0.85 | 1.32 | 0.08 | 1.00 | 0.98 | -0.40 | 0.46 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73 | 2.21 | 2.42 | 2.12 | 1.61 | 1.40 | 1.23 | 0.79 | 0.82 | 0.64 | 0.93 | 0.35 | 0.67 | 0.85 | 1.32 | 0.08 | 0.99 | 0.98 | -0.41 | 0.46 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.92M | 31.06M | 31.08M | 32.22M | 32.39M | 32.30M | 32.33M | 32.53M | 32.61M | 32.74M | 32.70M | 32.98M | 33.12M | 33.17M | 33.12M | 33.26M | 33.31M | 33.38M | 33.35M | 33.39M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.83M | 71.88M | 79.75M | 70.24M | 52.48M | 45.59M | 41.38M | 26.61M | 27.79M | 21.06M | 32.98M | 11.85M | 23.57M | 29.85M | 43.96M | 3.46M | 35.42M | 32.52M | -13.87M | 15.20M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76M | 1.77M | 2.69M | 6.41M | 6.41M | 9.31M | 12.11M | 15.27M | 17.01M | 17.59M | 18.60M | 17.66M | 17.87M | 18.23M | 15.92M | 15.51M | 16.77M | 16.45M | 15.98M | 14.90M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.55% | 24.23% | -3.74% | 21.62% | 26.50% | 13.90% | -18.87% | 20.62% | 29.13% | 25.06% | 26.24% | 20.94% | 28.02% | 23.52% | 21.02% | 48.04% | 26.79% | 27.25% | 29.35% | 30.91% |