|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.83B | 3.12B | 3.90B | 4.16B | 2.58B | 2.42B | 3.73B | 2.59B | 3.03B | 2.38B | 3.78B | 2.98B | 3.61B | 3.34B | 5.31B | 3.87B | 4.89B | 4.29B | 4.57B | 3.26B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.83B | 3.12B | 3.90B | 4.16B | 2.58B | 2.42B | 3.73B | 2.59B | 3.03B | 2.38B | 3.78B | 2.98B | 3.61B | 3.34B | 5.31B | 3.87B | 4.89B | 4.29B | 4.57B | 3.26B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.66B | 2.46B | 2.45B | 2.43B | 7.05B | 6.67B | 6.38B | 6.83B | 6.77B | 6.31B | 6.05B | 6.30B | 6.17B | 5.53B | 4.95B | 4.66B | 5.38B | 5.13B | 5.29B | 5.01B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.18B | 0.17B | 0.17B | 0.82B | 0.62B | 0.34B | 0.35B | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.84B | 2.64B | 2.62B | 2.59B | 7.87B | 7.29B | 6.72B | 7.19B | 6.77B | 6.31B | 6.05B | 6.30B | 6.17B | 5.53B | 4.95B | 4.66B | 5.38B | 5.13B | 5.29B | 5.01B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.82B | 0.91B | 0.44B | 5.83B | 2.29B | 3.89B | 4.30B | 3.98B | 4.14B | 4.39B | 4.62B | 3.65B | 3.63B | 2.06B | 4.25B | 3.34B | 3.64B | 3.35B | 3.47B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.73B | 6.66B | 7.26B | 7.17B | 15.45B | 12.67B | 14.00B | 13.73B | 13.77B | 12.83B | 14.22B | 13.90B | 13.43B | 12.51B | 14.08B | 12.78B | 13.61B | 13.06B | 13.21B | 11.74B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | | | | 0.57B | | | | 0.34B | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24B | 1.31B | 1.34B | 1.33B | 5.60B | 5.14B | 5.30B | 5.33B | 5.47B | 5.81B | 5.96B | 5.94B | 6.04B | 6.16B | 6.09B | 6.21B | 6.41B | 6.52B | 6.68B | 6.64B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16B | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.01B | 12.96B | 12.91B | 12.87B | 34.27B | 34.45B | 34.44B | 34.66B | 34.91B | 34.73B | 34.97B | 34.89B | 8.40B | 25.87B | 25.67B | 25.75B | 25.94B | 25.92B | 25.93B | 25.87B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.08B | 6.78B | 6.32B | 5.87B | 48.72B | 46.74B | 44.98B | 43.24B | 41.58B | 39.87B | 38.28B | 36.65B | 35.16B | 33.77B | 32.30B | 31.03B | 29.91B | 28.79B | 27.76B | 26.80B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.09B | 19.74B | 19.23B | 18.75B | 83.00B | 81.19B | 79.42B | 77.90B | 76.50B | 74.60B | 73.25B | 71.54B | 43.56B | 59.64B | 57.97B | 56.78B | 55.84B | 54.71B | 53.70B | 52.68B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.91B | 2.92B | 2.77B | 2.69B | 8.08B | 8.75B | 8.63B | 8.16B | 8.48B | 8.05B | 8.10B | 8.00B | 7.65B | 8.00B | 7.33B | 7.09B | 7.04B | 7.13B | 7.38B | 7.46B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.84B | 27.66B | 27.16B | 26.63B | 126.79B | 123.38B | 120.00B | 116.86B | 114.84B | 110.92B | 108.54B | 105.92B | 94.60B | 93.83B | 90.48B | 88.90B | 88.12B | 87.46B | 86.88B | 86.10B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.57B | 34.32B | 34.43B | 33.80B | 142.24B | 136.05B | 134.00B | 130.58B | 128.62B | 123.75B | 122.76B | 119.82B | 108.03B | 106.33B | 104.56B | 101.68B | 101.73B | 100.52B | 100.08B | 97.84B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17B | 2.36B | 0.41B | 0.52B | 1.40B | 1.53B | 1.45B | 1.12B | 1.69B | 1.33B | 1.26B | 1.25B | 1.15B | 1.12B | 1.05B | 1.01B | 1.07B | 1.08B | 1.09B | 1.11B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17B | 2.36B | 0.41B | 0.52B | 1.40B | 1.53B | 1.45B | 1.12B | 1.69B | 1.33B | 1.26B | 1.25B | 1.15B | 1.12B | 1.05B | 1.01B | 1.07B | 1.08B | 1.09B | 1.11B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23B | 1.97B | 10.28B | 10.20B | 11.50B | 10.16B | 10.67B | 10.04B | 10.37B | 10.29B | 10.93B | 10.00B | 10.44B | 9.90B | 10.22B | 9.29B | 9.63B | 11.92B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.35B | 0.34B | 0.79B | 1.10B | 1.26B | 0.36B | 3.50B | 3.00B | 1.30B | 1.78B | 3.43B | 3.67B | 3.04B | 2.75B | 2.78B | 0.22B | 0.14B | 0.14B | 1.49B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82B | 0.62B | 0.48B | 0.28B | 1.66B | 1.69B | 1.69B | 1.60B | 1.55B | 1.92B | 1.92B | 1.99B | 2.02B | 1.53B | 1.57B | 1.60B | 1.53B | 1.65B | 1.64B | 1.59B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.56B | 3.33B | 3.46B | 3.56B | 14.44B | 14.68B | 15.02B | 16.38B | 16.91B | 14.59B | 15.33B | 16.96B | 17.77B | 15.70B | 15.81B | 15.29B | 13.04B | 12.16B | 12.50B | 16.11B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.46B | 14.44B | 14.42B | 13.61B | 51.39B | 48.61B | 48.63B | 45.43B | 44.28B | 43.50B | 41.89B | 39.15B | 37.29B | 37.17B | 36.76B | 34.65B | 34.41B | 33.38B | 32.43B | 30.97B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.36B | 0.36B | 0.34B | 0.33B | 0.32B | 0.32B | 1.04B | 1.03B | 0.28B | 0.17B | 0.96B | 0.95B | 0.12B | 0.11B | 0.02B | 0.02B | 1.26B | 0.02B | 1.13B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45B | 1.25B | 1.23B | 1.11B | 13.67B | 12.32B | 11.01B | 10.21B | 9.72B | 9.10B | 10.44B | 8.30B | 7.81B | 7.34B | 8.96B | 6.71B | 6.49B | 6.71B | 6.38B | 5.87B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79B | 1.90B | 1.93B | 1.96B | 9.80B | 10.36B | 10.67B | 10.72B | 10.93B | 10.42B | 10.33B | 10.12B | 9.75B | 9.96B | 10.07B | 9.86B | 10.44B | 10.96B | 11.61B | 11.17B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.47B | 19.02B | 19.10B | 18.28B | 79.49B | 75.61B | 74.67B | 72.03B | 70.90B | 67.18B | 65.96B | 64.41B | 62.86B | 60.20B | 59.55B | 56.65B | 53.95B | 52.25B | 51.31B | 52.96B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.26B | 20.92B | 21.03B | 20.24B | 89.29B | 85.97B | 85.33B | 82.74B | 81.83B | 77.61B | 76.28B | 74.53B | 72.61B | 70.16B | 69.62B | 66.51B | 64.38B | 63.21B | 62.92B | 64.13B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.05B | 14.79B | 14.76B | 14.40B | 52.48B | 49.87B | 49.00B | 48.93B | 47.28B | 44.80B | 43.67B | 42.58B | 40.96B | 40.21B | 39.51B | 37.43B | 34.63B | 33.52B | 32.57B | 32.47B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.95B | 13.04B | 13.03B | 13.23B | 52.62B | 49.76B | 48.35B | 47.53B | 46.48B | 45.86B | 46.31B | 45.12B | 35.30B | 36.06B | 34.83B | 35.15B | 37.32B | 37.28B | 35.92B | 32.58B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.95B | 13.04B | 13.03B | 13.23B | 52.62B | 49.76B | 48.35B | 47.53B | 46.48B | 45.86B | 46.31B | 45.12B | 35.30B | 36.06B | 34.83B | 35.15B | 37.32B | 37.28B | 35.92B | 33.71B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.57B | 34.32B | 34.43B | 33.80B | 142.24B | 136.05B | 134.00B | 130.58B | 128.62B | 123.75B | 122.76B | 119.82B | 108.03B | 106.33B | 104.56B | 101.68B | 101.73B | 100.52B | 100.08B | 97.84B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.23B | | 0.23B | 0.23B | 0.23B | | 0.23B | 0.23B | 0.23B | | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.58B | 9.52B | -0.83B | 10.03B | -1.45B | -2.12B | 2.21B | 1.13B | -1.04B | -1.43B | -0.74B | -0.91B | -11.88B | -0.40B | -1.07B | -0.84B | -11.11B | -0.43B | -11.51B | -14.43B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |