Warner Bros. Discovery Balance Sheet (2009-2025) | WBD

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.14B0.34B0.40B0.62B0.69B0.71B1.02B0.47B0.45B1.09B1.03B1.05B1.04B1.70B1.55B1.20B2.36B0.38B0.44B0.41B0.76B0.37B0.38B0.37B0.32B0.23B0.26B0.39B0.33B0.18B0.22B0.30B0.27B0.21B6.99B7.31B0.81B0.39B0.53B0.99B0.74B1.32B0.81B1.55B1.45B1.68B1.89B2.09B2.01B2.83B3.12B3.90B4.16B2.58B2.42B3.73B2.59B3.03B2.38B3.78B2.98B3.61B3.34B5.31B3.87B4.89B4.29B
Cash & Current Investments 0.14B0.34B0.40B0.62B0.69B0.71B1.02B0.47B0.45B1.09B1.03B1.05B1.04B1.70B1.55B1.20B2.36B0.38B0.44B0.41B0.76B0.37B0.38B0.37B0.32B0.23B0.26B0.39B0.33B0.18B0.22B0.30B0.27B0.21B6.99B7.31B0.81B0.39B0.53B0.99B0.74B1.32B0.81B1.55B1.45B1.68B1.89B2.09B2.01B2.83B3.12B3.90B4.16B2.58B2.42B3.73B2.59B3.03B2.38B3.78B2.98B3.61B3.34B5.31B3.87B4.89B4.29B
Receivables - Net 0.76B0.78B0.81B0.77B0.84B0.84B0.88B0.87B0.91B0.98B1.04B1.06B1.16B1.08B1.13B1.15B1.33B1.34B1.37B1.34B1.52B1.46B1.43B1.43B1.50B1.56B1.48B1.52B1.57B1.54B1.50B1.56B1.76B1.65B1.84B2.65B2.75B2.58B2.62B2.62B2.85B2.69B2.63B2.56B2.47B2.44B2.54B2.48B2.66B2.46B2.45B2.43B7.05B6.67B6.38B6.83B6.77B6.31B6.05B6.30B6.17B5.53B4.95B4.66B5.38B5.13B
Receivables - Other 0.01B0.01B0.01B0.03B0.02B0.01B0.03B0.03B0.04B0.04B0.04B0.05B0.04B0.04B0.04B0.04B0.07B0.11B1.50B1.56B1.76B1.65B1.84B2.65B2.75B2.58B0.17B2.62B2.85B2.69B0.16B0.16B0.18B0.18B0.18B0.18B0.18B0.17B0.17B0.82B0.62B0.34B0.35B
Receivables 0.76B0.78B0.81B0.77B0.84B0.84B0.89B0.87B0.91B0.99B1.05B1.06B1.16B1.10B1.15B1.16B1.36B1.38B1.41B1.39B1.57B1.52B1.48B1.47B1.55B1.59B1.48B1.59B1.68B1.54B2.99B3.12B3.52B3.30B3.68B5.31B5.49B5.16B2.79B5.25B5.71B5.39B2.79B2.72B2.65B2.44B2.71B2.66B2.84B2.64B2.62B2.59B7.87B7.29B6.72B7.19B6.77B6.31B6.05B6.30B6.17B5.53B4.95B4.66B5.38B5.13B
Current Deferred Tax Assets 0.07B0.08B0.08B0.07B0.05B0.07B0.07B0.08B0.06B0.07B0.07B0.07B0.07B0.07B0.08B0.08B0.09B0.09B0.09B0.08B0.08B0.07B0.09B0.10B0.11B
Prepaid Assets 0.15B0.17B0.16B0.18B0.23B0.15B0.16B0.15B0.17B0.17B0.17B0.19B0.20B0.30B0.27B0.23B0.28B0.26B0.28B0.28B0.28B0.32B0.33B0.33B0.35B0.37B0.37B0.45B0.40B0.37B0.42B0.45B0.43B0.64B0.41B0.46B0.31B0.29B0.43B0.36B0.45B0.52B0.45B0.75B0.97B0.66B0.58B0.82B0.91B0.44B5.83B3.58B3.89B4.30B3.98B4.14B4.39B4.62B3.65B3.63B3.82B4.25B3.34B3.64B
Current Assets 1.33B1.42B1.67B1.72B1.74B1.63B2.32B2.30B2.43B2.45B3.21B3.00B2.73B4.01B2.27B2.36B2.41B2.74B2.57B2.58B2.49B2.47B2.47B2.72B2.60B2.67B2.55B2.68B2.50B2.59B2.77B9.48B9.99B4.52B3.91B3.91B4.23B4.03B4.93B4.31B5.22B4.63B4.72B5.48B6.13B5.87B6.73B6.66B7.26B7.17B15.45B12.67B14.00B13.73B13.77B12.83B14.22B13.90B13.43B12.51B14.08B12.78B13.61B13.06B
Non-Current Assets
Construction in Progress 0.28B0.14B0.57B0.34B
Land & Improvements 0.28B0.28B0.29B0.29B0.32B0.34B0.34B0.33B0.36B0.36B
Property, Plant & Equipment (Net) 0.41B0.42B0.41B0.41B0.40B0.39B0.38B0.37B0.38B0.37B0.37B0.37B0.39B0.38B0.46B0.49B0.51B0.52B0.54B0.53B0.55B0.53B0.51B0.50B0.49B0.47B0.46B0.46B0.48B0.50B0.51B0.52B0.60B0.93B0.78B0.81B0.80B0.80B0.83B0.86B0.95B1.04B1.09B1.12B1.21B1.19B1.24B1.31B1.34B1.33B5.60B5.14B5.30B5.33B5.47B5.81B5.96B5.94B6.04B6.16B6.09B6.21B6.41B6.52B
Long-Term Investments 0.89B0.78B0.81B0.82B0.81B0.78B0.82B0.82B1.70B1.10B1.10B1.09B1.25B1.08B0.83B0.67B0.82B0.81B0.80B0.75B0.92B0.84B0.84B0.82B0.56B1.23B1.27B5.86B4.99B2.01B1.79B1.75B1.39B1.85B1.95B1.53B1.13B1.09B1.10B1.15B1.13B1.16B
Goodwill 6.44B6.44B6.43B6.44B6.43B6.30B6.30B6.30B6.29B6.29B6.31B6.31B6.40B6.50B7.28B7.30B7.34B7.37B8.13B8.32B8.24B0.07B8.19B8.18B8.16B8.21B8.17B8.18B8.04B8.08B0.03B0.03B7.07B13.10B13.12B13.14B13.01B13.04B13.22B12.98B13.05B12.97B12.99B13.05B13.07B12.97B13.01B12.96B12.91B12.87B34.27B34.45B34.44B34.66B34.91B34.73B34.97B34.89B8.40B25.87B25.67B25.75B25.94B25.92B
Intangibles 0.67B0.65B0.64B0.64B0.60B0.59B0.58B0.58B0.57B0.57B0.56B0.55B0.61B0.68B1.62B1.61B1.56B1.52B1.92B2.09B1.97B1.85B1.82B1.77B1.73B1.72B1.66B1.62B1.51B1.49B1.48B1.54B1.77B10.82B10.37B10.04B9.67B9.37B9.17B8.88B8.67B8.33B8.09B7.86B7.64B7.32B7.08B6.78B6.32B5.87B48.72B46.74B44.98B43.24B41.58B39.87B38.28B36.65B35.16B33.77B32.30B31.03B29.91B28.79B
Goodwill & Intangibles 7.10B7.09B7.08B7.08B7.04B6.89B6.89B6.88B6.86B6.86B6.87B6.87B7.01B7.18B8.90B8.91B8.91B8.89B10.05B10.41B10.21B1.92B10.01B9.95B9.89B9.93B9.83B9.80B9.55B9.57B1.51B1.57B8.84B23.93B23.49B23.18B22.68B22.40B22.39B21.86B21.72B21.30B21.08B20.92B20.71B20.30B20.09B19.74B19.23B18.75B83.00B81.19B79.42B77.90B76.50B74.60B73.25B71.54B43.56B59.64B57.97B56.78B55.84B54.71B
Long-Term Deferred Tax 0.26B0.32B0.32B0.25B0.09B0.11B0.06B
Other Non-Current Assets 0.62B0.59B0.59B0.57B0.15B0.14B0.13B0.15B0.13B0.14B0.14B0.15B0.15B0.16B0.19B0.18B0.18B0.18B0.18B0.16B0.10B0.16B0.12B0.12B0.29B0.26B0.28B0.27B0.49B0.47B0.49B0.51B0.58B0.73B0.97B0.88B0.83B1.16B1.89B2.17B2.15B2.13B2.14B2.10B2.10B2.81B2.91B2.92B2.77B2.69B8.08B8.75B8.63B8.16B8.48B8.05B8.10B8.00B7.65B8.00B7.33B7.09B7.04B7.13B
Non-Current Assets 9.37B9.32B9.28B9.23B9.28B9.48B9.52B9.50B9.48B9.48B9.60B9.69B10.20B10.41B12.42B12.50B12.57B12.57B13.53B13.79B13.48B13.31B13.26B13.20B13.27B13.21B13.14B13.17B13.17B13.27B13.38B13.67B12.56B30.14B29.59B29.00B28.32B28.42B28.91B28.51B28.52B28.76B28.37B27.96B27.96B27.76B27.84B27.66B27.16B26.63B126.79B123.38B120.00B116.86B114.84B110.92B108.54B105.92B94.60B93.83B90.48B88.90B88.12B87.46B
Assets 10.70B10.74B10.95B10.95B11.02B11.11B11.84B11.80B11.91B11.94B12.81B12.69B12.93B14.42B14.69B14.87B14.98B15.31B16.11B16.37B15.97B15.78B15.73B15.92B15.86B15.88B15.69B15.85B15.67B15.86B16.15B23.14B22.55B34.66B33.49B32.91B32.55B32.44B33.84B32.83B33.73B33.39B33.09B33.44B34.09B33.62B34.57B34.32B34.43B33.80B142.24B136.05B134.00B130.58B128.62B123.75B122.76B119.82B108.03B106.33B104.56B101.68B101.73B100.52B
Liabilities
Current Liabilities
Accounts Payables 0.56B0.39B0.45B0.40B0.09B0.06B0.05B0.05B0.05B0.06B0.06B0.05B0.07B0.07B0.12B0.12B0.14B0.15B0.23B0.21B0.23B0.20B0.28B0.25B0.28B0.17B0.18B0.20B0.24B0.20B0.22B0.25B0.28B0.28B0.30B0.28B0.33B0.31B0.33B0.38B0.46B0.42B0.37B0.40B0.40B2.13B2.17B2.36B0.41B0.52B1.40B1.53B1.45B1.12B1.69B1.33B1.26B1.25B1.15B1.12B1.05B1.01B1.07B1.08B
Payables 0.56B0.39B0.45B0.40B0.09B0.06B0.05B0.05B0.05B0.06B0.06B0.05B0.07B0.07B0.12B0.12B0.14B0.15B0.23B0.21B0.23B0.20B0.28B0.25B0.28B0.17B0.18B0.20B0.24B0.20B0.22B0.25B0.28B0.28B0.30B0.28B0.33B0.31B0.33B0.38B0.46B0.42B0.37B0.40B0.40B2.13B2.17B2.36B0.41B0.52B1.40B1.53B1.45B1.12B1.69B1.33B1.26B1.25B1.15B1.12B1.05B1.01B1.07B1.08B
Accumulated Expenses 0.39B0.39B0.36B0.36B0.44B0.55B0.57B0.58B0.62B0.72B0.91B0.74B0.83B0.99B0.95B0.94B1.04B1.09B0.93B0.91B1.51B0.99B0.97B0.96B1.04B1.07B1.01B0.95B1.09B1.31B1.73B1.47B1.62B1.60B1.54B1.57B1.46B1.68B1.47B1.61B1.58B1.79B2.23B1.97B10.28B10.20B11.50B10.16B10.67B10.04B10.37B10.29B10.93B10.00B10.44B9.90B10.22B9.29B
Other Accumulated Expenses 0.24B0.33B0.30B0.28B0.10B0.04B0.03B0.04B0.17B0.72B0.20B
Short term Debt 0.42B0.04B0.04B0.26B0.02B0.02B0.02B0.02B0.02B0.03B0.02B0.02B0.02B0.03B0.02B0.02B0.02B0.02B0.02B1.03B0.99B1.11B0.45B0.35B0.12B0.12B0.03B0.13B0.10B0.08B0.13B0.10B0.03B0.03B0.15B0.65B1.65B1.82B1.39B1.69B0.61B0.61B0.61B0.34B0.34B0.34B0.35B0.58B0.35B0.34B0.79B1.10B1.26B0.36B3.50B3.00B1.30B1.78B3.43B3.67B3.04B2.75B2.78B0.22B0.14B
Current Taxes 0.04B0.06B
Current Deferred Revenue 0.09B0.11B0.11B0.10B0.12B0.11B0.09B0.10B0.13B0.12B0.10B0.12B0.16B0.14B0.14B0.16B0.30B0.18B0.17B0.18B0.24B0.19B0.20B0.17B0.18B0.16B0.19B0.19B0.24B0.26B0.30B0.28B0.30B0.37B0.24B0.29B0.38B0.60B0.58B0.48B0.57B0.65B0.67B0.82B0.71B0.48B0.40B1.66B1.69B1.69B1.60B1.55B1.92B1.92B1.99B2.02B1.53B1.57B1.60B1.53B1.65B
Total Current Liabilities 1.23B0.76B0.78B0.93B0.79B0.65B0.61B0.71B0.75B0.74B0.76B0.83B0.95B1.10B1.00B1.14B1.29B1.25B2.36B2.55B2.60B1.76B1.71B2.11B1.58B1.38B1.44B1.52B1.56B1.53B1.47B1.61B1.87B2.46B2.70B3.86B4.00B3.48B3.87B2.84B3.24B2.88B2.58B2.76B3.08B3.14B3.56B3.33B3.46B3.56B14.44B14.68B15.02B16.38B16.91B14.59B15.33B16.96B17.77B15.70B15.81B15.29B13.04B12.16B
Non-Current Liabilities
Capital Leases 0.17B0.17B0.17B0.16B0.19B0.17B0.15B0.14B0.14B0.13B0.12B0.14B0.15B0.17B0.17B0.17B0.23B0.24B0.28B0.24B0.25B
Non-Current Debt 3.05B3.47B3.46B3.23B3.60B3.59B4.24B4.23B4.22B4.22B5.21B5.21B5.21B6.41B6.46B6.49B6.48B6.90B6.04B6.15B6.00B7.04B6.86B6.94B7.62B7.96B7.81B7.90B7.84B7.97B8.16B14.68B14.76B19.21B17.68B15.83B14.97B14.96B14.82B14.76B14.81B15.27B14.94B14.98B15.07B14.68B14.46B14.44B14.42B13.61B51.39B48.61B48.63B45.43B44.28B43.50B41.89B39.15B37.29B37.17B36.76B34.65B34.41B33.38B
Preferred Stock Liabilities 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Minority Interest 0.05B0.05B0.05B0.05B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.03B0.03B0.03B0.04B0.04B0.60B0.79B0.75B0.06B0.75B0.24B0.24B0.25B0.24B0.25B0.24B0.25B0.24B0.36B0.41B1.71B1.69B1.70B1.72B1.59B1.60B1.61B1.63B1.49B1.49B1.51B0.38B1.40B1.41B1.43B0.36B1.26B1.24B1.25B0.32B1.04B1.03B1.09B1.08B0.96B0.95B0.96B0.79B1.31B1.27B1.26B
Non-Current Deferred Tax Liability 0.27B0.03B0.03B0.03B0.30B0.02B0.37B0.35B0.34B0.32B0.26B0.26B0.52B0.43B0.66B0.68B0.64B0.61B0.77B0.69B0.59B0.53B0.49B0.59B0.56B0.51B0.47B0.54B0.47B0.43B0.37B0.31B0.32B1.99B1.97B1.90B2.03B1.70B1.66B1.62B1.69B1.55B1.46B1.50B1.53B1.47B1.45B1.25B1.23B1.11B13.67B12.32B12.23B10.21B9.72B9.10B10.44B8.30B7.81B7.34B6.99B6.71B6.49B6.71B
Other Non-Current Liabilities 0.45B0.42B0.45B0.35B0.10B0.10B0.10B0.11B0.09B0.09B0.11B0.12B0.21B0.21B0.27B0.31B0.33B0.33B0.30B0.31B0.42B0.41B0.43B0.40B0.42B0.41B0.39B0.44B0.39B0.34B0.39B0.45B0.59B0.97B1.11B1.09B1.25B1.57B1.83B2.03B2.03B2.29B2.31B2.16B2.02B1.76B1.79B1.90B1.93B1.96B9.80B10.36B10.67B10.72B10.93B10.42B10.33B10.12B9.75B9.96B10.07B9.86B10.44B10.96B
Total Non-Current Liabilities 4.28B4.23B4.25B-0.35B4.69B4.60B5.22B5.29B5.30B5.28B6.23B6.30B6.43B7.94B8.11B8.30B8.41B8.77B9.17B9.39B9.19B9.33B9.06B9.64B9.75B9.85B9.72B9.96B9.87B9.93B9.99B16.60B16.95B23.67B22.35B21.59B20.78B20.13B20.35B19.22B19.74B19.69B18.98B19.24B19.68B19.29B19.47B19.02B19.10B18.28B79.49B75.61B74.67B72.03B70.90B67.18B65.96B64.41B62.86B60.20B59.55B56.65B53.95B52.25B
Total Liabilities 4.73B4.65B4.70B4.79B4.70B5.32B5.40B5.39B5.37B6.34B6.42B6.64B8.15B8.38B8.61B8.75B9.09B9.47B9.70B9.62B9.74B9.49B10.03B10.17B10.26B10.10B10.40B10.26B10.28B10.39B17.04B17.53B24.64B23.46B22.68B22.03B21.70B22.18B21.25B21.77B21.99B21.29B21.40B21.70B21.05B21.26B20.92B21.03B20.24B89.29B85.97B85.33B82.74B81.83B77.61B76.28B74.53B72.61B70.16B69.62B66.51B64.38B63.21B
Shareholder's Equity
Total Debt 3.47B3.51B3.50B3.49B0.02B3.62B3.61B4.26B4.25B4.25B4.24B5.23B5.23B5.24B6.43B6.48B6.51B6.50B6.92B7.07B7.15B7.11B7.49B7.21B7.06B7.74B7.99B7.94B8.00B7.92B8.10B8.26B14.71B14.79B19.37B18.33B17.48B16.79B16.34B16.51B15.37B15.42B15.87B15.28B15.32B15.40B15.03B15.05B14.79B14.76B14.40B52.48B49.87B49.00B48.93B47.28B44.80B43.67B42.58B40.96B40.21B39.51B37.43B34.63B33.52B
Common Equity 5.67B5.92B6.04B6.22B6.39B6.51B6.70B6.23B6.41B6.51B6.40B6.52B6.57B6.47B6.27B6.29B6.24B6.27B6.22B6.20B6.18B6.03B5.88B5.60B5.29B5.49B5.65B5.45B5.37B5.34B5.20B5.17B5.33B5.53B-0.61B4.61B9.59B9.63B9.82B10.10B10.30B11.22B11.13B11.52B10.96B11.36B11.60B12.00B12.22B12.95B13.04B13.03B13.23B52.62B49.76B48.35B47.53B46.48B45.86B46.31B45.12B35.30B36.06B34.83B35.15B37.32B37.28B
Shareholder's Equity 5.67B5.92B6.04B6.22B6.39B6.51B6.70B6.23B6.41B6.51B6.40B6.52B6.57B6.47B6.27B6.29B6.24B6.27B6.22B6.20B6.18B6.03B5.88B5.60B5.29B5.49B5.65B5.45B5.37B5.34B5.20B5.17B5.33B5.53B-0.61B4.61B9.59B9.63B9.82B10.10B10.30B11.22B11.13B11.52B10.96B11.36B11.60B12.00B12.22B12.95B13.04B13.03B13.23B52.62B49.76B48.35B47.53B46.48B45.86B46.31B45.12B35.30B36.06B34.83B35.15B37.32B37.28B
Liabilities and Shareholders Equity 10.70B10.74B10.95B10.95B11.02B11.11B11.84B11.80B11.91B11.94B12.81B12.69B12.93B14.42B14.69B14.87B14.98B15.31B16.11B16.37B15.97B15.78B15.73B15.92B15.86B15.88B15.69B15.85B15.67B15.86B16.15B23.14B22.55B34.66B33.49B32.91B32.55B32.44B33.84B32.83B33.73B33.39B33.09B33.44B34.09B33.62B34.57B34.32B34.43B33.80B142.24B136.05B134.00B130.58B128.62B123.75B122.76B119.82B108.03B106.33B104.56B101.68B101.73B100.52B
Treasury Shares 0.01B0.01B0.00B0.00B0.00B0.01B0.02B0.03B0.01B0.02B0.02B0.03B0.00B0.01B0.01B0.00B0.01B0.01B0.02B0.01B0.01B0.01B0.02B0.01B0.02B0.03B0.03B0.01B0.01B0.01B0.01B0.16B0.16B0.16B0.01B0.02B0.02B0.03B0.04B0.23B0.23B0.23B0.23B0.23B0.23B0.23B0.23B0.23B0.23B0.23B0.23B0.23B0.23B0.23B0.23B
Retained Earnings -0.63B-0.53B-0.02B-0.22B-0.03B-0.02B-0.01B-0.02B-0.02B-0.01B-0.02B-0.01B0.00B-0.05B-0.10B0.01B0.00B0.00B-0.04B-0.20B-0.37B-0.57B-0.46B-0.51B-0.63B-0.61B-0.68B-0.64B-0.76B-0.70B-0.62B5.79B4.63B4.66B4.87B4.98B5.25B5.66B6.62B6.86B7.33B7.71B7.98B8.28B8.54B8.68B9.36B9.52B9.58B10.03B6.61B4.31B2.21B1.13B-1.04B-1.43B-0.93B-1.89B-11.88B-11.74B-12.24B-12.69B-11.11B-11.26B
Preferred Shares 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B