WBD Balance Sheet (2009-2025) | WBD

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.14B0.34B0.40B0.62B0.69B0.71B1.02B0.47B0.45B1.09B1.03B1.05B1.04B1.70B1.55B1.20B2.36B0.38B0.44B0.41B0.76B0.37B0.38B0.37B0.32B0.23B0.26B0.39B0.33B0.18B0.22B0.30B0.27B0.21B6.99B7.31B0.81B0.39B0.53B0.99B0.74B1.32B0.81B1.55B1.45B1.68B1.89B2.09B2.01B2.83B3.12B3.90B4.16B2.58B2.42B3.73B2.59B3.03B2.38B3.78B2.98B3.61B3.34B5.31B3.87B4.89B4.29B4.57B
Cash & Current Investments (Quarter) 0.14B0.34B0.40B0.62B0.69B0.71B1.02B0.47B0.45B1.09B1.03B1.05B1.04B1.70B1.55B1.20B2.36B0.38B0.44B0.41B0.76B0.37B0.38B0.37B0.32B0.23B0.26B0.39B0.33B0.18B0.22B0.30B0.27B0.21B6.99B7.31B0.81B0.39B0.53B0.99B0.74B1.32B0.81B1.55B1.45B1.68B1.89B2.09B2.01B2.83B3.12B3.90B4.16B2.58B2.42B3.73B2.59B3.03B2.38B3.78B2.98B3.61B3.34B5.31B3.87B4.89B4.29B4.57B
Receivables - Net (Quarter) 0.76B0.78B0.81B0.77B0.84B0.84B0.88B0.87B0.91B0.98B1.04B1.06B1.16B1.08B1.13B1.15B1.33B1.34B1.37B1.34B1.52B1.46B1.43B1.43B1.50B1.56B1.48B1.52B1.57B1.54B1.50B1.56B1.76B1.65B1.84B2.65B2.75B2.58B2.62B2.62B2.85B2.69B2.63B2.56B2.47B2.44B2.54B2.48B2.66B2.46B2.45B2.43B7.05B6.67B6.38B6.83B6.77B6.31B6.05B6.30B6.17B5.53B4.95B4.66B5.38B5.13B5.29B
Receivables - Other (Quarter) 0.01B0.01B0.01B0.03B0.02B0.01B0.03B0.03B0.04B0.04B0.04B0.05B0.04B0.04B0.04B0.04B0.07B0.11B0.11B1.50B1.56B1.76B1.65B1.84B2.65B2.75B2.58B0.17B2.62B2.85B2.69B0.16B0.16B0.18B0.18B0.18B0.18B0.18B0.17B0.17B0.01B0.62B0.34B0.35B
Receivables (Quarter) 0.76B0.78B0.81B0.77B0.84B0.84B0.89B0.87B0.91B0.99B1.05B1.06B1.16B1.10B1.15B1.16B1.36B1.38B1.41B1.39B1.57B1.52B1.48B1.47B1.55B1.59B1.48B1.59B1.68B1.66B2.99B3.12B3.52B3.30B3.68B5.31B5.49B5.16B2.79B5.25B5.71B5.39B2.79B2.72B2.65B2.44B2.71B2.66B2.84B2.64B2.62B2.59B7.06B7.29B6.72B7.19B6.77B6.31B6.05B6.30B6.17B5.53B4.95B4.66B5.38B5.13B5.29B
Current Deferred Tax Assets (Quarter) 0.07B0.08B0.08B0.07B0.05B0.07B0.07B0.08B0.06B0.07B0.07B0.07B0.07B0.07B0.08B0.08B0.09B0.09B0.09B0.08B0.08B0.07B0.09B0.10B0.11B
Prepaid Assets (Quarter) 0.15B0.17B0.16B0.18B0.23B0.15B0.16B0.15B0.17B0.17B0.17B0.19B0.20B0.30B0.27B0.23B0.28B0.26B0.28B0.28B0.28B0.32B0.33B0.33B0.35B0.37B0.37B0.45B0.40B0.37B0.42B0.45B0.43B0.64B0.41B0.46B0.31B0.29B0.43B0.36B0.45B0.52B0.45B0.75B0.97B0.66B0.58B0.82B0.91B0.44B5.83B2.29B3.89B4.30B3.98B4.14B4.39B4.62B3.65B3.63B2.06B4.25B3.34B3.64B3.35B
Current Assets (Quarter) 1.33B1.42B1.67B1.72B1.74B1.63B2.32B2.30B2.43B2.45B3.21B3.00B2.73B4.01B2.27B2.36B2.41B2.74B2.57B2.58B2.49B2.47B2.47B2.72B2.60B2.67B2.55B2.68B2.50B2.59B2.77B9.48B9.99B4.52B3.91B3.91B4.23B4.03B4.93B4.31B5.22B4.63B4.72B5.48B6.13B5.87B6.73B6.66B7.26B7.17B15.45B12.67B14.00B13.73B13.77B12.83B14.22B13.90B13.43B12.51B14.08B12.78B13.61B13.06B13.21B
Non-Current Assets
Construction in Progress (Quarter) 0.28B0.14B0.57B0.34B
Land & Improvements (Quarter) 0.28B0.28B0.29B0.29B0.32B0.34B0.34B0.33B0.36B0.36B
Property, Plant & Equipment (Net) (Quarter) 0.41B0.42B0.41B0.41B0.40B0.39B0.38B0.37B0.38B0.37B0.37B0.37B0.39B0.38B0.46B0.49B0.51B0.52B0.54B0.53B0.55B0.53B0.51B0.50B0.49B0.47B0.46B0.46B0.48B0.50B0.51B0.52B0.60B0.93B0.78B0.81B0.80B0.80B0.83B0.86B0.95B1.04B1.09B1.12B1.21B1.19B1.24B1.31B1.34B1.33B5.60B5.14B5.30B5.33B5.47B5.81B5.96B5.94B6.04B6.16B6.09B6.21B6.41B6.52B6.68B
Long-Term Investments (Quarter) 0.46B0.78B0.81B0.82B1.52B0.78B0.82B0.82B1.70B1.10B1.10B1.09B1.25B1.08B0.83B0.67B0.64B0.62B0.80B0.75B0.57B0.84B0.84B0.82B0.56B0.69B1.27B0.75B0.34B1.23B1.02B1.75B0.94B1.85B1.95B0.53B1.13B1.09B0.53B1.15B1.13B0.54B
Goodwill (Quarter) 6.44B6.44B6.43B6.44B6.43B6.30B6.30B6.30B6.29B6.29B6.31B6.31B6.40B6.50B7.28B7.30B7.34B7.37B8.13B8.32B8.24B0.07B8.19B8.18B8.16B8.21B8.17B8.18B8.04B8.08B0.03B0.03B7.07B13.10B13.12B13.14B13.01B13.04B13.22B12.98B13.05B12.97B12.99B13.05B13.07B12.97B13.01B12.96B12.91B12.87B34.27B34.45B34.44B34.66B34.91B34.73B34.97B34.89B8.40B25.87B25.67B25.75B25.94B25.92B25.93B
Intangibles (Quarter) 0.67B0.65B0.64B0.64B0.44B0.59B0.58B0.58B0.57B0.57B0.56B0.55B0.61B0.68B1.62B1.61B1.56B1.52B1.92B2.09B1.97B1.85B1.82B1.77B1.73B1.72B1.66B1.62B1.51B1.49B1.48B1.54B1.77B10.82B10.37B10.04B9.67B9.37B9.17B8.88B8.67B8.33B8.09B7.86B7.64B7.32B7.08B6.78B6.32B5.87B48.72B46.74B44.98B43.24B41.58B39.87B38.28B36.65B35.16B33.77B32.30B31.03B29.91B28.79B27.76B
Goodwill & Intangibles (Quarter) 7.10B7.09B7.08B7.08B6.87B6.89B6.89B6.88B6.86B6.86B6.87B6.87B7.01B7.18B8.90B8.91B8.91B8.89B10.05B10.41B10.21B1.92B10.01B9.95B9.89B9.93B9.83B9.80B9.55B9.57B1.51B1.57B8.84B23.93B23.49B23.18B22.68B22.40B22.39B21.86B21.72B21.30B21.08B20.92B20.71B20.30B20.09B19.74B19.23B18.75B83.00B81.19B79.42B77.90B76.50B74.60B73.25B71.54B43.56B59.64B57.97B56.78B55.84B54.71B53.70B
Long-Term Deferred Tax (Quarter) 0.26B0.32B0.32B0.09B0.09B0.11B0.06B
Other Non-Current Assets (Quarter) 0.62B0.59B0.59B0.57B0.15B0.14B0.13B0.15B0.13B0.14B0.14B0.15B0.15B0.16B0.19B0.18B0.18B0.18B0.18B0.16B0.10B0.16B0.12B0.12B0.29B0.26B0.28B0.27B0.49B0.47B0.49B0.51B0.58B0.73B0.97B0.88B0.83B1.16B1.89B2.17B2.15B2.13B2.14B2.10B2.10B2.81B2.91B2.92B2.77B2.69B8.08B8.75B8.63B8.16B8.48B8.05B8.10B8.00B7.65B8.00B7.33B7.09B7.04B7.13B7.38B
Non-Current Assets (Quarter) 9.37B9.32B9.28B9.23B9.28B9.48B9.52B9.50B9.48B9.48B9.60B9.69B10.20B10.41B12.42B12.50B12.57B12.57B13.53B13.79B13.48B13.31B13.26B13.20B13.27B13.21B13.14B13.17B13.17B13.27B13.38B13.67B12.56B30.14B29.59B29.00B28.32B28.42B28.91B28.51B28.52B28.76B28.37B27.96B27.96B27.76B27.84B27.66B27.16B26.63B126.79B123.38B120.00B116.86B114.84B110.92B108.54B105.92B94.60B93.83B90.48B88.90B88.12B87.46B86.88B
Assets (Quarter) 10.70B10.74B10.95B10.95B11.02B11.11B11.84B11.80B11.91B11.94B12.81B12.69B12.93B14.42B14.69B14.87B14.98B15.31B16.11B16.37B15.97B15.78B15.73B15.92B15.86B15.88B15.69B15.85B15.67B15.86B16.15B23.14B22.55B34.66B33.49B32.91B32.55B32.44B33.84B32.83B33.73B33.39B33.09B33.44B34.09B33.62B34.57B34.32B34.43B33.80B142.24B136.05B134.00B130.58B128.62B123.75B122.76B119.82B108.03B106.33B104.56B101.68B101.73B100.52B100.08B
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.56B0.39B0.45B0.40B0.09B0.06B0.05B0.05B0.05B0.06B0.06B0.05B0.07B0.07B0.12B0.12B0.14B0.15B0.23B0.21B0.23B0.20B0.28B0.25B0.28B0.17B0.18B0.20B0.24B0.20B0.22B0.25B0.28B0.28B0.30B0.28B0.33B0.31B0.33B0.38B0.46B0.42B0.37B0.40B0.40B2.13B2.17B2.36B0.41B0.52B1.40B1.53B1.45B1.12B1.69B1.33B1.26B1.25B1.15B1.12B1.05B1.01B1.07B1.08B1.09B
Payables (Quarter) 0.56B0.39B0.45B0.40B0.09B0.06B0.05B0.05B0.05B0.06B0.06B0.05B0.07B0.07B0.12B0.12B0.14B0.15B0.23B0.21B0.23B0.20B0.28B0.25B0.28B0.17B0.18B0.20B0.24B0.20B0.22B0.25B0.28B0.28B0.30B0.28B0.33B0.31B0.33B0.38B0.46B0.42B0.37B0.40B0.40B2.13B2.17B2.36B0.41B0.52B1.40B1.53B1.45B1.12B1.69B1.33B1.26B1.25B1.15B1.12B1.05B1.01B1.07B1.08B1.09B
Accumulated Expenses (Quarter) 0.39B0.39B0.36B0.36B0.44B0.55B0.57B0.58B0.62B0.72B0.91B0.74B0.83B0.99B0.95B0.94B1.04B1.09B0.93B0.91B1.51B0.99B0.97B0.96B1.04B1.07B1.01B0.95B1.09B1.31B1.73B1.47B1.62B1.60B1.54B1.57B1.46B1.68B1.47B1.61B1.58B1.79B2.23B1.97B10.28B10.20B11.50B10.16B10.67B10.04B10.37B10.29B10.93B10.00B10.44B9.90B10.22B9.29B9.63B
Other Accumulated Expenses (Quarter) 0.24B0.33B0.30B0.28B0.10B0.04B0.03B0.04B0.13B0.34B
Short term Debt (Quarter) 0.42B0.04B0.04B0.26B0.02B0.02B0.02B0.02B0.02B0.03B0.02B0.02B0.02B0.03B0.02B0.02B0.02B0.02B0.02B1.03B0.99B1.11B0.45B0.35B0.12B0.12B0.03B0.13B0.10B0.08B0.13B0.10B0.03B0.03B0.15B0.65B1.65B1.82B1.39B1.69B0.61B0.61B0.61B0.34B0.34B0.34B0.35B0.58B0.35B0.34B0.79B1.10B1.26B0.36B3.50B3.00B1.30B1.78B3.43B3.67B3.04B2.75B2.78B0.22B0.14B0.14B
Current Deferred Revenue (Quarter) 0.09B0.11B0.11B0.10B0.12B0.11B0.09B0.10B0.13B0.12B0.10B0.12B0.16B0.14B0.14B0.16B0.30B0.18B0.17B0.18B0.24B0.19B0.20B0.17B0.18B0.16B0.19B0.19B0.24B0.26B0.30B0.28B0.30B0.25B0.24B0.29B0.38B0.49B0.58B0.26B0.43B0.65B0.67B0.81B0.71B0.48B0.40B1.66B1.69B1.69B1.60B1.55B1.92B1.92B1.99B2.02B1.53B1.57B1.60B1.53B1.65B1.64B
Total Current Liabilities (Quarter) 1.23B0.76B0.78B0.93B0.79B0.65B0.61B0.71B0.75B0.74B0.76B0.83B0.95B1.10B1.00B1.14B1.29B1.25B2.36B2.55B2.60B1.76B1.71B2.11B1.58B1.38B1.44B1.52B1.56B1.53B1.47B1.61B1.87B2.46B2.70B3.86B4.00B3.48B3.87B2.84B3.24B2.88B2.58B2.76B3.08B3.14B3.56B3.33B3.46B3.56B14.44B14.68B15.02B16.38B16.91B14.59B15.33B16.96B17.77B15.70B15.81B15.29B13.04B12.16B12.50B
Non-Current Liabilities
Capital Leases (Quarter) 0.17B0.17B0.17B0.16B0.19B0.17B0.15B0.14B0.14B0.13B0.12B0.14B0.15B0.17B0.17B0.17B0.23B0.24B0.28B0.24B0.25B
Non-Current Debt (Quarter) 3.05B3.47B3.46B3.23B3.60B3.59B4.24B4.23B4.22B4.22B5.21B5.21B5.21B6.41B6.46B6.49B6.48B6.90B6.04B6.15B6.00B7.04B6.86B6.94B7.62B7.96B7.81B7.90B7.84B7.97B8.16B14.68B14.76B19.21B17.68B15.83B14.97B14.96B14.82B14.76B14.81B15.27B14.94B14.98B15.07B14.68B14.46B14.44B14.42B13.61B51.39B48.61B48.63B45.43B44.28B43.50B41.89B39.15B37.29B37.17B36.76B34.65B34.41B33.38B32.43B
Preferred Stock Liabilities (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B
Minority Interest (Quarter) 0.05B0.05B0.02B0.05B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.03B0.03B0.00B0.04B0.00B0.00B0.75B0.06B0.00B0.24B0.24B0.25B0.24B0.25B0.24B0.25B0.24B0.36B0.41B1.71B1.69B1.70B1.72B1.59B1.60B1.61B0.44B1.49B0.44B0.44B0.38B0.36B0.36B1.43B0.36B1.26B1.24B1.25B0.32B1.04B1.03B0.28B0.17B0.96B0.95B0.12B0.79B0.02B0.02B0.02B1.23B
Non-Current Deferred Tax Liability (Quarter) 0.27B0.03B0.03B0.03B0.30B0.02B0.37B0.35B0.34B0.32B0.26B0.26B0.27B0.43B0.66B0.68B0.56B0.61B0.77B0.69B0.59B0.53B0.49B0.59B0.47B0.51B0.47B0.54B0.47B0.43B0.37B0.31B0.32B1.99B1.97B1.90B2.03B1.70B1.66B1.62B1.69B1.55B1.46B1.50B1.53B1.47B1.45B1.25B1.23B1.11B13.67B12.32B11.01B10.21B9.72B9.10B8.74B8.30B7.81B7.34B8.96B6.71B6.49B6.71B6.38B
Other Non-Current Liabilities (Quarter) 0.45B0.42B0.45B0.35B0.10B0.10B0.10B0.07B0.09B0.09B0.11B0.12B0.21B0.21B0.27B0.31B0.33B0.33B0.30B0.31B0.42B0.41B0.43B0.40B0.42B0.41B0.39B0.44B0.39B0.34B0.39B0.45B0.59B0.97B1.11B1.09B1.25B1.57B1.83B2.03B2.03B2.29B2.31B2.16B2.02B1.76B1.79B1.90B1.93B1.96B9.80B10.36B10.67B10.72B10.93B10.42B10.33B10.12B9.75B9.96B10.07B9.86B10.44B10.96B11.61B
Total Non-Current Liabilities (Quarter) 4.28B4.23B4.25B4.21B4.69B4.60B5.22B5.33B5.30B5.28B6.23B6.30B6.43B7.94B8.11B8.30B8.41B8.77B9.17B9.39B9.19B9.33B9.06B9.64B9.75B9.85B9.72B9.96B9.87B9.93B9.99B16.60B16.95B23.67B22.35B21.59B20.78B20.13B20.35B19.22B19.74B19.69B18.98B19.24B19.68B19.29B19.47B19.02B19.10B18.28B79.49B75.61B74.67B72.03B70.90B67.18B65.96B64.41B62.86B60.20B59.55B56.65B53.95B52.25B51.31B
Total Liabilities (Quarter) -5.67B4.73B4.65B4.70B4.56B-6.51B-6.70B4.79B4.70B5.32B5.40B5.39B5.37B6.34B6.42B6.64B8.15B8.38B8.61B8.75B9.09B9.47B9.70B9.62B9.74B9.49B10.03B10.17B10.26B10.10B10.40B10.26B10.28B10.39B17.04B17.53B24.64B23.46B22.68B22.03B21.70B22.18B21.25B21.77B21.99B21.29B21.40B21.70B21.05B21.26B20.92B21.03B20.24B89.29B85.97B85.33B82.74B81.83B77.61B76.28B74.53B72.61B70.16B69.62B66.51B64.38B63.21B62.92B
Shareholder's Equity
Total Debt (Quarter) 3.47B3.51B3.50B3.49B0.02B3.62B3.61B4.26B4.25B4.25B4.24B5.23B5.23B5.24B6.43B6.48B6.51B6.50B6.92B7.07B7.15B7.11B7.49B7.21B7.06B7.74B7.99B7.94B8.00B7.92B8.10B8.26B14.71B14.79B19.37B18.33B17.48B16.79B16.34B16.51B15.37B15.42B15.87B15.28B15.32B15.40B15.03B15.05B14.79B14.76B14.40B52.48B49.87B49.00B48.93B47.28B44.80B43.67B42.58B40.96B40.21B39.51B37.43B34.63B33.52B32.57B
Common Equity (Quarter) 5.67B5.92B6.04B6.22B6.39B6.51B6.70B6.23B6.41B6.51B6.40B6.52B6.57B6.47B6.27B6.29B6.24B6.27B6.22B6.20B6.18B6.03B5.88B5.60B5.29B5.49B5.65B5.45B5.37B5.34B5.20B5.17B5.33B-0.62B-0.61B4.61B9.59B9.63B9.82B10.10B10.30B11.22B11.13B11.52B10.96B11.36B11.60B12.00B12.22B12.95B13.04B13.03B13.23B52.62B49.76B48.35B47.53B46.48B45.86B46.31B45.12B35.30B36.06B34.83B35.15B37.32B36.02B37.15B
Shareholder's Equity (Quarter) 5.67B5.92B6.03B6.22B6.39B6.51B6.70B6.23B6.41B6.51B6.40B6.52B6.57B6.47B6.27B6.29B6.24B6.27B6.22B6.20B6.18B6.03B5.88B5.60B5.29B5.49B5.65B5.45B5.37B5.34B5.20B5.17B5.33B-0.64B-0.61B4.61B9.59B9.63B9.82B10.10B10.30B11.22B11.13B11.52B10.96B11.36B11.60B12.00B12.22B12.95B13.04B13.03B13.23B52.62B49.76B48.35B47.53B46.48B45.86B46.31B45.12B35.30B36.06B34.83B35.15B37.32B37.28B37.15B
Liabilities and Shareholders Equity (Quarter) 10.70B10.74B10.95B10.95B11.02B11.11B11.84B11.80B11.91B11.94B12.81B12.69B12.93B14.42B14.69B14.87B14.98B15.31B16.11B16.37B15.97B15.78B15.73B15.92B15.86B15.88B15.69B15.85B15.67B15.86B16.15B23.14B22.55B34.66B33.49B32.91B32.55B32.44B33.84B32.83B33.73B33.39B33.09B33.44B34.09B33.62B34.57B34.32B34.43B33.80B142.24B136.05B134.00B130.58B128.62B123.75B122.76B119.82B108.03B106.33B104.56B101.68B101.73B100.52B100.08B
Treasury Shares (Quarter) 0.01B0.00B0.00B0.00B0.00B0.00B0.01B0.03B0.04B0.01B0.02B0.03B0.00B0.01B0.01B0.00B0.01B0.02B0.01B0.00B0.02B0.01B0.02B0.03B0.03B0.01B0.01B0.01B0.00B0.00B0.16B0.01B0.02B0.02B0.01B0.04B0.23B0.23B0.23B0.23B0.23B0.23B0.23B0.23B0.23B0.23B0.23B0.23B0.23B0.23B0.23B
Retained Earnings (Quarter) -0.03B-0.04B-0.02B-0.22B-0.03B-0.02B-0.01B-0.02B-0.02B-0.01B-0.02B-0.01B0.00B-0.05B-0.10B0.01B0.00B0.00B-0.04B-0.20B-0.37B-0.57B-0.46B-0.51B-0.61B-0.68B-0.64B-0.76B-0.70B-0.62B5.79B4.63B-0.61B-0.79B4.98B5.25B5.66B-0.91B-1.03B-0.82B7.71B7.98B-0.90B8.54B8.68B-0.58B-0.72B-0.83B-0.95B-1.45B4.31B-1.52B-1.10B-0.10B-1.43B-0.74B-0.91B-11.88B-0.40B-12.24B-12.69B-11.11B-11.26B-11.51B
Preferred Shares (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B