Warner Bros. Discovery Income Statement (2009-2025) | WBD

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2009	Jun2009	Sep2009	Dec2009	Mar2010	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue	0.81B	0.88B	0.85B	0.91B	0.87B	0.96B	0.93B	1.01B	0.93B	1.05B	1.08B	1.11B	1.08B	1.13B	1.08B	1.20B	1.16B	1.47B	1.38B	1.54B	1.41B	1.61B	1.57B	1.68B	1.54B	1.65B	1.56B	1.65B	1.56B	1.71B	1.56B	1.67B	1.61B	1.75B	1.65B	1.86B	2.31B	2.85B	2.59B	2.81B	2.71B	2.88B	2.68B	2.87B	2.68B	2.54B	2.56B	2.89B	2.79B	3.06B	3.15B	3.19B	3.16B	9.83B	9.82B	11.01B	10.70B	10.36B	9.98B	10.28B	9.96B	9.71B	9.62B	10.03B	8.98B	9.81B	9.04B
Cost of Revenue	0.25B	0.26B	0.26B	0.28B	0.27B	0.25B	0.26B	0.29B	0.27B	0.29B	0.33B	0.33B	0.30B	0.30B	0.30B	0.33B	0.34B	0.44B	0.43B	0.47B	0.48B	0.52B	0.53B	0.60B	0.56B	0.56B	0.57B	0.64B	0.59B	0.60B	0.59B	0.65B	0.61B	0.63B	0.67B	0.74B	1.06B	0.99B	0.93B	0.95B	0.93B	0.94B	0.91B	1.04B	0.92B	0.81B	1.00B	1.13B	0.97B	1.05B	1.53B	1.07B	1.24B	6.62B	5.63B	6.95B	6.68B	6.64B	5.31B	5.90B	6.06B	6.20B	5.18B	5.53B	5.13B	5.97B	4.56B
Gross Profit	0.56B	0.62B	0.60B	0.63B	0.60B	0.71B	0.67B	0.72B	0.66B	0.76B	0.75B	0.78B	0.79B	0.83B	0.78B	0.87B	0.81B	1.03B	0.94B	1.06B	0.93B	1.09B	1.04B	1.08B	0.97B	1.09B	0.98B	1.01B	0.97B	1.10B	0.96B	1.03B	1.01B	1.11B	0.98B	1.12B	1.25B	1.85B	1.66B	1.86B	1.78B	1.95B	1.76B	1.84B	1.76B	1.73B	1.56B	1.76B	1.82B	2.01B	1.62B	2.12B	1.92B	3.20B	4.20B	4.05B	4.01B	3.72B	4.67B	4.39B	3.90B	3.51B	4.44B	4.50B	3.85B	3.85B	4.48B
Operating items
Selling, General & Administrative	0.27B	0.31B	0.34B	0.26B	0.28B	0.30B	0.31B	0.28B	0.27B	0.30B	0.29B	0.32B	0.31B	0.31B	0.31B	0.35B	0.36B	0.39B	0.39B	0.45B	0.41B	0.41B	0.43B	0.45B	0.40B	0.43B	0.39B	0.45B	0.41B	0.40B	0.42B	0.46B	0.41B	0.39B	0.46B	0.51B	0.61B	0.69B	0.67B	0.66B	0.63B	0.71B	0.66B	0.79B	0.65B	0.64B	0.63B	0.81B	1.05B	0.95B	0.94B	1.07B	1.04B	3.54B	2.59B	2.51B	2.39B	2.56B	2.29B	2.46B	2.23B	2.46B	2.38B	2.22B	2.19B	2.48B	2.36B
Restructuring Costs	0.00B	0.01B	0.00B	0.01B	0.00B		0.01B	-0.00B	0.00B	0.00B	0.00B	0.02B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.00B	0.01B	0.00B	0.01B	0.01B	0.07B	0.01B	0.02B	0.00B	0.01B	0.01B	0.04B	0.01B	0.01B	0.02B	0.01B	0.01B	0.03B	0.24B	0.19B	0.22B	0.10B	0.01B	0.01B	0.01B		0.01B	0.01B	0.05B	0.02B	0.01B	0.01B	0.01B	0.00B	0.01B	1.03B	1.52B	1.20B	0.10B	0.15B	0.27B	0.07B	0.04B	0.12B	0.01B	0.29B	0.05B	0.08B	0.09B
Other Operating Expenses	0.29B	0.07B	0.30B	0.31B	0.30B	0.29B	0.29B	0.26B	0.17B	0.32B	0.36B	0.34B	0.33B	0.33B	0.32B	0.36B	0.37B	0.52B	0.02B	0.56B	0.56B	0.56B	0.61B	0.68B	0.65B	0.00B	0.65B	-0.02B	0.01B	0.68B	0.67B	0.05B	0.69B	-0.00B	0.75B	2.16B	1.25B	1.32B	1.33B	1.34B	1.30B	1.26B	1.39B	1.38B	1.24B	1.18B	1.34B	-0.12B	1.33B	1.32B	1.87B	-0.00B	1.76B	8.89B	7.90B	9.19B	-0.03B	-0.01B	-0.02B	-0.02B	-0.01B	-9.39B	-0.01B	-0.19B	-0.09B	-0.03B	-0.05B
Operating Expenses	0.57B	0.40B	0.64B	0.57B	0.59B	0.59B	0.61B	0.54B	0.44B	0.62B	0.65B	0.68B	0.64B	0.64B	0.64B	0.71B	0.74B	0.92B	0.89B	1.01B	0.98B	0.97B	1.06B	1.20B	1.05B	1.10B	1.05B	1.21B	1.07B	1.12B	1.10B	1.15B	1.13B	1.11B	1.22B	2.70B	2.10B	2.19B	2.22B	2.10B	1.93B	1.97B	2.06B	2.17B	1.90B	1.82B	2.03B	2.40B	2.40B	2.28B	2.82B	2.68B	2.81B	13.47B	12.01B	12.90B	11.26B	11.26B	9.88B	10.47B	10.22B	19.92B	9.34B	9.87B	9.02B	10.00B	8.43B
Operating Income	0.25B	0.49B	0.21B	0.33B	0.28B	0.37B	0.31B	0.39B	0.51B	0.45B	0.43B	0.42B	0.45B	0.49B	0.44B	0.48B	0.42B	0.55B	0.49B	0.52B	0.43B	0.64B	0.51B	0.48B	0.48B	0.56B	0.51B	0.44B	0.49B	0.59B	0.46B	0.53B	0.49B	0.63B	0.43B	-0.84B	0.20B	0.65B	0.37B	0.71B	0.77B	0.91B	0.62B	0.70B	0.78B	0.72B	0.53B	0.49B	0.40B	0.78B	0.33B	0.51B	0.35B	-3.64B	-2.19B	-1.89B	-0.56B	-0.91B	0.10B	-0.18B	-0.27B	-10.21B	0.28B	0.16B	-0.04B	-0.18B	0.61B
EBIT	0.25B	0.49B	0.21B	0.33B	0.28B	0.37B	0.31B	0.39B	0.51B	0.45B	0.43B	0.42B	0.45B	0.49B	0.44B	0.48B	0.42B	0.55B	0.49B	0.52B	0.43B	0.64B	0.51B	0.48B	0.48B	0.56B	0.51B	0.44B	0.49B	0.59B	0.46B	0.53B	0.49B	0.63B	0.43B	-0.84B	0.20B	0.65B	0.37B	0.71B	0.77B	0.91B	0.62B	0.70B	0.78B	0.72B	0.53B	0.49B	0.40B	0.78B	0.33B	0.51B	0.35B	-3.64B	-2.19B	-1.89B	-0.56B	-0.91B	0.10B	-0.18B	-0.27B	-10.21B	0.28B	0.16B	-0.04B	-0.18B	0.61B
Non-operating items
Other Non Operating Income	0.00B	0.02B	0.01B	-0.01B	-0.00B	-0.14B	-0.02B		-0.01B	0.00B	-0.01B	0.01B	-0.00B		0.00B	-0.01B	0.03B	0.02B	0.01B	-0.01B	-0.02B	0.03B	0.00B	-0.02B	-0.02B	-0.06B		-0.02B	-0.02B	0.04B	-0.05B	0.03B	-0.05B	-0.02B	-0.11B	0.03B	-0.02B	-0.05B	-0.01B	-0.04B	-0.03B	-0.02B	-0.00B		-0.06B	-0.07B	-0.03B	0.06B	0.07B	0.10B	0.07B	-0.17B	0.49B	-0.05B	-0.03B	-0.06B	-0.07B	0.03B	-0.06B	0.08B	0.03B	0.54B	0.03B	0.04B	0.08B	2.96B	-0.03B
Non Operating Income	0.00B	0.02B	0.01B	-0.02B	-0.00B	-0.04B	-0.02B	-0.03B	-0.01B	0.00B	-0.01B	0.01B	-0.00B		0.00B	-0.01B	0.03B	0.02B	0.01B	-0.01B	-0.02B	0.03B	0.00B	-0.02B	-0.02B	-0.06B		-0.02B	-0.02B	0.04B	-0.05B	0.03B	-0.01B	-0.02B	-0.11B	0.03B	-0.02B	-0.05B	-0.01B	-0.04B	-0.03B	0.01B	-0.00B	0.00B	-0.06B	-0.01B	-0.03B	0.06B	0.07B	0.10B	0.07B	-0.17B	0.49B	-0.05B	-0.03B	-0.06B	-0.07B	0.03B	-0.06B	0.08B	-0.01B	0.17B	0.03B	-0.04B	0.08B	0.14B	-0.03B
Net income details
EBT	0.19B	0.45B	0.15B	0.24B	0.22B	0.15B	0.25B	0.33B	0.45B	0.40B	0.37B	0.35B	0.34B	0.42B	0.35B	0.41B	0.38B	0.48B	0.42B	0.46B	0.35B	0.59B	0.44B	0.36B	0.38B	0.43B	0.41B	0.34B	0.38B	0.51B	0.32B	0.46B	0.28B	0.47B	0.16B	-1.05B	-0.02B	0.37B	0.18B	0.49B	0.57B	0.72B	0.44B	0.56B	0.54B	0.46B	0.32B	0.42B	0.30B	0.72B	0.23B	0.18B	0.68B	-4.24B	-2.85B	-2.54B	-1.24B	-1.48B	-0.53B	-0.61B	-0.82B	-10.04B	-0.18B	-0.36B	-0.43B	2.45B	0.03B
Tax Provisions	0.07B	0.27B	0.05B	0.10B	0.05B	0.04B	0.08B	0.12B	0.15B	0.14B	0.13B	0.11B	0.12B	0.13B	0.13B	0.18B	0.15B	0.18B	0.16B	0.17B	0.12B	0.21B	0.15B	0.13B	0.12B	0.14B	0.13B	0.12B	0.11B	0.10B	0.10B	0.15B	0.06B	0.09B	-0.06B	0.09B	-0.02B	0.12B	0.04B	0.20B	0.15B	-0.27B	0.15B	0.05B	0.13B	0.16B	-0.01B	0.10B	0.11B	0.00B	0.04B	0.09B	0.20B	-0.84B	-0.57B	-0.46B	-0.18B	-0.26B	-0.12B	-0.22B	0.14B	-0.01B	-0.32B	0.28B	0.01B	0.87B	0.17B
Profit After Tax	0.12B	0.18B	0.10B	0.17B	0.17B	0.11B	0.19B	0.20B	0.30B	0.25B	0.24B	0.34B	0.22B	0.29B	0.21B	0.22B	0.23B	0.30B	0.26B	0.29B	0.23B	0.38B	0.29B	0.25B	0.25B	0.29B	0.28B	0.23B	0.27B	0.41B	0.23B	0.31B	0.22B	0.38B	0.22B	-1.14B	-0.01B	0.24B	0.14B	0.30B	0.42B	0.99B	0.30B	0.51B	0.41B	0.30B	0.33B	0.32B	0.19B	0.72B	0.20B	0.09B	0.47B	-3.42B	-2.31B	-2.10B	-1.07B	-1.24B	-0.42B	-0.40B	-0.97B	-10.03B	0.14B	-0.64B	-0.45B	1.59B	-0.15B
Equity Income					-0.01B	-0.01B	-0.01B	-0.03B	-0.01B	0.00B	-0.00B	-0.02B	-0.05B	-0.01B	-0.02B	-0.01B	-0.00B	-0.01B		0.03B	0.01B	0.01B	0.01B	-0.01B	0.00B	0.01B	-0.01B	0.00B	-0.01B	-0.02B	0.00B	-0.01B	-0.05B	-0.04B	-0.03B	-0.09B	-0.02B	-0.04B	0.01B	-0.01B	0.01B	-0.02B	-0.01B	0.02B	-0.02B	-0.02B	-0.02B	-0.04B	-0.00B	-0.01B	-0.01B	0.00B	-0.01B	-0.04B	-0.08B	-0.03B	-0.04B	-0.02B	-0.01B	-0.01B	-0.05B	-0.02B	-0.02B	-0.03B	-0.01B	0.01B	0.02B
Income from Non-Controlling Interests	0.00B	-0.01B		0.02B	-0.00B	-0.00B	-0.00B	-0.01B				-0.00B	0.00B		0.00B				0.00B		0.00B	0.00B	0.01B	-0.01B		0.00B	0.00B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.02B	0.01B	0.03B	0.03B	0.04B	0.03B	0.03B	0.03B	0.03B	0.03B	0.04B	0.05B	0.04B	0.03B	0.02B	0.02B	0.01B	0.02B	0.02B	0.01B	0.02B	0.01B	0.01B	0.01B	-0.05B	0.00B	-0.08B	0.01B	0.01B	0.00B
Income from Continuing Operations	0.12B	0.18B	0.10B	0.15B	0.17B	0.11B	0.16B	0.21B	0.30B	0.25B	0.24B	0.23B	0.22B	0.29B	0.21B	0.22B	0.23B	0.30B	0.26B	0.29B	0.23B	0.38B	0.29B	0.23B	0.25B	0.29B	0.28B	0.23B	0.27B	0.41B	0.23B	0.31B	0.22B	0.38B	0.22B	-1.14B	0.00B	0.24B	0.14B	0.30B	0.42B	0.99B	0.30B	0.51B	0.41B	0.30B	0.33B	0.32B	0.19B	0.72B	0.20B	0.09B	0.47B	-3.41B	-2.29B	-2.08B	-1.06B	-1.22B	-0.41B	-0.39B	-0.95B	-10.03B	0.14B	-0.64B	-0.45B	1.59B	-0.14B
Consolidated Net Income	0.12B	0.18B	0.10B	-0.01B	0.17B	0.11B	0.03B	-0.00B	0.30B	0.25B	-0.00B	0.23B	-0.00B	-0.00B	-0.01B	0.22B	0.23B	0.30B	0.26B	0.29B	0.23B	0.38B	0.29B	0.23B	0.25B	0.29B	0.28B	0.23B	0.27B	0.41B	0.23B	0.31B	0.22B	0.38B	0.22B	-1.14B	0.00B	0.24B	0.14B	0.30B	0.42B	0.99B	0.30B	0.51B	0.41B	0.30B	0.33B	0.32B	0.19B	0.72B	0.20B	0.09B	0.47B	-3.41B	-2.29B	-2.08B	-1.06B	-1.22B	-0.41B	-0.39B	-0.95B	-10.03B	0.14B	-0.64B	-0.45B	1.59B	-0.14B
Income towards Parent Company	0.12B	0.18B	0.10B	-0.01B	0.17B	0.11B	0.03B	-0.00B	0.30B	0.25B	-0.00B	0.23B	-0.00B	-0.00B	-0.01B	0.22B	0.23B	0.30B	0.26B	0.29B	0.23B	0.38B	0.29B	0.23B	0.25B	0.29B	0.28B	0.23B	0.27B	0.41B	0.23B	0.31B	0.22B	0.38B	0.22B	-1.14B	0.00B	0.24B	0.14B	0.30B	0.42B	0.99B	0.30B	0.51B	0.41B	0.30B	0.33B	0.32B	0.19B	0.72B	0.20B	0.09B	0.47B	-3.41B	-2.29B	-2.08B	-1.06B	-1.22B	-0.41B	-0.39B	-0.95B	-10.03B	0.14B	-0.64B	-0.45B	1.59B	-0.14B
Preferred Dividend Payments			0.01B			0.00B
Net Income towards Common Stockholders	0.12B	0.12B	0.10B	0.14B	0.17B	0.11B	0.19B	0.19B	0.30B	0.25B	0.24B	0.34B	0.22B	0.29B	0.20B	0.22B	0.23B	0.30B	0.26B	0.29B	0.23B	0.38B	0.29B	0.23B	0.25B	0.29B	0.28B	0.23B	0.27B	0.41B	0.23B	0.31B	0.22B	0.38B	0.22B	-1.14B	0.00B	0.24B	0.14B	0.30B	0.42B	0.99B	0.30B	0.51B	0.41B	0.30B	0.33B	0.32B	0.19B	0.72B	0.20B	0.09B	0.47B	-3.41B	-2.29B	-2.08B	-1.06B	-1.22B	-0.41B	-0.39B	-0.95B	-10.03B	0.14B	-0.64B	-0.45B	1.59B	-0.14B
Additional items
EPS (Basic)	0.28	0.42	0.17	0.36	0.40	0.25	0.44	0.46	0.75	0.63	0.60	0.86	0.58	0.77	0.58	0.61	0.32	0.41	0.36	0.41	0.33	0.55	0.41	0.38	0.38	0.44	0.43	0.34	0.42	0.66	0.37	0.52	0.37	0.65	0.38	-1.99	-0.01	0.30	0.16	0.38	10.31	25.76	6.82	0.68	10.71	7.83	8.55	-25.29	0.21	1.02	0.24	0.08	0.69	-1.50	-0.95	-0.82	-0.44	-0.51	-0.17	-0.16	-0.40	-4.07	0.06	-0.20	-0.18	0.64	-0.06
EPS (Weighted Average and Diluted)	0.28	0.42	0.22	0.36	0.39	0.25	0.43	0.45	0.74	0.62	0.60	0.86	0.57	0.77	0.57	0.61	0.32	0.41	0.35	0.41	0.33	0.54	0.41	0.38	0.37	0.44	0.43	0.34	0.42	0.66	0.36	0.52	0.37	0.64	0.38	-1.99	-0.01	0.30	0.16	0.38	10.27	25.67	6.80	0.67	10.65	7.81	8.53	-25.22	0.21	1.01	0.24	0.08	0.69	-1.50	-0.95	-0.82	-0.44	-0.51	-0.17	-0.16	-0.40	-4.07	0.05	-0.20	-0.18	0.63	-0.06
Shares Outstanding (Weighted Average)	0.56B	0.56B	0.56B	0.57B	0.57B	0.57B	0.57B	0.57B	0.56B	0.56B	0.55B	0.53B	0.52B	0.51B	0.49B	0.48B	0.49B	0.49B	0.49B	0.48B	0.47B	0.46B	0.45B	0.44B	0.44B	0.43B	0.43B	0.43B	0.41B	0.41B	0.40B	0.39B	0.39B	0.38B	0.38B	0.38B	0.38B	0.52B	0.52B	0.52B	0.52B	0.52B	0.54B	0.53B	0.52B	0.51B	0.51B	0.49B	0.49B	0.51B	0.51B	0.51B	0.51B	2.43B	2.43B	2.43B	2.43B	2.44B	2.44B	2.44B	2.44B	2.45B	2.45B	2.45B	2.45B	2.47B	2.48B
Shares Outstanding (Diluted Average)	0.42B	0.42B	0.43B	0.42B	0.43B	0.43B		0.43B		0.41B	0.41B	0.41B	0.39B	0.39B	0.38B	0.76B	0.37B	0.36B	0.73B	0.72B	0.70B	0.70B	0.69B	0.69B	0.67B	0.66B	0.66B	0.66B	0.63B	0.62B	0.61B	0.61B	0.59B	0.58B	0.58B	0.58B	0.61B	0.71B	0.71B	0.69B	0.71B	0.72B	0.71B	0.71B	0.69B	0.68B	0.68B	0.67B	0.67B	0.67B	0.67B	0.66B	0.67B	2.29B	2.43B	1.94B	2.43B	2.44B	2.44B	2.44B	2.44B	2.45B	2.47B	2.45B	2.46B	2.50B	2.51B
EBITDA	0.25B	0.49B	0.21B	0.33B	0.28B	0.37B	0.31B	0.39B	0.51B	0.45B	0.43B	0.42B	0.45B	0.49B	0.44B	0.48B	0.42B	0.55B	0.49B	0.52B	0.43B	0.64B	0.51B	0.48B	0.48B	0.56B	0.51B	0.44B	0.49B	0.59B	0.46B	0.53B	0.49B	0.63B	0.43B	-0.84B	0.20B	0.65B	0.37B	0.71B	0.77B	0.91B	0.62B	0.70B	0.78B	0.72B	0.53B	0.49B	0.40B	0.78B	0.33B	0.51B	0.35B	-3.64B	-2.19B	-1.89B	-0.56B	-0.91B	0.10B	-0.18B	-0.27B	-10.21B	0.28B	0.16B	-0.04B	-0.18B	0.61B
Interest Expenses	0.06B	-0.06B	0.07B	0.07B	0.06B	0.05B	0.05B	0.05B	0.05B	0.05B	0.06B	0.05B	0.06B	0.06B	0.07B	0.06B	0.07B	0.08B	0.08B	0.08B	0.08B	0.08B	0.08B	0.08B	0.09B	0.08B	0.08B	0.08B	0.09B	0.09B	0.09B	0.09B	0.09B	0.09B	0.14B	0.16B	0.18B	0.20B	0.18B	0.17B	0.18B	0.16B	0.16B	0.16B	0.16B	0.16B	0.16B	0.16B	0.16B	0.16B	0.16B	0.15B	0.15B	0.51B	0.56B	0.56B	0.57B	0.57B	0.57B	0.50B	0.52B	0.52B	0.49B	0.49B	0.47B	0.46B	0.57B
Tax Rate	36.27%	59.87%	34.84%	40.41%	21.36%	27.15%	33.60%	36.53%	32.37%	36.18%	34.60%	32.37%	34.99%	30.17%	38.40%	44.69%	38.73%	37.63%	38.90%	36.82%	33.81%	35.14%	35.07%	35.44%	33.33%	32.48%	31.48%	34.11%	29.21%	18.63%	29.91%	32.83%	19.93%	19.66%				33.51%	24.16%	39.47%	26.80%		33.11%	9.24%	24.21%	34.21%		23.56%	35.69%	0.28%	15.45%	50.27%	29.73%	19.70%	19.85%	18.18%	14.38%	17.57%	23.50%	36.05%		0.07%				35.29%

Research Tools

Warner Bros. Discovery Income Statement (2009-2025) | WBD

Create an account

Sign In

Reset Password

Get Pro for 60% off