|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.24B | 0.25B | 0.24B | 0.26B | 0.26B | 0.29B | 0.14B | 0.22B | 0.22B | 0.15B | 0.18B | 0.19B | 0.20B | 0.22B | 0.20B | 0.24B | 0.26B | 0.29B | 0.19B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.03B | -0.00B | 0.04B | -0.05B | 0.06B | -0.12B | -0.01B | -0.02B | -0.01B | 0.01B | 0.00B | 0.02B | -0.03B | 0.02B | -0.05B | 0.01B | -0.05B | -0.03B | -0.02B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | -0.01B | -0.01B | -0.01B | 0.02B | -0.01B | 0.15B | -0.01B | -0.02B | -0.00B | 0.01B | 0.02B | 0.02B | 0.01B | 0.00B | -0.00B | 0.02B | -0.04B | 0.01B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.58B | 17.23B | 18.84B | 13.66B | 12.64B | 11.99B | 8.99B | 8.27B | 11.49B | 11.80B | 10.62B | 9.43B | 10.70B | 12.74B | 12.88B | 11.01B | 14.00B | 15.02B | 15.76B | 14.48B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.22B | -2.15B | 0.61B | 0.62B | 0.34B | 0.49B | 0.79B | 0.36B | -0.46B | -0.57B | 0.34B | -0.31B | -0.75B | -1.07B | -0.62B | -1.65B | -0.36B | -0.60B | -0.07B | -0.51B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | 0.05B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | 0.02B | 0.03B | 0.04B | 0.06B | 0.06B | 0.05B | 0.04B | 0.02B | 0.01B | 0.01B | -0.02B | 0.00B |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10B | | | | -0.04B |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91B | 4.86B | 4.28B | 1.96B | 5.99B | 3.78B | -0.56B | 1.00B | -2.57B | -0.36B | 0.82B | 0.53B | 1.67B | 1.03B | 0.60B | 1.07B | 1.38B | 0.70B | 2.09B | 0.76B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.02B | 0.04B | 0.03B | 0.02B | 0.04B | 0.06B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.03B | 0.05B | 0.02B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78B | 0.33B | 0.07B | 0.02B | 0.34B | 0.02B | 0.01B | 0.34B | 0.13B | 0.15B | 0.18B | 0.16B | 0.24B | 0.25B | 0.25B | 0.11B | 0.41B | 0.11B | 0.01B | 0.21B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | | 0.01B | 0.05B | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.01B | 0.26B | -0.14B | 0.01B | -0.11B | 0.43B | 2.49B | 0.64B | -2.03B | 0.00B | 1.73B | -1.71B | -0.03B | 1.71B | -1.69B | 0.01B | 0.00B | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.16B | -4.45B | -4.04B | -2.60B | -7.10B | -3.93B | 0.49B | -1.35B | 1.71B | -0.65B | -1.88B | -3.65B | -2.51B | -0.39B | 0.59B | -1.59B | -3.96B | -0.60B | -3.80B | -0.46B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53B | 3.36B | 2.33B | 4.55B | 1.55B | 1.88B | -1.94B | -6.06B | 3.45B | 3.25B | 1.05B | 6.90B | 4.01B | 1.80B | -1.71B | 2.98B | 1.78B | 6.14B | -0.09B | 5.56B |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | | | -0.00B | 0.09B | | | | | | | 1.00B | 2.00B | 1.20B | 2.50B | 2.50B | -6.20B | 0.70B |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.07B | 0.40B | 0.01B | 0.01B | 0.01B | 0.01B | 0.26B | 0.27B | 0.01B | 0.28B | 0.01B | 0.01B | 0.01B | 1.01B | 2.01B | 1.43B | 2.51B | 2.51B | 1.01B |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | 0.65B | -0.51B | 4.04B | 1.29B | 0.05B | 9.95B | -8.35B | 1.36B | -0.62B | -0.91B | -0.18B | -2.77B | 2.29B | 0.02B | 1.01B | | | 0.80B |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77B | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | 0.26B | 0.09B | 0.01B | 0.05B | | | | | 0.00B | | | | 0.00B | 0.29B | | | 0.00B | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.05B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | -0.13B | 0.04B | 0.04B | 0.04B | 0.18B | 0.04B | 0.04B | 0.01B | 0.05B | 0.01B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44B | 4.11B | 3.03B | 4.06B | 6.04B | 3.16B | -1.85B | 3.59B | -2.74B | 2.56B | -0.38B | 5.93B | 3.79B | -0.02B | 1.54B | 2.43B | 3.81B | 4.18B | 1.71B | 5.92B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.95B | -2.48B | -0.40B | 2.09B | -0.72B | -0.28B | -0.57B | 2.60B | -1.49B | 1.34B | -1.92B | 1.97B | 0.53B | -1.49B | 1.50B | -0.82B | -0.51B | 2.99B | -2.16B | 4.96B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.23B | -2.16B | 0.58B | 0.60B | 0.32B | 0.45B | 0.74B | 0.33B | -0.49B | -0.60B | 0.31B | -0.33B | -0.76B | -1.09B | -0.65B | -1.67B | -0.38B | -0.63B | -0.12B | -0.53B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.95B | -2.48B | -0.40B | 2.09B | -0.72B | -0.28B | -0.57B | 2.60B | -1.49B | 1.34B | -1.92B | 1.97B | 0.53B | -1.49B | 1.50B | -0.82B | -0.51B | 2.99B | -2.16B | 4.96B |