Western Alliance Bancorporation (NYSE: WAL)

Sector: Financial Services Industry: Banks - Regional CIK: 0001212545
Market Cap 9.91 Bn
P/B 3.64
P/E 21.75
P/S 10.20
ROIC (Qtr) 7.03
Div Yield % 0.44
Rev 1y % (Qtr) 8.70
Total Debt (Qtr) 4.71 Bn
Debt/Equity (Qtr) 0.64
Add ratio to table...

About

Western Alliance Bancorporation (WAL) is a bank holding company based in Phoenix, Arizona, with the ticker symbol WAL. The company operates in the financial services industry, providing a wide range of customized loan, deposit, and treasury management capabilities through its wholly-owned subsidiary, Western Alliance Bank. WAL conducts its operations through three reportable segments: Commercial, Consumer Related, and Corporate & Other. The Commercial segment offers commercial banking and treasury management products and services to small and...

Read more

Investment thesis

Bull case

  • Strong tangible asset base of 90.32B provides 19.19x coverage of total debt 4.71B, indicating robust asset backing and low credit risk.
  • Free cash flow of (3.32B) provides excellent 18.42x coverage of dividends (180.40M), indicating sustainable shareholder returns.
  • Cash position of 5.76B provides exceptional 396.97x coverage of minority interest expenses 14.50M, indicating strong liquidity.
  • Retained earnings of 5.37B represent substantial 0.73x of equity 7.40B, indicating strong internal capital generation.
  • Retained earnings of 5.37B provide strong 8.25x coverage of intangibles 651M, indicating quality earnings retention.

Bear case

  • Operating cash flow of (3.23B) barely covers its investment activities of (5.56B), with a coverage ratio of 0.58, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • The company's operating cash flow of (3.23B) shows concerning coverage of stock compensation expenses of 50M, with a -64.62 ratio indicating potential earnings quality issues.
  • Free cash flow of (3.32B) provides weak coverage of capital expenditures of 92.60M, with a -35.89 ratio suggesting additional external financing needs for growth initiatives.
  • Operating cash flow of (3.23B) provides minimal -16.43x coverage of tax expenses of 196.60M, suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Operating cash flow of (3.23B) barely covers operating expenses of 969.50M with a -3.33 ratio, suggesting thin operational efficiency margins and limited flexibility.

Peer comparison

Companies in the Banks - Regional
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 PNC Pnc Financial Services Group, Inc. 99.49 Bn 13.81 5.85 62.34 Bn
2 USB Us Bancorp \De\ 87.84 Bn 19.01 4.52 77.98 Bn
3 NU Nu Holdings Ltd. 81.18 Bn 32.10 5.77 4.49 Bn
4 NWG NatWest Group plc 63.11 Bn 9.11 2.81 168.56 Bn
5 RF Regions Financial Corp 39.59 Bn 38.18 7.68 6.09 Bn
6 TFC Truist Financial Corp 39.02 Bn 20.15 4.25 71.11 Bn
7 FITB Fifth Third Bancorp 34.49 Bn -132.65 9.50 18.94 Bn
8 MTB M&T Bank Corp 33.34 Bn 20.67 5.83 14.99 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.11 0.13
EV to Cash from Ops. EV/CFO 17.03 13.53
EV to Debt EV to Debt 2.19 7.69
EV to EBIT EV/EBIT 19.23 24.25
EV to EBITDA EV/EBITDA 18.62 12.10
EV to Free Cash Flow [EV/FCF] EV/FCF 17.16 6.13
EV to Market Cap EV to Market Cap 1.04 1.08
EV to Revenue EV/Rev 10.58 6.13
Price to Book Value [P/B] P/B 3.64 1.91
Price to Earnings [P/E] P/E 21.75 10.51
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 4.59 276.83
Dividend Payout Ratio % Div Payout % (Qtr) 18.70 34.36
Dividend per Basic Share Div per Share (Qtr) 1.52 0.89
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) -4.99 24.01
Interest Coverage Interest Coverage 0.00 -0.06
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -9.72 -73.37
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 122.07 18.43
Dividend Growth (1y) % Div 1y % (Qtr) 2.70 5.56
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 25.20 117.24
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 22.99 36.31
EBIT Growth (1y) % EBIT 1y % (Qtr) 16.29 61.65
EBT Growth (1y) % EBT 1y % (Qtr) 16.29 61.55
EPS Growth (1y) % EPS 1y % (Qtr) 25.38 65.85
FCF Growth (1y) % FCF 1y % (Qtr) -78.34 186.92
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 9.58 12.98
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.04 0.04
Cash Payout Ratio Cash Payout (Qtr) -0.06 0.25
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.01
Debt to Equity Ratio Debt/Equity (Qtr) 0.64 0.52
Interest Cover Ratio Interest Cover Ratio 0.00 -0.06
Times Interest Earned Times Interest Earned 0.00 -0.06
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 38.50 150.40
EBIT Margin % EBIT Margin % (Qtr) 34.38 157.97
EBT Margin % EBT Margin % (Qtr) 34.38 157.21
Gross Margin % Gross Margin % (Qtr) 100.00 97.97
Net Profit Margin % Net Margin % (Qtr) 27.80 117.48