|
Provisions
|
0.02B | 0.04B | 0.05B | 0.04B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.05B | 0.09B | 0.01B | -0.03B | 0.03B | 0.01B | -0.02B | -0.06B | 0.01B | 0.03B | 0.03B | 0.00B |
|
Revenue
|
5.20B | 5.66B | 5.77B | 5.70B | 0.01B | 0.08B | 0.07B | 0.06B | 0.07B | 0.07B | 0.08B | 0.07B | 0.08B | 0.08B | 0.08B | 0.10B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.15B | 0.15B | 0.16B | 0.17B | 0.18B | 0.19B | 0.19B | 0.20B | 0.21B | 0.22B | 0.23B | 0.24B | 0.24B | 0.26B | 0.26B | 0.27B | 0.29B | 0.29B | 0.27B | 0.32B | 0.31B | 0.34B | 0.34B | 0.51B | 0.55B | 0.56B | 0.56B | 0.62B | 0.66B | 0.70B |
|
Interest income - Loans
|
0.00B | 0.00B | 3.86B | 4.10B | 3.95B | 4.02B | 4.07B | 4.13B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.11B | 0.13B | 0.14B | 0.14B | 0.16B | 0.17B | 0.17B | 0.17B | 0.18B | 0.19B | 0.20B | 0.21B | 0.22B | 0.23B | 0.25B | 0.26B | 0.27B | 0.28B | 0.28B | 0.28B | 0.29B | 0.28B | 0.30B | 0.30B | 0.35B | 0.40B | 0.44B | 0.43B | 0.52B | 0.66B | 0.79B |
|
Interest income - Investments
|
-0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B |
|
Interest Income - Debt Securities
|
0.02B | 0.04B | 0.05B | -0.08B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.00B | 0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.06B | 0.07B | 0.09B |
|
Interest Income - Fed Funds
|
-0.00B | 310.00 | -370.00 | 66.50B | 30.00 | -20.00 | -10.00 | 4.24B | 4.28B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other interest income
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | |
|
Interest Income - Total
|
| | | | 0.01B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.12B | 0.15B | 0.15B | 0.15B | 0.17B | 0.18B | 0.19B | 0.19B | 0.21B | 0.22B | 0.23B | 0.23B | 0.25B | 0.27B | 0.28B | 0.29B | 0.30B | 0.32B | 0.32B | 0.31B | 0.32B | 0.30B | 0.33B | 0.33B | 0.40B | 0.44B | 0.48B | 0.48B | 0.58B | 0.74B | 0.89B |
|
Interest Expense - Deposits
|
0.02B | 0.02B | 0.02B | 4.72B | 0.01B | 0.01B | 5.33B | 5.34B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.08B | 0.16B |
|
Interest Expense - Debt
|
| | 3.26 | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B |
|
Interest Expense - Fed Funds
|
0.00B | 0.00B | 0.00B | 0.22B | 0.00B | 0.00B | 0.00B | 0.11B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | |
|
Interest Expense - Others
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.08B |
|
Interest Expenses
|
0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.04B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.14B | 0.25B |
|
Interest Income - Net
|
0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.11B | 0.14B | 0.14B | 0.15B | 0.16B | 0.17B | 0.18B | 0.18B | 0.19B | 0.20B | 0.21B | 0.21B | 0.22B | 0.23B | 0.24B | 0.25B | 0.25B | 0.27B | 0.27B | 0.27B | 0.30B | 0.28B | 0.31B | 0.32B | 0.37B | 0.41B | 0.45B | 0.45B | 0.53B | 0.60B | 0.64B |
|
Interest Income - Total
|
0.00B | 0.01B | | | | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.11B | 0.14B | 0.14B | 0.14B | 0.16B | 0.17B | 0.17B | 0.18B | 0.19B | 0.20B | 0.21B | 0.21B | 0.22B | 0.23B | 0.24B | 0.24B | 0.25B | 0.26B | 0.27B | 0.22B | 0.21B | 0.27B | 0.35B | 0.35B | 0.39B | 0.40B | 0.44B | 0.44B | 0.50B | 0.57B | 0.64B |
|
Financial Services Fees
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | | | | | | | |
|
Service Charges
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss)
|
| | | | | 0.01B | 0.01B | | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | | | | | | | 0.00B | -0.00B | | 0.00B | | -0.00B | | | | | 0.01B | 0.00B | | |
|
Investment Banking Income
|
-0.00B | | | | | | 0.00B | | | | | | -0.00B | | | | -0.00B | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | | | | | 0.13B | 0.12B | 0.07B | 0.04B | 0.03B | 0.01B | 0.03B |
|
Income - Trust
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Card Income
|
| | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | |
|
Trading Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | 0.00B | -0.00B | 0.00B | 0.00B | | -0.00B | | | | | | 0.01B | | |
|
Other Non-Interest Income
|
-0.03B | 0.02B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.10B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | -0.02B | -0.01B | 0.11B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Non-Interest Income
|
-0.03B | 0.02B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.14B | 0.14B | 0.11B | 0.11B | 0.10B | 0.06B | 0.06B |
|
Amortization - Intangibles
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | |
|
Depreciation & Amortization - Total
|
| | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Wages, Salaries and Other
|
| | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.13B | 0.13B | 0.12B | 0.14B | 0.14B | 0.14B | 0.13B |
|
Rent Expense
|
| 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | |
|
Other Operating Expenses
|
| | | | | 0.04B | 0.04B | 0.05B | 0.04B | 0.05B | 0.04B | 0.05B | 0.04B | 0.01B | 0.01B | 0.02B | 0.04B | 0.02B | 0.03B | 0.04B | 0.04B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.10B | 0.10B | 0.11B | 0.11B | 0.12B | 0.22B | 0.21B | 0.21B | 0.22B | 0.24B | 0.27B | 0.29B |
|
Operating Expenses
|
| 0.01B | 0.01B | 0.00B | 0.00B | 0.04B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | 0.07B | 0.07B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.13B | 0.13B | 0.12B | 0.11B | 0.12B | 0.13B | 0.14B | 0.24B | 0.23B | 0.24B | 0.25B | 0.27B | 0.31B | 0.33B |
|
Operating Income
|
0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT
|
0.00B | 0.00B | 0.00B | -0.02B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.02B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.05B | 0.04B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.08B | 0.09B | 0.09B | 0.10B | 0.11B | 0.11B | 0.11B | 0.13B | 0.13B | 0.14B | 0.14B | 0.16B | 0.15B | 0.18B | 0.19B | 0.20B | 0.20B | 0.20B | 0.14B | 0.13B | 0.19B | 0.26B | 0.25B | 0.30B | 0.33B | 0.34B | 0.33B | 0.38B | 0.47B | 0.61B |
|
Interest & Investment Income
|
0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.01B | | | | |
|
EBT
|
-0.09B | -0.02B | -0.04B | -0.04B | -0.00B | 0.00B | 0.00B | -0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.07B | 0.08B | 0.08B | 0.09B | 0.10B | 0.10B | 0.10B | 0.11B | 0.12B | 0.12B | 0.12B | 0.13B | 0.12B | 0.14B | 0.15B | 0.15B | 0.16B | 0.15B | 0.10B | 0.11B | 0.17B | 0.24B | 0.23B | 0.28B | 0.30B | 0.31B | 0.30B | 0.32B | 0.33B | 0.36B |
|
Tax Provisions
|
-0.00B | -0.01B | -0.02B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.01B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.05B | 0.04B | 0.05B | 0.07B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B |
|
Profit After Tax
|
-0.09B | -0.01B | -0.02B | -0.03B | 0.00B | 0.00B | 0.00B | -0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.09B | 0.10B | 0.10B | 0.11B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.08B | 0.09B | 0.14B | 0.19B | 0.19B | 0.22B | 0.24B | 0.25B | 0.24B | 0.26B | 0.26B | 0.29B |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B |
|
Income from Continuing Operations
|
-0.09B | -0.01B | -0.02B | -0.03B | 0.00B | 0.00B | 0.00B | -0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.09B | 0.10B | 0.10B | 0.11B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.08B | 0.09B | 0.14B | 0.19B | 0.19B | 0.22B | 0.24B | 0.25B | 0.24B | 0.26B | 0.26B | 0.29B |
|
Consolidated Net Income
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.04B | 0.04B | 0.04B | 0.04B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.09B | 0.10B | 0.10B | 0.11B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.08B | 0.09B | 0.14B | 0.19B | 0.19B | 0.22B | 0.24B | 0.25B | 0.24B | 0.26B | 0.26B | 0.29B |
|
Income towards Parent Company
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.04B | 0.04B | 0.04B | 0.04B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.09B | 0.10B | 0.10B | 0.11B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.08B | 0.09B | 0.14B | 0.19B | 0.19B | 0.22B | 0.24B | 0.25B | 0.24B | 0.26B | 0.26B | 0.29B |
|
Preferred Dividend Payments
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Net Income towards Common Stockholders
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.09B | 0.10B | 0.10B | 0.11B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.08B | 0.09B | 0.14B | 0.19B | 0.19B | 0.22B | 0.24B | 0.24B | 0.24B | 0.26B | 0.26B | 0.29B |
|
EPS (Basic)
|
-0.04 | -0.03 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.21 | 0.03 | 0.05 | 0.04 | 0.07 | 0.12 | 0.15 | 0.18 | 0.38 | 0.24 | 0.39 | 0.33 | 0.36 | 0.35 | 0.41 | 0.47 | 0.46 | 0.46 | 0.44 | 0.55 | 0.58 | 0.60 | 0.60 | 0.65 | 0.67 | 0.71 | 0.77 | 0.79 | 0.86 | 0.97 | 1.00 | 1.06 | 1.14 | 1.16 | 1.19 | 1.25 | 1.26 | 0.83 | 0.93 | 1.36 | 1.94 | 1.91 | 2.18 | 2.29 | 2.33 | 2.23 | 2.40 | 2.43 | 2.68 |
|
EPS (Weighted Average and Diluted)
|
-35.91 | -20.02 | -13.36 | -0.02 | -12.99 | -0.03 | -0.01 | -0.18 | 0.03 | 0.05 | 0.04 | 0.07 | 0.12 | 0.15 | 0.18 | 0.37 | 0.24 | 0.39 | 0.33 | 0.36 | 0.35 | 0.40 | 0.46 | 0.46 | 0.45 | 0.44 | 0.55 | 0.57 | 0.60 | 0.60 | 0.64 | 0.67 | 0.70 | 0.76 | 0.79 | 0.85 | 0.96 | 0.99 | 1.05 | 1.13 | 1.16 | 1.19 | 1.24 | 1.25 | 0.83 | 0.93 | 1.36 | 1.93 | 1.90 | 2.17 | 2.28 | 2.32 | 2.22 | 2.39 | 2.42 | 2.67 |
|
Shares Outstanding (Weighted Average)
|
0.04B | 0.04B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | |
|
Shares Outstanding (Diluted Average)
|
0.00B | 0.00B | 0.00B | 0.06B | 0.00B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | |
|
EBITDA
|
-0.07B | 0.02B | 0.02B | 85.01B | -0.00B | -0.00B | -5.86B | 22.03B | -0.01B | 0.02B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.05B | 0.04B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.08B | 0.09B | 0.09B | 0.10B | 0.11B | 0.11B | 0.11B | 0.13B | 0.13B | 0.14B | 0.14B | 0.16B | 0.15B | 0.18B | 0.19B | 0.20B | 0.20B | 0.20B | 0.14B | 0.13B | 0.19B | 0.26B | 0.25B | 0.30B | 0.33B | 0.34B | 0.33B | 0.38B | 0.47B | 0.61B |
|
Tax Rate
|
0.00% | 43.63% | 43.89% | 21.86% | | | | 31.07% | 41.36% | 33.00% | 35.77% | 20.93% | 27.82% | 27.05% | 30.07% | 18.13% | 27.19% | 18.28% | 26.63% | 11.06% | 25.08% | 22.90% | 24.04% | 25.88% | 26.06% | 25.59% | 23.47% | 24.85% | 24.14% | 29.94% | 30.32% | 27.42% | 25.03% | 28.56% | 29.64% | 28.13% | 17.10% | 19.48% | 6.32% | 14.94% | 17.43% | 16.78% | 18.29% | 16.98% | 18.07% | 17.36% | 18.49% | 19.53% | 17.88% | 18.97% | 21.66% | 20.65% | 19.48% | 19.59% | 19.90% | 19.66% |