|
EBT Margin
|
41.98% | 43.29% | 48.09% | 43.96% | 403.94% | 451.24% | 423.05% | 501.91% | 458.52% | 493.33% | 460.43% | 557.03% | 563.61% | 575.70% | 599.02% | 616.14% | 523.38% | 822.09% | 811.76% | 923.93% | 820.94% | 931.17% | 835.75% | 823.10% | 836.96% | 926.20% | 1,267.49% | 1,552.70% | 1,588.51% | 1,582.63% | 1,537.00% | 1,549.38% | 1,424.87% | 1,387.58% | 1,332.36% | 1,248.67% | 1,237.47% | 1,159.86% | 1,143.80% |
|
EBIT Margin
|
43.20% | 44.48% | 49.25% | 45.08% | 413.69% | 460.87% | 432.53% | 511.82% | 468.18% | 503.21% | 471.85% | 568.46% | 574.58% | 586.53% | 609.11% | 626.45% | 533.78% | 835.89% | 825.89% | 937.86% | 835.32% | 945.93% | 849.50% | 837.18% | 850.36% | 939.30% | 1,280.52% | 1,566.33% | 1,602.11% | 1,600.17% | 1,567.58% | 1,596.81% | 1,511.35% | 1,540.56% | 1,489.82% | 1,347.67% | 1,337.92% | 1,254.54% | 1,253.69% |
|
EBITDA Margin
|
45.89% | 47.10% | 51.94% | 47.96% | 439.16% | 486.49% | 457.43% | 511.82% | 468.18% | 503.21% | 471.85% | 568.46% | 574.58% | 586.53% | 609.11% | 626.45% | 533.78% | 835.89% | 825.89% | 937.86% | 835.32% | 945.93% | 849.50% | 837.18% | 850.36% | 939.30% | 1,280.52% | 1,566.33% | 1,602.11% | 1,600.17% | 1,567.58% | 1,596.81% | 1,511.35% | 1,540.56% | 1,489.82% | 1,347.67% | 1,337.92% | 1,254.54% | 1,253.69% |
|
Net Margin
|
31.49% | 32.03% | 34.71% | 26.83% | 305.69% | 319.49% | 301.00% | 87.49% | 368.39% | 387.73% | 368.21% | 402.85% | 436.19% | 436.79% | 452.11% | 473.89% | 399.29% | 620.82% | 607.97% | 683.43% | 609.78% | 688.59% | 616.63% | 606.70% | 631.38% | 686.57% | 930.16% | 1,129.28% | 1,167.42% | 1,163.57% | 1,122.83% | 1,058.56% | 1,049.48% | 1,022.25% | 977.88% | 905.46% | 917.98% | 863.00% | 852.07% |
|
FCF Margin
|
39.70% | 37.27% | 51.13% | 40.08% | 503.21% | 294.46% | 476.49% | 313.94% | 527.42% | 484.99% | 650.12% | 353.91% | 511.63% | 335.46% | 533.26% | 332.46% | 1,239.52% | 376.99% | 910.37% | 318.25% | 972.37% | 382.40% | 710.23% | 484.16% | 882.89% | 276.81% | 782.45% | 1,200.34% | 1,574.92% | 1,517.81% | 1,571.39% | -232.91% | 1,501.15% | 535.40% | 1,117.41% | 831.36% | 1,248.00% | 676.43% | 866.20% |
|
Assets Average
|
| 5,189.48M | 5,242.93M | 5,336.43M | 5,381.02M | 5,394.65M | 5,419.58M | 5,479.43M | 5,532.04M | 5,564.44M | 5,553.65M | 5,548.99M | 5,562.24M | 5,539.70M | 5,569.75M | 5,617.81M | 5,623.84M | 6,046.01M | 6,513.55M | 6,655.57M | 6,830.21M | 7,030.13M | 7,275.68M | 7,432.30M | 7,383.72M | 7,264.41M | 7,199.72M | 7,063.67M | 6,825.39M | 6,641.61M | 6,575.01M | 6,465.94M | 6,414.64M | 6,388.41M | 6,236.64M | 6,118.71M | 6,021.45M | 5,895.85M | 5,869.75M |
|
Equity Average
|
| 548.65M | 560.66M | 562.18M | 573.13M | 590.24M | 599.78M | 597.10M | 586.16M | 584.11M | 589.36M | 604.09M | 636.18M | 675.10M | 703.41M | 722.40M | 718.48M | 756.81M | 816.83M | 835.19M | 828.47M | 827.16M | 840.07M | 832.53M | 764.42M | 659.43M | 578.06M | 570.55M | 622.52M | 647.39M | 650.14M | 710.66M | 782.29M | 803.65M | 862.32M | 899.50M | 906.55M | 922.46M | 926.71M |
|
Invested Capital
|
3,066.71M | 3,064.69M | 3,142.88M | 3,176.66M | 3,236.47M | 3,198.56M | 3,210.20M | 3,220.33M | 3,270.79M | 3,267.29M | 3,217.40M | 3,239.18M | 3,269.55M | 3,259.86M | 3,244.36M | 3,303.93M | 3,321.69M | 3,573.60M | 3,680.74M | 3,807.61M | 3,937.42M | 4,045.66M | 4,138.59M | 4,171.98M | 4,107.35M | 4,044.99M | 3,964.34M | 3,880.12M | 3,753.25M | 3,636.74M | 3,624.03M | 3,641.32M | 3,632.45M | 3,487.57M | 3,598.13M | 3,568.42M | 3,555.43M | 3,493.48M | 3,510.72M |
|
Asset Utilization Ratio
|
| | | 0.03 | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Interest Coverage Ratio
|
35.36 | 37.34 | 42.41 | 40.35 | 42.43 | 47.88 | 45.62 | 51.67 | 48.47 | 50.92 | 41.32 | 49.72 | 52.39 | 54.11 | 60.38 | 60.76 | 51.30 | 60.55 | 58.45 | 67.31 | 58.10 | 64.08 | 61.78 | 59.47 | 63.46 | 71.70 | 98.26 | 114.89 | 117.86 | 91.19 | 51.26 | 33.67 | 17.48 | 10.07 | 9.46 | 13.61 | 13.32 | 13.25 | 11.41 |
|
Debt to Equity
|
0.10 | 0.12 | 0.10 | 0.11 | 0.13 | 0.13 | 0.11 | 0.10 | 0.11 | 0.12 | 0.10 | 0.08 | 0.09 | 0.08 | 0.06 | 0.04 | 0.07 | 0.11 | 0.13 | 0.12 | 0.12 | 0.11 | 0.14 | 0.18 | 0.18 | 0.19 | 0.14 | 0.10 | 0.13 | 0.21 | 0.18 | 0.15 | 0.06 | 0.12 | 0.15 | 0.27 | 0.12 | 0.11 | 0.14 |
|
Debt Ratio
|
0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.04 | 0.02 | 0.02 | 0.02 |
|
Equity Ratio
|
0.10 | 0.11 | 0.11 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.11 | 0.11 | 0.11 | 0.12 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.11 | 0.11 | 0.10 | 0.09 | 0.08 | 0.09 | 0.10 | 0.10 | 0.10 | 0.12 | 0.12 | 0.13 | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 |
|
Times Interest Earned
|
35.36 | 37.34 | 42.41 | 40.35 | 42.43 | 47.88 | 45.62 | 51.67 | 48.47 | 50.92 | 41.32 | 49.72 | 52.39 | 54.11 | 60.38 | 60.76 | 51.30 | 60.55 | 58.45 | 67.31 | 58.10 | 64.08 | 61.78 | 59.47 | 63.46 | 71.70 | 98.26 | 114.89 | 117.86 | 91.19 | 51.26 | 33.67 | 17.48 | 10.07 | 9.46 | 13.61 | 13.32 | 13.25 | 11.41 |
|
FCF Payout Ratio
|
0.55 | 0.59 | 0.43 | 0.56 | 0.41 | 0.70 | 0.43 | 0.71 | 0.42 | 0.47 | 0.36 | 0.67 | 0.47 | 0.73 | 0.46 | 0.76 | 0.21 | 0.94 | 0.37 | 1.00 | 0.34 | 0.88 | 0.43 | 0.65 | 0.36 | 1.11 | 0.39 | 0.27 | 0.21 | 0.21 | 0.20 | -1.42 | 0.23 | 0.63 | 0.29 | 0.40 | 0.28 | 0.53 | 0.41 |
|
Enterprise Value
|
-337.20M | -254.45M | -442.66M | -356.64M | -443.13M | -512.50M | -530.13M | 1,513.67M | 1,528.37M | 1,491.49M | 1,591.92M | 1,413.56M | 1,649.24M | 1,646.91M | 1,667.26M | 1,710.86M | 1,583.40M | 1,537.45M | 1,454.45M | 1,476.43M | 1,674.16M | 1,555.42M | 1,511.01M | 1,550.58M | 1,625.10M | 1,496.21M | 1,406.93M | 1,587.88M | 1,192.13M | 1,020.52M | 1,152.44M | 1,503.16M | 1,303.67M | 1,294.69M | 1,318.80M | 1,399.95M | 1,352.25M | 1,267.46M | 1,272.84M |
|
Market Capitalization
|
1,237.24M | 1,255.98M | 1,304.14M | 1,615.50M | 1,466.43M | 1,473.74M | 1,566.25M | 1,568.88M | 1,543.04M | 1,504.66M | 1,604.54M | 1,488.18M | 1,661.77M | 1,659.15M | 1,677.73M | 1,833.52M | 1,593.05M | 1,546.86M | 1,463.80M | 1,485.59M | 1,682.93M | 1,559.00M | 1,511.47M | 1,550.98M | 1,625.49M | 1,496.43M | 1,407.16M | 1,588.11M | 1,192.24M | 1,020.63M | 1,152.55M | 1,503.27M | 1,303.69M | 1,294.70M | 1,318.81M | 1,399.95M | 1,352.25M | 1,268.19M | 1,272.84M |
|
Return on Sales
|
| | | 0.31% | 0.41% | 0.59% | 0.97% | 2.55% | 2.70% | 2.86% | 3.02% | 3.82% | 3.98% | 4.11% | 4.32% | 4.50% | 4.41% | 4.77% | 5.13% | 5.67% | 6.31% | 6.48% | 6.49% | 6.30% | 6.35% | 6.36% | 7.16% | 8.42% | 9.73% | 10.94% | 11.45% | 11.28% | 10.99% | 10.64% | 10.27% | 9.88% | 9.56% | 9.17% | 8.85% |
|
Return on Invested Capital
|
| | | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% |
|
Return on Assets
|
| | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% |
|
Return on Equity
|
| | | 0.10% | 0.10% | 0.10% | 0.10% | 0.08% | 0.09% | 0.09% | 0.10% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.09% | 0.10% | 0.10% | 0.10% | 0.11% | 0.10% | 0.12% | 0.14% | 0.18% | 0.21% | 0.22% | 0.24% | 0.25% | 0.22% | 0.20% | 0.19% | 0.17% | 0.15% | 0.15% | 0.14% | 0.13% |