Westamerica Bancorporation Income Statement (2016-2025) | WABC

Income Statement Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Provisions 0.12M-0.79M-3.20M-0.34M-1.90M4.30M-1.55M0.40M0.30M-0.55M
Revenue 45.18M45.41M45.03M44.76M4.92M4.95M4.99M4.75M4.75M4.64M4.62M4.50M4.50M4.49M4.51M4.37M4.25M3.15M3.30M3.45M3.30M3.28M3.58M3.58M3.58M3.69M3.74M3.48M3.46M3.46M3.71M3.54M3.47M3.47M3.58M3.50M3.38M3.37M3.32M
Interest income
Interest income - Loans 18.35M17.58M16.97M16.23M15.78M15.47M15.08M15.41M14.70M14.96M14.59M14.78M14.80M14.82M14.43M14.10M13.81M15.28M15.29M15.00M14.58M15.06M14.79M13.12M12.94M12.33M12.21M12.20M11.74M11.85M11.93M11.61M11.32M11.35M11.44M11.17M10.67M10.52M10.26M
Interest income - Investments 1.32M1.02M0.60M1.00M0.97M0.49M0.40M0.49M0.45M0.66M0.27M0.29M0.14M0.12M0.11M0.10M
Interest Income - Debt Securities 15.29M16.14M16.50M16.97M17.54M17.70M18.06M18.79M19.81M20.62M21.66M22.67M22.95M22.85M23.36M24.38M25.33M26.15M25.99M27.85M27.60M28.95M28.65M29.55M30.34M33.66M45.85M54.43M55.94M56.53M56.99M56.76M55.14M52.76M49.59M45.58M42.12M39.67M39.14M
Interest Income - Deposits 1.81M1.76M2.36M1.99M1.74M1.96M1.90M1.40M0.86M0.11M0.08M0.11M0.14M0.26M0.37M0.37M0.48M2.00M2.74M2.57M1.94M2.11M3.93M2.69M2.28M4.96M6.76M5.66M6.70M7.27M7.84M
Interest Income - Total 34.00M34.25M33.95M33.72M34.13M34.08M34.62M35.48M36.31M37.35M38.61M39.45M39.48M39.63M39.70M39.88M39.99M41.54M41.37M42.96M42.32M44.28M43.81M43.04M43.76M48.00M60.80M69.20M69.62M70.49M72.85M71.05M68.75M69.07M67.79M62.40M59.49M57.47M57.23M
Interest expenses
Interest Expense - Deposits 0.54M0.53M0.51M0.49M0.47M0.47M0.46M0.46M0.45M0.45M0.52M0.51M0.48M0.48M0.45M0.44M0.43M0.42M0.45M0.46M0.46M0.47M0.47M0.48M0.45M0.46M0.47M0.46M0.46M0.58M1.09M1.64M0.02M0.02M0.03M10.87M0.02M0.01M0.01M
Interest Expense - Debt 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.02M0.02M0.02M0.02M0.03M0.03M0.02M0.02M0.01M0.01M0.03M0.04M0.04M
Interest Expense - Fed Funds 0.01M0.03M0.04M0.04M0.05M0.15M0.25M0.20M0.17M0.14M0.19M
Interest Expenses 0.55M0.54M0.52M0.50M0.48M0.48M0.47M0.47M0.46M0.46M0.53M0.51M0.49M0.49M0.46M0.45M0.44M0.43M0.47M0.48M0.47M0.48M0.49M0.50M0.48M0.48M0.49M0.47M0.47M0.61M1.13M1.68M3.00M5.31M5.64M3.47M3.40M3.19M3.65M
Interest Income - Net 33.45M33.71M33.43M33.22M33.65M33.61M34.15M35.01M35.86M36.89M38.09M38.93M38.99M39.14M39.24M39.43M39.55M41.10M40.90M42.48M41.84M43.79M43.32M42.54M43.28M47.51M60.31M68.72M69.15M69.88M71.72M69.37M65.75M63.77M62.15M58.94M56.09M54.28M53.59M
Non-interest income
Interest Income - Total 33.09M33.19M36.15M34.58M32.84M34.59M32.67M38.21M35.86M36.89M38.09M38.93M38.99M39.14M39.24M39.43M35.25M41.10M40.90M42.48M41.84M43.79M43.32M42.54M43.28M47.51M60.31M68.72M70.70M69.88M71.31M69.37M65.44M63.77M62.15M58.94M56.65M54.28M53.59M
Financial Services Fees 1.53M1.64M1.53M1.68M1.88M2.05M2.15M2.35M
Service Charges 5.25M5.24M5.30M5.06M4.92M4.95M4.99M4.75M
Income - Trust 0.66M0.66M0.69M0.68M0.70M0.72M0.72M0.74M
Card Income 1.52M1.62M1.59M1.57M1.48M1.59M1.78M1.57M
Other Non-Interest Income 2.18M1.48M1.94M1.18M1.84M1.88M1.42M1.17M1.41M0.92M1.47M1.20M1.39M0.97M1.05M1.17M1.59M0.82M0.87M0.95M0.93M0.66M0.97M0.98M1.21M1.41M1.92M1.68M2.04M1.66M2.09M0.60M2.00M0.79M2.13M-3.39M1.73M0.69M0.55M
Non-Interest Income 11.73M11.70M11.60M11.54M11.66M12.12M12.55M20.30M11.96M11.77M12.53M11.90M11.58M12.29M11.81M11.73M11.65M9.55M10.48M13.96M10.19M11.03M11.28M10.84M11.58M11.26M11.82M10.46M10.55M10.70M11.28M10.99M10.10M10.50M11.93M10.63M10.32M10.31M10.15M
Operating Items
Amortization - Intangibles 0.91M0.87M0.87M0.86M0.80M0.76M0.76M0.76M0.57M0.45M0.45M0.45M0.31M0.08M0.08M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.06M0.06M
Depreciation & Amortization - Total 1.21M1.19M1.21M1.29M1.25M1.27M1.24M
Research & Development 2.13M2.13M2.11M2.13M2.14M2.19M2.38M2.33M2.34M2.30M2.29M2.30M2.37M2.37M2.37M2.36M2.40M2.32M2.34M2.36M2.39M2.42M2.43M2.36M2.44M2.42M2.43M2.39M2.44M2.49M2.47M2.44M2.54M2.51M2.61M2.61M2.70M2.71M2.72M
Wages, Salaries and Other 13.12M12.89M13.06M12.44M13.07M12.98M12.82M12.65M13.35M13.19M13.41M13.05M13.11M13.09M12.56M12.30M13.02M12.90M12.54M12.29M12.66M12.10M11.81M11.44M11.92M11.41M11.31M11.48M12.07M11.83M11.82M12.16M12.59M12.48M12.76M12.46M12.13M12.30M12.39M
Rent Expense 3.40M3.40M3.75M8.47M4.89M4.78M4.91M4.86M4.69M4.86M4.81M5.31M5.05M4.92M5.20M5.08M4.93M4.79M5.01M4.90M4.88M4.81M4.76M4.69M4.75M4.86M5.06M5.22M5.49M5.01M5.07M4.96M5.04M5.16M5.26M5.22M5.04M5.15M5.25M
Other Operating Expenses 19.47M19.03M19.50M13.19M17.14M17.09M17.06M24.26M18.99M18.58M22.27M18.17M17.77M18.28M16.46M16.77M17.33M17.64M17.25M17.29M17.64M17.06M17.51M16.86M17.69M17.35M17.27M17.48M18.28M18.34M18.11M18.12M18.52M18.46M18.44M18.02M17.39M17.67M17.82M
Operating Expenses 26.21M25.75M26.57M25.08M25.42M25.32M25.59M31.44M26.02M25.74M29.37M25.79M25.18M25.56M24.03M24.21M24.66M24.75M24.60M24.55M24.91M24.29M24.70M23.91M24.88M24.63M24.77M25.09M26.21M25.84M25.65M25.52M26.10M26.13M26.31M25.85M25.13M25.53M25.80M
EBIT 19.52M20.20M22.18M20.18M20.37M22.79M21.58M24.34M22.25M23.37M21.78M25.56M25.88M26.35M27.47M27.40M22.68M26.34M27.24M32.38M27.60M31.02M30.39M29.97M30.46M34.63M47.85M54.57M55.51M55.35M58.08M56.53M52.44M53.44M53.41M47.18M45.23M42.25M41.59M
Non-operating items
Non Operating Investment Income -0.04M-0.01M-0.02M0.01M0.02M0.03M
Net income details
EBT 18.97M19.66M21.66M19.68M19.89M22.31M21.11M23.87M21.79M22.91M21.25M25.04M25.39M25.87M27.02M26.95M22.23M25.90M26.77M31.89M27.12M30.53M29.90M29.47M29.98M34.15M47.37M54.10M55.04M54.74M56.95M54.85M49.44M48.13M47.77M43.72M41.84M39.06M37.94M
Tax Provisions 4.74M5.11M6.03M7.67M4.84M6.51M6.09M19.71M4.28M4.91M4.26M6.93M5.74M6.24M6.63M6.22M5.27M6.34M6.72M8.30M6.98M7.95M7.84M7.75M7.36M8.84M12.61M14.75M14.59M14.49M15.35M17.38M13.03M12.67M12.71M12.02M10.80M10.00M9.68M
Profit After Tax 14.23M14.55M15.63M14.45M15.05M15.80M15.02M4.16M17.51M18.01M16.99M19.05M19.65M19.62M20.39M20.73M16.96M19.56M20.05M23.84M20.15M22.58M22.06M21.72M22.62M25.31M34.76M39.34M40.45M40.25M41.60M39.47M36.42M35.46M35.06M31.70M31.04M29.07M28.26M
Equity Income 0.17M
Income from Continuing Operations 14.23M14.55M15.63M12.01M15.05M15.80M15.02M4.16M17.51M18.01M16.99M18.11M19.65M19.62M20.39M20.73M16.96M19.56M20.05M23.59M20.15M22.58M22.06M21.72M22.62M25.31M34.76M39.34M40.45M40.25M41.60M37.47M36.42M35.46M35.06M31.70M31.04M29.07M28.26M
Consolidated Net Income 14.23M14.55M15.63M12.01M15.05M15.80M15.02M4.16M17.51M18.01M16.99M18.11M19.65M19.62M20.39M20.73M16.96M19.56M20.05M23.59M20.15M22.58M22.06M21.72M22.62M25.31M34.76M39.34M40.45M40.25M41.60M37.47M36.42M35.46M35.06M31.70M31.04M29.07M28.26M
Income towards Parent Company 14.23M14.55M15.63M12.01M15.05M15.80M15.02M4.16M17.51M18.01M16.99M18.11M19.65M19.62M20.39M20.73M16.96M19.56M20.05M23.59M20.15M22.58M22.06M21.72M22.62M25.31M34.76M39.34M40.45M40.25M41.60M37.47M36.42M35.46M35.06M31.70M31.04M29.07M28.26M
Net Income towards Common Stockholders 14.23M14.55M15.63M12.01M15.05M15.80M15.02M4.16M17.51M18.01M16.99M18.11M19.65M19.62M20.39M20.73M16.96M19.56M20.05M23.59M20.15M22.58M22.06M21.72M22.62M25.31M34.76M39.34M40.45M40.25M41.60M37.47M36.42M35.46M35.06M31.70M31.04M29.07M28.26M
Additional items
EPS (Basic) 0.560.570.610.560.580.600.570.160.660.680.640.710.730.730.760.770.630.720.740.890.750.840.820.810.840.941.291.461.511.511.561.481.371.331.311.191.161.121.12
EPS (Weighted Average and Diluted) 0.560.570.610.560.570.600.570.160.660.670.630.710.730.730.750.770.630.720.740.890.750.840.820.810.840.941.291.461.511.511.561.481.371.331.311.191.161.121.12
Shares Outstanding (Weighted Average) 25.40M25.50M25.63M25.67M26.27M26.30M26.31M26.35M26.57M26.63M26.67M26.73M26.89M26.93M26.98M27.06M27.10M26.94M26.93M26.87M26.81M26.87M26.87M26.87M26.87M26.89M26.91M26.91M26.91M26.65M26.65M26.65M26.67M26.68M26.69M26.69M26.71M26.18M25.46M
Shares Outstanding (Diluted Average) 25.68M26.72M26.68M26.68M26.69M26.64M26.26M25.95M
EBITDA 20.73M21.39M23.39M21.47M21.62M24.06M22.82M24.34M22.25M23.37M21.78M25.56M25.88M26.35M27.47M27.40M22.68M26.34M27.24M32.38M27.60M31.02M30.39M29.97M30.46M34.63M47.85M54.57M55.51M55.35M58.08M56.53M52.44M53.44M53.41M47.18M45.23M42.25M41.59M
Tax Rate 24.99%26.01%27.83%38.98%24.32%29.20%28.85%82.57%19.66%21.41%20.03%27.68%22.61%24.13%24.53%23.09%23.71%24.48%25.10%26.03%25.72%26.05%26.22%26.29%24.56%25.87%26.61%27.27%26.51%26.48%26.95%31.68%26.35%26.33%26.61%27.49%25.82%25.59%25.51%