|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | -1.55M | | 0.40M | | 0.30M | | | | -0.55M | | | | -0.30M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 3.58M | 5.07M | 0.84M | 0.12M | 3.74M | 1.70M | 3.46M | 0.46M | 1.72M | -0.23M | 0.79M | 1.71M | 0.45M | 1.65M | 1.58M | 0.87M | 0.90M | -3.10M | 0.93M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.06M | 14.79M | 13.12M | 12.94M | 12.33M | 12.21M | 12.20M | 11.74M | 11.85M | 11.93M | 11.61M | 11.32M | 11.35M | 11.44M | 11.17M | 10.67M | 10.52M | 10.26M | 10.23M | 9.88M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36M | 2.09M | 1.82M | 1.64M | 1.77M | 6.62M | 9.06M | 8.98M | 8.93M | 8.85M | 8.80M | 8.72M | 8.65M | 8.59M | 8.54M | 8.49M | 8.45M | 8.37M | 8.36M | 8.49M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.95M | 26.67M | 36.19M | 28.73M | 33.66M | 45.85M | 53.18M | 55.94M | 56.53M | 56.99M | 56.76M | 55.14M | 51.80M | 48.70M | 44.71M | 42.12M | 39.67M | 39.14M | 40.57M | 41.03M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.37M | 0.37M | 0.48M | 2.00M | 2.74M | 2.57M | 1.94M | 2.11M | 3.93M | 2.69M | 2.28M | 4.96M | 6.76M | 5.66M | 6.70M | 7.27M | 7.84M | 5.99M | 4.26M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.28M | 43.81M | 43.04M | 43.76M | 48.00M | 60.80M | 69.20M | 69.62M | 70.49M | 72.85M | 71.05M | 68.75M | 69.07M | 67.79M | 62.40M | 59.49M | 57.47M | 57.23M | 56.79M | 55.77M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.47M | 0.48M | 0.45M | 0.46M | 0.47M | 0.46M | 0.46M | 0.58M | 1.09M | 1.64M | 2.11M | 2.46M | 3.11M | 3.26M | 3.23M | 3.04M | 3.45M | 3.29M | 3.09M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.03M | 0.04M | 0.04M | | | | | | | | | |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.03M | 0.04M | 0.04M | 0.05M | 0.15M | 0.25M | 0.20M | 0.17M | 0.14M | 0.19M | 0.20M | 0.21M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.42M | 19.93M | 4.86M | 135.31M | 272.75M | 414.49M | 4.61M | 330.25M | 358.87M | 406.96M | -3.51M | 280.88M | 280.94M | 183.80M | -12.53M | 195.17M | 166.53M | 143.22M | -9.19M | 153.57M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.79M | 43.32M | 42.54M | 43.28M | 47.51M | 60.31M | 68.72M | 69.15M | 69.88M | 71.72M | 69.37M | 65.75M | 63.77M | 62.15M | 58.94M | 56.09M | 54.28M | 53.59M | 53.31M | 52.48M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.79M | 43.32M | 42.54M | 43.28M | 47.51M | 60.31M | 68.72M | 70.70M | 69.88M | 71.31M | 69.37M | 65.44M | 63.77M | 62.15M | 58.94M | 56.65M | 54.28M | 53.59M | 53.31M | 52.77M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | 2.23M | 1.02M | 1.21M | 1.41M | 1.92M | 1.68M | 2.04M | 3.70M | 5.79M | 0.60M | 2.00M | 1.54M | 1.66M | -4.92M | 1.73M | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.40M | 101.20M | | | | | | | -0.12M | | | | | | | | | | | |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | 0.03M | -0.25M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.82M | 0.66M | 3.03M | 0.62M | 0.69M | 1.06M | 0.99M | 0.77M | 0.78M | 0.69M | 0.75M | 0.79M | 2.13M | 0.69M | 0.73M | 0.69M | 0.55M | 0.71M | 0.43M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.03M | 11.28M | 10.84M | 11.58M | 11.26M | 11.82M | 10.46M | 3.69M | 10.70M | 11.28M | 10.99M | 3.45M | 3.49M | 11.93M | -18.73M | 3.27M | 10.31M | 3.14M | -17.81M | 3.06M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | 0.06M | 0.06M | 0.92M | 0.01M | | | 0.28M | 0.00M | | | 0.20M | | 0.10M | 0.11M | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42M | 2.43M | 2.36M | 2.44M | 2.42M | 2.43M | 2.39M | 2.44M | 2.49M | 2.47M | 2.44M | 2.54M | 2.51M | 2.61M | 2.61M | 2.70M | 2.71M | 2.72M | 2.70M | 2.79M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.10M | 11.81M | 45.52M | 0.74M | 11.41M | 11.31M | 0.57M | 12.07M | 0.48M | 0.40M | -33.96M | 12.59M | 12.48M | 12.76M | 12.46M | 0.40M | 0.39M | 0.64M | 47.26M | 12.32M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.81M | 4.76M | 4.69M | 4.75M | 4.86M | 5.06M | 5.22M | 5.49M | 5.01M | 5.07M | 4.96M | 5.04M | 5.16M | 5.26M | 5.22M | 5.04M | 5.15M | 5.25M | 5.43M | 5.43M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.06M | 17.51M | 16.86M | 17.69M | 17.35M | 17.27M | 17.48M | 18.28M | 18.34M | 18.11M | 18.12M | 18.52M | 18.46M | 18.44M | 18.02M | 17.39M | 17.67M | 17.82M | 17.34M | 17.70M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.29M | 24.70M | 23.91M | 24.88M | 24.63M | 24.77M | 25.09M | 26.21M | 25.84M | 25.65M | 25.52M | 26.10M | 26.13M | 26.31M | 25.85M | 25.13M | 25.53M | 25.80M | 25.47M | 25.91M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.96M | 49.83M | 34.33M | 165.29M | 306.90M | 461.85M | 58.70M | 385.30M | 413.62M | 463.90M | 51.33M | 330.33M | 329.07M | 231.56M | -157.87M | 237.01M | 205.60M | 181.16M | -128.03M | 190.04M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.53M | 29.90M | 29.47M | 29.98M | 34.15M | 47.37M | 54.10M | 55.04M | 54.74M | 56.95M | 54.85M | 49.44M | 48.13M | 47.77M | -145.34M | 41.84M | 39.06M | 37.94M | -118.84M | 36.47M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.95M | 7.84M | 1.80M | 7.36M | 8.84M | 12.61M | -14.49M | 14.59M | 14.49M | 15.35M | -26.31M | 13.03M | 12.67M | 12.71M | 12.02M | 10.80M | 10.00M | 9.68M | 10.04M | 9.12M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.58M | 22.06M | 21.72M | 22.62M | 25.31M | 34.76M | 39.34M | 40.45M | 40.25M | 41.60M | 39.47M | 36.42M | 35.46M | 35.06M | 31.70M | 31.04M | 29.07M | 28.26M | 27.81M | 27.36M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.58M | 22.06M | 27.66M | 22.62M | 25.31M | 34.76M | 68.59M | 40.45M | 40.25M | 41.60M | 81.16M | 36.42M | 35.46M | 35.06M | -157.36M | 31.04M | 29.07M | 28.26M | -128.88M | 27.36M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.58M | 22.06M | 27.66M | 22.62M | 25.31M | 34.76M | 68.59M | 40.45M | 40.25M | 41.60M | 81.16M | 36.42M | 35.46M | 35.06M | -157.36M | 31.04M | 29.07M | 28.26M | -128.88M | 27.36M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.58M | 22.06M | 27.66M | 22.62M | 25.31M | 34.76M | 68.59M | 40.45M | 40.25M | 41.60M | 81.16M | 36.42M | 35.46M | 35.06M | -157.36M | 31.04M | 29.07M | 28.26M | -128.88M | 27.36M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.58M | 22.06M | 27.66M | 22.62M | 25.31M | 34.76M | 68.59M | 40.45M | 40.25M | 41.60M | 81.16M | 36.42M | 35.46M | 35.06M | -157.36M | 31.04M | 29.07M | 28.26M | -128.88M | 27.36M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84 | 0.82 | 1.03 | 0.84 | 0.94 | 1.29 | 2.55 | 1.51 | 1.51 | 1.56 | 3.04 | 1.37 | 1.33 | 1.31 | -5.90 | 1.16 | 1.12 | 1.12 | -5.02 | 1.13 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84 | 0.82 | 1.03 | 0.84 | 0.94 | 1.29 | 2.55 | 1.51 | 1.51 | 1.56 | 3.04 | 1.37 | 1.33 | 1.31 | -5.90 | 1.16 | 1.12 | 1.12 | -5.02 | 1.13 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.86M | 26.87M | 26.86M | 26.87M | 26.89M | 26.91M | 26.89M | 26.86M | 26.65M | 26.65M | 26.70M | 26.67M | 26.68M | 26.68M | 26.68M | 26.64M | 25.89M | 25.34M | 25.67M | 24.31M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.89M | 26.88M | 26.87M | 26.89M | 26.90M | 26.92M | 26.91M | 26.87M | 26.65M | 26.65M | 26.71M | 26.68M | 26.68M | 26.69M | 26.69M | 26.64M | 25.89M | 25.34M | 25.67M | 24.31M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.86M | 26.87M | 26.87M | 26.88M | 26.90M | 26.91M | 26.91M | 26.65M | 26.65M | 26.65M | 26.67M | 26.68M | 26.68M | 26.69M | 26.71M | 26.36M | 25.59M | 25.11M | 24.62M | 23.63M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.96M | 49.83M | 34.33M | 165.29M | 306.90M | 461.85M | 58.70M | 385.30M | 413.62M | 463.90M | 51.33M | 330.33M | 329.07M | 231.56M | -157.87M | 237.01M | 205.60M | 181.16M | -128.03M | 190.04M |