|
Cash & Equivalents
|
64.05M | 53.41M | 72.88M | 122.66M | 9.16M | 0.40M | 0.23M | 0.11M | |
|
Cash Due from Bank
|
462.27M | 575.00M | 420.28M | 373.42M | 621.27M | 1,132.09M | 294.24M | 190.31M | 601.49M |
|
Short-term Investments
|
1,908.08M | 1.80M | 1.75M | | | | | | |
|
Cash & Current Investments
|
1,972.13M | 55.21M | 74.62M | 122.66M | 9.16M | 0.40M | 0.23M | 0.11M | |
|
Receivables
|
| | | | | | 53.80M | 54.91M | 44.92M |
|
Securities - Mortgage Backed Securities
|
693.79M | 770.08M | 855.83M | 943.46M | 652.95M | 411.73M | 1,572.88M | 1,484.60M | 982.59M |
|
Securities - Tradable
|
1,890.76M | 2,191.71M | 2,654.67M | 3,078.85M | 4,063.18M | 4,638.85M | 4,331.74M | 3,999.80M | 3,395.81M |
|
Securities - Held-to-maturity
|
1,346.31M | 1,158.86M | 984.61M | 738.07M | 515.59M | 306.40M | 915.91M | 878.40M | 844.63M |
|
Loans - Gross
|
1,352.71M | 1,287.98M | 1,207.20M | 1,126.66M | 1,256.24M | 1,068.13M | 958.49M | 171.79M | 820.30M |
|
Loans - Loss Allowance
|
25.95M | 23.01M | 21.35M | 19.48M | 23.85M | 23.51M | 20.28M | 16.87M | 14.78M |
|
Loans - Net
|
1,326.76M | 1,264.97M | 1,185.85M | 1,107.18M | 1,232.39M | 1,044.61M | 938.20M | 849.74M | 805.52M |
|
Prepaid Assets
|
4.83M | 4.91M | 4.66M | 3.74M | 4.57M | 4.76M | 4.89M | 5.20M | 5.70M |
|
Property, Plant & Equipment (Net)
|
36.57M | 35.30M | 34.51M | 34.60M | 32.81M | 31.16M | 28.82M | 27.02M | 26.13M |
|
Long-Term Investments
|
14.27M | 14.23M | 14.23M | 14.23M | 14.23M | 14.23M | 11.90M | 14.23M | 14.23M |
|
Goodwill
|
121.67M | 121.67M | 121.67M | 121.67M | 121.67M | 121.67M | 121.67M | 121.67M | 121.67M |
|
Intangibles
|
67.11M | 67.11M | 1.93M | 1.39M | 1.10M | 0.83M | 0.58M | 0.35M | 0.12M |
|
Goodwill & Intangibles
|
188.78M | 188.78M | 123.60M | 123.06M | 122.78M | 122.51M | 122.26M | 122.02M | 121.80M |
|
Long-Term Deferred Tax
|
55.42M | 33.11M | 42.26M | 11.09M | | | 125.14M | 99.51M | 88.61M |
|
Other Non-Current Assets
|
171.72M | 158.45M | 162.91M | 164.33M | 159.90M | 185.41M | 319.15M | 297.31M | 280.88M |
|
Assets
|
5,366.08M | 5,513.05M | 5,568.53M | 5,619.56M | 6,747.93M | 7,461.03M | 6,950.32M | 6,364.59M | 6,076.27M |
|
Accounts Payables
|
4,704.74M | 4,827.61M | 4,866.84M | 4,812.62M | 5,687.98M | 6,413.96M | 6,225.29M | 5,474.27M | 5,011.85M |
|
Notes Payables
|
59.08M | 58.47M | 51.25M | 30.93M | 102.55M | 146.25M | 57.79M | 58.16M | 120.32M |
|
Payables
|
4,763.82M | 4,886.08M | 4,918.09M | 4,843.55M | 5,790.52M | 6,560.20M | 6,283.08M | 5,532.43M | 5,132.17M |
|
Short term Debt
|
59.08M | 58.47M | 51.25M | 30.93M | 102.55M | 146.25M | 57.79M | 58.16M | 120.32M |
|
Non-Current Debt
|
| | | | | | | 58.16M | 120.32M |
|
Operating Leases
|
| | | 17.14M | 18.83M | 17.98M | 15.75M | 18.81M | 17.98M |
|
Non-Current Deferred Tax Liability
|
| | | | 25.78M | 2.50M | | | |
|
Other Non-Current Liabilities
|
40.90M | 36.72M | 34.85M | 44.59M | 112.60M | 73.72M | 65.12M | 59.27M | 54.15M |
|
Total Non-Current Liabilities
|
4,763.82M | 4,886.08M | 4,918.09M | 4,843.55M | 5,790.52M | 6,560.20M | 6,283.08M | 5,532.43M | 5,132.17M |
|
Total Liabilities
|
4,804.72M | 4,922.81M | 4,952.94M | 4,888.14M | 5,903.12M | 6,633.92M | 6,348.21M | 5,591.70M | 5,186.32M |
|
Total Debt
|
59.08M | 58.47M | 51.25M | 30.93M | 102.55M | 146.25M | 57.79M | 116.32M | 240.64M |
|
Common Equity
|
561.37M | 590.24M | 615.59M | 731.42M | 844.81M | 827.10M | 602.11M | 772.89M | 889.96M |
|
Shareholder's Equity
|
561.37M | 590.24M | 615.59M | 731.42M | 844.81M | 827.10M | 602.11M | 772.89M | 889.96M |
|
Liabilities and Shareholders Equity
|
5,366.08M | 5,513.05M | 5,568.53M | 5,619.56M | 6,747.93M | 7,461.03M | 6,950.32M | 6,364.59M | 6,076.27M |
|
Retained Earnings
|
165.30M | 173.80M | 205.84M | 239.13M | 264.36M | 306.39M | 383.09M | 490.00M | 581.55M |
|
Treasury Shares
|
0.05M | 0.05M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Shares Outstanding
|
25.91M | 26.43M | 26.73M | 27.06M | 26.81M | 26.87M | 26.91M | 26.67M | 26.71M |