|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.95B | 6.55B | 4.74B | 4.71B | 5.32B | 5.02B | 6.70B | 5.02B | 4.77B | 4.88B | -2.57B | 4.72B | 4.70B | 3.41B | 5.11B | 4.98B | 5.12B | 5.06B | 2.45B | 5.15B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.57B | -0.11B | -1.46B | -0.21B | 0.09B | 0.60B | -2.52B | 0.05B | 0.05B | 0.05B | 1.04B | 0.06B | 0.29B | 0.12B | -0.52B | 0.14B | 0.19B | 0.11B | 0.58B | -0.12B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22B | 0.99B | 1.29B | 0.63B | 0.89B | 0.08B | 1.38B | 0.33B | 0.30B | 0.19B | 1.57B | 0.14B | 0.14B | -0.04B | 0.57B | 0.13B | -0.04B | 1.71B | 0.53B | 0.70B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.20B | -0.47B | 0.06B | -0.04B | 0.03B | -0.10B | -0.08B | -0.05B | 0.06B | -0.01B | -0.01B | -0.02B | -0.03B | -0.01B | -0.52B | -0.48B | 0.07B | 0.12B | -0.19B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.20B | 0.18B | 0.33B | 0.34B | 0.38B | 0.56B | 0.53B | 0.53B | 0.54B | 0.62B | 0.57B | 0.55B | 0.50B | 0.71B | 0.59B | 0.55B | 0.48B | 0.74B | 0.58B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.74B | 10.72B | 8.38B | 6.82B | 10.84B | 10.53B | 8.94B | 8.29B | 9.73B | 10.78B | 8.68B | 7.08B | 9.48B | 9.91B | 10.43B | 7.78B | 8.97B | 11.27B | 9.11B | 7.98B |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.80B | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.02B | 3.96B | 4.05B | 4.24B | 4.32B | 4.32B | 4.22B | 4.32B | 4.36B | 4.43B | 4.52B | 4.45B | 4.48B | 4.46B | 4.51B | 4.58B | 4.63B | 4.62B | 4.52B | 4.89B |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81B | -1.40B | 1.00B | 0.61B | -1.61B | 1.46B | -4.24B | -1.20B | 1.82B | -1.59B | 1.41B | 2.53B | 1.04B | -3.10B | -0.29B | 2.62B | 0.70B | 0.74B | -2.66B | 3.08B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.22B | 5.14B | 6.42B | 5.82B | 4.67B | 5.32B | 7.28B | 5.96B | 4.11B | 4.09B | 4.60B | 4.38B | 3.69B | 3.95B | 5.07B | 4.14B | 3.81B | 4.31B | 4.75B | 4.20B |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | 1.30B | 0.57B | 1.84B | 0.44B | 0.20B | 0.76B | 0.60B | 0.49B | 0.77B | 3.94B | 0.45B | 0.16B | 0.15B | 0.13B | 0.12B | 0.11B | 0.11B | 0.11B | 0.08B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.00B | 3.61B | | -0.25B | -0.00B | | | | | 0.03B | | | | | | | | | 9.48B |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.75B | -2.62B | -10.13B | -8.00B | -6.66B | -8.66B | -5.34B | -6.11B | -4.09B | -5.41B | -7.82B | -5.25B | -3.87B | -4.00B | -5.56B | -3.75B | -3.44B | -4.49B | -4.98B | -13.57B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.05B | -0.28B | -1.71B | 0.17B | 0.25B | -1.21B | -1.27B | 0.02B | -0.17B | -0.94B | -0.52B | 1.66B | -2.35B | -0.98B | 0.59B | -0.78B | -0.37B | -0.42B | -0.37B | -0.91B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.41B | -3.08B | -5.19B | 0.24B | -4.08B | -1.62B | -3.08B | -2.38B | -3.20B | -6.05B | -3.02B | -1.43B | -5.63B | -4.42B | -5.62B | -5.89B | -4.38B | -2.55B | 7.21B | -5.28B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60B | 2.60B | 2.65B | 2.65B | 2.72B | 2.69B | 2.74B | 2.74B | 2.74B | 2.74B | 2.79B | 2.80B | 2.80B | 2.80B | 2.85B | 2.86B | 2.86B | 2.86B | 2.91B | 2.91B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.41B | 5.03B | -6.95B | -0.93B | 0.10B | 0.25B | 0.52B | -0.20B | 2.44B | -0.69B | -2.16B | 0.41B | -0.01B | 1.49B | -0.75B | -1.86B | 1.16B | 4.22B | 11.34B | -10.87B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.52B | 5.58B | 1.95B | 1.00B | 6.17B | 5.21B | 1.67B | 2.33B | 5.62B | 6.68B | 4.07B | 2.71B | 5.79B | 5.96B | 5.36B | 3.64B | 5.17B | 6.96B | 4.37B | 3.78B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.41B | 5.03B | -6.95B | -0.93B | 0.10B | 0.25B | 0.52B | -0.20B | 2.44B | -0.69B | -2.16B | 0.41B | -0.01B | 1.49B | -0.75B | -1.86B | 1.16B | 4.22B | 11.34B | -10.87B |