|
Revenue
|
26.59B | 26.86B | 27.27B | 27.09B | 26.91B | 26.77B | 26.48B | 26.39B | 26.99B | 27.54B | 27.91B | 28.44B | 28.24B | 28.55B | 29.01B | 30.05B | 29.42B | 29.79B | 30.28B | 31.07B | 30.82B | 31.48B | 31.59B | 33.19B | 31.98B | 32.22B | 33.16B | 34.25B | 32.17B | 30.53B | 30.94B | 32.34B | 29.81B | 30.55B | 31.72B | 33.95B | 31.77B | 32.20B | 32.61B | 34.28B | 32.13B | 32.07B | 32.89B | 34.77B | 31.61B | 30.45B | 31.54B | 34.69B | 32.87B | 33.76B | 32.91B | 34.07B | 33.55B | 33.79B | 34.24B | 35.25B | 32.91B | 32.60B | 33.34B | 35.13B | 32.98B | 32.80B | 33.33B | 35.68B | 33.48B | 34.50B | 33.82B | 36.38B |
|
Cost of Revenue
|
10.31B | 10.48B | 11.00B | 12.79B | 10.65B | 12.22B | 10.67B | 10.61B | 11.23B | 11.16B | 11.40B | 12.09B | 11.32B | 10.90B | 10.99B | 13.07B | 10.93B | 11.03B | 10.96B | -4.39B | 11.19B | 7.09B | 7.05B | 7.08B | 6.99B | 6.99B | 7.59B | 7.87B | 7.61B | 7.58B | 6.99B | 8.28B | 7.24B | 7.45B | 8.01B | 8.22B | 7.95B | 8.23B | 7.84B | 8.16B | 7.79B | 7.70B | 7.90B | 8.38B | 7.75B | 7.64B | 7.96B | 8.05B | 8.02B | 8.32B | 7.86B | 7.04B | 7.23B | 7.49B | 7.31B | 8.58B | 7.08B | 6.99B | 7.08B | 6.95B | 6.97B | 6.90B | 7.19B | 6.93B | 6.95B | 7.01B | 6.86B | 8.29B |
|
Gross Profit
|
16.28B | 16.38B | 16.27B | 14.30B | 16.26B | 14.56B | 15.81B | 15.79B | 15.76B | 16.38B | 16.52B | 16.35B | 16.92B | 17.66B | 18.02B | 16.98B | 18.49B | 18.75B | 19.32B | 35.46B | 19.63B | 24.39B | 24.54B | 26.12B | 25.00B | 25.23B | 25.57B | 26.39B | 24.56B | 22.95B | 23.95B | 24.06B | 22.57B | 23.10B | 23.71B | 25.74B | 23.83B | 23.97B | 24.77B | 26.12B | 24.34B | 24.37B | 24.99B | 26.40B | 23.86B | 22.81B | 23.59B | 26.64B | 24.85B | 25.44B | 25.06B | 27.03B | 26.33B | 26.30B | 26.93B | 26.67B | 25.83B | 25.61B | 26.25B | 28.18B | 26.01B | 25.89B | 26.14B | 28.75B | 26.54B | 27.50B | 26.96B | 28.10B |
|
Selling, General & Administrative
|
7.56B | 7.87B | 8.11B | 7.17B | 7.70B | 9.97B | 8.41B | 5.29B | 7.28B | 7.37B | 7.69B | 13.28B | 7.70B | 7.88B | 8.37B | 16.01B | 8.15B | 8.05B | 8.04B | 2.86B | 8.33B | 7.55B | 8.28B | 16.86B | 7.94B | 7.97B | 8.31B | 5.76B | 7.60B | 9.78B | 8.23B | 2.50B | 6.75B | 5.88B | 7.48B | 8.48B | 6.84B | 7.61B | 7.22B | 9.41B | 7.20B | 7.27B | 7.22B | 8.21B | 8.59B | 7.16B | 7.34B | 8.49B | 7.40B | 7.32B | 6.52B | 7.41B | 7.17B | 7.50B | 7.42B | 8.05B | 7.51B | 8.25B | 8.00B | 8.99B | 8.14B | 8.02B | 9.71B | 8.24B | 7.87B | 7.81B | 7.75B | 10.38B |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
14.34B | 14.57B | 15.17B | 17.04B | 14.77B | 16.39B | 14.69B | 14.69B | 15.25B | 15.27B | 15.58B | 16.27B | 15.35B | 15.02B | 15.16B | 17.21B | 15.05B | 15.18B | 0.30B | | 15.33B | 16.25B | 16.42B | | 16.09B | 16.43B | 17.31B | 18.75B | 0.14B | 1.01B | -0.86B | | 0.13B | 1.77B | 17.25B | 20.01B | 17.58B | 17.98B | 17.71B | 24.23B | 17.22B | 16.95B | 17.50B | 19.92B | 16.45B | 15.93B | 16.53B | 19.02B | 17.70B | 18.27B | 17.49B | 19.05B | 18.59B | 18.74B | 18.93B | 19.98B | 17.82B | 17.12B | 17.87B | 25.54B | 17.32B | 16.95B | 17.70B | 20.02B | 17.63B | 18.52B | 17.96B | 21.00B |
|
Operating Expenses
|
21.90B | 22.44B | 23.28B | 24.21B | 22.47B | 26.36B | 23.10B | 19.98B | 22.54B | 22.64B | 23.27B | 29.55B | 23.05B | 22.90B | 23.52B | 33.21B | 23.20B | 23.23B | 23.15B | 19.00B | 23.66B | 23.80B | 24.70B | 35.33B | 24.02B | 24.40B | 25.62B | 24.51B | 24.23B | 25.98B | 24.40B | 22.13B | 22.85B | 22.53B | 24.73B | 28.49B | 24.42B | 25.59B | 24.93B | 33.64B | 24.42B | 24.22B | 24.71B | 28.14B | 25.03B | 23.09B | 23.86B | 27.51B | 25.10B | 25.60B | 24.01B | 26.46B | 25.76B | 26.24B | 26.35B | 28.03B | 25.33B | 25.38B | 25.86B | 34.53B | 25.46B | 24.98B | 27.40B | 28.26B | 25.51B | 26.33B | 25.72B | 31.38B |
|
Operating Income
|
4.53B | 4.67B | 3.82B | 2.95B | 4.44B | 0.41B | 3.38B | 6.41B | 4.45B | 4.89B | 4.65B | -1.11B | 5.20B | 5.65B | 5.48B | -3.17B | 6.22B | 6.55B | 7.13B | 12.06B | 7.16B | 7.68B | 6.89B | -2.14B | 7.96B | 7.82B | 7.54B | 9.74B | 7.94B | 4.55B | 6.54B | 8.02B | 6.96B | 8.01B | 6.99B | 5.46B | 7.35B | 6.62B | 7.67B | 0.64B | 7.71B | 7.85B | 8.18B | 6.64B | 6.58B | 7.36B | 7.68B | 7.18B | 7.77B | 8.16B | 8.90B | 7.61B | 7.80B | 7.55B | 7.89B | 7.22B | 7.58B | 7.22B | 7.47B | 0.60B | 7.52B | 7.82B | 5.93B | 7.42B | 7.98B | 8.17B | 8.11B | 5.00B |
|
EBIT
|
4.53B | 4.67B | 3.82B | 2.95B | 4.44B | 0.41B | 3.38B | 6.41B | 4.45B | 4.89B | 4.65B | -1.11B | 5.20B | 5.65B | 5.48B | -3.17B | 6.22B | 6.55B | 7.13B | 12.06B | 7.16B | 7.68B | 6.89B | -2.14B | 7.96B | 7.82B | 7.54B | 9.74B | 7.94B | 4.55B | 6.54B | 8.02B | 6.96B | 8.01B | 6.99B | 5.46B | 7.35B | 6.62B | 7.67B | 0.64B | 7.71B | 7.85B | 8.18B | 6.64B | 6.58B | 7.36B | 7.68B | 7.18B | 7.77B | 8.16B | 8.90B | 7.61B | 7.80B | 7.55B | 7.89B | 7.22B | 7.58B | 7.22B | 7.47B | 0.60B | 7.52B | 7.82B | 5.93B | 7.42B | 7.98B | 8.17B | 8.11B | 5.00B |
|
Other Non Operating Income
|
0.05B | 0.01B | 0.01B | 0.01B | 0.05B | 0.02B | -0.05B | 0.04B | 0.04B | 0.01B | 0.02B | -0.08B | 0.02B | 0.03B | 0.01B | -1.08B | 0.04B | 0.03B | 0.02B | -0.25B | -0.89B | 0.07B | 0.07B | -0.44B | 0.07B | 0.03B | 0.05B | 0.03B | 0.03B | -1.83B | 0.10B | -2.09B | -0.63B | 0.20B | -0.29B | -1.30B | -0.07B | 0.36B | 0.21B | 1.86B | 0.29B | -1.31B | -0.11B | -1.77B | 0.14B | -0.07B | -0.77B | 0.16B | 0.40B | 0.50B | 0.27B | -0.86B | -0.92B | 0.05B | -0.44B | 2.69B | 0.11B | 0.21B | 0.17B | -0.81B | 0.20B | -0.07B | 0.07B | 0.80B | 0.12B | 0.08B | 0.09B | -0.18B |
|
Non Operating Income
|
0.05B | 0.01B | 0.01B | 0.01B | 0.05B | 0.02B | -0.05B | 0.04B | 0.04B | 0.01B | 0.02B | -0.08B | 0.02B | 0.03B | 0.01B | -1.08B | 0.04B | 0.03B | 0.02B | -0.25B | -0.89B | 0.07B | 0.07B | -0.44B | 0.07B | 0.03B | 0.05B | 0.03B | 0.03B | -1.83B | 0.10B | -2.09B | -0.63B | 0.20B | -0.29B | -1.30B | -0.07B | 0.36B | 0.21B | 1.86B | 0.29B | -1.31B | -0.11B | -1.77B | 0.14B | -0.07B | -0.77B | 0.16B | 0.40B | 0.50B | 0.27B | -0.86B | -0.92B | 0.05B | -0.44B | 2.69B | 0.11B | 0.21B | 0.17B | -0.81B | 0.20B | -0.07B | 0.07B | 0.80B | 0.12B | 0.08B | 0.09B | -0.18B |
|
EBT
|
3.95B | 3.77B | 3.46B | 2.34B | 3.94B | -0.13B | 2.88B | 6.00B | 3.88B | 4.31B | 4.10B | -1.80B | 4.63B | 5.08B | 4.92B | -4.74B | 5.72B | 6.19B | 6.61B | 10.76B | 6.95B | 6.54B | 5.66B | -3.89B | 6.67B | 6.63B | 6.37B | 8.58B | 6.77B | 1.70B | 5.58B | 6.95B | 5.18B | 6.97B | 5.51B | 2.93B | 6.05B | 5.53B | 6.67B | 1.37B | 6.79B | 5.31B | 6.92B | 3.71B | 5.68B | 6.19B | 5.85B | 6.25B | 7.08B | 7.82B | 8.37B | 6.14B | 6.08B | 6.86B | 6.52B | 8.81B | 6.50B | 6.11B | 6.19B | -1.82B | 6.08B | 6.03B | 4.30B | 6.57B | 6.47B | 6.61B | 6.53B | 3.06B |
|
Tax Provisions
|
0.74B | 0.61B | 0.57B | -0.01B | 1.62B | -0.69B | 0.18B | 1.35B | 0.62B | 0.70B | 0.56B | -1.37B | 0.73B | 0.79B | 0.63B | -2.81B | 0.86B | 0.99B | 1.03B | 2.84B | 0.97B | 2.22B | 1.86B | -1.65B | 2.33B | 2.27B | 2.19B | 3.06B | 2.34B | 0.86B | 1.83B | 2.35B | 1.63B | 2.49B | 1.77B | -15.85B | 1.39B | 1.28B | 1.61B | -0.70B | 1.63B | 1.24B | 1.59B | -1.50B | 1.39B | 1.35B | 1.35B | 1.53B | 1.70B | 1.88B | 1.82B | 1.41B | 1.37B | 1.54B | 1.50B | 2.11B | 1.48B | 1.35B | 1.31B | 0.76B | 1.35B | 1.33B | 0.89B | 1.45B | 1.49B | 1.49B | 1.47B | 0.61B |
|
Profit After Tax
|
3.09B | 3.33B | 2.81B | 2.37B | 2.32B | 0.55B | 2.70B | 4.65B | 3.26B | 3.60B | 3.54B | -2.02B | 3.91B | 4.29B | 4.29B | -4.23B | 4.86B | 5.20B | 5.58B | 7.92B | 5.99B | 4.32B | 3.79B | -2.23B | 4.34B | 4.35B | 4.17B | 5.51B | 4.43B | 0.83B | 3.75B | 4.60B | 3.55B | 4.48B | 3.74B | 18.78B | 4.67B | 4.25B | 5.06B | 2.06B | 5.16B | 4.07B | 5.34B | 5.22B | 4.29B | 4.84B | 4.50B | 4.72B | 5.38B | 5.95B | 6.55B | 4.74B | 4.71B | 5.32B | 5.02B | 6.70B | 5.02B | 4.77B | 4.88B | -2.57B | 4.72B | 4.70B | 3.41B | 5.11B | 4.98B | 5.12B | 5.06B | 2.45B |
|
Equity Income
|
0.13B | 0.13B | 0.17B | 0.13B | 0.13B | 0.12B | 0.14B | 0.11B | 0.10B | 0.12B | 0.12B | 0.10B | 0.10B | 0.07B | 0.06B | 0.09B | -0.01B | 0.12B | 0.02B | 0.01B | 1.90B | -0.04B | -0.05B | -0.03B | -0.03B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.04B | -0.02B | -0.03B | -0.02B | -0.01B | -0.02B | -0.23B | -0.00B | 0.06B | -0.01B | -0.01B | -0.00B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.01B | 0.00B | 0.00B | 0.14B | -0.00B | 0.04B | 0.00B | 0.00B | 0.01B | -0.03B | -0.02B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | 0.01B | -0.00B | -0.01B | 0.00B |
|
Income from Non-Controlling Interests
|
1.56B | 1.68B | 1.71B | 1.75B | 1.88B | 1.75B | 2.04B | 2.01B | | | | | 2.22B | 2.46B | 2.70B | 2.30B | 2.90B | 2.95B | 3.35B | 2.85B | 2.04B | -0.11B | -0.10B | 4.58B | 0.12B | 0.12B | 0.13B | 0.12B | 0.12B | 0.13B | 0.13B | 0.10B | 0.10B | 0.12B | 0.12B | 0.11B | 0.12B | 0.13B | 0.14B | 0.13B | 0.13B | 0.13B | 0.14B | 0.12B | 0.13B | 0.14B | 0.15B | 0.13B | 0.13B | 0.15B | 0.15B | 0.12B | 0.13B | 0.12B | 0.12B | 0.12B | 0.11B | 0.12B | 0.12B | 0.13B | 0.12B | 0.11B | 0.10B | 0.11B | 0.10B | 0.12B | 0.11B | 0.11B |
|
Income from Continuing Operations
|
3.21B | 3.16B | 2.89B | 2.34B | 2.32B | 0.55B | 2.70B | 4.65B | 3.26B | 3.60B | 3.54B | -0.43B | 3.91B | 4.29B | 4.29B | -1.93B | 4.86B | 5.20B | 5.58B | 7.92B | 5.99B | 4.32B | 3.79B | -2.24B | 4.34B | 4.35B | 4.17B | 5.51B | 4.43B | 0.83B | 3.75B | 4.60B | 3.55B | 4.48B | 3.74B | 18.78B | 4.67B | 4.25B | 5.06B | 2.06B | 5.16B | 4.07B | 5.34B | 5.22B | 4.29B | 4.84B | 4.50B | 4.72B | 5.38B | 5.95B | 6.55B | 4.74B | 4.71B | 5.32B | 5.02B | 6.70B | 5.02B | 4.77B | 4.88B | -2.57B | 4.72B | 4.70B | 3.41B | 5.11B | 4.98B | 5.12B | 5.06B | 2.45B |
|
Consolidated Net Income
|
3.21B | 3.16B | 2.89B | 2.34B | 2.32B | 0.55B | 2.70B | 4.65B | 3.26B | 3.60B | 3.54B | -0.43B | 3.91B | 4.29B | 4.29B | -1.93B | 4.86B | 5.20B | 5.58B | 7.92B | 5.99B | 4.32B | 3.79B | -2.24B | 4.34B | 4.35B | 4.17B | 5.51B | 4.43B | 0.83B | 3.75B | 4.60B | 3.55B | 4.48B | 3.74B | 18.78B | 4.67B | 4.25B | 5.06B | 2.06B | 5.16B | 4.07B | 5.34B | 5.22B | 4.29B | 4.84B | 4.50B | 4.72B | 5.38B | 5.95B | 6.55B | 4.74B | 4.71B | 5.32B | 5.02B | 6.70B | 5.02B | 4.77B | 4.88B | -2.57B | 4.72B | 4.70B | 3.41B | 5.11B | 4.98B | 5.12B | 5.06B | 2.45B |
|
Income towards Parent Company
|
3.21B | 3.16B | 2.89B | 2.34B | 2.32B | 0.55B | 2.70B | 4.65B | 3.26B | 3.60B | 3.54B | -0.43B | 3.91B | 4.29B | 4.29B | -1.93B | 4.86B | 5.20B | 5.58B | 7.92B | 5.99B | 4.32B | 3.79B | -2.24B | 4.34B | 4.35B | 4.17B | 5.51B | 4.43B | 0.83B | 3.75B | 4.60B | 3.55B | 4.48B | 3.74B | 18.78B | 4.67B | 4.25B | 5.06B | 2.06B | 5.16B | 4.07B | 5.34B | 5.22B | 4.29B | 4.84B | 4.50B | 4.72B | 5.38B | 5.95B | 6.55B | 4.74B | 4.71B | 5.32B | 5.02B | 6.70B | 5.02B | 4.77B | 4.88B | -2.57B | 4.72B | 4.70B | 3.41B | 5.11B | 4.98B | 5.12B | 5.06B | 2.45B |
|
Net Income towards Common Stockholders
|
3.21B | 3.16B | 2.89B | 2.34B | 2.32B | 0.55B | 2.70B | 4.65B | 3.26B | 3.60B | 3.54B | -0.43B | 3.91B | 4.29B | 4.29B | -1.93B | 4.86B | 5.20B | 5.58B | 7.92B | 5.99B | 4.32B | 3.79B | -2.24B | 4.34B | 4.35B | 4.17B | 5.51B | 4.43B | 0.83B | 3.75B | 4.60B | 3.55B | 4.48B | 3.74B | 18.78B | 4.67B | 4.25B | 5.06B | 2.06B | 5.16B | 4.07B | 5.34B | 5.22B | 4.29B | 4.84B | 4.50B | 4.72B | 5.38B | 5.95B | 6.55B | 4.74B | 4.71B | 5.32B | 5.02B | 6.70B | 5.02B | 4.77B | 4.88B | -2.57B | 4.72B | 4.70B | 3.41B | 5.11B | 4.98B | 5.12B | 5.06B | 2.45B |
|
EPS (Basic)
|
1.13 | 1.11 | 1.02 | 0.83 | 0.82 | 0.20 | 0.95 | 1.64 | 0.51 | 0.57 | 0.49 | -0.15 | 0.59 | 0.64 | 0.56 | -0.68 | 0.68 | 0.78 | 0.78 | 2.76 | 1.15 | 1.02 | 0.89 | -0.56 | 1.03 | 1.04 | 0.99 | 1.35 | 1.06 | 0.17 | 0.89 | 1.13 | 0.85 | 1.07 | 0.89 | 4.60 | 1.11 | 1.00 | 1.19 | 0.50 | 1.25 | 0.95 | 1.26 | 1.26 | 1.00 | 1.14 | 1.05 | 1.11 | 1.27 | 1.40 | 1.55 | 1.11 | 1.09 | 1.24 | 1.17 | 1.57 | 1.17 | 1.10 | 1.13 | -0.64 | 1.09 | 1.09 | 0.78 | 1.19 | 1.16 | 1.18 | 1.17 | 0.55 |
|
EPS (Weighted Average and Diluted)
|
1.13 | 1.11 | 1.02 | 0.83 | 0.82 | 0.20 | 0.95 | 1.64 | 0.51 | 0.57 | 0.49 | -0.15 | 0.59 | 0.64 | 0.56 | -0.67 | 0.68 | 0.78 | 0.78 | 2.75 | 1.15 | 1.01 | 0.89 | -0.56 | 1.02 | 1.04 | 0.99 | 1.35 | 1.06 | 0.17 | 0.89 | 1.13 | 0.84 | 1.07 | 0.89 | 4.59 | 1.11 | 1.00 | 1.19 | 0.50 | 1.25 | 0.95 | 1.25 | 1.26 | 1.00 | 1.13 | 1.05 | 1.11 | 1.27 | 1.40 | 1.55 | 1.11 | 1.09 | 1.24 | 1.17 | 1.57 | 1.17 | 1.10 | 1.13 | -0.65 | 1.09 | 1.09 | 0.78 | 1.18 | 1.15 | 1.18 | 1.17 | 0.55 |
|
Shares Outstanding (Weighted Average)
|
2.84B | 2.84B | 2.84B | 2.84B | 2.84B | 2.83B | 2.83B | 2.83B | 2.83B | 2.83B | 2.83B | 2.83B | 2.84B | 2.85B | 2.86B | 2.85B | 2.87B | 2.87B | 2.87B | 2.87B | 3.42B | 4.15B | 4.15B | 3.97B | 4.12B | 4.10B | 4.09B | 4.08B | 4.08B | 4.08B | 4.08B | 4.08B | 4.08B | 4.08B | 4.08B | 4.08B | 4.10B | 4.13B | 4.14B | 4.13B | 4.14B | 4.14B | 4.14B | 4.14B | 4.14B | 4.14B | 4.14B | 4.14B | 4.14B | 4.14B | 4.14B | 4.15B | 4.20B | 4.20B | 4.20B | 4.20B | 4.21B | 4.21B | 4.21B | 4.21B | 4.21B | 4.21B | 4.22B | 4.22B | 4.22B | 4.22B | 4.23B | 4.23B |
|
Shares Outstanding (Diluted Average)
|
2.84B | 2.84B | 2.84B | 2.84B | 2.84B | 2.83B | 2.83B | 2.83B | 2.83B | 2.84B | 2.84B | 2.84B | 2.85B | 2.86B | 2.87B | 2.86B | 2.87B | 2.87B | 2.87B | 2.87B | 3.43B | 4.15B | 4.16B | 3.98B | 4.12B | 4.10B | 4.09B | 4.09B | 4.08B | 4.08B | 4.09B | 4.09B | 4.09B | 4.09B | 4.09B | 4.09B | 4.11B | 4.14B | 4.14B | 4.13B | 4.14B | 4.14B | 4.14B | 4.14B | 4.14B | 4.14B | 4.14B | 4.14B | 4.14B | 4.14B | 4.14B | 4.15B | 4.20B | 4.20B | 4.20B | 4.20B | 4.21B | 4.21B | 4.22B | 4.21B | 4.22B | 4.22B | 4.22B | 4.22B | 4.23B | 4.23B | 4.23B | 4.23B |
|
EBITDA
|
4.53B | 4.67B | 3.82B | 2.95B | 4.44B | 0.41B | 3.38B | 6.41B | 4.45B | 4.89B | 4.65B | -1.11B | 5.20B | 5.65B | 5.48B | -3.17B | 6.22B | 6.55B | 7.13B | 12.06B | 7.16B | 7.68B | 6.89B | -2.14B | 7.96B | 7.82B | 7.54B | 9.74B | 7.94B | 4.55B | 6.54B | 8.02B | 6.96B | 8.01B | 6.99B | 5.46B | 7.35B | 6.62B | 7.67B | 0.64B | 7.71B | 7.85B | 8.18B | 6.64B | 6.58B | 7.36B | 7.68B | 7.18B | 7.77B | 8.16B | 8.90B | 7.61B | 7.80B | 7.55B | 7.89B | 7.22B | 7.58B | 7.22B | 7.47B | 0.60B | 7.52B | 7.82B | 5.93B | 7.42B | 7.98B | 8.17B | 8.11B | 5.00B |
|
Interest Expenses
|
0.93B | 0.79B | 0.70B | 0.69B | 0.68B | 0.68B | 0.60B | 0.57B | 0.71B | 0.72B | 0.70B | 0.70B | 0.69B | 0.68B | 0.63B | 0.57B | 0.54B | 0.51B | 0.56B | 1.06B | 1.21B | 1.16B | 1.25B | 1.28B | 1.33B | 1.21B | 1.20B | 1.18B | 1.19B | 1.01B | 1.04B | 1.14B | 1.13B | 1.22B | 1.16B | 1.22B | 1.20B | 1.22B | 1.21B | 1.20B | 1.21B | 1.22B | 1.15B | 1.16B | 1.03B | 1.09B | 1.04B | 1.08B | 1.10B | 0.84B | 0.80B | 0.74B | 0.79B | 0.79B | 0.94B | 1.10B | 1.21B | 1.28B | 1.43B | 1.60B | 1.64B | 1.70B | 1.67B | 1.64B | 1.63B | 1.64B | 1.66B | 1.76B |
|
Tax Rate
|
18.73% | 16.18% | 16.58% | -0.21% | 41.17% | 518.94% | 6.19% | 22.53% | 15.90% | 16.30% | 13.57% | 75.86% | 15.67% | 15.62% | 12.82% | 59.33% | 15.11% | 15.97% | 15.64% | 26.43% | 13.92% | 33.92% | 32.94% | 42.36% | 34.95% | 34.31% | 34.48% | 35.73% | 34.53% | 50.97% | 32.80% | 33.80% | 31.44% | 35.73% | 32.21% | -540.18% | 22.93% | 23.18% | 24.16% | -51.06% | 23.98% | 23.28% | 22.91% | -40.54% | 24.47% | 21.79% | 23.02% | 24.55% | 24.02% | 23.96% | 21.73% | 22.90% | 22.55% | 22.49% | 22.94% | 23.98% | 22.80% | 22.02% | 21.12% | -41.61% | 22.27% | 22.07% | 20.71% | 22.14% | 23.02% | 22.51% | 22.54% | 20.08% |