Verizon Communications Inc (NYSE: VZ)

Sector: Communication Services Industry: Telecom Services CIK: 0000732712
Market Cap 202.20 Bn
P/B 3.36
P/E 11.00
P/S 1.54
ROIC (Qtr) 8.25
Div Yield % 6.42
Rev 1y % (Qtr) 1.96
Total Debt (Qtr) 181.64 Bn
Debt/Equity (Qtr) 1.74
Add ratio to table...

About

Verizon Communications Inc., often recognized by its stock symbol VZ, operates in the telecommunications industry, providing a wide range of services such as data, video, and voice solutions to consumers, businesses, and government entities worldwide. The company's operations are divided into two main segments: Verizon Consumer Group and Verizon Business Group. The Consumer segment focuses on catering to individual customers' communication needs through wireless and wireline services and products. On the other hand, the Business segment offers...

Read more

Investment thesis

Bull case

  • Operating cash flow of 37.14B provides exceptional 85.57x coverage of minority interest expenses 434M, showing strong core operations.
  • Tangible assets of 213.92B provide robust 15.03x coverage of other current liabilities 14.23B, indicating strong asset backing.
  • Cash position of 19.05B provides exceptional 43.89x coverage of minority interest expenses 434M, indicating strong liquidity.
  • Operating cash flow of 37.14B provides strong 15.21x coverage of inventory 2.44B, indicating efficient inventory management.
  • Retained earnings of 94.74B provide strong 6.66x coverage of other current liabilities 14.23B, indicating earnings quality.

Bear case

  • Operating cash flow of 37.14B barely covers its investment activities of (16.66B), with a coverage ratio of -2.23, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 37.14B provides thin coverage of dividend payments of (11.48B) with a -3.23 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • High receivables of 27.10B relative to inventory of 2.44B (11.10 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • Operating earnings of 28.93B show weak coverage of depreciation charges of 18.35B, with a 1.58 ratio indicating high capital intensity and potential reinvestment needs.
  • High depreciation of 18.35B relative to operating cash flow of 37.14B, which is 0.49x suggests significant maintenance capital requirements affecting free cash flow.

Consolidation Items Breakdown of Revenue (2020)

Peer comparison

Companies in the Telecom Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 TMUS T-Mobile US, Inc. 247.58 Bn 22.52 2.80 118.74 Bn
2 T At&T Inc. 210.50 Bn 12.86 1.15 155.04 Bn
3 VZ Verizon Communications Inc 202.20 Bn 11.00 1.54 181.64 Bn
4 CMCSA Comcast Corp 180.83 Bn 58.43 5.08 98.94 Bn
5 VOD Vodafone Group Public Ltd Co 44.88 Bn 3.20 0.62 60.54 Bn
6 CHT Chunghwa Telecom Co Ltd 33.41 Bn 26.87 4.32 1.20 Bn
7 SATS EchoStar CORP 32.60 Bn -2.52 2.15 30.58 Bn
8 CHTR Charter Communications, Inc. /Mo/ 32.03 Bn 6.42 0.58 96.20 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.82 0.87
EV to Cash from Ops. EV/CFO 8.88 7.73
EV to Debt EV to Debt 1.83 40.31
EV to EBIT EV/EBIT 12.97 2.24
EV to EBITDA EV/EBITDA 7.26 2.53
EV to Free Cash Flow [EV/FCF] EV/FCF 17.94 33.34
EV to Market Cap EV to Market Cap 1.65 1.71
EV to Revenue EV/Rev 2.53 5.12
Price to Book Value [P/B] P/B 3.36 2.16
Price to Earnings [P/E] P/E 11.00 76.35
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.50 -0.17
Dividend Payout Ratio % Div Payout % (Qtr) 67.10 2.05
Dividend per Basic Share Div per Share (Qtr) 2.74 0.79
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 57.45 8.04
Interest Coverage Int. cover (Qtr) 4.32 -2.53
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 0.46 19.27
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 354.17 61.85
Dividend Growth (1y) % Div 1y % (Qtr) 1.90 -2.07
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -1.44 373.65
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 2.21 192.47
EBIT Growth (1y) % EBIT 1y % (Qtr) -0.87 814.56
EBT Growth (1y) % EBT 1y % (Qtr) -1.32 -29.03
EPS Growth (1y) % EPS 1y % (Qtr) -2.17 141.81
FCF Growth (1y) % FCF 1y % (Qtr) 1.53 78.17
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 0.91 -10.71
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.34 0.60
Cash Payout Ratio Cash Payout (Qtr) 0.21 0.06
Cash Ratio Cash Ratio (Qtr) 0.31 0.68
Current Ratio Curr Ratio (Qtr) 0.91 1.56
Debt to Equity Ratio Debt/Equity (Qtr) 1.74 -0.46
Interest Cover Ratio Int Coverage (Qtr) 4.32 -2.53
Times Interest Earned Times Interest Earned (Qtr) 4.32 -2.53
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 34.20 46.49
EBIT Margin % EBIT Margin % (Qtr) 20.94 -51.60
EBT Margin % EBT Margin % (Qtr) 16.09 27.73
Gross Margin % Gross Margin % (Qtr) 58.90 55.49
Net Profit Margin % Net Margin % (Qtr) 12.40 26.33