V2X Balance Sheet (2013-2025) | VVX

Balance Sheet Dec2013 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Apr2020 Jul2020 Oct2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 35.32M68.73M38.35M69.80M56.23M38.51M23.00M31.76M147.37M116.07M62.15M70.31M78.26M72.65M35.66M44.77M59.86M268.32M169.10M190.50M182.32M
Short-term Investments 1.78M1.78M3.31M3.31M
Cash & Current Investments 35.32M70.50M40.12M69.80M56.23M38.51M23.00M35.07M150.69M116.07M62.15M70.31M78.26M72.65M35.66M44.77M59.86M268.32M169.10M190.50M182.32M
Receivables - Net 227.53M202.73M212.32M212.65M214.94M210.56M194.29M177.68M164.03M172.07M164.90M165.08M174.94M175.00M246.05M217.07M223.39M232.12M244.12M237.25M254.80M269.14M263.60M260.30M268.14M314.96M359.18M353.81M337.07M348.61M377.57M374.98M690.94M728.58M759.81M746.56M715.38M706.00M788.49M781.90M766.40M710.07M705.38M738.90M773.29M
Receivables - Other 159.03M158.56M160.47M168.90M167.45M154.66M136.21M128.61M136.36M127.15M131.09M126.65M140.48M121.60M156.05M177.84M188.40M181.01M195.70M190.80M194.73M186.37M199.60M196.20M199.30M203.13M234.40M250.90M249.30M240.00M235.34M277.60M490.10M487.80M559.34M570.80M570.91M561.90M658.90M662.71M644.74M620.54M595.74M587.54M636.60M
Receivables 386.56M361.29M372.79M381.55M382.39M365.22M330.50M306.29M300.39M299.22M295.99M291.73M315.43M296.60M402.10M394.91M411.79M413.13M439.82M428.05M449.52M455.51M463.20M456.50M467.44M518.09M593.58M604.71M586.37M588.61M612.91M652.58M1,181.04M1,216.38M1,319.15M1,317.36M1,286.30M1,267.89M1,447.39M1,444.60M1,411.13M1,330.60M1,301.12M1,326.44M1,409.89M
Inventory 44.97M46.98M50.89M
Prepaid Assets 10.88M10.88M22.66M18.61M13.87M9.71M8.46M10.55M8.89M13.41M7.48M6.52M8.51M6.75M7.89M10.49M12.11M15.06M13.94M20.91M22.59M16.15M21.21M21.98M24.54M16.08M27.32M27.59M39.33M21.16M25.92M26.26M74.48M42.31M78.22M77.72M80.82M49.24M129.43M149.93M156.04M124.08M128.13M137.75M143.02M
Current Assets 255.06M263.55M273.33M277.65M277.26M261.51M243.53M238.54M231.23M244.14M238.69M239.69M258.65M271.95M282.69M268.52M275.08M313.33M306.23M328.48M318.43M320.62M430.99M344.99M356.41M408.39M426.63M451.21M432.63M423.34M437.58M446.96M925.20M931.93M926.19M918.51M894.08M874.87M953.58M976.59M982.30M1,102.47M1,002.58M1,067.10M1,098.63M
Non-Current Assets
Property, Plant & Equipment (Net) 9.24M8.92M8.48M7.52M6.77M4.76M3.80M3.57M3.19M3.06M2.68M2.98M3.26M3.73M4.24M5.09M10.51M13.42M14.96M16.25M18.16M18.84M18.54M19.11M19.26M22.57M21.41M22.61M23.56M23.76M24.05M23.53M75.96M78.72M82.31M82.28M82.90M85.43M93.36M70.27M65.75M62.00M60.37M61.45M57.60M
Goodwill 222.46M216.93M216.93M216.93M216.93M216.93M216.93M216.93M216.93M216.93M216.93M216.93M216.93M216.93M231.24M235.18M234.82M233.62M233.62M233.62M260.90M261.98M262.00M262.13M262.13M339.70M315.40M317.61M316.98M321.73M321.73M321.73M1,537.71M1,653.82M1,655.55M1,656.96M1,656.96M1,656.93M1,648.30M1,655.90M1,652.86M1,656.93M1,656.93M1,656.93M1,676.93M
Intangibles 0.12M10.22M9.69M9.16M8.63M14.56M13.85M15.93M14.93M13.91M12.90M11.90M48.10M71.25M68.82M69.09M66.58M64.28M62.16M559.99M497.95M475.35M452.74M430.13M407.53M389.45M367.15M345.71M323.07M300.53M277.94M262.82M
Goodwill & Intangibles 222.46M216.93M216.93M216.93M216.93M216.93M216.93M216.93M216.93M216.93M216.93M216.93M216.93M217.05M241.45M244.87M243.98M242.25M248.18M247.47M276.83M276.91M275.91M275.04M274.03M387.81M386.65M386.43M386.07M388.32M386.01M383.89M2,097.70M2,151.77M2,130.89M2,109.70M2,087.10M2,064.46M2,037.75M2,023.05M1,998.57M1,979.99M1,957.45M1,934.87M1,939.75M
Other Non-Current Assets 2.40M6.58M6.71M6.19M1.59M1.20M1.64M1.47M1.19M1.18M1.31M1.37M2.41M2.82M7.82M4.49M4.01M3.25M4.08M4.23M3.80M5.37M5.79M7.39M6.26M6.33M6.84M8.90M9.38M10.39M9.88M11.76M17.63M17.86M21.37M22.25M19.34M15.93M17.38M45.72M46.12M46.60M46.24M48.35M43.63M
Non-Current Assets 234.10M232.43M235.45M230.64M225.29M222.89M222.37M221.97M221.31M221.17M220.92M221.28M222.60M223.60M253.51M254.45M258.50M258.92M286.84M285.94M317.00M315.77M312.61M312.79M309.51M435.42M435.71M444.94M462.12M466.12M462.01M458.89M2,243.26M2,301.17M2,283.15M2,260.25M2,232.42M2,207.03M2,186.12M2,174.63M2,143.81M2,126.37M2,100.90M2,078.47M2,079.18M
Assets 489.16M495.98M508.77M508.29M502.55M484.40M465.89M460.51M452.55M465.31M459.62M460.97M481.25M495.55M536.20M522.97M533.59M572.24M593.07M614.43M635.43M636.39M743.60M657.78M665.93M843.81M862.33M896.15M894.75M889.46M899.59M905.85M3,168.45M3,233.10M3,209.34M3,178.76M3,126.49M3,081.90M3,139.69M3,151.22M3,126.11M3,228.84M3,103.48M3,145.57M3,177.81M
Liabilities
Current Liabilities
Accounts Payables 109.70M114.49M104.45M102.37M115.93M122.44M86.15M97.19M91.27M118.06M95.65M104.81M109.10M115.90M135.64M126.78M121.72M156.39M143.84M157.49M144.83M148.01M147.36M142.14M146.46M159.59M197.45M175.00M211.59M212.53M234.71M244.08M385.94M406.71M402.65M416.42M437.56M453.05M430.60M462.50M538.23M547.57M440.60M434.72M487.18M
Payables 109.70M114.49M104.45M102.37M115.93M122.44M86.15M97.19M91.27M118.06M95.65M104.81M109.10M115.90M135.64M126.78M121.72M156.39M143.84M157.49M144.83M148.01M147.36M142.14M146.46M159.59M197.45M175.00M211.59M212.53M234.71M244.08M385.94M406.71M402.65M416.42M437.56M453.05M430.60M462.50M538.23M547.57M440.60M434.72M487.18M
Accumulated Expenses 51.03M37.07M52.16M46.22M37.86M36.78M48.69M39.97M46.16M34.92M47.05M34.33M42.77M39.30M47.96M39.84M46.84M41.79M48.61M45.58M60.90M53.16M42.13M60.42M54.22M79.57M56.35M90.65M73.52M80.28M59.06M82.53M172.03M196.54M198.10M255.41M237.89M213.70M267.43M242.40M235.38M261.74M282.09M286.82M255.29M
Short term Debt 11.38M16.38M19.12M17.00M22.00M22.00M20.00M14.00M15.75M17.50M19.25M21.00M4.00M4.00M4.00M4.00M4.50M5.00M5.50M5.50M6.50M122.00M7.50M8.00M8.60M9.20M9.80M10.40M10.40M10.40M10.40M11.85M11.85M15.50M15.50M15.50M15.36M15.36M16.88M16.88M20.00M19.93M14.94M14.94M
Current Deferred Revenue 12.71M5.81M10.77M15.13M13.30M6.03M7.12M6.37M3.20M1.42M3.83M2.71M3.07M3.77M
Curent Deferred Tax Liability 24.67M25.41M24.61M23.64M22.44M
Total Current Liabilities 208.19M205.32M241.55M250.45M243.74M212.52M189.22M184.55M176.30M187.84M182.51M180.08M194.94M182.18M216.18M195.46M196.80M224.99M234.64M245.78M250.75M245.08M350.83M255.71M247.25M288.41M304.25M316.67M342.31M358.25M359.59M385.34M717.68M783.13M760.19M832.33M830.35M840.20M852.74M888.18M906.05M996.22M867.09M886.54M914.26M
Non-Current Liabilities
Non-Current Debt 122.48M121.00M103.86M100.54M89.61M86.34M82.97M77.81M67.84M62.79M57.72M52.65M73.21M72.32M71.42M70.53M69.14M67.74M66.34M66.44M63.04M61.14M59.23M57.33M168.75M166.38M164.00M116.62M94.25M108.39M78.88M1,286.98M1,262.81M1,291.97M1,190.02M1,153.08M1,100.27M1,154.35M1,141.56M1,096.87M1,087.48M1,089.79M1,091.72M1,089.31M
Non-Current Deferred Tax Liability 99.20M100.75M74.07M73.61M72.90M110.88M91.41M86.89M85.00M105.78M87.28M85.84M89.71M63.92M54.64M54.09M53.31M63.84M54.05M52.46M50.56M63.93M47.29M46.47M41.73M60.18M42.00M39.71M39.97M60.82M32.62M32.49M50.25M127.72M9.93M13.77M9.09M135.18M13.70M11.13M12.31M20.98M18.44M18.00M12.50M
Operating Leases 20.21M46.52M45.15M43.05M55.54M58.65M37.08M35.49M35.11M48.34M32.42M31.78M29.59M33.81M32.35M29.95M33.16M
Other Non-Current Liabilities 15.11M13.54M13.11M12.97M2.29M1.61M1.92M2.55M1.45M2.56M2.31M3.08M2.32M1.46M1.38M1.43M1.45M1.46M8.40M10.17M19.35M20.00M20.10M26.93M35.82M28.36M35.24M42.95M54.05M20.13M11.64M14.94M84.92M133.19M131.70M114.42M109.77M104.18M92.76M86.62M78.72M64.19M59.99M53.62M48.93M
Total Non-Current Liabilities 89.65M236.78M208.18M190.44M175.74M182.57M179.67M172.41M164.26M160.07M152.38M146.65M144.69M130.00M128.34M126.94M125.30M125.96M130.19M128.97M136.35M132.44M128.53M132.64M134.88M250.46M243.62M246.65M210.64M181.12M185.82M157.03M1,462.39M1,452.89M1,470.68M1,353.71M1,307.05M1,250.90M1,293.22M1,271.09M1,217.49M1,206.47M1,200.57M1,193.29M1,183.90M
Total Liabilities 297.83M442.10M449.72M440.89M419.47M395.09M368.89M356.96M340.56M347.90M334.88M326.73M339.62M312.18M344.51M322.40M322.10M350.94M364.82M374.75M387.10M377.52M479.36M388.35M382.12M538.87M547.87M563.32M552.95M539.37M545.41M542.37M2,180.07M2,236.02M2,230.87M2,186.04M2,137.40M2,091.10M2,145.95M2,159.27M2,123.54M2,202.69M2,067.66M2,079.83M2,098.16M
Shareholder's Equity
Total Debt 133.86M137.38M122.98M117.54M111.61M108.34M102.97M91.81M83.59M80.29M76.97M73.65M77.21M76.32M75.42M74.53M73.64M72.74M71.84M71.94M69.54M183.14M66.73M65.33M177.35M175.58M173.80M127.02M104.65M118.79M89.28M1,298.84M1,274.66M1,307.47M1,205.52M1,168.58M1,115.63M1,169.71M1,158.44M1,113.74M1,107.49M1,109.73M1,106.66M1,104.24M
Common Equity 191.33M53.88M59.05M67.39M83.08M89.31M97.00M103.55M111.98M117.40M124.73M134.24M141.63M183.37M191.69M200.56M211.49M220.32M228.24M239.68M248.34M258.87M264.24M269.44M283.81M304.94M314.47M332.82M341.80M350.09M354.18M363.48M988.38M997.08M978.47M992.72M989.09M990.80M993.74M991.95M1,002.56M1,026.15M1,035.82M1,065.74M1,079.65M
Shareholder's Equity 191.33M53.88M59.05M67.39M83.08M89.31M97.00M103.55M111.98M117.40M124.73M134.24M141.63M183.37M191.69M200.56M211.49M220.32M228.24M239.68M248.34M258.87M264.24M269.44M283.81M304.94M314.47M332.82M341.80M350.09M354.18M363.48M988.38M997.08M978.47M992.72M989.09M990.80M993.74M991.95M1,002.56M1,026.15M1,035.82M1,065.74M1,079.65M
Liabilities and Shareholders Equity 489.16M495.98M508.77M508.29M502.55M484.40M465.89M460.51M452.55M465.31M459.62M460.97M481.25M495.55M536.20M522.97M533.59M572.24M593.07M614.43M635.43M636.39M743.60M657.78M665.93M843.81M862.33M896.15M894.75M889.46M899.59M905.85M3,168.45M3,233.10M3,209.34M3,178.76M3,126.49M3,081.90M3,139.69M3,151.22M3,126.11M3,228.84M3,103.48M3,145.57M3,177.81M
Treasury Shares 0.28M0.32M0.29M0.28M0.22M0.26M0.27M0.27M0.26M0.32M0.31M0.32M0.30M0.29M0.27M0.27M0.25M0.26M0.27M0.25M0.24M0.34M0.33M1.64M1.63M1.06M0.97M0.79M0.80M0.62M0.62M0.46M0.20M
Retained Earnings -0.89M3.33M8.30M14.32M28.34M34.30M40.89M46.94M53.55M57.96M64.59M70.05M75.85M117.42M123.45M132.64M142.51M152.62M159.97M167.58M176.97M185.07M193.74M194.85M205.25M222.03M234.07M250.01M260.27M267.75M270.61M281.08M264.04M253.42M235.94M237.74M231.34M230.85M232.00M225.45M240.50M265.54M273.64M296.03M320.64M