|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 69.80M | 56.23M | 38.51M | 23.00M | 31.76M | 147.37M | 116.07M | 62.15M | 70.31M | 78.26M | 72.65M | 35.66M | 44.77M | 59.86M | 268.32M | 169.10M | 190.50M | 182.32M | 368.99M | 208.67M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.31M | 3.31M | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 69.80M | 56.23M | 38.51M | 23.00M | 35.07M | 150.69M | 116.07M | 62.15M | 70.31M | 78.26M | 72.65M | 35.66M | 44.77M | 59.86M | 268.32M | 169.10M | 190.50M | 182.32M | 368.99M | 208.67M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 353.81M | 81.74M | 348.61M | 377.57M | 374.98M | 690.94M | 728.58M | 189.25M | 164.68M | 137.01M | 706.00M | 117.20M | 781.90M | 766.40M | 710.07M | 705.38M | 738.90M | 773.29M | 738.92M | 828.76M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 250.90M | 249.30M | 240.00M | 235.34M | 277.60M | 490.10M | 487.80M | 559.30M | 570.80M | 570.91M | 561.90M | 658.90M | 662.71M | 644.74M | 620.54M | 595.70M | 587.54M | 636.60M | 637.20M | 647.20M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 604.71M | 331.04M | 588.61M | 612.91M | 652.58M | 1,181.04M | 1,216.38M | 748.55M | 735.48M | 707.92M | 1,267.89M | 776.10M | 1,444.60M | 1,411.13M | 1,330.60M | 1,301.08M | 1,326.44M | 1,409.89M | 1,376.12M | 1,475.96M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.97M | | | | 46.98M | | | | 50.89M | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 27.59M | 39.33M | 15.06M | 25.92M | 26.26M | 74.48M | 4.12M | 78.22M | 23.91M | 80.82M | 49.24M | 129.43M | 149.93M | 49.81M | 21.61M | 128.13M | 30.77M | 143.02M | 22.93M | 29.50M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 451.21M | 432.63M | 423.34M | 437.58M | 446.96M | 925.20M | 931.93M | 926.19M | 918.51M | 894.08M | 874.87M | 953.58M | 976.59M | 982.30M | 1,102.47M | 1,002.58M | 1,067.10M | 1,098.63M | 1,235.02M | 1,169.41M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 22.61M | 23.56M | 23.76M | 24.05M | 23.53M | 75.96M | 78.72M | 82.31M | 82.28M | 82.90M | 85.43M | 93.36M | 70.27M | 65.75M | 62.00M | 60.37M | 61.45M | 57.60M | 52.38M | 50.64M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 317.61M | 316.98M | 321.73M | 321.70M | 321.70M | 1,537.71M | 1,653.82M | 1,655.55M | 1,656.96M | 1,656.96M | 1,656.93M | 1,648.30M | 1,655.90M | 1,652.86M | 1,656.93M | 1,656.93M | 1,656.93M | 1,676.93M | 1,677.15M | 1,676.95M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 68.82M | 69.09M | 66.58M | 64.28M | 62.16M | 559.99M | 497.95M | 475.35M | 452.74M | 430.13M | 407.53M | 389.45M | 367.15M | 345.71M | 323.07M | 300.53M | 277.94M | 262.82M | 239.76M | 217.06M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 386.43M | 386.07M | 388.32M | 385.98M | 383.86M | 2,097.70M | 2,151.77M | 2,130.89M | 2,109.70M | 2,087.10M | 2,064.46M | 2,037.75M | 2,023.05M | 1,998.57M | 1,979.99M | 1,957.45M | 1,934.87M | 1,939.75M | 1,916.91M | 1,894.01M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 8.90M | 9.38M | 10.39M | 9.88M | 3.31M | 17.63M | | 21.37M | 22.25M | 2.00M | 15.93M | 17.38M | 2.10M | 46.12M | 3.10M | 46.24M | 3.00M | 43.63M | 76.53M | 4.00M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 444.94M | 462.12M | 466.12M | 462.01M | 458.89M | 2,243.26M | 2,301.17M | 2,283.15M | 2,260.25M | 2,232.42M | 2,207.03M | 2,186.12M | 2,174.63M | 2,143.81M | 2,126.37M | 2,100.90M | 2,078.47M | 2,079.18M | 2,045.82M | 2,020.06M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 896.15M | 894.75M | 889.46M | 899.59M | 905.85M | 3,168.45M | 3,233.10M | 3,209.34M | 3,178.76M | 3,126.49M | 3,081.90M | 3,139.69M | 3,151.22M | 3,126.11M | 3,228.84M | 3,103.48M | 3,145.57M | 3,177.81M | 3,280.84M | 3,189.47M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 175.00M | 211.59M | 212.53M | 234.71M | 244.08M | 385.94M | 406.71M | 402.65M | 416.42M | 437.56M | 453.05M | 430.60M | 462.50M | 538.23M | 547.57M | 440.60M | 434.72M | 487.18M | 557.04M | 467.42M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 175.00M | 211.59M | 212.53M | 234.71M | 244.08M | 385.94M | 406.71M | 402.65M | 416.42M | 437.56M | 453.05M | 430.60M | 462.50M | 538.23M | 547.57M | 440.60M | 434.72M | 487.18M | 557.04M | 467.42M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 90.65M | 73.52M | 55.03M | 59.06M | 82.53M | 172.03M | 168.04M | 143.94M | 145.00M | 139.40M | 213.70M | 139.35M | 242.40M | 115.57M | 166.92M | 282.09M | 286.82M | 156.86M | 267.04M | 280.56M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 9.80M | 10.40M | 10.40M | 10.40M | 10.40M | 11.85M | 11.85M | 15.50M | 15.50M | 15.50M | 15.36M | 15.36M | 16.88M | 16.88M | 20.00M | 19.93M | 14.94M | 14.94M | 14.94M | 14.94M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 316.67M | 342.31M | 358.25M | 359.59M | 385.34M | 717.68M | 783.13M | 760.19M | 832.33M | 830.35M | 840.20M | 852.74M | 888.18M | 906.05M | 996.22M | 867.09M | 886.54M | 914.26M | 1,015.55M | 933.30M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 164.00M | 116.62M | 94.25M | 108.39M | 78.88M | 1,286.98M | 1,262.81M | 1,291.97M | 1,190.02M | 1,153.08M | 1,100.27M | 1,154.35M | 1,141.56M | 1,096.87M | 1,087.48M | 1,089.79M | 1,091.72M | 1,089.31M | 1,083.23M | 1,060.93M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 39.71M | 39.97M | 32.21M | 32.62M | 32.49M | 50.25M | 127.72M | 9.93M | 13.77M | 9.09M | 135.18M | 13.70M | 11.13M | 12.31M | 145.00M | 18.44M | 18.00M | 12.50M | 137.00M | 30.23M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.54M | 33.17M | 43.05M | 40.23M | 41.08M | 37.08M | 35.49M | 35.11M | 48.34M | 32.42M | 31.78M | 29.59M | 33.81M | 32.35M | 29.95M | 33.16M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 42.95M | 54.05M | 20.13M | 11.64M | 14.94M | 84.92M | 133.19M | 131.70M | 114.42M | 109.77M | 104.18M | 92.76M | 86.62M | 78.72M | 98.00M | 59.99M | 53.62M | 48.93M | 69.07M | 61.46M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 246.65M | 210.64M | 181.12M | 185.82M | 157.03M | 1,462.39M | 1,452.89M | 1,470.68M | 1,353.71M | 1,307.05M | 1,250.90M | 1,293.22M | 1,271.09M | 1,217.49M | 1,206.47M | 1,200.57M | 1,193.29M | 1,183.90M | 1,180.66M | 1,152.62M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 563.32M | 552.95M | 539.37M | 545.41M | 542.37M | 2,180.07M | 2,236.02M | 2,230.87M | 2,186.04M | 2,137.40M | 2,091.10M | 2,145.95M | 2,159.27M | 2,123.54M | 2,202.69M | 2,067.66M | 2,079.83M | 2,098.16M | 2,196.20M | 2,085.93M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 173.80M | 127.02M | 104.65M | 118.79M | 89.28M | 1,298.84M | 1,274.66M | 1,307.47M | 1,205.52M | 1,168.58M | 1,115.63M | 1,169.71M | 1,158.44M | 1,113.74M | 1,107.49M | 1,109.73M | 1,106.66M | 1,104.24M | 1,098.17M | 1,075.86M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 332.82M | 341.80M | 350.09M | 354.18M | 363.48M | 988.38M | 997.08M | 978.47M | 992.72M | 989.09M | 990.80M | 993.74M | 991.95M | 1,002.56M | 1,026.15M | 1,035.82M | 1,065.74M | 1,079.65M | 1,084.64M | 1,103.54M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 332.82M | 341.80M | 350.09M | 354.18M | 363.48M | 988.38M | 997.08M | 978.47M | 992.72M | 989.09M | 990.80M | 993.74M | 991.95M | 1,002.56M | 1,026.15M | 1,035.82M | 1,065.74M | 1,079.65M | 1,084.64M | 1,103.54M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 896.15M | 894.75M | 889.46M | 899.59M | 905.85M | 3,168.45M | 3,233.10M | 3,209.34M | 3,178.76M | 3,126.49M | 3,081.90M | 3,139.69M | 3,151.22M | 3,126.11M | 3,228.84M | 3,103.48M | 3,145.57M | 3,177.81M | 3,280.84M | 3,189.47M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.25M | 0.24M | 0.34M | 0.33M | 1.64M | | 0.25M | 0.97M | 0.79M | | 0.33M | 0.62M | 0.46M | | | | 0.37M | 0.56M | 0.56M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -1.95M | 260.27M | -5.90M | -6.14M | 281.08M | -11.32M | 253.42M | -5.92M | 237.74M | 231.34M | 230.85M | -0.18M | 225.45M | -4.95M | -9.42M | 273.64M | -3.61M | -7.67M | -7.91M | -6.84M |