V2X Growth Metrics (2013-2025) | VVX

Growth Metrics Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Apr2020 Jul2020 Oct2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 1.39%-2.33%-8.43%-9.40%-9.95%-3.94%-1.35%0.10%6.34%6.50%16.66%13.45%10.87%15.48%10.61%17.49%19.09%11.21%25.38%7.06%4.80%32.59%15.97%36.24%34.36%5.41%4.32%1.08%254.12%263.49%256.76%250.92%-1.32%-4.68%-2.17%-0.87%-0.01%4.77%-1.15%-0.18%1.65%
Assets Growth (3y) -1.65%-0.03%1.77%0.95%2.02%5.71%8.38%10.09%11.98%11.00%17.39%12.58%11.43%19.41%17.16%19.67%18.80%15.84%14.90%13.81%70.84%71.91%62.81%69.07%67.45%54.00%53.84%52.07%51.74%53.69%51.10%51.43%0.10%
Assets Growth (5y) 3.19%5.11%7.89%5.29%5.79%11.74%13.10%14.24%14.61%13.84%14.37%14.47%45.78%45.51%43.03%43.47%42.42%40.04%39.56%38.68%37.53%38.38%33.08%36.75%36.69%
Assets (QoQ) 2.58%-0.10%-1.13%-3.61%-3.82%-1.16%-1.73%2.82%-1.22%0.30%4.40%2.97%8.20%-2.47%2.03%7.24%3.64%3.60%3.42%0.15%16.85%-11.54%1.24%26.71%2.19%3.92%-0.16%-0.59%1.14%0.70%249.78%2.04%-0.73%-0.95%-1.64%-1.43%1.88%0.37%-0.80%3.29%-3.88%1.36%1.02%
Capital Expenditures Growth (1y) 25.82%-8.28%-45.88%-96.65%-98.67%-93.33%6.32%137.14%1,320.83%-22.58%18.88%546.99%323.17%204.17%103.24%896.46%170.96%13,442.47%168.16%-49.52%-56.24%-90.72%-28.28%-59.20%-32.67%184.73%67.19%155.63%84.55%-15.93%-41.63%68.23%97.27%313.49%90.21%5.85%101.76%-14.33%-70.17%-56.36%-87.15%-65.29%237.09%104.66%
Capital Expenditures Growth (3y) -37.97%-63.83%-11.89%-19.90%-7.07%-46.05%36.95%434.71%446.16%583.21%86.42%219.26%71.20%236.81%57.52%27.08%-7.23%229.48%47.60%-19.25%-18.38%-39.45%-11.21%20.61%34.83%114.70%22.90%65.73%94.39%43.87%-30.81%-8.06%-20.04%7.13%24.14%-1.86%
Capital Expenditures Growth (5y) 22.30%81.14%30.11%20.92%-0.99%14.55%37.64%99.35%116.89%142.71%50.69%102.37%44.20%146.74%30.71%54.58%23.79%162.37%28.98%-1.28%16.70%-4.69%-16.86%-4.12%-8.67%24.10%13.30%32.38%
Capital Expenditures (QoQ) -64.52%-1.97%110.26%72.06%-74.14%-42.15%-86.99%-31.43%29.17%822.58%-70.98%310.84%-92.96%1,316.67%57.94%168.72%-94.94%846.58%674.38%-26.93%152.84%-81.26%45.76%-36.65%-46.41%44.93%-17.08%4.54%126.65%-14.90%26.78%-24.53%3.25%-40.91%265.38%-11.50%116.40%-72.82%103.32%68.70%-8.12%-90.53%197.42%-50.34%148.30%-8.08%80.57%
Cash & Equivalents Growth (1y) 94.59%-43.96%-40.02%-54.50%162.08%201.37%170.21%121.39%-46.90%-37.41%-42.62%-36.33%-23.51%269.33%374.23%325.51%204.59%
Cash & Equivalents Growth (3y) 48.67%1.87%-2.39%-13.76%2.10%90.99%94.45%81.69%7.35%
Cash & Equivalents Growth (5y) 50.01%
Cash & Equivalents (QoQ) -44.20%82.03%-19.44%-31.51%-40.28%38.09%364.02%-21.24%-46.46%13.15%11.30%-7.17%-50.92%25.55%33.70%348.27%-36.98%12.66%-4.30%
Cash from Investing Activities Growth (1y) 8.96%8.28%45.88%96.65%168.18%117.20%26.77%611.43%-112.85%-130.00%-72.59%-400.00%-1,165.79%-155,245.83%-103.24%-824.21%-170.96%73.48%-168.16%-731.43%27.83%90.72%28.28%97.33%-4,672.40%-184.73%-185.18%-214.61%97.94%16.58%10.05%5,632.36%-269.80%-316.71%27.78%-102.17%32.37%-172.25%70.35%47.59%85.23%89.44%-239.86%-1,262.53%
Cash from Investing Activities Growth (3y) 56.95%63.83%11.89%19.90%-3.51%-331.21%-36.95%-421.47%-85.74%-400.77%-111.09%-514.93%-191.44%-236.81%-57.52%-27.08%-353.60%58.78%-76.35%11.27%10.80%39.60%-22.53%88.03%-53.78%-114.70%-22.82%-55.84%62.79%-111.52%42.25%14.25%28.25%-6.20%10.05%-29.17%
Cash from Investing Activities Growth (5y) -22.30%-81.14%-30.11%-108.59%-16.75%-14.55%-37.64%-99.35%-173.79%-103.19%-80.65%-84.48%-89.35%-146.36%-58.57%224.39%-48.04%24.62%-28.93%3.42%-12.16%-20.11%17.00%44.43%18.34%-23.26%-13.30%-93.36%
Cash from Investing Activities (QoQ) 64.52%1.97%-110.26%-24.50%64.26%42.15%86.99%2,634.29%-90.98%-346.25%190.86%-163.69%78.95%-1,316.67%-57.94%-168.72%-2,483.71%98.15%-618.23%21.22%-152.84%81.26%-2,126.88%93.16%67.51%-44.93%17.08%-12,121.14%98.06%-45.16%8.52%19.96%21.51%-56.52%5,726.49%-105.35%11.56%72.87%-69.42%-66.39%-256.04%97.05%-199.45%53.11%-154.54%4.91%-1,100.52%
Cash from Operations Growth (1y) -96.98%51.77%-54.22%-72.76%215.68%106.19%-34.94%38.89%-64.53%488.37%-123.74%17.32%315.19%-217.38%478.39%-73.10%141.33%45.12%38.12%190.00%-102.84%117.80%52.36%-75.00%3,065.88%-2,011.08%7.47%1,111.20%-69.87%-21.41%28.70%82.77%-75.68%-45.91%153.45%-20.70%2,626.91%-48.67%-77.99%9.85%322.66%-66.82%11.13%-37.04%
Cash from Operations Growth (3y) -67.68%29.58%-27.46%-23.72%66.90%24.68%-16.39%-24.04%52.60%-79.57%7.46%-2.91%-31.70%-51.41%115.18%-42.01%26.64%-23.14%31.26%106.30%-36.71%-60.46%28.21%76.87%60.99%-229.75%51.91%159.89%25.95%-38.10%-10.45%16.77%203.76%-53.53%-14.73%-18.14%
Cash from Operations Growth (5y) -19.48%35.33%-18.05%-19.11%-18.31%15.35%4.23%-20.49%24.50%-71.64%15.23%22.61%20.50%-36.05%67.06%33.98%-31.69%-27.03%49.14%66.32%10.95%-55.05%3.29%36.97%202.29%-143.70%-3.02%64.76%
Cash from Operations (QoQ) -160.84%204.67%-36.46%-92.54%-1,072.81%199.34%-62.20%-13.58%-80.93%944.33%-19.29%-77.93%216.34%-142.14%498.80%-21.91%-189.43%235.85%-71.65%600.62%-120.34%441.94%-40.47%-106.85%227.61%2,826.03%-90.23%713.36%-182.23%264.55%10.06%-79.77%-431.38%274.43%56.30%-97.31%-2,088.22%403.00%-51.10%-7.44%-208.40%144.87%144.03%256.14%-142.78%129.89%38.25%
EBITDA Margin Growth (1y) -718.00-484.00-219.0049.00174.0078.0022.0017.00110.00-66.0021.00-12.00-19.0051.00-131.0050.0080.0036.0048.00-67.00-110.0045.0036.00-265.0076.00-42.0026.00407.00-140.00-147.00-266.00-178.00-234.0078.00209.0049.00163.0053.00-24.00-95.00251.0075.0037.00235.0016.00
EBITDA Margin Growth (3y) -434.00-472.00-176.0054.00265.0062.00-88.0054.00171.0021.00-61.00-29.00-48.00132.00-47.00-283.0047.0039.00110.0075.00-174.00-145.00-204.00-36.00-298.00-111.00-31.00278.00-211.00-16.00-81.00-224.00181.00207.00223.00189.00430.00
EBITDA Margin Growth (5y) -373.00-385.00-259.0036.00236.00143.00-4.00-278.00138.0023.001.00113.00-113.00-58.00-287.00-53.00-327.00-30.0054.00-54.00-245.00-13.00-19.00-82.00116.0017.00-17.00419.0056.00
EBITDA Margin (QoQ) -58.00-191.00-276.00-192.00176.0073.00-8.00-67.0080.0017.00-13.0026.00-96.00105.00-47.0019.00-27.00-77.00134.0050.00-71.00-65.0019.007.0083.00-74.00-283.00349.00-35.00-5.0099.00-199.00-42.00-124.00187.00-255.00270.007.0026.00-140.00160.00-70.00-44.00205.00-16.00-108.00153.00-14.00
EBIT Growth (1y) -88.61%-67.60%-46.71%15.10%157.40%38.56%26.25%4.18%31.77%-24.23%-1.37%-18.53%-9.60%20.13%-25.56%41.22%38.81%23.07%19.84%-13.89%-11.35%23.73%20.13%-78.29%19.50%-12.29%32.44%829.22%-13.12%-27.02%-68.32%-33.48%-65.19%209.74%483.90%128.15%368.89%24.18%-0.81%-19.97%137.12%33.82%13.08%93.03%11.59%
EBIT Growth (3y) -27.17%-30.19%-12.78%-0.78%45.27%8.04%-2.50%6.22%18.25%3.86%-4.18%-0.31%3.61%22.30%2.33%-35.85%13.72%10.12%24.00%20.21%-2.73%-7.48%-20.42%10.30%-28.77%25.63%34.80%141.60%12.35%41.07%22.42%6.70%57.00%72.66%87.09%52.18%131.50%
EBIT Growth (5y) -13.48%-12.84%-9.96%3.50%30.42%13.94%5.94%-25.86%11.86%3.98%6.96%14.85%2.92%3.21%-14.78%10.29%-14.96%24.73%28.67%21.40%8.48%24.95%23.89%19.63%32.07%26.93%22.40%85.20%30.27%
EBIT Margin Growth (1y) -718.00-484.00-219.0049.00174.0078.0022.0017.00110.00-66.0021.00-12.00-19.0051.00-131.0050.0080.0036.0048.00-67.00-110.0045.0036.00-265.0076.00-42.0026.00407.00-140.00-147.00-266.00-178.00-234.0078.00209.0049.00163.0053.00-24.00-95.00251.0075.0037.00235.0016.00
EBIT Margin Growth (3y) -434.00-472.00-176.0054.00265.0062.00-88.0054.00171.0021.00-61.00-29.00-48.00132.00-47.00-283.0047.0039.00110.0075.00-174.00-145.00-204.00-36.00-298.00-111.00-31.00278.00-211.00-16.00-81.00-224.00181.00207.00223.00189.00430.00
EBIT Margin Growth (5y) -373.00-385.00-259.0036.00236.00143.00-4.00-278.00138.0023.001.00113.00-113.00-58.00-287.00-53.00-327.00-30.0054.00-54.00-245.00-13.00-19.00-82.00116.0017.00-17.00419.0056.00
EBIT Margin (QoQ) -58.00-191.00-276.00-192.00176.0073.00-8.00-67.0080.0017.00-13.0026.00-96.00105.00-47.0019.00-27.00-77.00134.0050.00-71.00-65.0019.007.0083.00-74.00-283.00349.00-35.00-5.0099.00-199.00-42.00-124.00187.00-255.00270.007.0026.00-140.00160.00-70.00-44.00205.00-16.00-108.00153.00-14.00
EBIT (QoQ) -12.94%-30.19%-46.33%-65.07%147.61%14.80%15.93%-21.89%33.29%4.61%-4.34%-1.20%-23.36%36.17%-20.99%9.63%1.85%-15.63%49.90%7.76%-9.70%-17.84%7.72%10.93%26.04%-20.23%-80.53%510.58%-7.49%20.46%36.58%-42.91%-22.29%-47.72%186.82%-70.13%591.49%-1.44%12.07%-38.61%83.13%-21.28%-9.58%81.90%3.35%-33.48%54.35%5.15%
EBT Growth (1y) -88.68%-73.78%-55.86%-0.43%110.71%42.21%35.31%1.64%42.48%-22.02%0.15%-14.93%-7.97%21.70%-28.61%45.78%40.52%22.79%17.44%-16.82%-17.20%28.03%22.28%-89.01%32.25%-7.66%35.45%1,775.18%-21.32%-36.74%-75.65%-35.76%-308.30%-99.31%-752.90%-84.61%50.67%14,055.36%104.84%-503.88%273.86%231.70%795.91%462.95%67.61%
EBT Growth (3y) -30.22%-33.75%-15.74%-4.87%40.32%10.51%-1.09%8.02%22.60%5.23%-5.66%1.04%2.31%24.14%0.83%-48.92%15.45%13.23%24.83%19.68%-4.85%-9.23%-26.11%9.80%-60.93%-84.12%-60.75%22.83%-41.09%-15.02%-57.46%-33.87%21.34%47.63%41.48%31.14%50.92%
EBT Growth (5y) -15.17%-15.36%-12.89%0.86%26.31%16.23%6.80%-35.09%15.07%6.62%6.82%16.28%2.19%2.25%-19.49%9.93%-35.23%-63.71%-38.48%-29.89%-23.61%-6.22%-33.76%-23.06%13.20%13.45%-1.35%93.56%18.70%
EBT Margin Growth (1y) -719.00-538.00-281.002.00122.0071.0041.007.00116.00-48.0025.003.00-11.0047.00-128.0056.0077.0031.0036.00-72.00-120.0051.0036.00-265.00102.00-19.0030.00399.00-156.00-169.00-259.00-170.00-476.00-194.00-324.00-242.00126.0076.00257.00-96.00293.00151.0088.00349.00100.00
EBT Margin Growth (3y) -481.00-515.00-216.0012.00226.0070.00-63.0065.00182.0030.00-67.00-13.00-54.00129.00-56.00-281.0059.0063.00102.0062.00-174.00-137.00-193.00-35.00-530.00-382.00-553.00-12.00-507.00-287.00-325.00-507.00-57.0032.0021.0011.00518.00
EBT Margin Growth (5y) -415.00-437.00-308.00-5.00183.00152.009.00-272.00164.0062.00-2.00121.00-108.00-59.00-285.00-51.00-573.00-300.00-480.00-349.00-524.00-255.00-259.00-373.00-111.00-156.00-207.00241.00-114.00
EBT Margin (QoQ) -58.00-191.00-276.00-193.00122.0067.007.00-74.0071.0037.00-27.0035.00-92.00109.00-49.0021.00-34.00-67.00135.0043.00-80.00-61.0027.00-5.0091.00-77.00-274.00362.00-31.00-27.0095.00-194.00-43.00-117.00184.00-500.00238.00-247.00267.00-133.00188.00-65.00-87.00256.0046.00-128.00174.007.00
EBT (QoQ) -12.94%-30.11%-46.25%-65.40%101.71%17.67%21.25%-26.79%36.14%11.97%-8.92%2.64%-25.49%43.80%-22.64%11.04%-1.47%-15.64%57.96%7.03%-13.91%-19.32%11.89%6.54%33.12%-22.94%-89.94%1,182.10%-7.04%13.02%39.22%-46.20%-25.27%-56.49%267.21%-274.44%100.25%-41,558.93%108.65%-659.33%170.54%-85.82%-821.89%340.78%34.59%-61.70%192.45%11.19%
Enterprise Value Growth (1y) -22.86%-10.13%17.40%-29.81%16.07%0.58%13.51%109.01%33.43%70.07%-1.88%2.71%-29.13%-27.66%33.48%32.54%128.23%83.37%21.77%-4.36%-8.50%6.23%-13.36%24.11%-1.81%-25.98%-25.11%67.95%129.16%169.98%300.53%65.36%20.49%22.40%-0.16%10.46%-9.79%-2.27%-8.48%-8.13%
Enterprise Value Growth (3y) 6.11%15.41%9.35%14.64%3.15%7.36%14.13%41.70%29.23%31.15%16.84%9.19%13.96%12.11%12.09%16.31%27.04%12.98%-7.55%25.86%27.21%28.52%37.49%51.06%39.44%34.74%44.14%45.30%35.56%47.81%54.11%18.83%
Enterprise Value Growth (5y) 14.08%15.32%16.28%13.82%18.04%19.24%9.42%27.56%14.16%12.15%0.69%22.10%27.20%23.01%33.40%34.30%41.45%36.65%25.87%29.49%17.48%20.49%18.88%28.46%
Enterprise Value (QoQ) -6.13%-1.47%-12.29%-4.91%9.35%28.72%-47.56%57.26%-5.25%45.27%-3.44%0.39%20.78%-16.18%1.07%-30.73%23.28%54.65%0.35%19.29%-0.95%2.70%-21.18%14.11%15.00%-16.24%12.91%-9.72%-13.30%-15.25%153.20%23.19%2.14%25.73%4.53%-10.24%3.76%2.55%15.65%-26.69%12.40%-3.96%16.09%
EPS (Basic) Growth (1y) -88.70%-79.22%-56.07%-3.39%565.00%78.12%31.91%0.00%-53.38%-29.82%-1.61%-12.28%-16.13%842.50%-9.84%64.00%69.23%-76.13%14.55%-19.51%-22.73%2.22%19.05%-84.85%30.88%56.52%37.33%1,260.00%-2.25%-55.56%-76.70%-34.56%-165.52%-173.44%-337.50%-93.26%63.16%95.74%107.02%-450.00%328.57%4,050.00%550.00%438.10%62.50%
EPS (Basic) Growth (3y) -29.51%-36.20%-17.08%-5.37%37.51%127.54%5.38%12.89%-12.86%16.45%0.53%5.01%3.13%32.00%7.13%-41.52%19.62%-27.44%23.26%18.37%-0.38%-10.74%-27.51%10.48%-41.58%-35.92%-40.27%-15.66%-30.76%-26.28%-66.14%-29.15%-17.98%7.27%2.70%-7.26%49.90%
EPS (Basic) Growth (5y) -13.04%-10.19%-10.05%2.27%27.73%23.52%9.80%-29.40%-7.72%20.36%10.69%19.00%7.01%9.86%-17.02%12.22%-25.36%-16.27%-24.87%-40.73%-17.49%-15.12%-42.38%-18.31%-6.73%-3.00%-19.09%48.00%-2.60%
EPS (Basic) (QoQ) -12.99%-30.52%-44.86%-66.10%60.00%46.87%21.28%133.33%-57.14%8.77%-8.06%8.77%-35.48%52.50%-18.03%4.00%625.00%-85.41%49.09%7.32%2.27%-30.00%4.76%3.03%35.29%-18.48%-86.67%790.00%61.80%-28.47%32.04%-36.03%-26.44%-62.50%270.83%-164.04%17.54%-21.28%110.53%-450.00%90.48%300.00%-625.00%328.57%64.58%-67.09%173.08%9.86%
EPS (Weighted Average and Diluted) Growth (1y) -88.70%-79.87%-57.01%-5.08%545.00%77.42%32.61%-1.79%-53.49%-27.27%-1.64%-10.91%-15.00%825.00%-10.00%65.31%68.63%-75.95%14.81%-18.52%-22.09%2.25%19.35%-86.36%31.34%56.04%37.84%1,400.00%-1.14%-55.63%-76.47%-34.81%-164.37%-174.60%-337.50%-93.18%62.50%95.74%107.02%-450.00%323.81%4,000.00%525.00%433.33%63.83%
EPS (Weighted Average and Diluted) Growth (3y) -30.27%-36.20%-17.54%-6.00%36.62%128.53%5.49%13.09%-12.64%17.40%0.54%6.27%3.75%31.52%7.24%-43.16%19.94%-27.33%23.61%18.56%0.39%-10.88%-27.12%10.06%-41.54%-36.02%-40.45%-12.64%-30.82%-26.29%-66.03%-29.18%-18.56%7.38%1.37%-7.34%50.00%
EPS (Weighted Average and Diluted) Growth (5y) -13.44%-10.39%-10.34%2.27%27.35%24.03%9.98%-30.62%-7.36%20.89%10.83%19.67%7.71%9.51%-16.74%12.42%-25.38%-16.29%-25.03%-40.58%-17.55%-15.13%-42.20%-18.31%-6.85%-3.04%-19.51%50.72%-2.64%
EPS (Weighted Average and Diluted) (QoQ) -12.99%-30.52%-44.86%-66.10%55.00%48.39%21.74%130.36%-57.36%10.91%-9.84%9.09%-33.33%50.00%-18.33%4.08%625.49%-85.41%50.00%6.17%3.49%-30.34%6.45%1.52%35.82%-18.68%-87.84%877.78%61.36%-28.17%32.35%-35.56%-27.59%-61.90%266.67%-163.64%16.07%-21.28%110.53%-450.00%90.48%300.00%-625.00%323.81%65.96%-67.95%180.00%10.00%
FCF Margin Growth (1y) -2758.00813.00-1007.00-873.00248.001,115.00-303.00157.00-186.00288.00-736.00101.00294.00-706.00645.00-626.00443.00-134.00132.00314.00-905.00506.00348.00-225.00783.00-567.00-238.00734.00-572.00-65.00186.00-94.00-162.00122.00270.00-182.00449.00-139.00-935.0040.001,492.00-323.009.00-259.00
FCF Margin Growth (3y) -2696.002,215.00-2047.00-616.00356.00696.00-394.00-369.00551.00-553.0040.00-211.00-168.00-335.001,125.00-537.00320.00-195.00241.00823.00-695.00-127.00295.00415.0048.00-510.00217.00458.00-285.00-82.00-480.00-236.001,779.00-340.00-656.00-402.00
FCF Margin Growth (5y) -1959.001,375.00-1270.00-928.00-106.001,068.0085.00-280.00428.00-614.00150.00298.0042.00-967.001,072.00103.00-414.00-139.00697.00548.00-408.00-144.00-370.00273.001,989.00-972.00-709.00239.00
FCF Margin (QoQ) -4667.003,746.00-659.00-1179.00-1096.001,927.00-524.00-58.00-230.00509.00-65.00-401.00244.00-515.00772.00-207.00-756.00836.00-499.00862.00-1333.001,102.00-317.00-357.0077.00944.00-889.00650.00-1272.001,273.0083.00-656.00-765.001,524.00-197.00-724.00-481.001,672.00-648.00-93.00-1069.00876.00326.001,359.00-2884.001,208.0058.00
Free Cash Flow Growth (1y) -98.90%51.38%-54.30%-72.08%780.32%105.97%-35.36%38.56%-68.30%497.94%-126.10%14.21%314.21%-218.40%434.62%-105.39%137.64%-38.96%32.18%1,284.93%-109.46%101.35%59.84%-79.15%1,071.33%-11,163.64%4.99%1,601.68%-76.91%-17.40%33.36%83.89%-138.70%-66.46%155.29%-22.57%2,063.29%-36.65%-78.16%16.24%400.88%-51.02%4.46%-42.17%
Free Cash Flow Growth (3y) -68.73%29.54%-27.59%-23.84%126.09%24.94%-17.35%-27.76%46.12%-127.91%4.90%-9.99%-43.12%-71.88%108.54%-48.94%29.76%-27.62%30.41%253.15%-40.35%-20.65%30.80%86.86%4.62%-502.05%52.90%189.36%20.60%-38.74%-9.40%18.29%236.36%-50.89%-16.48%-19.56%
Free Cash Flow Growth (5y) -21.35%22.16%-19.36%-22.36%-35.69%14.96%3.59%-26.76%23.46%-75.64%14.14%20.94%15.88%-37.36%64.10%33.03%-17.03%-32.36%49.83%128.18%10.03%-31.92%4.53%42.48%144.48%-239.07%-3.99%74.73%
Free Cash Flow (QoQ) -162.34%202.87%-37.71%-97.26%-2,866.63%196.70%-61.95%-13.52%-81.23%946.61%-18.44%-80.22%254.10%-145.68%456.91%-28.25%-201.22%229.10%-105.75%3,263.64%-159.19%222.81%-48.47%-125.27%108.46%14,418.18%-93.28%1,077.18%-196.30%237.77%8.95%-84.03%-589.73%256.49%50.23%-103.36%-2,006.64%340.00%-54.44%-14.78%-246.63%138.37%142.45%267.23%-144.21%126.54%34.22%
Gross Margin Growth (1y) -485.00-405.00-245.00-55.001.00-61.00-72.0014.0022.0045.007.00107.00-14.00-29.00-50.00-87.0040.0017.00104.0031.00-47.0030.00-19.00-215.0014.0063.0019.00302.00-31.00-256.00-115.00-125.00131.00438.0021.00-5.00-308.00-244.00-140.00-205.00140.00-14.0073.00199.00-36.00
Gross Margin Growth (3y) -461.00-422.00-309.0067.009.00-46.00-115.0035.0048.0033.0062.0051.00-21.0018.0035.00-271.008.00110.00104.00118.00-64.00-163.00-115.00-37.00114.00244.00-75.00172.00-207.00-63.00-234.00-335.00-36.00180.00-46.00-11.00-204.00
Gross Margin Growth (5y) -435.00-434.00-255.0011.003.002.00-29.00-149.0016.00126.0062.00138.00-38.00-175.00-61.00-94.00108.00292.0010.00-11.00-240.0030.00-235.00-247.00-54.00-13.00-142.00166.00-103.00
Gross Margin (QoQ) -36.00-160.00-260.00-29.0044.001.00-70.0027.00-19.00-10.0017.0034.003.00-47.00117.00-87.00-11.00-68.0079.0040.00-34.0019.006.00-37.0042.00-30.00-189.00192.0091.00-74.0094.00-142.00-134.0067.0084.00115.00172.00-350.0058.00-188.00236.00-246.00-7.00157.0082.00-159.00119.00-78.00
Gross Profit Growth (1y) -44.12%-38.95%-31.87%-6.92%-0.38%1.78%9.92%1.13%-2.76%-2.69%-5.83%-5.56%-6.47%-0.57%4.20%12.95%19.36%13.56%14.52%6.77%11.05%14.49%5.71%-21.88%-0.52%3.79%25.95%98.73%25.88%-12.09%-7.83%-7.11%139.66%269.67%111.93%95.26%-27.20%-15.54%-10.85%-15.52%29.37%9.67%11.14%29.66%3.36%
Gross Profit Growth (3y) -18.50%-15.44%-10.99%-3.85%-3.24%-0.51%2.55%2.56%2.77%3.19%3.97%4.43%7.43%8.94%8.05%-1.97%9.66%10.51%15.10%18.35%11.62%1.47%7.06%12.98%44.24%49.97%35.00%53.33%29.99%40.01%20.31%15.29%31.18%50.72%28.05%28.84%-0.89%
Gross Profit Growth (5y) -9.58%-7.35%-3.39%1.40%3.73%5.07%5.48%-2.09%3.70%5.48%8.39%12.07%9.19%3.36%7.93%11.71%31.80%34.40%24.39%24.63%19.40%26.67%18.32%18.93%23.10%25.59%19.51%31.61%24.04%
Gross Profit (QoQ) -8.77%-18.12%-19.62%-6.95%-0.33%-8.61%9.81%-0.40%1.83%-1.31%1.04%-4.24%1.92%-4.50%1.32%-5.16%8.35%0.08%9.83%0.22%3.09%0.93%2.40%4.23%6.28%-6.81%-24.33%32.73%10.89%13.09%19.40%-15.93%-22.55%18.56%20.34%116.89%19.46%-32.03%10.87%-19.13%38.58%-28.25%5.07%23.84%17.48%-27.29%22.57%-1.28%
Net Cash Flow Growth (1y) -63.88%-345.35%350.45%-98.40%-201.13%82.58%4.28%486.02%-237.42%348.22%-151.44%318.32%422.44%-942.50%327.59%-111.49%94.82%64.87%53.81%-1,848.04%-123.69%745.04%-488.68%102.13%161.54%-125.38%135.30%-1,953.65%-542.53%42.83%-55.43%1,134.71%-111.37%-241.62%-36.25%-90.70%74.01%36.07%17.98%13.66%2,371.61%-187.17%92.16%-129.49%
Net Cash Flow Growth (3y) -47.86%57.75%-64.07%-26.85%122.41%-53.86%6.88%-68.89%185.19%-94.40%21.66%-124.84%-14.18%167.27%-138.73%-63.74%-34.26%16.84%28.27%-97.39%-38.30%2.18%-15.12%82.56%-79.22%-35.64%28.06%161.27%-64.24%-7.68%-30.53%45.71%143.72%-84.41%13.06%-26.64%
Net Cash Flow Growth (5y) 50.58%-41.63%53.27%-23.53%-47.91%59.29%-56.20%3.17%38.47%-64.45%19.83%-41.62%-32.30%-36.68%32.87%55.68%-36.03%-2.35%-9.72%56.54%-18.68%-15.37%-14.39%19.45%104.75%-23.82%17.37%-51.49%
Net Cash Flow (QoQ) -188.54%184.50%1,153.48%-96.15%-1,191.87%185.47%-95.56%-343.88%-88.06%611.69%-75.03%-240.42%238.34%-206.04%303.07%8.24%-461.48%128.64%-110.26%1,934.73%-165.18%225.41%-229.88%77.68%1,874.48%-175.57%100.71%544.85%-831.87%205.10%-137.37%-53.95%5.45%181.93%767.62%-131.45%-52.82%115.29%26.56%-187.88%-275.94%128.22%21.93%1,656.38%-147.53%118.88%-118.71%
Net Income Growth (1y) -88.81%-79.33%-55.81%-1.83%563.58%79.01%32.71%0.50%-52.90%-26.04%1.20%-10.18%-12.21%843.89%-8.41%68.53%70.10%-76.14%15.83%-16.83%-20.85%7.63%22.53%-85.41%33.06%57.09%38.45%1,333.57%-1.50%-55.40%-76.21%-34.34%-266.48%-242.44%-712.26%-82.80%62.44%95.05%106.54%-462.09%334.95%4,841.86%605.42%443.11%63.63%
Net Income Growth (3y) -29.54%-35.07%-15.96%-3.95%39.99%132.06%7.14%15.01%-11.07%18.54%2.40%7.98%5.73%34.33%9.14%-41.09%21.45%-26.11%25.26%20.26%1.23%-8.98%-26.10%11.14%-61.11%-44.19%-58.96%17.43%-37.79%-26.65%-54.32%-34.05%13.68%49.53%41.39%28.81%51.02%
Net Income Growth (5y) -12.18%-9.22%-8.84%4.43%29.87%26.26%11.79%-28.68%-5.83%23.01%12.74%21.36%9.15%11.17%-15.60%13.99%-37.63%-17.67%-37.20%-27.78%-21.51%-15.47%-30.54%-23.35%14.00%18.56%-1.42%82.27%18.82%
Net Income (QoQ) -14.72%-30.26%-45.42%-65.53%57.52%49.10%21.25%133.02%-57.51%10.54%-8.18%9.21%-33.27%51.24%-18.51%6.74%617.52%-85.33%49.96%7.73%0.64%-28.75%7.68%2.52%36.85%-18.89%-87.18%835.28%61.56%-28.51%32.71%-35.74%-26.84%-61.87%266.30%-262.93%37.40%-63.89%110.29%-455.75%91.75%316.67%-669.41%330.84%66.50%-67.77%176.95%10.09%
Net Income towards Common Stockholders Growth (1y) -88.81%-79.33%-55.81%-1.83%563.58%79.01%32.71%0.50%-52.90%-26.04%1.20%-10.18%-12.21%843.89%-8.41%68.53%70.10%-76.14%15.83%-16.83%-20.85%7.63%22.53%-85.41%33.06%57.09%38.45%1,333.57%-1.50%-55.40%-76.21%-34.34%-266.48%-242.44%-712.26%-82.80%62.44%95.05%106.54%-462.09%334.95%4,841.86%605.42%443.11%63.63%
Net Income towards Common Stockholders Growth (3y) -29.54%-35.07%-15.96%-3.95%39.99%132.06%7.14%15.01%-11.07%18.54%2.40%7.98%5.73%34.33%9.14%-41.09%21.45%-26.11%25.26%20.26%1.23%-8.98%-26.10%11.14%-61.11%-44.19%-58.96%17.43%-37.79%-26.65%-54.32%-34.05%13.68%49.53%41.39%28.81%51.02%
Net Income towards Common Stockholders Growth (5y) -12.18%-9.22%-8.84%4.43%29.87%26.26%11.79%-28.68%-5.83%23.01%12.74%21.36%9.15%11.17%-15.60%13.99%-37.63%-17.67%-37.20%-27.78%-21.51%-15.47%-30.54%-23.35%14.00%18.56%-1.42%82.27%18.82%
Net Income towards Common Stockholders (QoQ) -14.72%-30.26%-45.42%-65.53%57.52%49.10%21.25%133.02%-57.51%10.54%-8.18%9.21%-33.27%51.24%-18.51%6.74%617.52%-85.33%49.96%7.73%0.64%-28.75%7.68%2.52%36.85%-18.89%-87.18%835.28%61.56%-28.51%32.71%-35.74%-26.84%-61.87%266.30%-262.93%37.40%-63.89%110.29%-455.75%91.75%316.67%-669.41%330.84%66.50%-67.77%176.95%10.09%
Net Margin Growth (1y) -471.00-376.00-179.00-1.00399.0075.0022.002.00-236.00-39.0018.0013.00-18.001,254.00-39.0076.00105.00-1106.0027.00-55.00-103.00-9.0029.00-197.0078.00180.0030.00305.00-72.00-294.00-214.00-128.00-401.00-288.00-248.00-192.00114.00104.00197.00-79.00203.00221.0068.00268.0072.00
Net Margin Growth (3y) -308.00-340.00-140.0014.00145.001,290.000.0091.00-149.00110.005.0033.00-16.00140.0017.00-176.0080.00-935.0086.0053.00-97.00-123.00-155.00-20.00-395.00-402.00-432.00-15.00-359.00-478.00-265.00-399.00-84.0038.0017.00-3.00389.00
Net Margin Growth (5y) -221.00-191.00-153.0034.00147.00176.0056.00-161.00-174.00281.0064.00142.00-10.0026.00-167.000.00-393.00-1516.00-376.00-267.00-384.00-306.00-206.00-290.00-78.00-76.00-167.00174.00-84.00
Net Margin (QoQ) -48.00-123.00-174.00-126.0046.0074.004.00275.00-278.0021.00-16.0036.00-80.0077.00-20.006.001,192.00-1216.0095.0035.00-19.00-84.0013.00-13.0076.00-46.00-213.00262.00178.00-196.0062.00-115.00-44.00-116.00147.00-388.0069.00-76.00204.00-82.0059.0016.00-72.00200.0077.00-137.00128.004.00
Operating Income Growth (1y) -88.61%-67.60%-46.71%15.10%157.40%38.56%26.25%4.18%31.77%-24.23%-1.37%-18.53%-9.60%20.13%-25.56%41.22%38.81%23.07%19.84%-13.89%-11.35%23.73%20.13%-78.29%19.50%-12.29%32.44%829.22%-13.12%-27.02%-68.32%-33.48%-65.19%209.74%483.90%128.15%368.89%24.18%-0.81%-19.97%137.12%33.82%13.08%93.03%11.59%
Operating Income Growth (3y) -27.17%-30.19%-12.78%-0.78%45.27%8.04%-2.50%6.22%18.25%3.86%-4.18%-0.31%3.61%22.30%2.33%-35.85%13.72%10.12%24.00%20.21%-2.73%-7.48%-20.42%10.30%-28.77%25.63%34.80%141.60%12.35%41.07%22.42%6.70%57.00%72.66%87.09%52.18%131.50%
Operating Income Growth (5y) -13.48%-12.84%-9.96%3.50%30.42%13.94%5.94%-25.86%11.86%3.98%6.96%14.85%2.92%3.21%-14.78%10.29%-14.96%24.73%28.67%21.40%8.48%24.95%23.89%19.63%32.07%26.93%22.40%85.20%30.27%
Operating Income (QoQ) -12.94%-30.19%-46.33%-65.07%147.61%14.80%15.93%-21.89%33.29%4.61%-4.34%-1.20%-23.36%36.17%-20.99%9.63%1.85%-15.63%49.90%7.76%-9.70%-17.84%7.72%10.93%26.04%-20.23%-80.53%510.58%-7.49%20.46%36.58%-42.91%-22.29%-47.72%186.82%-70.13%591.49%-1.44%12.07%-38.61%83.13%-21.28%-9.58%81.90%3.35%-33.48%54.35%5.15%
Operating Margin Growth (1y) -718.00-484.00-219.0049.00174.0078.0022.0017.00110.00-66.0021.00-12.00-19.0051.00-131.0050.0080.0036.0048.00-67.00-110.0045.0036.00-265.0076.00-42.0026.00407.00-140.00-147.00-266.00-178.00-234.0078.00209.0049.00163.0053.00-24.00-95.00251.0075.0037.00235.0016.00
Operating Margin Growth (3y) -434.00-472.00-176.0054.00265.0062.00-88.0054.00171.0021.00-61.00-29.00-48.00132.00-47.00-283.0047.0039.00110.0075.00-174.00-145.00-204.00-36.00-298.00-111.00-31.00278.00-211.00-16.00-81.00-224.00181.00207.00223.00189.00430.00
Operating Margin Growth (5y) -373.00-385.00-259.0036.00236.00143.00-4.00-278.00138.0023.001.00113.00-113.00-58.00-287.00-53.00-327.00-30.0054.00-54.00-245.00-13.00-19.00-82.00116.0017.00-17.00419.0056.00
Operating Margin (QoQ) -58.00-191.00-276.00-192.00176.0073.00-8.00-67.0080.0017.00-13.0026.00-96.00105.00-47.0019.00-27.00-77.00134.0050.00-71.00-65.0019.007.0083.00-74.00-283.00349.00-35.00-5.0099.00-199.00-42.00-124.00187.00-255.00270.007.0026.00-140.00160.00-70.00-44.00205.00-16.00-108.00153.00-14.00
Profit After Tax Growth (1y) -88.63%-79.39%-55.81%-1.83%563.58%78.93%32.71%0.50%-52.90%-26.02%1.20%-9.74%-12.21%842.80%-8.35%68.38%70.10%-75.64%15.76%-17.16%-20.53%5.14%22.53%-85.41%32.52%57.66%38.99%1,334.20%-1.28%-55.38%-76.30%-34.28%-266.10%-241.81%-712.26%-82.82%62.44%95.37%106.54%-463.76%335.17%5,188.01%608.65%442.16%63.48%
Profit After Tax Growth (3y) -29.17%-35.14%-15.96%-3.79%39.99%131.95%7.17%15.16%-11.07%19.32%2.40%7.98%5.87%34.15%9.14%-41.19%21.45%-26.09%25.39%20.11%1.31%-9.56%-26.10%11.19%-61.00%-44.19%-58.96%17.43%-37.79%-26.60%-54.38%-34.09%13.63%49.53%41.61%28.83%51.02%
Profit After Tax Growth (5y) -11.90%-8.93%-8.84%4.43%29.97%26.16%11.79%-28.68%-5.83%23.00%12.83%21.37%9.20%11.17%-15.60%13.91%-37.63%-17.66%-37.19%-27.84%-21.51%-15.42%-30.54%-23.38%13.93%18.65%-1.33%82.34%18.82%
Profit After Tax (QoQ) -13.06%-30.49%-45.42%-65.53%57.57%49.05%21.25%133.02%-57.51%10.55%-8.18%9.21%-33.27%51.24%-18.10%6.21%616.69%-85.30%50.47%7.30%2.62%-30.13%7.68%2.94%35.75%-18.56%-87.18%835.28%61.50%-28.20%32.25%-35.62%-27.00%-61.87%266.80%-262.71%37.68%-64.61%110.29%-455.75%92.31%332.52%-672.03%330.00%66.32%-67.61%176.19%9.89%
Property, Plant & Equipment (Net) Growth (1y) -3.45%-46.61%-55.19%-52.55%-52.86%-35.72%-29.50%-16.57%2.13%21.95%58.12%70.99%222.55%259.47%253.19%219.50%72.75%40.43%23.92%17.56%6.04%19.79%15.48%18.34%22.35%5.25%12.33%4.06%222.41%231.32%242.26%249.70%9.14%8.53%13.43%-14.61%-20.70%-27.42%-35.34%-12.54%-12.39%
Property, Plant & Equipment (Net) Growth (3y) -30.80%-25.20%-20.65%-12.20%15.80%41.25%57.90%65.80%78.53%83.28%90.57%85.88%80.78%82.18%71.61%64.42%30.87%20.98%17.14%13.13%61.13%61.05%64.35%62.70%62.68%55.84%63.37%45.93%40.79%37.68%35.91%37.71%-8.81%
Property, Plant & Equipment (Net) Growth (5y) 7.75%16.13%16.93%20.52%23.26%36.51%41.31%44.69%49.16%50.66%55.10%51.23%87.72%83.99%81.01%74.49%51.14%44.80%44.23%34.02%29.35%26.90%26.63%26.32%24.50%
Property, Plant & Equipment (Net) (QoQ) -4.93%-11.37%-9.94%-29.65%-20.20%-6.16%-10.52%-4.07%-12.48%11.05%9.55%14.54%13.47%20.09%106.64%27.65%11.49%8.64%11.73%3.77%-1.61%3.06%0.78%17.23%-5.15%5.61%4.19%0.84%1.22%-2.16%222.82%3.63%4.57%-0.03%0.75%3.05%9.29%-24.74%-6.43%-5.70%-2.63%1.80%-6.28%
Return on Assets Growth (1y) 4.004.000.00-1.00-2.00-2.00-1.007.006.007.008.00-6.00-5.00-6.00-7.00-1.00-1.00-2.00-1.000.000.002.001.000.00-1.00-3.00-6.00-6.00-5.00-5.00-1.000.001.001.001.002.001.003.002.00
Return on Assets Growth (3y) 8.009.007.000.00-1.00-1.000.000.000.00-1.000.00-7.00-7.00-6.00-6.00-1.00-2.00-2.00-5.00-6.00-6.00-5.00-6.00-6.00-5.00-7.00-6.00-4.00-3.00-1.002.00
Return on Assets Growth (5y) 2.001.00-1.00-1.00-2.00-1.001.000.00-1.00-2.00-5.00-13.00-13.00-13.00-14.00-7.00-6.00-6.00-5.00-4.00-4.00-2.00-2.00
Return on Assets (QoQ) 0.002.001.001.000.00-2.000.000.000.000.007.00-1.000.001.00-6.000.000.00-1.000.000.00-1.001.000.000.002.000.00-1.00-1.00-1.00-3.00-1.00-1.000.000.000.001.000.001.001.000.001.000.00
Return on Capital Employed Growth (1y) 3.003.002.002.000.00-1.00-2.00-2.00-2.00-2.000.001.002.001.00-1.00-2.001.00-4.00-2.00-3.00-7.002.001.002.001.00-4.00-9.00-9.00-6.00-4.002.003.002.001.002.002.002.003.002.00
Return on Capital Employed Growth (3y) 1.000.000.001.000.00-2.00-4.00-3.000.00-5.00-3.00-4.00-4.00-1.00-2.00-3.00-5.00-5.00-10.00-10.00-12.00-5.00-6.00-4.00-3.00-7.00-5.00-4.00-2.000.006.00
Return on Capital Employed Growth (5y) 4.00-3.00-3.00-5.00-6.00-3.00-4.00-4.00-6.00-6.00-12.00-11.00-9.00-8.00-9.00-9.00-9.00-8.00-6.00-5.00-8.00-1.00-2.00
Return on Capital Employed (QoQ) 1.002.000.001.001.001.000.00-1.00-1.000.00-1.00-1.000.001.001.000.00-1.00-1.000.003.00-6.001.00-2.00-1.003.000.000.00-2.00-1.00-6.000.001.001.001.000.000.000.001.001.000.001.000.00
Return on Equity Growth (1y) 6.007.00-14.00-15.00-15.00-15.00-7.0016.0012.0014.0016.00-20.00-15.00-17.00-19.00-3.00-3.00-4.00-2.00-1.000.006.005.001.00-3.00-8.00-16.00-15.00-14.00-13.00-4.00-1.003.003.004.006.004.008.007.00
Return on Equity Growth (3y) 2.006.00-5.00-20.00-19.00-18.00-10.00-8.00-6.00-7.00-5.00-24.00-18.00-15.00-16.00-3.00-6.00-6.00-13.00-15.00-17.00-15.00-14.00-15.00-13.00-18.00-15.00-10.00-6.00-2.007.00
Return on Equity Growth (5y) -16.00-15.00-27.00-23.00-22.00-16.00-7.00-7.00-9.00-9.00-16.00-38.00-35.00-36.00-36.00-19.00-16.00-16.00-12.00-10.00-9.00-4.00-4.00
Return on Equity (QoQ) -3.0012.00-2.00-1.00-2.00-9.00-3.00-1.00-2.00-2.0020.00-5.001.000.00-16.000.00-1.00-1.000.000.00-3.001.001.000.004.00-1.00-3.00-3.00-2.00-8.00-2.00-2.00-1.001.001.002.00-1.002.003.001.003.001.00
Return on Invested Capital Growth (1y) 9.0022.000.00-8.00-10.00-19.00-12.00-2.00-2.00-3.00-2.00-2.00-3.002.002.001.000.00-4.00-4.001.004.00
Return on Invested Capital Growth (3y) -11.00-10.00-19.00-12.00-5.00-1.00-3.00-2.00-2.00-4.00-5.00-6.00-5.00-10.00-5.00-3.00-1.00
Return on Invested Capital Growth (5y) -3.000.00-13.00-15.00-15.00-20.00-11.00-5.00-4.00-5.00-8.00-9.00-5.00-5.00-3.00-3.00
Return on Invested Capital (QoQ) -5.0013.001.00-1.008.00-8.00-7.00-3.00-1.00-1.000.00-1.00-1.000.000.00-2.000.000.00-1.003.000.00-1.00-2.00-1.004.000.001.000.00
Return on Sales Growth (1y) -3.000.001.001.001.000.00-1.00-1.00-1.000.003.003.003.003.00-3.00-2.00-3.00-3.000.000.00-1.000.000.000.001.001.000.00-1.00-2.00-3.00-3.00-3.00-3.00-1.000.001.001.001.001.001.002.002.00
Return on Sales Growth (3y) -2.00-1.003.004.004.003.000.000.000.000.000.000.000.000.00-3.00-2.00-2.00-2.000.00-1.00-1.00-2.00-3.00-3.00-3.00-3.00-3.00-3.00-4.00-3.00-2.00-1.000.002.00
Return on Sales Growth (5y) -1.000.001.001.001.000.000.000.001.001.001.000.000.00-2.00-6.00-6.00-6.00-6.00-3.00-3.00-3.00-2.00-2.00-2.000.000.00
Return on Sales (QoQ) -1.00-1.000.000.001.000.000.000.00-1.000.000.000.000.003.000.000.000.00-3.000.000.000.000.000.000.000.000.000.001.000.00-1.00-1.000.00-2.00-1.00-1.000.000.000.000.000.001.001.000.001.000.00
Revenue Growth (1y) -13.91%-12.63%-14.16%-1.08%-0.53%8.90%19.07%-0.52%-5.11%-7.40%-6.62%-15.78%-4.99%2.65%10.48%23.84%14.27%11.42%1.68%3.26%16.81%10.84%7.92%1.35%-2.07%-2.73%23.39%40.11%30.36%18.04%5.18%5.78%108.56%133.23%106.69%96.33%4.52%6.35%7.11%9.65%8.00%11.29%0.53%0.57%7.90%
Revenue Growth (3y) -6.68%-4.13%-1.54%-6.07%-3.57%1.16%7.10%1.24%1.00%1.93%1.61%2.50%8.24%8.22%6.63%9.03%9.34%6.30%10.63%13.61%14.25%8.37%11.89%14.52%38.60%38.87%38.94%42.76%41.64%43.06%32.54%31.56%33.03%40.28%30.56%29.37%6.80%
Revenue Growth (5y) -2.47%0.15%1.40%1.17%3.66%5.03%6.16%1.66%3.34%2.69%6.91%8.87%10.11%7.80%9.49%13.94%28.87%27.02%24.10%24.94%26.59%25.85%25.40%26.45%24.62%25.95%23.63%26.26%27.06%
Revenue (QoQ) -6.34%-7.07%2.94%-3.92%-4.95%-8.69%18.62%-3.38%4.06%-0.16%-0.90%-7.83%1.54%0.67%-10.61%3.97%9.70%8.36%0.19%-4.06%6.97%-1.11%1.74%8.53%1.50%-3.71%-4.46%4.87%0.82%22.15%8.49%-2.43%-8.71%8.84%9.11%92.38%2.09%-3.55%3.65%2.42%3.87%-2.86%6.10%0.88%7.04%-12.25%6.14%8.24%
Share-based Compensation Growth (1y) -54.91%-8.83%-21.19%-84.51%6.75%-36.60%22.77%26.28%1.72%30.29%-42.06%156.94%-39.08%3.32%132.28%116.09%236.73%61.90%18.49%-43.36%27.53%10.77%-24.41%84.19%-52.34%-2.44%-5.82%602.35%892.59%403.21%249.52%-54.79%-56.70%-60.00%-12.27%-83.03%-48.71%-52.38%-43.88%172.22%
Share-based Compensation Growth (3y) -21.19%-9.02%-17.55%-20.50%-12.87%-5.14%18.22%91.39%27.79%29.66%16.83%46.50%37.79%22.83%27.66%31.12%26.96%20.50%-5.51%94.23%82.04%75.85%35.51%80.17%27.00%25.23%42.41%-18.62%30.15%-1.40%19.83%-40.67%
Share-based Compensation Growth (5y) 0.09%4.73%9.06%-9.26%23.22%8.89%8.15%48.88%4.87%18.69%2.57%109.83%65.39%55.52%46.93%48.24%54.47%28.63%20.93%-10.88%6.03%0.71%4.14%22.00%
Share-based Compensation (QoQ) -18.30%5.00%-10.34%-41.38%65.19%-9.22%-82.38%304.01%-1.90%75.78%-81.88%225.43%25.67%-21.84%-19.62%-22.83%113.12%75.72%-25.22%20.25%2.47%28.60%-64.26%170.77%-11.00%-12.24%-12.91%-29.94%82.19%-15.29%549.52%-0.99%-7.63%-41.16%-15.99%-5.17%-14.67%29.05%-83.75%186.57%-20.78%52.08%-21.16%
Shareholder's Equity Growth (1y) -71.84%65.77%64.26%53.65%34.80%31.45%28.59%29.64%26.47%56.19%53.68%49.40%49.32%20.15%19.07%19.50%17.42%17.49%15.77%12.42%14.28%17.80%19.01%23.53%20.44%14.81%12.63%9.21%189.17%184.81%176.27%173.12%0.07%-0.63%1.56%-0.08%1.36%3.57%4.23%7.44%7.69%
Shareholder's Equity Growth (3y) -15.02%50.42%48.06%43.84%36.54%35.12%33.01%32.28%30.40%30.16%28.43%26.14%26.07%18.47%17.94%18.39%17.35%16.69%15.77%14.89%58.48%56.75%54.71%54.45%51.61%48.11%46.75%43.91%43.15%43.11%43.01%43.13%2.99%
Shareholder's Equity Growth (5y) 2.86%36.88%34.94%31.94%27.85%27.84%26.52%26.30%25.00%24.42%23.21%22.04%47.49%40.31%38.55%37.69%36.14%35.08%34.21%32.85%32.19%31.71%31.42%31.66%30.63%
Shareholder's Equity (QoQ) 9.61%14.12%23.27%7.51%8.61%6.76%8.14%4.84%6.24%7.62%5.50%29.47%4.53%4.63%5.45%4.18%3.59%5.01%3.61%4.24%2.08%1.96%5.33%7.45%3.12%5.84%2.70%2.42%1.17%2.63%171.92%0.88%-1.87%1.46%-0.37%0.17%0.30%-0.18%1.07%2.35%0.94%2.89%1.30%
Tax Rate Growth (1y) 72.001,355.00-8.0091.00-1307.00123.0072.00327.00-66.00-353.00311.00-1794.00-1042.00-1352.00111.001.00343.001,448.00-17.00-46.00-178.00-1883.00191.00-173.001,879.00500.00-946.001,785.00927.00-2001.00439.00183.00
Tax Rate Growth (3y) -194.00375.0050.00-191.0045.00-1736.00-1324.00-2730.00-1748.00-1395.00-699.00-1609.00-1699.00-1055.00-84.00-112.00-1586.00-76.00-5.00-287.00-50.00512.001,781.00-193.001,663.00-359.0015.00420.00-33.00
Tax Rate Growth (5y) -1235.00-2681.00-1633.00-1232.00-964.00-2589.00-1642.00-1943.00-1508.00-2628.00-3133.00-1687.00-1328.00-1059.00606.00-1232.002,078.00-306.00-266.00-1883.0027.00-37.00
Tax Rate (QoQ) 133.0014.00-98.0023.001,417.00-1349.000.0081.00-51.00-405.00702.00-312.00-339.00259.00412.00-50.00-1313.001,063.00302.00291.00-208.00-402.00384.00-1524.00197.001,134.0020.00528.00-1426.003,259.00331.00-1825.001,508.00425.0075.00
Total Debt Growth (1y) -16.62%-21.13%-16.27%-21.89%-25.11%-25.90%-25.25%-19.78%-7.63%-4.94%-2.01%1.19%-4.63%-4.69%-4.75%-3.48%-5.56%151.79%-7.10%-9.19%155.03%-4.13%160.43%94.44%-40.99%-32.34%-48.63%922.52%1,118.07%1,000.64%1,250.21%-10.03%-12.48%-10.54%-3.91%-4.69%-0.73%-5.13%-4.47%-0.85%
Total Debt Growth (3y) -16.76%-17.79%-15.04%-14.09%-12.95%-12.44%-11.31%-7.81%-5.95%31.64%-4.65%-3.92%31.94%32.01%32.08%19.45%12.43%17.76%7.52%162.34%163.66%92.55%162.39%161.53%84.60%88.16%88.20%106.21%119.55%110.61%131.43%-5.27%
Total Debt Growth (5y) -12.28%5.92%-11.51%-11.08%9.70%10.14%11.04%6.71%4.60%8.15%3.01%77.53%75.20%76.51%74.07%73.41%72.22%74.29%74.38%72.97%73.95%43.38%75.36%76.03%
Total Debt (QoQ) 2.63%-10.48%-4.42%-5.04%-2.93%-4.96%-10.84%-8.95%-3.95%-4.13%-4.31%4.83%-1.16%-1.17%-1.19%-1.20%-1.22%-1.23%0.14%-3.33%163.35%-63.56%-2.11%171.49%-1.00%-1.02%-26.91%-17.62%13.52%-24.84%1,354.72%-1.86%2.57%-7.80%-3.06%-4.53%4.85%-0.96%-3.86%-0.56%0.20%-0.28%-0.22%