|
Assets Growth (1y)
|
| | | | 1.39% | | | | -2.33% | -8.43% | -9.40% | -9.95% | -3.94% | -1.35% | 0.10% | 6.34% | 6.50% | 16.66% | 13.45% | 10.87% | 15.48% | 10.61% | 17.49% | 19.09% | 11.21% | 25.38% | 7.06% | 4.80% | 32.59% | 15.97% | 36.24% | 34.36% | 5.41% | 4.32% | 1.08% | 254.12% | 263.49% | 256.76% | 250.92% | -1.32% | -4.68% | -2.17% | -0.87% | -0.01% | 4.77% | -1.15% | -0.18% | 1.65% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | -1.65% | | | | -0.03% | 1.77% | 0.95% | 2.02% | 5.71% | 8.38% | 10.09% | 11.98% | 11.00% | 17.39% | 12.58% | 11.43% | 19.41% | 17.16% | 19.67% | 18.80% | 15.84% | 14.90% | 13.81% | 70.84% | 71.91% | 62.81% | 69.07% | 67.45% | 54.00% | 53.84% | 52.07% | 51.74% | 53.69% | 51.10% | 51.43% | 0.10% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3.19% | | | | 5.11% | 7.89% | 5.29% | 5.79% | 11.74% | 13.10% | 14.24% | 14.61% | 13.84% | 14.37% | 14.47% | 45.78% | 45.51% | 43.03% | 43.47% | 42.42% | 40.04% | 39.56% | 38.68% | 37.53% | 38.38% | 33.08% | 36.75% | 36.69% |
|
Assets (QoQ)
|
| | | | | 2.58% | -0.10% | -1.13% | -3.61% | -3.82% | -1.16% | -1.73% | 2.82% | -1.22% | 0.30% | 4.40% | 2.97% | 8.20% | -2.47% | 2.03% | 7.24% | 3.64% | 3.60% | 3.42% | 0.15% | 16.85% | -11.54% | 1.24% | 26.71% | 2.19% | 3.92% | -0.16% | -0.59% | 1.14% | 0.70% | 249.78% | 2.04% | -0.73% | -0.95% | -1.64% | -1.43% | 1.88% | 0.37% | -0.80% | 3.29% | -3.88% | 1.36% | 1.02% |
|
Capital Expenditures Growth (1y)
|
| | | | 25.82% | -8.28% | -45.88% | -96.65% | -98.67% | -93.33% | 6.32% | 137.14% | 1,320.83% | -22.58% | 18.88% | 546.99% | 323.17% | 204.17% | 103.24% | 896.46% | 170.96% | 13,442.47% | 168.16% | -49.52% | -56.24% | -90.72% | -28.28% | -59.20% | -32.67% | 184.73% | 67.19% | 155.63% | 84.55% | -15.93% | -41.63% | 68.23% | 97.27% | 313.49% | 90.21% | 5.85% | 101.76% | -14.33% | -70.17% | -56.36% | -87.15% | -65.29% | 237.09% | 104.66% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -37.97% | -63.83% | -11.89% | -19.90% | -7.07% | -46.05% | 36.95% | 434.71% | 446.16% | 583.21% | 86.42% | 219.26% | 71.20% | 236.81% | 57.52% | 27.08% | -7.23% | 229.48% | 47.60% | -19.25% | -18.38% | -39.45% | -11.21% | 20.61% | 34.83% | 114.70% | 22.90% | 65.73% | 94.39% | 43.87% | -30.81% | -8.06% | -20.04% | 7.13% | 24.14% | -1.86% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 22.30% | 81.14% | 30.11% | 20.92% | -0.99% | 14.55% | 37.64% | 99.35% | 116.89% | 142.71% | 50.69% | 102.37% | 44.20% | 146.74% | 30.71% | 54.58% | 23.79% | 162.37% | 28.98% | -1.28% | 16.70% | -4.69% | -16.86% | -4.12% | -8.67% | 24.10% | 13.30% | 32.38% |
|
Capital Expenditures (QoQ)
|
| -64.52% | -1.97% | 110.26% | 72.06% | -74.14% | -42.15% | -86.99% | -31.43% | 29.17% | 822.58% | -70.98% | 310.84% | -92.96% | 1,316.67% | 57.94% | 168.72% | -94.94% | 846.58% | 674.38% | -26.93% | 152.84% | -81.26% | 45.76% | -36.65% | -46.41% | 44.93% | -17.08% | 4.54% | 126.65% | -14.90% | 26.78% | -24.53% | 3.25% | -40.91% | 265.38% | -11.50% | 116.40% | -72.82% | 103.32% | 68.70% | -8.12% | -90.53% | 197.42% | -50.34% | 148.30% | -8.08% | 80.57% |
|
Cash & Equivalents Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.59% | | | | -43.96% | -40.02% | -54.50% | 162.08% | 201.37% | 170.21% | 121.39% | -46.90% | -37.41% | -42.62% | -36.33% | -23.51% | 269.33% | 374.23% | 325.51% | 204.59% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.67% | | | | 1.87% | -2.39% | -13.76% | 2.10% | 90.99% | 94.45% | 81.69% | 7.35% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.01% | | | |
|
Cash & Equivalents (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -44.20% | 82.03% | -19.44% | -31.51% | -40.28% | 38.09% | 364.02% | -21.24% | -46.46% | 13.15% | 11.30% | -7.17% | -50.92% | 25.55% | 33.70% | 348.27% | -36.98% | 12.66% | -4.30% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 8.96% | 8.28% | 45.88% | 96.65% | 168.18% | 117.20% | 26.77% | 611.43% | -112.85% | -130.00% | -72.59% | -400.00% | -1,165.79% | -155,245.83% | -103.24% | -824.21% | -170.96% | 73.48% | -168.16% | -731.43% | 27.83% | 90.72% | 28.28% | 97.33% | -4,672.40% | -184.73% | -185.18% | -214.61% | 97.94% | 16.58% | 10.05% | 5,632.36% | -269.80% | -316.71% | 27.78% | -102.17% | 32.37% | -172.25% | 70.35% | 47.59% | 85.23% | 89.44% | -239.86% | -1,262.53% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 56.95% | 63.83% | 11.89% | 19.90% | -3.51% | -331.21% | -36.95% | -421.47% | -85.74% | -400.77% | -111.09% | -514.93% | -191.44% | -236.81% | -57.52% | -27.08% | -353.60% | 58.78% | -76.35% | 11.27% | 10.80% | 39.60% | -22.53% | 88.03% | -53.78% | -114.70% | -22.82% | -55.84% | 62.79% | -111.52% | 42.25% | 14.25% | 28.25% | -6.20% | 10.05% | -29.17% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -22.30% | -81.14% | -30.11% | -108.59% | -16.75% | -14.55% | -37.64% | -99.35% | -173.79% | -103.19% | -80.65% | -84.48% | -89.35% | -146.36% | -58.57% | 224.39% | -48.04% | 24.62% | -28.93% | 3.42% | -12.16% | -20.11% | 17.00% | 44.43% | 18.34% | -23.26% | -13.30% | -93.36% |
|
Cash from Investing Activities (QoQ)
|
| 64.52% | 1.97% | -110.26% | -24.50% | 64.26% | 42.15% | 86.99% | 2,634.29% | -90.98% | -346.25% | 190.86% | -163.69% | 78.95% | -1,316.67% | -57.94% | -168.72% | -2,483.71% | 98.15% | -618.23% | 21.22% | -152.84% | 81.26% | -2,126.88% | 93.16% | 67.51% | -44.93% | 17.08% | -12,121.14% | 98.06% | -45.16% | 8.52% | 19.96% | 21.51% | -56.52% | 5,726.49% | -105.35% | 11.56% | 72.87% | -69.42% | -66.39% | -256.04% | 97.05% | -199.45% | 53.11% | -154.54% | 4.91% | -1,100.52% |
|
Cash from Operations Growth (1y)
|
| | | | -96.98% | 51.77% | -54.22% | -72.76% | 215.68% | 106.19% | -34.94% | 38.89% | -64.53% | 488.37% | -123.74% | 17.32% | 315.19% | -217.38% | 478.39% | -73.10% | 141.33% | 45.12% | 38.12% | 190.00% | -102.84% | 117.80% | 52.36% | -75.00% | 3,065.88% | -2,011.08% | 7.47% | 1,111.20% | -69.87% | -21.41% | 28.70% | 82.77% | -75.68% | -45.91% | 153.45% | -20.70% | 2,626.91% | -48.67% | -77.99% | 9.85% | 322.66% | -66.82% | 11.13% | -37.04% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -67.68% | 29.58% | -27.46% | -23.72% | 66.90% | 24.68% | -16.39% | -24.04% | 52.60% | -79.57% | 7.46% | -2.91% | -31.70% | -51.41% | 115.18% | -42.01% | 26.64% | -23.14% | 31.26% | 106.30% | -36.71% | -60.46% | 28.21% | 76.87% | 60.99% | -229.75% | 51.91% | 159.89% | 25.95% | -38.10% | -10.45% | 16.77% | 203.76% | -53.53% | -14.73% | -18.14% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -19.48% | 35.33% | -18.05% | -19.11% | -18.31% | 15.35% | 4.23% | -20.49% | 24.50% | -71.64% | 15.23% | 22.61% | 20.50% | -36.05% | 67.06% | 33.98% | -31.69% | -27.03% | 49.14% | 66.32% | 10.95% | -55.05% | 3.29% | 36.97% | 202.29% | -143.70% | -3.02% | 64.76% |
|
Cash from Operations (QoQ)
|
| -160.84% | 204.67% | -36.46% | -92.54% | -1,072.81% | 199.34% | -62.20% | -13.58% | -80.93% | 944.33% | -19.29% | -77.93% | 216.34% | -142.14% | 498.80% | -21.91% | -189.43% | 235.85% | -71.65% | 600.62% | -120.34% | 441.94% | -40.47% | -106.85% | 227.61% | 2,826.03% | -90.23% | 713.36% | -182.23% | 264.55% | 10.06% | -79.77% | -431.38% | 274.43% | 56.30% | -97.31% | -2,088.22% | 403.00% | -51.10% | -7.44% | -208.40% | 144.87% | 144.03% | 256.14% | -142.78% | 129.89% | 38.25% |
|
EBITDA Margin Growth (1y)
|
| | | -718.00 | -484.00 | -219.00 | 49.00 | 174.00 | 78.00 | 22.00 | 17.00 | 110.00 | -66.00 | 21.00 | -12.00 | -19.00 | 51.00 | -131.00 | 50.00 | 80.00 | 36.00 | 48.00 | -67.00 | -110.00 | 45.00 | 36.00 | -265.00 | 76.00 | -42.00 | 26.00 | 407.00 | -140.00 | -147.00 | -266.00 | -178.00 | -234.00 | 78.00 | 209.00 | 49.00 | 163.00 | 53.00 | -24.00 | -95.00 | 251.00 | 75.00 | 37.00 | 235.00 | 16.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -434.00 | -472.00 | -176.00 | 54.00 | 265.00 | 62.00 | -88.00 | 54.00 | 171.00 | 21.00 | -61.00 | -29.00 | -48.00 | 132.00 | -47.00 | -283.00 | 47.00 | 39.00 | 110.00 | 75.00 | -174.00 | -145.00 | -204.00 | -36.00 | -298.00 | -111.00 | -31.00 | 278.00 | -211.00 | -16.00 | -81.00 | -224.00 | 181.00 | 207.00 | 223.00 | 189.00 | 430.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -373.00 | -385.00 | -259.00 | 36.00 | 236.00 | 143.00 | -4.00 | -278.00 | 138.00 | 23.00 | 1.00 | 113.00 | -113.00 | -58.00 | -287.00 | -53.00 | -327.00 | -30.00 | 54.00 | -54.00 | -245.00 | -13.00 | -19.00 | -82.00 | 116.00 | 17.00 | -17.00 | 419.00 | 56.00 |
|
EBITDA Margin (QoQ)
|
-58.00 | -191.00 | -276.00 | -192.00 | 176.00 | 73.00 | -8.00 | -67.00 | 80.00 | 17.00 | -13.00 | 26.00 | -96.00 | 105.00 | -47.00 | 19.00 | -27.00 | -77.00 | 134.00 | 50.00 | -71.00 | -65.00 | 19.00 | 7.00 | 83.00 | -74.00 | -283.00 | 349.00 | -35.00 | -5.00 | 99.00 | -199.00 | -42.00 | -124.00 | 187.00 | -255.00 | 270.00 | 7.00 | 26.00 | -140.00 | 160.00 | -70.00 | -44.00 | 205.00 | -16.00 | -108.00 | 153.00 | -14.00 |
|
EBIT Growth (1y)
|
| | | -88.61% | -67.60% | -46.71% | 15.10% | 157.40% | 38.56% | 26.25% | 4.18% | 31.77% | -24.23% | -1.37% | -18.53% | -9.60% | 20.13% | -25.56% | 41.22% | 38.81% | 23.07% | 19.84% | -13.89% | -11.35% | 23.73% | 20.13% | -78.29% | 19.50% | -12.29% | 32.44% | 829.22% | -13.12% | -27.02% | -68.32% | -33.48% | -65.19% | 209.74% | 483.90% | 128.15% | 368.89% | 24.18% | -0.81% | -19.97% | 137.12% | 33.82% | 13.08% | 93.03% | 11.59% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -27.17% | -30.19% | -12.78% | -0.78% | 45.27% | 8.04% | -2.50% | 6.22% | 18.25% | 3.86% | -4.18% | -0.31% | 3.61% | 22.30% | 2.33% | -35.85% | 13.72% | 10.12% | 24.00% | 20.21% | -2.73% | -7.48% | -20.42% | 10.30% | -28.77% | 25.63% | 34.80% | 141.60% | 12.35% | 41.07% | 22.42% | 6.70% | 57.00% | 72.66% | 87.09% | 52.18% | 131.50% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.48% | -12.84% | -9.96% | 3.50% | 30.42% | 13.94% | 5.94% | -25.86% | 11.86% | 3.98% | 6.96% | 14.85% | 2.92% | 3.21% | -14.78% | 10.29% | -14.96% | 24.73% | 28.67% | 21.40% | 8.48% | 24.95% | 23.89% | 19.63% | 32.07% | 26.93% | 22.40% | 85.20% | 30.27% |
|
EBIT Margin Growth (1y)
|
| | | -718.00 | -484.00 | -219.00 | 49.00 | 174.00 | 78.00 | 22.00 | 17.00 | 110.00 | -66.00 | 21.00 | -12.00 | -19.00 | 51.00 | -131.00 | 50.00 | 80.00 | 36.00 | 48.00 | -67.00 | -110.00 | 45.00 | 36.00 | -265.00 | 76.00 | -42.00 | 26.00 | 407.00 | -140.00 | -147.00 | -266.00 | -178.00 | -234.00 | 78.00 | 209.00 | 49.00 | 163.00 | 53.00 | -24.00 | -95.00 | 251.00 | 75.00 | 37.00 | 235.00 | 16.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -434.00 | -472.00 | -176.00 | 54.00 | 265.00 | 62.00 | -88.00 | 54.00 | 171.00 | 21.00 | -61.00 | -29.00 | -48.00 | 132.00 | -47.00 | -283.00 | 47.00 | 39.00 | 110.00 | 75.00 | -174.00 | -145.00 | -204.00 | -36.00 | -298.00 | -111.00 | -31.00 | 278.00 | -211.00 | -16.00 | -81.00 | -224.00 | 181.00 | 207.00 | 223.00 | 189.00 | 430.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -373.00 | -385.00 | -259.00 | 36.00 | 236.00 | 143.00 | -4.00 | -278.00 | 138.00 | 23.00 | 1.00 | 113.00 | -113.00 | -58.00 | -287.00 | -53.00 | -327.00 | -30.00 | 54.00 | -54.00 | -245.00 | -13.00 | -19.00 | -82.00 | 116.00 | 17.00 | -17.00 | 419.00 | 56.00 |
|
EBIT Margin (QoQ)
|
-58.00 | -191.00 | -276.00 | -192.00 | 176.00 | 73.00 | -8.00 | -67.00 | 80.00 | 17.00 | -13.00 | 26.00 | -96.00 | 105.00 | -47.00 | 19.00 | -27.00 | -77.00 | 134.00 | 50.00 | -71.00 | -65.00 | 19.00 | 7.00 | 83.00 | -74.00 | -283.00 | 349.00 | -35.00 | -5.00 | 99.00 | -199.00 | -42.00 | -124.00 | 187.00 | -255.00 | 270.00 | 7.00 | 26.00 | -140.00 | 160.00 | -70.00 | -44.00 | 205.00 | -16.00 | -108.00 | 153.00 | -14.00 |
|
EBIT (QoQ)
|
-12.94% | -30.19% | -46.33% | -65.07% | 147.61% | 14.80% | 15.93% | -21.89% | 33.29% | 4.61% | -4.34% | -1.20% | -23.36% | 36.17% | -20.99% | 9.63% | 1.85% | -15.63% | 49.90% | 7.76% | -9.70% | -17.84% | 7.72% | 10.93% | 26.04% | -20.23% | -80.53% | 510.58% | -7.49% | 20.46% | 36.58% | -42.91% | -22.29% | -47.72% | 186.82% | -70.13% | 591.49% | -1.44% | 12.07% | -38.61% | 83.13% | -21.28% | -9.58% | 81.90% | 3.35% | -33.48% | 54.35% | 5.15% |
|
EBT Growth (1y)
|
| | | -88.68% | -73.78% | -55.86% | -0.43% | 110.71% | 42.21% | 35.31% | 1.64% | 42.48% | -22.02% | 0.15% | -14.93% | -7.97% | 21.70% | -28.61% | 45.78% | 40.52% | 22.79% | 17.44% | -16.82% | -17.20% | 28.03% | 22.28% | -89.01% | 32.25% | -7.66% | 35.45% | 1,775.18% | -21.32% | -36.74% | -75.65% | -35.76% | -308.30% | -99.31% | -752.90% | -84.61% | 50.67% | 14,055.36% | 104.84% | -503.88% | 273.86% | 231.70% | 795.91% | 462.95% | 67.61% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -30.22% | -33.75% | -15.74% | -4.87% | 40.32% | 10.51% | -1.09% | 8.02% | 22.60% | 5.23% | -5.66% | 1.04% | 2.31% | 24.14% | 0.83% | -48.92% | 15.45% | 13.23% | 24.83% | 19.68% | -4.85% | -9.23% | -26.11% | 9.80% | -60.93% | -84.12% | -60.75% | 22.83% | -41.09% | -15.02% | -57.46% | -33.87% | 21.34% | 47.63% | 41.48% | 31.14% | 50.92% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.17% | -15.36% | -12.89% | 0.86% | 26.31% | 16.23% | 6.80% | -35.09% | 15.07% | 6.62% | 6.82% | 16.28% | 2.19% | 2.25% | -19.49% | 9.93% | -35.23% | -63.71% | -38.48% | -29.89% | -23.61% | -6.22% | -33.76% | -23.06% | 13.20% | 13.45% | -1.35% | 93.56% | 18.70% |
|
EBT Margin Growth (1y)
|
| | | -719.00 | -538.00 | -281.00 | 2.00 | 122.00 | 71.00 | 41.00 | 7.00 | 116.00 | -48.00 | 25.00 | 3.00 | -11.00 | 47.00 | -128.00 | 56.00 | 77.00 | 31.00 | 36.00 | -72.00 | -120.00 | 51.00 | 36.00 | -265.00 | 102.00 | -19.00 | 30.00 | 399.00 | -156.00 | -169.00 | -259.00 | -170.00 | -476.00 | -194.00 | -324.00 | -242.00 | 126.00 | 76.00 | 257.00 | -96.00 | 293.00 | 151.00 | 88.00 | 349.00 | 100.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -481.00 | -515.00 | -216.00 | 12.00 | 226.00 | 70.00 | -63.00 | 65.00 | 182.00 | 30.00 | -67.00 | -13.00 | -54.00 | 129.00 | -56.00 | -281.00 | 59.00 | 63.00 | 102.00 | 62.00 | -174.00 | -137.00 | -193.00 | -35.00 | -530.00 | -382.00 | -553.00 | -12.00 | -507.00 | -287.00 | -325.00 | -507.00 | -57.00 | 32.00 | 21.00 | 11.00 | 518.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -415.00 | -437.00 | -308.00 | -5.00 | 183.00 | 152.00 | 9.00 | -272.00 | 164.00 | 62.00 | -2.00 | 121.00 | -108.00 | -59.00 | -285.00 | -51.00 | -573.00 | -300.00 | -480.00 | -349.00 | -524.00 | -255.00 | -259.00 | -373.00 | -111.00 | -156.00 | -207.00 | 241.00 | -114.00 |
|
EBT Margin (QoQ)
|
-58.00 | -191.00 | -276.00 | -193.00 | 122.00 | 67.00 | 7.00 | -74.00 | 71.00 | 37.00 | -27.00 | 35.00 | -92.00 | 109.00 | -49.00 | 21.00 | -34.00 | -67.00 | 135.00 | 43.00 | -80.00 | -61.00 | 27.00 | -5.00 | 91.00 | -77.00 | -274.00 | 362.00 | -31.00 | -27.00 | 95.00 | -194.00 | -43.00 | -117.00 | 184.00 | -500.00 | 238.00 | -247.00 | 267.00 | -133.00 | 188.00 | -65.00 | -87.00 | 256.00 | 46.00 | -128.00 | 174.00 | 7.00 |
|
EBT (QoQ)
|
-12.94% | -30.11% | -46.25% | -65.40% | 101.71% | 17.67% | 21.25% | -26.79% | 36.14% | 11.97% | -8.92% | 2.64% | -25.49% | 43.80% | -22.64% | 11.04% | -1.47% | -15.64% | 57.96% | 7.03% | -13.91% | -19.32% | 11.89% | 6.54% | 33.12% | -22.94% | -89.94% | 1,182.10% | -7.04% | 13.02% | 39.22% | -46.20% | -25.27% | -56.49% | 267.21% | -274.44% | 100.25% | -41,558.93% | 108.65% | -659.33% | 170.54% | -85.82% | -821.89% | 340.78% | 34.59% | -61.70% | 192.45% | 11.19% |
|
Enterprise Value Growth (1y)
|
| | | | | | | | -22.86% | -10.13% | 17.40% | -29.81% | 16.07% | 0.58% | 13.51% | 109.01% | 33.43% | 70.07% | -1.88% | 2.71% | -29.13% | -27.66% | 33.48% | 32.54% | 128.23% | 83.37% | 21.77% | -4.36% | -8.50% | 6.23% | -13.36% | 24.11% | -1.81% | -25.98% | -25.11% | 67.95% | 129.16% | 169.98% | 300.53% | 65.36% | 20.49% | 22.40% | -0.16% | 10.46% | -9.79% | -2.27% | -8.48% | -8.13% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | | | | | 6.11% | 15.41% | 9.35% | 14.64% | 3.15% | 7.36% | 14.13% | 41.70% | 29.23% | 31.15% | 16.84% | 9.19% | 13.96% | 12.11% | 12.09% | 16.31% | 27.04% | 12.98% | -7.55% | 25.86% | 27.21% | 28.52% | 37.49% | 51.06% | 39.44% | 34.74% | 44.14% | 45.30% | 35.56% | 47.81% | 54.11% | 18.83% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 14.08% | 15.32% | 16.28% | 13.82% | 18.04% | 19.24% | 9.42% | 27.56% | 14.16% | 12.15% | 0.69% | 22.10% | 27.20% | 23.01% | 33.40% | 34.30% | 41.45% | 36.65% | 25.87% | 29.49% | 17.48% | 20.49% | 18.88% | 28.46% |
|
Enterprise Value (QoQ)
|
| | | | | -6.13% | -1.47% | -12.29% | -4.91% | 9.35% | 28.72% | -47.56% | 57.26% | -5.25% | 45.27% | -3.44% | 0.39% | 20.78% | -16.18% | 1.07% | -30.73% | 23.28% | 54.65% | 0.35% | 19.29% | -0.95% | 2.70% | -21.18% | 14.11% | 15.00% | -16.24% | 12.91% | -9.72% | -13.30% | -15.25% | 153.20% | 23.19% | 2.14% | 25.73% | 4.53% | -10.24% | 3.76% | 2.55% | 15.65% | -26.69% | 12.40% | -3.96% | 16.09% |
|
EPS (Basic) Growth (1y)
|
| | | -88.70% | -79.22% | -56.07% | -3.39% | 565.00% | 78.12% | 31.91% | 0.00% | -53.38% | -29.82% | -1.61% | -12.28% | -16.13% | 842.50% | -9.84% | 64.00% | 69.23% | -76.13% | 14.55% | -19.51% | -22.73% | 2.22% | 19.05% | -84.85% | 30.88% | 56.52% | 37.33% | 1,260.00% | -2.25% | -55.56% | -76.70% | -34.56% | -165.52% | -173.44% | -337.50% | -93.26% | 63.16% | 95.74% | 107.02% | -450.00% | 328.57% | 4,050.00% | 550.00% | 438.10% | 62.50% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -29.51% | -36.20% | -17.08% | -5.37% | 37.51% | 127.54% | 5.38% | 12.89% | -12.86% | 16.45% | 0.53% | 5.01% | 3.13% | 32.00% | 7.13% | -41.52% | 19.62% | -27.44% | 23.26% | 18.37% | -0.38% | -10.74% | -27.51% | 10.48% | -41.58% | -35.92% | -40.27% | -15.66% | -30.76% | -26.28% | -66.14% | -29.15% | -17.98% | 7.27% | 2.70% | -7.26% | 49.90% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.04% | -10.19% | -10.05% | 2.27% | 27.73% | 23.52% | 9.80% | -29.40% | -7.72% | 20.36% | 10.69% | 19.00% | 7.01% | 9.86% | -17.02% | 12.22% | -25.36% | -16.27% | -24.87% | -40.73% | -17.49% | -15.12% | -42.38% | -18.31% | -6.73% | -3.00% | -19.09% | 48.00% | -2.60% |
|
EPS (Basic) (QoQ)
|
-12.99% | -30.52% | -44.86% | -66.10% | 60.00% | 46.87% | 21.28% | 133.33% | -57.14% | 8.77% | -8.06% | 8.77% | -35.48% | 52.50% | -18.03% | 4.00% | 625.00% | -85.41% | 49.09% | 7.32% | 2.27% | -30.00% | 4.76% | 3.03% | 35.29% | -18.48% | -86.67% | 790.00% | 61.80% | -28.47% | 32.04% | -36.03% | -26.44% | -62.50% | 270.83% | -164.04% | 17.54% | -21.28% | 110.53% | -450.00% | 90.48% | 300.00% | -625.00% | 328.57% | 64.58% | -67.09% | 173.08% | 9.86% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -88.70% | -79.87% | -57.01% | -5.08% | 545.00% | 77.42% | 32.61% | -1.79% | -53.49% | -27.27% | -1.64% | -10.91% | -15.00% | 825.00% | -10.00% | 65.31% | 68.63% | -75.95% | 14.81% | -18.52% | -22.09% | 2.25% | 19.35% | -86.36% | 31.34% | 56.04% | 37.84% | 1,400.00% | -1.14% | -55.63% | -76.47% | -34.81% | -164.37% | -174.60% | -337.50% | -93.18% | 62.50% | 95.74% | 107.02% | -450.00% | 323.81% | 4,000.00% | 525.00% | 433.33% | 63.83% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -30.27% | -36.20% | -17.54% | -6.00% | 36.62% | 128.53% | 5.49% | 13.09% | -12.64% | 17.40% | 0.54% | 6.27% | 3.75% | 31.52% | 7.24% | -43.16% | 19.94% | -27.33% | 23.61% | 18.56% | 0.39% | -10.88% | -27.12% | 10.06% | -41.54% | -36.02% | -40.45% | -12.64% | -30.82% | -26.29% | -66.03% | -29.18% | -18.56% | 7.38% | 1.37% | -7.34% | 50.00% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.44% | -10.39% | -10.34% | 2.27% | 27.35% | 24.03% | 9.98% | -30.62% | -7.36% | 20.89% | 10.83% | 19.67% | 7.71% | 9.51% | -16.74% | 12.42% | -25.38% | -16.29% | -25.03% | -40.58% | -17.55% | -15.13% | -42.20% | -18.31% | -6.85% | -3.04% | -19.51% | 50.72% | -2.64% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-12.99% | -30.52% | -44.86% | -66.10% | 55.00% | 48.39% | 21.74% | 130.36% | -57.36% | 10.91% | -9.84% | 9.09% | -33.33% | 50.00% | -18.33% | 4.08% | 625.49% | -85.41% | 50.00% | 6.17% | 3.49% | -30.34% | 6.45% | 1.52% | 35.82% | -18.68% | -87.84% | 877.78% | 61.36% | -28.17% | 32.35% | -35.56% | -27.59% | -61.90% | 266.67% | -163.64% | 16.07% | -21.28% | 110.53% | -450.00% | 90.48% | 300.00% | -625.00% | 323.81% | 65.96% | -67.95% | 180.00% | 10.00% |
|
FCF Margin Growth (1y)
|
| | | | -2758.00 | 813.00 | -1007.00 | -873.00 | 248.00 | 1,115.00 | -303.00 | 157.00 | -186.00 | 288.00 | -736.00 | 101.00 | 294.00 | -706.00 | 645.00 | -626.00 | 443.00 | -134.00 | 132.00 | 314.00 | -905.00 | 506.00 | 348.00 | -225.00 | 783.00 | -567.00 | -238.00 | 734.00 | -572.00 | -65.00 | 186.00 | -94.00 | -162.00 | 122.00 | 270.00 | -182.00 | 449.00 | -139.00 | -935.00 | 40.00 | 1,492.00 | -323.00 | 9.00 | -259.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -2696.00 | 2,215.00 | -2047.00 | -616.00 | 356.00 | 696.00 | -394.00 | -369.00 | 551.00 | -553.00 | 40.00 | -211.00 | -168.00 | -335.00 | 1,125.00 | -537.00 | 320.00 | -195.00 | 241.00 | 823.00 | -695.00 | -127.00 | 295.00 | 415.00 | 48.00 | -510.00 | 217.00 | 458.00 | -285.00 | -82.00 | -480.00 | -236.00 | 1,779.00 | -340.00 | -656.00 | -402.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1959.00 | 1,375.00 | -1270.00 | -928.00 | -106.00 | 1,068.00 | 85.00 | -280.00 | 428.00 | -614.00 | 150.00 | 298.00 | 42.00 | -967.00 | 1,072.00 | 103.00 | -414.00 | -139.00 | 697.00 | 548.00 | -408.00 | -144.00 | -370.00 | 273.00 | 1,989.00 | -972.00 | -709.00 | 239.00 |
|
FCF Margin (QoQ)
|
| -4667.00 | 3,746.00 | -659.00 | -1179.00 | -1096.00 | 1,927.00 | -524.00 | -58.00 | -230.00 | 509.00 | -65.00 | -401.00 | 244.00 | -515.00 | 772.00 | -207.00 | -756.00 | 836.00 | -499.00 | 862.00 | -1333.00 | 1,102.00 | -317.00 | -357.00 | 77.00 | 944.00 | -889.00 | 650.00 | -1272.00 | 1,273.00 | 83.00 | -656.00 | -765.00 | 1,524.00 | -197.00 | -724.00 | -481.00 | 1,672.00 | -648.00 | -93.00 | -1069.00 | 876.00 | 326.00 | 1,359.00 | -2884.00 | 1,208.00 | 58.00 |
|
Free Cash Flow Growth (1y)
|
| | | | -98.90% | 51.38% | -54.30% | -72.08% | 780.32% | 105.97% | -35.36% | 38.56% | -68.30% | 497.94% | -126.10% | 14.21% | 314.21% | -218.40% | 434.62% | -105.39% | 137.64% | -38.96% | 32.18% | 1,284.93% | -109.46% | 101.35% | 59.84% | -79.15% | 1,071.33% | -11,163.64% | 4.99% | 1,601.68% | -76.91% | -17.40% | 33.36% | 83.89% | -138.70% | -66.46% | 155.29% | -22.57% | 2,063.29% | -36.65% | -78.16% | 16.24% | 400.88% | -51.02% | 4.46% | -42.17% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -68.73% | 29.54% | -27.59% | -23.84% | 126.09% | 24.94% | -17.35% | -27.76% | 46.12% | -127.91% | 4.90% | -9.99% | -43.12% | -71.88% | 108.54% | -48.94% | 29.76% | -27.62% | 30.41% | 253.15% | -40.35% | -20.65% | 30.80% | 86.86% | 4.62% | -502.05% | 52.90% | 189.36% | 20.60% | -38.74% | -9.40% | 18.29% | 236.36% | -50.89% | -16.48% | -19.56% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -21.35% | 22.16% | -19.36% | -22.36% | -35.69% | 14.96% | 3.59% | -26.76% | 23.46% | -75.64% | 14.14% | 20.94% | 15.88% | -37.36% | 64.10% | 33.03% | -17.03% | -32.36% | 49.83% | 128.18% | 10.03% | -31.92% | 4.53% | 42.48% | 144.48% | -239.07% | -3.99% | 74.73% |
|
Free Cash Flow (QoQ)
|
| -162.34% | 202.87% | -37.71% | -97.26% | -2,866.63% | 196.70% | -61.95% | -13.52% | -81.23% | 946.61% | -18.44% | -80.22% | 254.10% | -145.68% | 456.91% | -28.25% | -201.22% | 229.10% | -105.75% | 3,263.64% | -159.19% | 222.81% | -48.47% | -125.27% | 108.46% | 14,418.18% | -93.28% | 1,077.18% | -196.30% | 237.77% | 8.95% | -84.03% | -589.73% | 256.49% | 50.23% | -103.36% | -2,006.64% | 340.00% | -54.44% | -14.78% | -246.63% | 138.37% | 142.45% | 267.23% | -144.21% | 126.54% | 34.22% |
|
Gross Margin Growth (1y)
|
| | | -485.00 | -405.00 | -245.00 | -55.00 | 1.00 | -61.00 | -72.00 | 14.00 | 22.00 | 45.00 | 7.00 | 107.00 | -14.00 | -29.00 | -50.00 | -87.00 | 40.00 | 17.00 | 104.00 | 31.00 | -47.00 | 30.00 | -19.00 | -215.00 | 14.00 | 63.00 | 19.00 | 302.00 | -31.00 | -256.00 | -115.00 | -125.00 | 131.00 | 438.00 | 21.00 | -5.00 | -308.00 | -244.00 | -140.00 | -205.00 | 140.00 | -14.00 | 73.00 | 199.00 | -36.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -461.00 | -422.00 | -309.00 | 67.00 | 9.00 | -46.00 | -115.00 | 35.00 | 48.00 | 33.00 | 62.00 | 51.00 | -21.00 | 18.00 | 35.00 | -271.00 | 8.00 | 110.00 | 104.00 | 118.00 | -64.00 | -163.00 | -115.00 | -37.00 | 114.00 | 244.00 | -75.00 | 172.00 | -207.00 | -63.00 | -234.00 | -335.00 | -36.00 | 180.00 | -46.00 | -11.00 | -204.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -435.00 | -434.00 | -255.00 | 11.00 | 3.00 | 2.00 | -29.00 | -149.00 | 16.00 | 126.00 | 62.00 | 138.00 | -38.00 | -175.00 | -61.00 | -94.00 | 108.00 | 292.00 | 10.00 | -11.00 | -240.00 | 30.00 | -235.00 | -247.00 | -54.00 | -13.00 | -142.00 | 166.00 | -103.00 |
|
Gross Margin (QoQ)
|
-36.00 | -160.00 | -260.00 | -29.00 | 44.00 | 1.00 | -70.00 | 27.00 | -19.00 | -10.00 | 17.00 | 34.00 | 3.00 | -47.00 | 117.00 | -87.00 | -11.00 | -68.00 | 79.00 | 40.00 | -34.00 | 19.00 | 6.00 | -37.00 | 42.00 | -30.00 | -189.00 | 192.00 | 91.00 | -74.00 | 94.00 | -142.00 | -134.00 | 67.00 | 84.00 | 115.00 | 172.00 | -350.00 | 58.00 | -188.00 | 236.00 | -246.00 | -7.00 | 157.00 | 82.00 | -159.00 | 119.00 | -78.00 |
|
Gross Profit Growth (1y)
|
| | | -44.12% | -38.95% | -31.87% | -6.92% | -0.38% | 1.78% | 9.92% | 1.13% | -2.76% | -2.69% | -5.83% | -5.56% | -6.47% | -0.57% | 4.20% | 12.95% | 19.36% | 13.56% | 14.52% | 6.77% | 11.05% | 14.49% | 5.71% | -21.88% | -0.52% | 3.79% | 25.95% | 98.73% | 25.88% | -12.09% | -7.83% | -7.11% | 139.66% | 269.67% | 111.93% | 95.26% | -27.20% | -15.54% | -10.85% | -15.52% | 29.37% | 9.67% | 11.14% | 29.66% | 3.36% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -18.50% | -15.44% | -10.99% | -3.85% | -3.24% | -0.51% | 2.55% | 2.56% | 2.77% | 3.19% | 3.97% | 4.43% | 7.43% | 8.94% | 8.05% | -1.97% | 9.66% | 10.51% | 15.10% | 18.35% | 11.62% | 1.47% | 7.06% | 12.98% | 44.24% | 49.97% | 35.00% | 53.33% | 29.99% | 40.01% | 20.31% | 15.29% | 31.18% | 50.72% | 28.05% | 28.84% | -0.89% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.58% | -7.35% | -3.39% | 1.40% | 3.73% | 5.07% | 5.48% | -2.09% | 3.70% | 5.48% | 8.39% | 12.07% | 9.19% | 3.36% | 7.93% | 11.71% | 31.80% | 34.40% | 24.39% | 24.63% | 19.40% | 26.67% | 18.32% | 18.93% | 23.10% | 25.59% | 19.51% | 31.61% | 24.04% |
|
Gross Profit (QoQ)
|
-8.77% | -18.12% | -19.62% | -6.95% | -0.33% | -8.61% | 9.81% | -0.40% | 1.83% | -1.31% | 1.04% | -4.24% | 1.92% | -4.50% | 1.32% | -5.16% | 8.35% | 0.08% | 9.83% | 0.22% | 3.09% | 0.93% | 2.40% | 4.23% | 6.28% | -6.81% | -24.33% | 32.73% | 10.89% | 13.09% | 19.40% | -15.93% | -22.55% | 18.56% | 20.34% | 116.89% | 19.46% | -32.03% | 10.87% | -19.13% | 38.58% | -28.25% | 5.07% | 23.84% | 17.48% | -27.29% | 22.57% | -1.28% |
|
Net Cash Flow Growth (1y)
|
| | | | -63.88% | -345.35% | 350.45% | -98.40% | -201.13% | 82.58% | 4.28% | 486.02% | -237.42% | 348.22% | -151.44% | 318.32% | 422.44% | -942.50% | 327.59% | -111.49% | 94.82% | 64.87% | 53.81% | -1,848.04% | -123.69% | 745.04% | -488.68% | 102.13% | 161.54% | -125.38% | 135.30% | -1,953.65% | -542.53% | 42.83% | -55.43% | 1,134.71% | -111.37% | -241.62% | -36.25% | -90.70% | 74.01% | 36.07% | 17.98% | 13.66% | 2,371.61% | -187.17% | 92.16% | -129.49% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -47.86% | 57.75% | -64.07% | -26.85% | 122.41% | -53.86% | 6.88% | -68.89% | 185.19% | -94.40% | 21.66% | -124.84% | -14.18% | 167.27% | -138.73% | -63.74% | -34.26% | 16.84% | 28.27% | -97.39% | -38.30% | 2.18% | -15.12% | 82.56% | -79.22% | -35.64% | 28.06% | 161.27% | -64.24% | -7.68% | -30.53% | 45.71% | 143.72% | -84.41% | 13.06% | -26.64% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 50.58% | -41.63% | 53.27% | -23.53% | -47.91% | 59.29% | -56.20% | 3.17% | 38.47% | -64.45% | 19.83% | -41.62% | -32.30% | -36.68% | 32.87% | 55.68% | -36.03% | -2.35% | -9.72% | 56.54% | -18.68% | -15.37% | -14.39% | 19.45% | 104.75% | -23.82% | 17.37% | -51.49% |
|
Net Cash Flow (QoQ)
|
| -188.54% | 184.50% | 1,153.48% | -96.15% | -1,191.87% | 185.47% | -95.56% | -343.88% | -88.06% | 611.69% | -75.03% | -240.42% | 238.34% | -206.04% | 303.07% | 8.24% | -461.48% | 128.64% | -110.26% | 1,934.73% | -165.18% | 225.41% | -229.88% | 77.68% | 1,874.48% | -175.57% | 100.71% | 544.85% | -831.87% | 205.10% | -137.37% | -53.95% | 5.45% | 181.93% | 767.62% | -131.45% | -52.82% | 115.29% | 26.56% | -187.88% | -275.94% | 128.22% | 21.93% | 1,656.38% | -147.53% | 118.88% | -118.71% |
|
Net Income Growth (1y)
|
| | | -88.81% | -79.33% | -55.81% | -1.83% | 563.58% | 79.01% | 32.71% | 0.50% | -52.90% | -26.04% | 1.20% | -10.18% | -12.21% | 843.89% | -8.41% | 68.53% | 70.10% | -76.14% | 15.83% | -16.83% | -20.85% | 7.63% | 22.53% | -85.41% | 33.06% | 57.09% | 38.45% | 1,333.57% | -1.50% | -55.40% | -76.21% | -34.34% | -266.48% | -242.44% | -712.26% | -82.80% | 62.44% | 95.05% | 106.54% | -462.09% | 334.95% | 4,841.86% | 605.42% | 443.11% | 63.63% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -29.54% | -35.07% | -15.96% | -3.95% | 39.99% | 132.06% | 7.14% | 15.01% | -11.07% | 18.54% | 2.40% | 7.98% | 5.73% | 34.33% | 9.14% | -41.09% | 21.45% | -26.11% | 25.26% | 20.26% | 1.23% | -8.98% | -26.10% | 11.14% | -61.11% | -44.19% | -58.96% | 17.43% | -37.79% | -26.65% | -54.32% | -34.05% | 13.68% | 49.53% | 41.39% | 28.81% | 51.02% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.18% | -9.22% | -8.84% | 4.43% | 29.87% | 26.26% | 11.79% | -28.68% | -5.83% | 23.01% | 12.74% | 21.36% | 9.15% | 11.17% | -15.60% | 13.99% | -37.63% | -17.67% | -37.20% | -27.78% | -21.51% | -15.47% | -30.54% | -23.35% | 14.00% | 18.56% | -1.42% | 82.27% | 18.82% |
|
Net Income (QoQ)
|
-14.72% | -30.26% | -45.42% | -65.53% | 57.52% | 49.10% | 21.25% | 133.02% | -57.51% | 10.54% | -8.18% | 9.21% | -33.27% | 51.24% | -18.51% | 6.74% | 617.52% | -85.33% | 49.96% | 7.73% | 0.64% | -28.75% | 7.68% | 2.52% | 36.85% | -18.89% | -87.18% | 835.28% | 61.56% | -28.51% | 32.71% | -35.74% | -26.84% | -61.87% | 266.30% | -262.93% | 37.40% | -63.89% | 110.29% | -455.75% | 91.75% | 316.67% | -669.41% | 330.84% | 66.50% | -67.77% | 176.95% | 10.09% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -88.81% | -79.33% | -55.81% | -1.83% | 563.58% | 79.01% | 32.71% | 0.50% | -52.90% | -26.04% | 1.20% | -10.18% | -12.21% | 843.89% | -8.41% | 68.53% | 70.10% | -76.14% | 15.83% | -16.83% | -20.85% | 7.63% | 22.53% | -85.41% | 33.06% | 57.09% | 38.45% | 1,333.57% | -1.50% | -55.40% | -76.21% | -34.34% | -266.48% | -242.44% | -712.26% | -82.80% | 62.44% | 95.05% | 106.54% | -462.09% | 334.95% | 4,841.86% | 605.42% | 443.11% | 63.63% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -29.54% | -35.07% | -15.96% | -3.95% | 39.99% | 132.06% | 7.14% | 15.01% | -11.07% | 18.54% | 2.40% | 7.98% | 5.73% | 34.33% | 9.14% | -41.09% | 21.45% | -26.11% | 25.26% | 20.26% | 1.23% | -8.98% | -26.10% | 11.14% | -61.11% | -44.19% | -58.96% | 17.43% | -37.79% | -26.65% | -54.32% | -34.05% | 13.68% | 49.53% | 41.39% | 28.81% | 51.02% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.18% | -9.22% | -8.84% | 4.43% | 29.87% | 26.26% | 11.79% | -28.68% | -5.83% | 23.01% | 12.74% | 21.36% | 9.15% | 11.17% | -15.60% | 13.99% | -37.63% | -17.67% | -37.20% | -27.78% | -21.51% | -15.47% | -30.54% | -23.35% | 14.00% | 18.56% | -1.42% | 82.27% | 18.82% |
|
Net Income towards Common Stockholders (QoQ)
|
-14.72% | -30.26% | -45.42% | -65.53% | 57.52% | 49.10% | 21.25% | 133.02% | -57.51% | 10.54% | -8.18% | 9.21% | -33.27% | 51.24% | -18.51% | 6.74% | 617.52% | -85.33% | 49.96% | 7.73% | 0.64% | -28.75% | 7.68% | 2.52% | 36.85% | -18.89% | -87.18% | 835.28% | 61.56% | -28.51% | 32.71% | -35.74% | -26.84% | -61.87% | 266.30% | -262.93% | 37.40% | -63.89% | 110.29% | -455.75% | 91.75% | 316.67% | -669.41% | 330.84% | 66.50% | -67.77% | 176.95% | 10.09% |
|
Net Margin Growth (1y)
|
| | | -471.00 | -376.00 | -179.00 | -1.00 | 399.00 | 75.00 | 22.00 | 2.00 | -236.00 | -39.00 | 18.00 | 13.00 | -18.00 | 1,254.00 | -39.00 | 76.00 | 105.00 | -1106.00 | 27.00 | -55.00 | -103.00 | -9.00 | 29.00 | -197.00 | 78.00 | 180.00 | 30.00 | 305.00 | -72.00 | -294.00 | -214.00 | -128.00 | -401.00 | -288.00 | -248.00 | -192.00 | 114.00 | 104.00 | 197.00 | -79.00 | 203.00 | 221.00 | 68.00 | 268.00 | 72.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -308.00 | -340.00 | -140.00 | 14.00 | 145.00 | 1,290.00 | 0.00 | 91.00 | -149.00 | 110.00 | 5.00 | 33.00 | -16.00 | 140.00 | 17.00 | -176.00 | 80.00 | -935.00 | 86.00 | 53.00 | -97.00 | -123.00 | -155.00 | -20.00 | -395.00 | -402.00 | -432.00 | -15.00 | -359.00 | -478.00 | -265.00 | -399.00 | -84.00 | 38.00 | 17.00 | -3.00 | 389.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -221.00 | -191.00 | -153.00 | 34.00 | 147.00 | 176.00 | 56.00 | -161.00 | -174.00 | 281.00 | 64.00 | 142.00 | -10.00 | 26.00 | -167.00 | 0.00 | -393.00 | -1516.00 | -376.00 | -267.00 | -384.00 | -306.00 | -206.00 | -290.00 | -78.00 | -76.00 | -167.00 | 174.00 | -84.00 |
|
Net Margin (QoQ)
|
-48.00 | -123.00 | -174.00 | -126.00 | 46.00 | 74.00 | 4.00 | 275.00 | -278.00 | 21.00 | -16.00 | 36.00 | -80.00 | 77.00 | -20.00 | 6.00 | 1,192.00 | -1216.00 | 95.00 | 35.00 | -19.00 | -84.00 | 13.00 | -13.00 | 76.00 | -46.00 | -213.00 | 262.00 | 178.00 | -196.00 | 62.00 | -115.00 | -44.00 | -116.00 | 147.00 | -388.00 | 69.00 | -76.00 | 204.00 | -82.00 | 59.00 | 16.00 | -72.00 | 200.00 | 77.00 | -137.00 | 128.00 | 4.00 |
|
Operating Income Growth (1y)
|
| | | -88.61% | -67.60% | -46.71% | 15.10% | 157.40% | 38.56% | 26.25% | 4.18% | 31.77% | -24.23% | -1.37% | -18.53% | -9.60% | 20.13% | -25.56% | 41.22% | 38.81% | 23.07% | 19.84% | -13.89% | -11.35% | 23.73% | 20.13% | -78.29% | 19.50% | -12.29% | 32.44% | 829.22% | -13.12% | -27.02% | -68.32% | -33.48% | -65.19% | 209.74% | 483.90% | 128.15% | 368.89% | 24.18% | -0.81% | -19.97% | 137.12% | 33.82% | 13.08% | 93.03% | 11.59% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -27.17% | -30.19% | -12.78% | -0.78% | 45.27% | 8.04% | -2.50% | 6.22% | 18.25% | 3.86% | -4.18% | -0.31% | 3.61% | 22.30% | 2.33% | -35.85% | 13.72% | 10.12% | 24.00% | 20.21% | -2.73% | -7.48% | -20.42% | 10.30% | -28.77% | 25.63% | 34.80% | 141.60% | 12.35% | 41.07% | 22.42% | 6.70% | 57.00% | 72.66% | 87.09% | 52.18% | 131.50% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.48% | -12.84% | -9.96% | 3.50% | 30.42% | 13.94% | 5.94% | -25.86% | 11.86% | 3.98% | 6.96% | 14.85% | 2.92% | 3.21% | -14.78% | 10.29% | -14.96% | 24.73% | 28.67% | 21.40% | 8.48% | 24.95% | 23.89% | 19.63% | 32.07% | 26.93% | 22.40% | 85.20% | 30.27% |
|
Operating Income (QoQ)
|
-12.94% | -30.19% | -46.33% | -65.07% | 147.61% | 14.80% | 15.93% | -21.89% | 33.29% | 4.61% | -4.34% | -1.20% | -23.36% | 36.17% | -20.99% | 9.63% | 1.85% | -15.63% | 49.90% | 7.76% | -9.70% | -17.84% | 7.72% | 10.93% | 26.04% | -20.23% | -80.53% | 510.58% | -7.49% | 20.46% | 36.58% | -42.91% | -22.29% | -47.72% | 186.82% | -70.13% | 591.49% | -1.44% | 12.07% | -38.61% | 83.13% | -21.28% | -9.58% | 81.90% | 3.35% | -33.48% | 54.35% | 5.15% |
|
Operating Margin Growth (1y)
|
| | | -718.00 | -484.00 | -219.00 | 49.00 | 174.00 | 78.00 | 22.00 | 17.00 | 110.00 | -66.00 | 21.00 | -12.00 | -19.00 | 51.00 | -131.00 | 50.00 | 80.00 | 36.00 | 48.00 | -67.00 | -110.00 | 45.00 | 36.00 | -265.00 | 76.00 | -42.00 | 26.00 | 407.00 | -140.00 | -147.00 | -266.00 | -178.00 | -234.00 | 78.00 | 209.00 | 49.00 | 163.00 | 53.00 | -24.00 | -95.00 | 251.00 | 75.00 | 37.00 | 235.00 | 16.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -434.00 | -472.00 | -176.00 | 54.00 | 265.00 | 62.00 | -88.00 | 54.00 | 171.00 | 21.00 | -61.00 | -29.00 | -48.00 | 132.00 | -47.00 | -283.00 | 47.00 | 39.00 | 110.00 | 75.00 | -174.00 | -145.00 | -204.00 | -36.00 | -298.00 | -111.00 | -31.00 | 278.00 | -211.00 | -16.00 | -81.00 | -224.00 | 181.00 | 207.00 | 223.00 | 189.00 | 430.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -373.00 | -385.00 | -259.00 | 36.00 | 236.00 | 143.00 | -4.00 | -278.00 | 138.00 | 23.00 | 1.00 | 113.00 | -113.00 | -58.00 | -287.00 | -53.00 | -327.00 | -30.00 | 54.00 | -54.00 | -245.00 | -13.00 | -19.00 | -82.00 | 116.00 | 17.00 | -17.00 | 419.00 | 56.00 |
|
Operating Margin (QoQ)
|
-58.00 | -191.00 | -276.00 | -192.00 | 176.00 | 73.00 | -8.00 | -67.00 | 80.00 | 17.00 | -13.00 | 26.00 | -96.00 | 105.00 | -47.00 | 19.00 | -27.00 | -77.00 | 134.00 | 50.00 | -71.00 | -65.00 | 19.00 | 7.00 | 83.00 | -74.00 | -283.00 | 349.00 | -35.00 | -5.00 | 99.00 | -199.00 | -42.00 | -124.00 | 187.00 | -255.00 | 270.00 | 7.00 | 26.00 | -140.00 | 160.00 | -70.00 | -44.00 | 205.00 | -16.00 | -108.00 | 153.00 | -14.00 |
|
Profit After Tax Growth (1y)
|
| | | -88.63% | -79.39% | -55.81% | -1.83% | 563.58% | 78.93% | 32.71% | 0.50% | -52.90% | -26.02% | 1.20% | -9.74% | -12.21% | 842.80% | -8.35% | 68.38% | 70.10% | -75.64% | 15.76% | -17.16% | -20.53% | 5.14% | 22.53% | -85.41% | 32.52% | 57.66% | 38.99% | 1,334.20% | -1.28% | -55.38% | -76.30% | -34.28% | -266.10% | -241.81% | -712.26% | -82.82% | 62.44% | 95.37% | 106.54% | -463.76% | 335.17% | 5,188.01% | 608.65% | 442.16% | 63.48% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -29.17% | -35.14% | -15.96% | -3.79% | 39.99% | 131.95% | 7.17% | 15.16% | -11.07% | 19.32% | 2.40% | 7.98% | 5.87% | 34.15% | 9.14% | -41.19% | 21.45% | -26.09% | 25.39% | 20.11% | 1.31% | -9.56% | -26.10% | 11.19% | -61.00% | -44.19% | -58.96% | 17.43% | -37.79% | -26.60% | -54.38% | -34.09% | 13.63% | 49.53% | 41.61% | 28.83% | 51.02% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.90% | -8.93% | -8.84% | 4.43% | 29.97% | 26.16% | 11.79% | -28.68% | -5.83% | 23.00% | 12.83% | 21.37% | 9.20% | 11.17% | -15.60% | 13.91% | -37.63% | -17.66% | -37.19% | -27.84% | -21.51% | -15.42% | -30.54% | -23.38% | 13.93% | 18.65% | -1.33% | 82.34% | 18.82% |
|
Profit After Tax (QoQ)
|
-13.06% | -30.49% | -45.42% | -65.53% | 57.57% | 49.05% | 21.25% | 133.02% | -57.51% | 10.55% | -8.18% | 9.21% | -33.27% | 51.24% | -18.10% | 6.21% | 616.69% | -85.30% | 50.47% | 7.30% | 2.62% | -30.13% | 7.68% | 2.94% | 35.75% | -18.56% | -87.18% | 835.28% | 61.50% | -28.20% | 32.25% | -35.62% | -27.00% | -61.87% | 266.80% | -262.71% | 37.68% | -64.61% | 110.29% | -455.75% | 92.31% | 332.52% | -672.03% | 330.00% | 66.32% | -67.61% | 176.19% | 9.89% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | -3.45% | | | | -46.61% | -55.19% | -52.55% | -52.86% | -35.72% | -29.50% | -16.57% | 2.13% | 21.95% | 58.12% | 70.99% | 222.55% | 259.47% | 253.19% | 219.50% | 72.75% | 40.43% | 23.92% | 17.56% | 6.04% | 19.79% | 15.48% | 18.34% | 22.35% | 5.25% | 12.33% | 4.06% | 222.41% | 231.32% | 242.26% | 249.70% | 9.14% | 8.53% | 13.43% | -14.61% | -20.70% | -27.42% | -35.34% | -12.54% | -12.39% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | -30.80% | | | | -25.20% | -20.65% | -12.20% | 15.80% | 41.25% | 57.90% | 65.80% | 78.53% | 83.28% | 90.57% | 85.88% | 80.78% | 82.18% | 71.61% | 64.42% | 30.87% | 20.98% | 17.14% | 13.13% | 61.13% | 61.05% | 64.35% | 62.70% | 62.68% | 55.84% | 63.37% | 45.93% | 40.79% | 37.68% | 35.91% | 37.71% | -8.81% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7.75% | | | | 16.13% | 16.93% | 20.52% | 23.26% | 36.51% | 41.31% | 44.69% | 49.16% | 50.66% | 55.10% | 51.23% | 87.72% | 83.99% | 81.01% | 74.49% | 51.14% | 44.80% | 44.23% | 34.02% | 29.35% | 26.90% | 26.63% | 26.32% | 24.50% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | -4.93% | -11.37% | -9.94% | -29.65% | -20.20% | -6.16% | -10.52% | -4.07% | -12.48% | 11.05% | 9.55% | 14.54% | 13.47% | 20.09% | 106.64% | 27.65% | 11.49% | 8.64% | 11.73% | 3.77% | -1.61% | 3.06% | 0.78% | 17.23% | -5.15% | 5.61% | 4.19% | 0.84% | 1.22% | -2.16% | 222.82% | 3.63% | 4.57% | -0.03% | 0.75% | 3.05% | 9.29% | -24.74% | -6.43% | -5.70% | -2.63% | 1.80% | -6.28% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | 4.00 | 4.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | 7.00 | 6.00 | 7.00 | 8.00 | -6.00 | -5.00 | -6.00 | -7.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 0.00 | -1.00 | -3.00 | -6.00 | -6.00 | -5.00 | -5.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 3.00 | 2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | 8.00 | 9.00 | 7.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -7.00 | -7.00 | -6.00 | -6.00 | -1.00 | -2.00 | -2.00 | -5.00 | -6.00 | -6.00 | -5.00 | -6.00 | -6.00 | -5.00 | -7.00 | -6.00 | -4.00 | -3.00 | -1.00 | 2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 1.00 | -1.00 | -1.00 | -2.00 | -1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -5.00 | -13.00 | -13.00 | -13.00 | -14.00 | -7.00 | -6.00 | -6.00 | -5.00 | -4.00 | -4.00 | -2.00 | -2.00 |
|
Return on Assets (QoQ)
|
| | | | | | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.00 | -1.00 | 0.00 | 1.00 | -6.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | -3.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | 3.00 | 3.00 | 2.00 | 2.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | 0.00 | 1.00 | 2.00 | 1.00 | -1.00 | -2.00 | 1.00 | -4.00 | -2.00 | -3.00 | -7.00 | 2.00 | 1.00 | 2.00 | 1.00 | -4.00 | -9.00 | -9.00 | -6.00 | -4.00 | 2.00 | 3.00 | 2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -2.00 | -4.00 | -3.00 | 0.00 | -5.00 | -3.00 | -4.00 | -4.00 | -1.00 | -2.00 | -3.00 | -5.00 | -5.00 | -10.00 | -10.00 | -12.00 | -5.00 | -6.00 | -4.00 | -3.00 | -7.00 | -5.00 | -4.00 | -2.00 | 0.00 | 6.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4.00 | -3.00 | -3.00 | -5.00 | -6.00 | -3.00 | -4.00 | -4.00 | -6.00 | -6.00 | -12.00 | -11.00 | -9.00 | -8.00 | -9.00 | -9.00 | -9.00 | -8.00 | -6.00 | -5.00 | -8.00 | -1.00 | -2.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | 1.00 | 2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 3.00 | -6.00 | 1.00 | -2.00 | -1.00 | 3.00 | 0.00 | 0.00 | -2.00 | -1.00 | -6.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | 6.00 | 7.00 | -14.00 | -15.00 | -15.00 | -15.00 | -7.00 | 16.00 | 12.00 | 14.00 | 16.00 | -20.00 | -15.00 | -17.00 | -19.00 | -3.00 | -3.00 | -4.00 | -2.00 | -1.00 | 0.00 | 6.00 | 5.00 | 1.00 | -3.00 | -8.00 | -16.00 | -15.00 | -14.00 | -13.00 | -4.00 | -1.00 | 3.00 | 3.00 | 4.00 | 6.00 | 4.00 | 8.00 | 7.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | 2.00 | 6.00 | -5.00 | -20.00 | -19.00 | -18.00 | -10.00 | -8.00 | -6.00 | -7.00 | -5.00 | -24.00 | -18.00 | -15.00 | -16.00 | -3.00 | -6.00 | -6.00 | -13.00 | -15.00 | -17.00 | -15.00 | -14.00 | -15.00 | -13.00 | -18.00 | -15.00 | -10.00 | -6.00 | -2.00 | 7.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -16.00 | -15.00 | -27.00 | -23.00 | -22.00 | -16.00 | -7.00 | -7.00 | -9.00 | -9.00 | -16.00 | -38.00 | -35.00 | -36.00 | -36.00 | -19.00 | -16.00 | -16.00 | -12.00 | -10.00 | -9.00 | -4.00 | -4.00 |
|
Return on Equity (QoQ)
|
| | | | | | -3.00 | 12.00 | -2.00 | -1.00 | -2.00 | -9.00 | -3.00 | -1.00 | -2.00 | -2.00 | 20.00 | -5.00 | 1.00 | 0.00 | -16.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | -3.00 | 1.00 | 1.00 | 0.00 | 4.00 | -1.00 | -3.00 | -3.00 | -2.00 | -8.00 | -2.00 | -2.00 | -1.00 | 1.00 | 1.00 | 2.00 | -1.00 | 2.00 | 3.00 | 1.00 | 3.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | 9.00 | 22.00 | 0.00 | -8.00 | -10.00 | -19.00 | -12.00 | | | | | | | | | -2.00 | -2.00 | -3.00 | -2.00 | -2.00 | -3.00 | 2.00 | 2.00 | 1.00 | 0.00 | -4.00 | | | | -4.00 | | | | | | 1.00 | | | 4.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | -11.00 | -10.00 | -19.00 | -12.00 | -5.00 | -1.00 | -3.00 | -2.00 | | | | | -2.00 | -4.00 | -5.00 | | | | -6.00 | | -5.00 | | | -10.00 | -5.00 | -3.00 | -1.00 | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -3.00 | 0.00 | -13.00 | -15.00 | -15.00 | -20.00 | -11.00 | -5.00 | -4.00 | -5.00 | | | | | | -8.00 | | | -9.00 | -5.00 | -5.00 | -3.00 | -3.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | -5.00 | 13.00 | 1.00 | -1.00 | 8.00 | -8.00 | -7.00 | -3.00 | -1.00 | -1.00 | | | | | | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | -1.00 | 3.00 | 0.00 | -1.00 | -2.00 | -1.00 | | | | | | | | | | 4.00 | 0.00 | 1.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | | -3.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 3.00 | 3.00 | 3.00 | 3.00 | -3.00 | -2.00 | -3.00 | -3.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -3.00 | -3.00 | -3.00 | -3.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -2.00 | -1.00 | 3.00 | 4.00 | 4.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | -2.00 | -2.00 | -2.00 | 0.00 | -1.00 | -1.00 | -2.00 | -3.00 | -3.00 | -3.00 | -3.00 | -3.00 | -3.00 | -4.00 | -3.00 | -2.00 | -1.00 | 0.00 | 2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -2.00 | -6.00 | -6.00 | -6.00 | -6.00 | -3.00 | -3.00 | -3.00 | -2.00 | -2.00 | -2.00 | 0.00 | 0.00 |
|
Return on Sales (QoQ)
|
| | | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | -13.91% | -12.63% | -14.16% | -1.08% | -0.53% | 8.90% | 19.07% | -0.52% | -5.11% | -7.40% | -6.62% | -15.78% | -4.99% | 2.65% | 10.48% | 23.84% | 14.27% | 11.42% | 1.68% | 3.26% | 16.81% | 10.84% | 7.92% | 1.35% | -2.07% | -2.73% | 23.39% | 40.11% | 30.36% | 18.04% | 5.18% | 5.78% | 108.56% | 133.23% | 106.69% | 96.33% | 4.52% | 6.35% | 7.11% | 9.65% | 8.00% | 11.29% | 0.53% | 0.57% | 7.90% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -6.68% | -4.13% | -1.54% | -6.07% | -3.57% | 1.16% | 7.10% | 1.24% | 1.00% | 1.93% | 1.61% | 2.50% | 8.24% | 8.22% | 6.63% | 9.03% | 9.34% | 6.30% | 10.63% | 13.61% | 14.25% | 8.37% | 11.89% | 14.52% | 38.60% | 38.87% | 38.94% | 42.76% | 41.64% | 43.06% | 32.54% | 31.56% | 33.03% | 40.28% | 30.56% | 29.37% | 6.80% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.47% | 0.15% | 1.40% | 1.17% | 3.66% | 5.03% | 6.16% | 1.66% | 3.34% | 2.69% | 6.91% | 8.87% | 10.11% | 7.80% | 9.49% | 13.94% | 28.87% | 27.02% | 24.10% | 24.94% | 26.59% | 25.85% | 25.40% | 26.45% | 24.62% | 25.95% | 23.63% | 26.26% | 27.06% |
|
Revenue (QoQ)
|
-6.34% | -7.07% | 2.94% | -3.92% | -4.95% | -8.69% | 18.62% | -3.38% | 4.06% | -0.16% | -0.90% | -7.83% | 1.54% | 0.67% | -10.61% | 3.97% | 9.70% | 8.36% | 0.19% | -4.06% | 6.97% | -1.11% | 1.74% | 8.53% | 1.50% | -3.71% | -4.46% | 4.87% | 0.82% | 22.15% | 8.49% | -2.43% | -8.71% | 8.84% | 9.11% | 92.38% | 2.09% | -3.55% | 3.65% | 2.42% | 3.87% | -2.86% | 6.10% | 0.88% | 7.04% | -12.25% | 6.14% | 8.24% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | -54.91% | -8.83% | -21.19% | -84.51% | 6.75% | -36.60% | 22.77% | 26.28% | 1.72% | 30.29% | -42.06% | 156.94% | -39.08% | 3.32% | 132.28% | 116.09% | 236.73% | 61.90% | 18.49% | -43.36% | 27.53% | 10.77% | -24.41% | 84.19% | -52.34% | -2.44% | -5.82% | 602.35% | 892.59% | 403.21% | 249.52% | -54.79% | -56.70% | -60.00% | -12.27% | -83.03% | -48.71% | -52.38% | -43.88% | 172.22% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | -21.19% | -9.02% | -17.55% | -20.50% | -12.87% | -5.14% | 18.22% | 91.39% | 27.79% | 29.66% | 16.83% | 46.50% | 37.79% | 22.83% | 27.66% | 31.12% | 26.96% | 20.50% | -5.51% | 94.23% | 82.04% | 75.85% | 35.51% | 80.17% | 27.00% | 25.23% | 42.41% | -18.62% | 30.15% | -1.40% | 19.83% | -40.67% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.09% | 4.73% | 9.06% | -9.26% | 23.22% | 8.89% | 8.15% | 48.88% | 4.87% | 18.69% | 2.57% | 109.83% | 65.39% | 55.52% | 46.93% | 48.24% | 54.47% | 28.63% | 20.93% | -10.88% | 6.03% | 0.71% | 4.14% | 22.00% |
|
Share-based Compensation (QoQ)
|
| | | | | -18.30% | 5.00% | -10.34% | -41.38% | 65.19% | -9.22% | -82.38% | 304.01% | -1.90% | 75.78% | -81.88% | 225.43% | 25.67% | -21.84% | -19.62% | -22.83% | 113.12% | 75.72% | -25.22% | 20.25% | 2.47% | 28.60% | -64.26% | 170.77% | -11.00% | -12.24% | -12.91% | -29.94% | 82.19% | -15.29% | 549.52% | -0.99% | -7.63% | -41.16% | -15.99% | -5.17% | -14.67% | 29.05% | -83.75% | 186.57% | -20.78% | 52.08% | -21.16% |
|
Shareholder's Equity Growth (1y)
|
| | | | -71.84% | | | | 65.77% | 64.26% | 53.65% | 34.80% | 31.45% | 28.59% | 29.64% | 26.47% | 56.19% | 53.68% | 49.40% | 49.32% | 20.15% | 19.07% | 19.50% | 17.42% | 17.49% | 15.77% | 12.42% | 14.28% | 17.80% | 19.01% | 23.53% | 20.44% | 14.81% | 12.63% | 9.21% | 189.17% | 184.81% | 176.27% | 173.12% | 0.07% | -0.63% | 1.56% | -0.08% | 1.36% | 3.57% | 4.23% | 7.44% | 7.69% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | -15.02% | | | | 50.42% | 48.06% | 43.84% | 36.54% | 35.12% | 33.01% | 32.28% | 30.40% | 30.16% | 28.43% | 26.14% | 26.07% | 18.47% | 17.94% | 18.39% | 17.35% | 16.69% | 15.77% | 14.89% | 58.48% | 56.75% | 54.71% | 54.45% | 51.61% | 48.11% | 46.75% | 43.91% | 43.15% | 43.11% | 43.01% | 43.13% | 2.99% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2.86% | | | | 36.88% | 34.94% | 31.94% | 27.85% | 27.84% | 26.52% | 26.30% | 25.00% | 24.42% | 23.21% | 22.04% | 47.49% | 40.31% | 38.55% | 37.69% | 36.14% | 35.08% | 34.21% | 32.85% | 32.19% | 31.71% | 31.42% | 31.66% | 30.63% |
|
Shareholder's Equity (QoQ)
|
| | | | | 9.61% | 14.12% | 23.27% | 7.51% | 8.61% | 6.76% | 8.14% | 4.84% | 6.24% | 7.62% | 5.50% | 29.47% | 4.53% | 4.63% | 5.45% | 4.18% | 3.59% | 5.01% | 3.61% | 4.24% | 2.08% | 1.96% | 5.33% | 7.45% | 3.12% | 5.84% | 2.70% | 2.42% | 1.17% | 2.63% | 171.92% | 0.88% | -1.87% | 1.46% | -0.37% | 0.17% | 0.30% | -0.18% | 1.07% | 2.35% | 0.94% | 2.89% | 1.30% |
|
Tax Rate Growth (1y)
|
| | | 72.00 | 1,355.00 | -8.00 | 91.00 | | -1307.00 | 123.00 | 72.00 | | 327.00 | -66.00 | -353.00 | 311.00 | | -1794.00 | -1042.00 | -1352.00 | | 111.00 | 1.00 | 343.00 | 1,448.00 | -17.00 | | -46.00 | | -178.00 | | -1883.00 | | 191.00 | -173.00 | 1,879.00 | | 500.00 | -946.00 | 1,785.00 | | | 927.00 | -2001.00 | | | 439.00 | 183.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -194.00 | 375.00 | 50.00 | -191.00 | 45.00 | | -1736.00 | -1324.00 | | -2730.00 | -1748.00 | -1395.00 | -699.00 | -1609.00 | -1699.00 | | -1055.00 | | -84.00 | -112.00 | -1586.00 | -76.00 | -5.00 | -287.00 | -50.00 | | 512.00 | | 1,781.00 | | | -193.00 | 1,663.00 | -359.00 | 15.00 | 420.00 | -33.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1235.00 | -2681.00 | -1633.00 | -1232.00 | -964.00 | -2589.00 | -1642.00 | | | | -1943.00 | -1508.00 | -2628.00 | -3133.00 | -1687.00 | -1328.00 | -1059.00 | | 606.00 | -1232.00 | 2,078.00 | | | -306.00 | -266.00 | -1883.00 | 27.00 | | -37.00 |
|
Tax Rate (QoQ)
|
133.00 | 14.00 | -98.00 | 23.00 | 1,417.00 | -1349.00 | 0.00 | | | 81.00 | -51.00 | -405.00 | 702.00 | -312.00 | -339.00 | 259.00 | | | 412.00 | -50.00 | -1313.00 | 1,063.00 | 302.00 | 291.00 | -208.00 | -402.00 | | | | | 384.00 | -1524.00 | 197.00 | 1,134.00 | 20.00 | 528.00 | | | -1426.00 | 3,259.00 | | | | 331.00 | -1825.00 | 1,508.00 | 425.00 | 75.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | -16.62% | -21.13% | -16.27% | -21.89% | -25.11% | -25.90% | -25.25% | -19.78% | -7.63% | -4.94% | -2.01% | 1.19% | -4.63% | -4.69% | -4.75% | -3.48% | -5.56% | 151.79% | -7.10% | -9.19% | 155.03% | -4.13% | 160.43% | 94.44% | -40.99% | -32.34% | -48.63% | 922.52% | 1,118.07% | 1,000.64% | 1,250.21% | -10.03% | -12.48% | -10.54% | -3.91% | -4.69% | -0.73% | -5.13% | -4.47% | -0.85% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | -16.76% | -17.79% | -15.04% | -14.09% | -12.95% | -12.44% | -11.31% | -7.81% | -5.95% | 31.64% | -4.65% | -3.92% | 31.94% | 32.01% | 32.08% | 19.45% | 12.43% | 17.76% | 7.52% | 162.34% | 163.66% | 92.55% | 162.39% | 161.53% | 84.60% | 88.16% | 88.20% | 106.21% | 119.55% | 110.61% | 131.43% | -5.27% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -12.28% | 5.92% | -11.51% | -11.08% | 9.70% | 10.14% | 11.04% | 6.71% | 4.60% | 8.15% | 3.01% | 77.53% | 75.20% | 76.51% | 74.07% | 73.41% | 72.22% | 74.29% | 74.38% | 72.97% | 73.95% | 43.38% | 75.36% | 76.03% |
|
Total Debt (QoQ)
|
| | | | | 2.63% | -10.48% | -4.42% | -5.04% | -2.93% | -4.96% | -10.84% | -8.95% | -3.95% | -4.13% | -4.31% | 4.83% | -1.16% | -1.17% | -1.19% | -1.20% | -1.22% | -1.23% | 0.14% | -3.33% | 163.35% | -63.56% | -2.11% | 171.49% | -1.00% | -1.02% | -26.91% | -17.62% | 13.52% | -24.84% | 1,354.72% | -1.86% | 2.57% | -7.80% | -3.06% | -4.53% | 4.85% | -0.96% | -3.86% | -0.56% | 0.20% | -0.28% | -0.22% |