V2X Income Statement (2013-2025) | VVX

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Apr2020 Jul2020 Oct2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 349.21M327.07M303.95M312.90M300.65M285.76M260.92M309.51M299.06M311.19M310.68M307.89M283.78M288.16M290.10M259.32M269.62M295.78M320.52M321.13M308.10M329.56M325.91M331.59M359.87M365.27M351.73M336.06M352.42M355.32M434.00M470.85M459.41M419.41M456.47M498.07M958.16M978.17M943.46M977.85M1,001.51M1,040.31M1,010.56M1,072.18M1,081.66M1,157.75M1,015.92M1,078.33M1,167.14M
Cost of Revenue 301.00M283.09M267.93M283.95M273.71M258.91M236.38M282.56M272.22M283.87M283.71M280.64M257.69M261.56M264.70M233.58M245.22M269.34M294.05M292.06M278.96M299.53M295.60M300.55M327.52M330.89M319.69M311.82M320.23M319.63M393.65M422.66M418.90M388.04M419.27M453.31M861.07M862.19M864.63M890.45M930.83M942.36M940.29M998.35M990.22M1,050.34M937.82M982.60M1,072.63M
Gross Profit 48.21M43.98M36.02M28.95M26.94M26.85M24.54M26.95M26.84M27.33M26.97M27.25M26.09M26.59M25.40M25.73M24.41M26.44M26.47M29.07M29.13M30.03M30.31M31.04M32.35M34.38M32.04M24.25M32.18M35.69M40.36M48.19M40.51M31.37M37.20M44.76M97.08M115.97M78.83M87.40M70.68M97.95M70.27M73.83M91.44M107.42M78.10M95.73M94.50M
Operating items
Selling, General & Administrative 19.00M18.23M18.46M19.53M23.65M18.70M15.18M16.10M18.37M16.04M15.16M15.95M14.93M18.04M13.71M16.53M14.32M16.17M17.80M16.07M15.12M17.38M19.92M19.84M19.93M18.62M19.56M21.82M17.34M21.96M23.82M25.61M27.62M21.36M31.96M29.74M92.60M84.95M48.25M53.13M49.64M59.42M39.94M46.41M41.55M55.86M43.80M42.79M38.84M
Other Operating Expenses -2.02M-0.31M-1.63M-4.74M-3.20M-0.90M-2.29M-2.58M-2.96M
Operating Expenses 19.00M18.23M18.46M19.53M23.65M18.70M15.18M16.10M18.37M16.04M15.16M15.95M14.93M18.04M13.71M16.53M14.32M16.17M17.80M16.07M15.12M17.38M19.92M19.84M19.93M18.62M19.56M21.82M17.34M21.96M23.82M25.61M27.62M21.36M31.96M29.74M92.60M84.95M48.25M53.13M49.64M59.42M39.94M46.41M41.55M55.86M43.80M42.79M38.84M
Operating Income 28.89M25.15M17.56M9.42M3.29M8.15M9.36M10.85M8.47M11.29M11.81M11.30M11.16M8.55M11.65M9.20M10.09M10.28M8.67M13.00M14.01M12.65M10.39M11.19M12.42M15.65M12.48M2.43M14.84M13.72M16.53M22.58M12.89M10.02M5.24M15.02M4.49M31.03M30.58M34.27M21.04M38.53M30.33M27.43M49.89M51.56M34.30M52.94M55.67M
EBIT 28.89M25.15M17.56M9.42M3.29M8.15M9.36M10.85M8.47M11.29M11.81M11.30M11.16M8.55M11.65M9.20M10.09M10.28M8.67M13.00M14.01M12.65M10.39M11.19M12.42M15.65M12.48M2.43M14.84M13.72M16.53M22.58M12.89M10.02M5.24M15.02M4.49M31.03M30.58M34.27M21.04M38.53M30.33M27.43M49.89M51.56M34.30M52.94M55.67M
Non-operating items
Interest & Investment Income 0.02M0.03M-0.02M-1.55M-1.60M-1.44M-1.58M-1.92M-1.31M-1.74M-1.35M-1.24M-1.13M-1.07M-1.06M-1.38M-1.16M-1.14M-1.31M-1.45M-1.57M-1.33M-1.91M-1.66M-1.70M-1.35M-0.94M-0.81M-1.93M-2.25M-1.96M-1.84M-1.68M-1.96M-27.27M-30.97M-31.74M-31.95M-30.25M-28.50M-27.57M-28.81M-27.15M-24.37M-19.72M-20.60M-19.96M
Other Non Operating Income -22.05M-0.25M-2.00M-2.21M-0.31M
Net income details
EBT 28.89M25.15M17.58M9.45M3.27M6.59M7.76M9.41M6.89M9.38M10.50M9.56M9.81M7.31M10.52M8.13M9.03M8.90M7.51M11.86M12.69M10.93M8.82M9.86M10.51M13.99M10.78M1.08M13.90M12.92M14.60M20.33M10.94M8.17M3.56M13.06M-22.78M0.06M-23.22M2.01M-11.24M7.93M1.12M-8.11M19.54M26.29M10.07M29.45M32.75M
Tax Provisions 10.00M9.04M6.34M3.32M1.16M3.26M2.79M3.39M-7.14M3.42M3.91M3.51M3.21M2.90M3.85M2.70M3.23M-32.72M1.40M2.70M2.83M1.00M1.74M2.25M2.70M3.30M2.11M-0.03M3.51M-3.87M2.60M4.40M0.70M0.68M0.70M2.60M-5.74M10.72M-5.74M0.21M-4.84M8.46M-0.02M-1.60M4.50M1.26M2.00M7.10M8.14M
Profit After Tax 18.59M16.16M11.23M6.13M2.11M3.33M4.96M6.02M14.03M5.96M6.59M6.05M6.61M4.41M6.67M5.46M5.80M41.57M6.11M9.20M9.87M10.12M7.07M7.62M7.84M10.64M8.67M1.11M10.39M16.78M12.05M15.93M10.26M7.49M2.85M10.47M-17.04M-10.62M-17.48M1.80M-6.40M-0.49M1.14M-6.54M15.05M25.03M8.11M22.39M24.61M
Income from Continuing Operations 18.89M16.11M11.23M6.13M2.11M3.33M4.96M6.02M14.03M5.96M6.59M6.05M6.61M4.41M6.67M5.43M5.80M41.62M6.11M9.16M9.87M9.93M7.07M7.62M7.81M10.69M8.67M1.11M10.39M16.79M12.00M15.93M10.23M7.49M2.85M10.46M-17.04M-10.67M-17.48M1.80M-6.40M-0.53M1.14M-6.51M15.04M25.04M8.07M22.35M24.61M
Consolidated Net Income 18.89M16.11M11.23M6.13M2.11M3.33M4.96M6.02M14.03M5.96M6.59M6.05M6.61M4.41M6.67M5.43M5.80M41.62M6.11M9.16M9.87M9.93M7.07M7.62M7.81M10.69M8.67M1.11M10.39M16.79M12.00M15.93M10.23M7.49M2.85M10.46M-17.04M-10.67M-17.48M1.80M-6.40M-0.53M1.14M-6.51M15.04M25.04M8.07M22.35M24.61M
Income towards Parent Company 18.89M16.11M11.23M6.13M2.11M3.33M4.96M6.02M14.03M5.96M6.59M6.05M6.61M4.41M6.67M5.43M5.80M41.62M6.11M9.16M9.87M9.93M7.07M7.62M7.81M10.69M8.67M1.11M10.39M16.79M12.00M15.93M10.23M7.49M2.85M10.46M-17.04M-10.67M-17.48M1.80M-6.40M-0.53M1.14M-6.51M15.04M25.04M8.07M22.35M24.61M
Net Income towards Common Stockholders 18.89M16.11M11.23M6.13M2.11M3.33M4.96M6.02M14.03M5.96M6.59M6.05M6.61M4.41M6.67M5.43M5.80M41.62M6.11M9.16M9.87M9.93M7.07M7.62M7.81M10.69M8.67M1.11M10.39M16.79M12.00M15.93M10.23M7.49M2.85M10.46M-17.04M-10.67M-17.48M1.80M-6.40M-0.53M1.14M-6.51M15.04M25.04M8.07M22.35M24.61M
Additional items
EPS (Basic) 1.771.541.070.590.200.320.470.571.330.570.620.570.620.400.610.500.523.770.550.820.880.900.630.660.680.920.750.100.891.441.031.360.870.640.240.89-0.57-0.47-0.570.06-0.21-0.020.04-0.210.480.790.260.710.78
EPS (Weighted Average and Diluted) 1.771.541.070.590.200.310.460.561.290.550.610.550.600.400.600.490.513.700.540.810.860.890.620.660.670.910.740.090.881.421.021.350.870.630.240.88-0.56-0.47-0.570.06-0.21-0.020.04-0.210.470.780.250.700.77
Shares Outstanding (Weighted Average) 10.47M10.47M10.53M10.53M10.56M10.60M10.64M10.67M10.73M10.77M10.89M10.94M11.08M11.11M11.12M11.25M11.25M11.26M11.27M11.42M11.51M11.51M11.59M11.59M11.62M11.62M11.63M11.72M11.72M11.73M11.74M11.83M30.44M30.47M30.93M31.01M31.19M31.19M31.33M31.46M31.56M31.56M31.57M31.68M31.71M
Shares Outstanding (Diluted Average) 10.47M10.47M10.47M10.47M10.47M10.69M10.78M10.80M10.85M10.82M10.86M10.96M11.06M10.97M11.07M11.19M11.27M11.21M11.34M11.38M11.41M11.38M11.40M11.61M11.68M11.61M11.74M11.74M11.75M11.75M11.83M11.83M11.85M11.84M11.90M11.95M30.17M21.00M30.93M31.61M31.18M31.08M31.79M31.47M31.97M31.97M32.02M31.89M31.88M
EBITDA 28.89M25.15M17.56M9.42M3.29M8.15M9.36M10.85M8.47M11.29M11.81M11.30M11.16M8.55M11.65M9.20M10.09M10.28M8.67M13.00M14.01M12.65M10.39M11.19M12.42M15.65M12.48M2.43M14.84M13.72M16.53M22.58M12.89M10.02M5.24M15.02M4.49M31.03M30.58M34.27M21.04M38.53M30.33M27.43M49.89M51.56M34.30M52.94M55.67M
Tax Rate 34.62%35.95%36.08%35.10%35.33%49.50%36.01%36.01%36.43%37.24%36.73%32.68%39.70%36.59%33.19%35.78%18.65%22.77%22.27%9.13%19.76%22.78%25.69%23.61%19.59%25.23%17.81%21.65%6.40%8.37%19.71%19.91%25.20%24.71%10.45%43.05%19.72%23.03%4.78%19.86%24.11%24.86%