Vuzix Corp Ratios

Ratios Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 35.98%31.03%25.09%27.48%33.78%30.68%20.59%-54.70%-12.22%21.85%-66.08%5.16%11.91%12.53%-21.72%-97.31%
EBT Margin -27.60%-37.06%-109.94%-147.06%-424.70%-259.52%-488.27%-904.87%-354.54%-270.26%-396.91%-155.01%-306.70%-344.41%-413.46%-1,277.91%
EBIT Margin -24.91%-31.64%-100.96%-130.29%-194.74%-165.97%-412.42%-871.30%-349.50%-270.07%-398.26%-165.16%-303.69%-356.82%-431.21%-1,285.44%
EBITDA Margin -24.91%-31.64%-91.24%-115.77%-178.93%-158.54%-401.71%-840.09%-332.87%-254.34%-369.57%-148.71%-293.76%-349.47%-422.66%-1,253.82%
Operating Margin -24.91%-31.64%-100.96%-130.29%-194.74%-165.97%-412.42%-871.30%-349.50%-270.07%-398.26%-165.16%-303.69%-356.82%-431.21%-1,285.44%
Net Margin -27.35%-37.18%30.12%157.06%-424.70%-259.52%-543.33%-981.03%-385.51%-292.75%-425.87%-172.76%-306.70%-344.41%-413.46%-1,277.91%
FCF Margin -21.87%-26.34%-47.75%-93.04%-223.19%-172.42%-493.13%-772.61%-327.70%-295.37%-363.59%-124.89%-233.88%-221.74%-260.54%-436.15%
Efficiency
Inventory Average -0.49M1.55M3.14M1.61M0.82M0.93M2.13M3.00M3.25M5.57M6.49M5.90M9.13M11.71M10.13M6.91M
Assets Average 7.51M4.12M2.64M3.22M11.58M20.95M24.59M30.98M31.79M40.46M100.47M139.77M108.61M62.78M
Equity Average -1.21M-1.87M-5.12M-6.52M-9.62M-13.72M0.85M16.91M19.55M25.92M27.35M36.27M96.02M129.61M98.14M59.04M
Invested Capital 0.39M-2.60M-0.83M-5.59M-12.77M-13.29M17.38M19.14M21.53M30.46M24.24M48.30M143.73M115.49M80.79M37.29M
Asset Utilization Ratio 0.640.780.900.940.240.100.230.260.210.290.130.080.110.09
Leverage & Solvency
Interest Coverage Ratio -9.96-8.95-12.22-8.25-9.24-30.44-73.07-141.40-219.35-0.00M
Debt to Equity -2.80-1.62-0.88-0.45-0.02-0.080.080.080.010.06
Debt Ratio 0.601.031.140.090.310.070.060.010.06
Equity Ratio -0.37-1.17-2.56-4.56-4.010.820.790.800.870.850.920.970.880.940.95
Times Interest Earned -9.96-8.95-12.22-8.25-9.24-30.44-73.07-141.40-219.35-0.00M
Valuation
Enterprise Value -2.50M-2.64M-0.42M-0.07M-0.31M-0.08M110.01M104.88M123.88M115.43M55.98M351.82M431.48M159.45M105.48M271.86M
Market Capitalization 121.89M119.41M138.77M132.70M66.59M387.89M551.69M232.01M132.04M290.05M
Return Ratios
Return on Sales -0.27%-0.37%0.30%1.57%-4.25%-2.60%-4.88%-9.05%-3.55%-2.70%-3.97%-1.55%-3.07%-3.44%-4.13%-12.78%
Return on Capital Employed 1.82%4.09%4.58%31.12%-1.16%-1.12%-1.01%-0.83%-0.91%-0.51%-0.42%-0.34%-0.51%-1.22%
Return on Invested Capital 3.44%
Return on Assets 0.19%1.23%-3.84%-2.44%-1.16%-0.92%-0.80%-0.71%-0.83%-0.44%-0.40%-0.29%-0.46%-1.17%
Return on Equity 2.69%2.44%-0.28%-0.78%1.05%0.57%-15.84%-1.14%-1.00%-0.84%-0.97%-0.49%-0.42%-0.31%-0.51%-1.25%