Vuzix Growth Metrics (2010-2025) | VUZI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 9.32%25.30%27.92%-36.70%-41.97%-44.81%-63.74%-58.31%-34.76%-35.70%81.05%17.98%-2.99%93.90%-12.94%25.35%774.38%402.69%461.09%445.28%-40.04%-47.06%-32.37%14.22%16.72%17.74%23.37%20.08%160.89%187.89%112.16%30.93%-40.52%-47.32%-7.22%-19.03%-18.95%35.19%15.69%84.46%557.70%413.50%269.68%182.95%-7.33%-8.65%-10.75%-11.72%-12.74%-24.22%-27.22%-34.27%-37.14%-65.42%-58.56%-54.26%-53.54%-3.48%1.50%
Assets Growth (3y) -33.92%-23.67%-5.65%-32.22%-28.39%-11.72%-17.01%-14.89%76.88%84.37%106.80%100.53%71.97%72.80%48.94%98.38%82.91%46.33%67.29%95.56%22.23%21.52%20.97%21.55%21.90%21.32%34.41%8.38%7.94%27.04%31.57%25.05%46.91%54.07%58.32%61.67%70.31%85.10%56.29%66.40%74.55%52.62%33.91%17.97%-20.19%-37.91%-35.43%-35.73%-36.60%-36.76%-32.61%
Assets Growth (5y) -15.66%34.08%32.62%16.31%14.00%12.86%16.75%30.88%31.10%31.33%49.14%61.72%72.98%77.24%53.95%65.12%56.86%36.58%55.92%51.30%-2.52%5.03%13.70%21.81%57.38%65.45%59.70%46.05%50.28%57.26%49.68%37.33%20.72%20.42%20.85%19.65%22.06%10.69%2.86%6.73%9.20%3.48%0.20%
Assets (QoQ) -3.91%70.39%-11.37%-13.65%-1.90%-15.68%-18.75%-17.87%-35.55%-3.06%27.13%-19.05%81.48%-36.83%4.53%61.79%-18.51%-9.05%629.18%-6.98%-9.05%-11.61%-19.82%-17.87%16.19%49.28%-18.06%-17.16%21.74%45.31%78.01%-8.58%-10.28%-10.32%-19.13%-19.03%58.01%-21.74%-19.05%35.06%35.22%24.77%188.64%5.45%-2.66%-4.50%-5.47%3.95%-4.89%-5.54%-6.56%-9.72%-8.66%-14.70%-10.64%-50.33%9.45%-5.83%-9.25%3.19%15.10%
Capital Expenditures Growth (1y) 2,659.35%496.61%-71.25%55.40%-81.13%-96.15%-75.56%-98.70%67.80%976.73%3,000.04%20,061.10%82.24%-117.63%-93.47%-24.14%136.52%5,457.53%2,147.08%177.97%86.97%-63.55%-36.13%-5.85%-25.21%-0.89%16.73%-25.87%-47.00%-1.06%136.22%89.50%-47.25%-3.37%-69.49%-94.29%43.49%-92.99%42.48%1,159.14%1,240.14%568.31%-81.66%752.87%-40.89%-1,706.88%3,856.11%-85.80%-50.88%149.27%-95.57%69.22%-76.09%-86.59%505.89%-12.18%59.38%
Capital Expenditures Growth (3y) 105.98%35.26%29.63%59.55%-16.74%-27.51%-20.93%25.63%93.39%366.74%256.89%651.91%100.49%50.98%-2.16%25.68%48.99%177.43%155.87%24.72%-9.50%-29.03%20.76%9.77%-40.64%-1.78%-5.60%-56.87%-26.25%-59.39%0.89%10.85%116.47%-23.23%-56.96%83.03%124.85%-111.97%117.83%147.99%57.28%275.43%-31.50%27.02%-58.90%2.01%119.81%-40.46%-42.80%
Capital Expenditures Growth (5y) 106.63%87.81%26.15%53.65%20.61%7.38%47.98%39.00%58.85%105.59%102.31%212.22%26.15%27.54%20.89%22.77%-1.55%82.96%64.58%-26.82%-10.92%-52.49%-5.20%-1.00%32.09%-15.00%-26.14%53.83%26.02%-55.84%49.42%10.53%24.11%29.07%-32.54%8.06%5.95%-13.05%22.64%86.66%8.20%
Capital Expenditures (QoQ) 464.88%124.71%-61.46%464.07%22.13%-89.17%108.27%-31.49%-75.07%-31.29%-88.95%8,767.20%59.96%97.82%-28.15%-19.85%-115.47%173.24%735.24%149.92%250.44%-69.28%3.32%68.10%-31.69%-46.17%52.31%33.54%-9.48%-36.60%-3.27%-4.53%68.98%51.37%-22.40%-73.42%209.53%-52.20%-85.48%567.98%-84.89%872.01%28.32%610.95%-92.46%-73.33%5,868.30%-50.72%-304.87%165.66%-78.58%70.42%105.53%-94.10%718.26%-75.92%15.23%166.84%18.60%-56.29%
Cash & Equivalents Growth (1y) 5.45%389.42%18.20%-84.15%-49.30%138.98%-58.42%-84.08%29.28%-94.70%1,397.39%366.00%-48.95%2,345.95%-78.04%-72.60%8,319.17%660.26%2,748.16%13,878.44%-64.11%-69.52%-63.03%22.37%26.56%33.64%46.04%2.45%246.95%375.59%170.50%15.94%-72.04%-88.47%-33.36%-38.56%-39.10%293.76%59.45%240.08%2,060.66%940.16%416.25%233.26%-14.61%-26.91%-29.80%-39.63%-44.20%-51.70%-57.90%-63.40%-73.90%-79.66%-62.49%-31.52%-7.70%76.64%58.42%
Cash & Equivalents Growth (3y) -70.14%-14.76%94.51%-51.00%-30.57%45.74%11.00%-41.20%281.59%114.35%354.16%463.00%148.94%284.12%32.24%260.53%236.92%45.76%148.67%459.60%16.38%24.66%13.46%13.28%7.08%-9.85%38.08%-9.97%-16.09%29.23%42.18%34.30%54.39%67.75%76.36%90.95%123.98%210.51%79.44%89.84%117.54%54.28%15.12%-9.70%-50.09%-58.44%-51.96%-46.71%-48.78%-44.22%-36.99%
Cash & Equivalents Growth (5y) -49.16%158.39%115.09%35.12%58.84%48.30%70.48%103.35%90.73%32.03%119.17%195.08%132.37%224.58%55.65%123.42%106.01%11.16%94.33%162.58%-23.13%-2.54%9.18%24.88%74.45%97.44%85.00%52.58%61.25%74.99%59.78%37.27%11.88%10.76%10.14%8.99%10.35%24.08%-1.82%11.39%19.92%5.70%-1.94%
Cash & Equivalents (QoQ) 167.22%655.34%-69.19%-21.29%-35.47%1.30%-1.47%271.00%-88.77%-61.21%699.99%-84.80%3,074.83%-87.93%-12.36%628.19%-71.49%-84.94%26,833.17%-34.24%6.81%-26.10%-30.84%-44.16%29.55%144.61%-28.47%-41.04%41.57%71.59%142.23%-19.18%-19.48%-26.45%-41.58%-66.69%365.53%-32.19%-42.08%115.37%88.51%44.63%267.96%3.68%-6.44%-6.64%-5.72%-11.25%-10.15%-19.71%-12.85%-23.17%-21.68%-30.21%-37.86%-40.12%44.43%27.43%-16.25%14.60%29.53%
Cash from Investing Activities Growth (1y) -807.26%-438.43%65.59%10,272.20%56.21%92.84%39.66%-100.13%28.39%-1,108.00%-1,184.04%-2,554.35%-190.70%100.28%92.49%-1,921.96%1,664.77%-153,125.34%-1,586.37%91.44%-116.62%61.04%31.00%-22.04%-8.54%-89.45%-36.08%-15.18%39.71%-58.83%-213.97%-44.63%58.69%54.32%79.69%58.65%-152.02%55.82%-145.83%-55.03%-498.14%-58.56%66.61%-1,291.80%-6.04%-1,751.39%-2,060.23%17.57%24.24%43.57%73.38%85.40%86.65%93.40%38.82%11.90%-37.81%
Cash from Investing Activities Growth (3y) -41.69%-66.97%-38.66%-52.46%3.04%26.04%16.50%-39.32%225.77%-271.52%-153.41%-258.14%-96.28%-18.26%4.37%-28.30%-41.34%-942.03%-151.11%50.63%-28.24%-5.44%-43.39%-26.68%35.34%-11.19%4.63%11.68%14.38%31.56%-16.16%2.49%-83.97%31.60%44.97%-107.41%-151.90%-134.94%-160.75%-161.03%-68.75%-154.92%-24.28%-18.76%52.49%11.64%-52.08%52.67%48.15%
Cash from Investing Activities Growth (5y) 165.29%-81.62%-27.57%-43.72%-18.85%-7.41%-46.62%-15.70%-42.51%-106.83%-72.51%-130.15%-37.69%-37.84%-30.16%-28.61%6.80%-282.76%-58.79%40.92%-16.14%25.05%-8.03%-5.44%-32.44%0.76%6.57%-71.57%-31.82%-56.57%-62.42%-60.46%-37.98%-27.30%0.85%-1.43%-10.09%13.54%-23.62%-18.00%2.43%
Cash from Investing Activities (QoQ) -95.22%-89.48%43.79%-336.31%-15.86%87.89%16,720.32%-101.88%81.06%-2.08%63.85%-924.67%-219.46%-8.51%25.27%-12.22%100.30%-3,039.35%-20,007.55%186.84%-129.81%67.61%-2.05%-68.68%30.13%42.63%-80.50%-50.03%-21.94%58.79%-52.78%21.46%-221.24%18.55%29.62%77.57%-255.27%63.79%-43.32%-36.69%37.73%-101.49%9.61%-427.39%83.49%57.57%-3,668.13%59.82%-188.22%50.50%-43.79%63.07%-114.68%76.65%21.14%66.22%-6.17%-116.33%-13.57%47.17%
Cash from Operations Growth (1y) 48.95%102.78%113.41%-478.42%-646.42%-765.00%-188.03%70.25%-78.20%-604.22%-314.40%-88.77%35.18%43.73%-156.03%-180.67%-161.41%-121.92%-16.91%-24.88%-1.85%-56.04%-19.32%-17.04%-24.43%-0.34%-68.81%-69.09%-14.03%-5.36%9.22%7.54%-22.92%6.61%28.52%19.56%62.49%37.16%-41.03%-53.82%-142.83%-198.46%-8.67%36.25%-19.27%18.40%35.28%-72.88%-16.33%6.70%-111.42%28.86%34.43%34.54%60.78%15.03%5.38%
Cash from Operations Growth (3y) -154.60%-9.24%21.22%-60.38%-102.56%-204.92%-124.67%-16.38%-44.53%-106.41%-131.48%-87.74%-19.95%-24.90%-52.85%-60.09%-49.07%-51.46%-33.04%-35.20%-13.06%-18.16%-22.28%-22.31%-20.38%0.42%-3.08%-7.94%19.29%14.81%2.91%-4.58%-3.84%-20.54%-3.09%7.60%-2.80%-15.24%0.27%-19.24%-49.91%-31.46%-14.14%7.79%3.11%20.72%18.73%-1.48%10.30%
Cash from Operations Growth (5y) -92.71%-10.24%-7.92%-56.71%-79.82%-147.70%-71.94%-18.17%-30.79%-68.96%-90.34%-67.27%-19.62%-15.55%-40.49%-45.02%-35.95%-27.87%-8.85%-12.95%7.80%0.65%-13.01%-17.75%-9.70%-13.11%-10.92%-4.28%-8.78%-8.53%8.44%-4.74%-9.21%-5.92%-8.43%0.60%3.69%1.34%3.83%-0.49%-15.89%
Cash from Operations (QoQ) -1,276.29%-27.92%119.42%-49.01%-78.02%515.92%-648.09%26.38%73.24%18.47%-85.24%-340.97%-5.74%52.02%15.62%-51.41%8.21%-118.31%7.49%-41.02%22.08%-15.01%1.18%-15.01%-19.39%12.06%3.07%-22.27%3.73%-47.95%2.91%17.54%11.05%-27.48%1.12%-9.63%32.42%2.43%-11.28%48.87%-13.20%-118.98%-21.37%19.29%-39.14%20.27%28.80%-51.00%4.81%36.76%-90.19%-1.60%23.66%-43.31%36.00%6.36%23.78%14.14%-38.64%-4.28%
EBITDA Margin Growth (1y) 0.00M-0.01M-0.00M-0.01M-0.01M-0.00M-0.01M-876.00948.00-0.02M-0.01M-0.00M0.00M0.01M0.00M-0.03M-0.04M-0.00M-0.04M-101.49M-68.22M-81.03M-101.31M101.50M68.24M81.01M101.34M-0.00M0.01M0.01M0.01M-0.01M-327.00-0.02M-0.02M0.01M0.01M0.03M0.04M0.01M-0.02M-0.02M-0.02M-0.02M-0.00M0.01M-0.01M0.02M0.01M-0.02M-0.14M-0.02M-0.35M-0.01M0.08M-0.00M0.31M0.00M
EBITDA Margin Growth (3y) -0.01M-0.03M-0.03M-0.01M-0.01M-0.01M-0.02M-0.04M-0.03M-0.01M-0.04M-101.53M-68.25M-81.02M-101.35M-0.02M-0.02M-0.02M-0.01M0.01M0.03M-0.00M0.03M101.49M68.24M81.00M101.32M-0.00M0.02M0.02M0.03M0.01M-0.01M-0.01M-0.01M0.00M-0.01M0.02M0.01M0.01M-0.01M-0.03M-0.17M-0.03M-0.34M-0.03M-0.07M-0.01M-0.03M-0.03M
EBITDA Margin Growth (5y) -0.04M-0.02M-0.06M-101.53M-68.26M-81.04M-101.37M-0.03M-0.01M-0.03M-0.02M-0.03M-0.01M0.01M-0.00M-0.04M-0.01M-0.03M-0.03M0.01M0.03M0.01M0.05M101.51M68.24M81.01M101.34M-0.01M-0.00M0.01M-0.00M0.01M0.00M-0.03M-0.16M-0.00M-0.35M-0.02M-0.05M-0.02M-0.04M-0.04M
EBITDA Margin (QoQ) 0.00M0.00M-103.00-0.00M-0.01M0.00M-0.00M-0.01M0.00M-0.00M0.01M-0.01M-0.02M0.01M0.01M-201.00-0.01M-0.00M-0.02M-0.00M0.03M-0.04M-101.48M33.27M-12.78M-20.32M101.34M0.00M-0.01M0.00M0.00M0.01M-0.00M-0.00M-0.02M0.02M-0.02M-0.00M0.01M0.02M-0.00M0.01M-0.01M-0.01M-0.00M212.00-0.01M0.01M0.00M-0.01M0.02M0.00M-0.03M-0.13M0.14M-0.32M0.31M-0.04M0.05M-0.01M-0.00M
EBIT Growth (1y) 51.53%-13.73%-845.69%-640.07%-61.62%18.72%-13.49%25.77%-10.01%-21.76%-29.76%-40.74%16.48%-6.09%-12.30%-271.39%-131.74%-81.03%-74.07%-0.20%-78.60%-105.71%-95.69%-8.94%-3.92%-16.88%7.30%-32.92%-52.12%12.31%3.67%-18.65%16.27%-14.02%-71.51%15.91%16.40%14.01%50.11%-70.17%-117.26%-118.44%-135.62%-14.62%-8.62%3.92%-4.75%-4.16%3.93%-14.72%-72.24%6.96%-323.94%18.66%32.16%13.06%80.71%19.41%
EBIT Growth (3y) 4.84%-4.02%-140.59%-97.74%-14.09%-1.64%-18.26%-57.14%-28.65%-32.73%-36.38%-73.66%-51.20%-58.09%-56.40%-59.45%-62.63%-63.27%-46.71%-13.21%-41.34%-28.23%-20.45%-19.77%-9.80%-5.33%-15.27%-9.87%-2.11%4.91%6.24%-19.30%-15.00%-28.90%-26.33%-17.93%-25.42%-21.75%-7.18%-26.65%-31.37%-34.03%-61.99%-3.56%-64.16%3.57%-6.97%5.55%7.73%9.06%
EBIT Growth (5y) -10.77%-16.67%-93.64%-95.79%-43.79%-31.35%-41.30%-33.47%-31.63%-41.25%-35.70%-49.96%-40.45%-32.27%-27.85%-44.93%-40.52%-34.19%-39.15%-7.68%-14.60%-15.63%-8.38%-19.71%-19.18%-17.03%-12.48%-20.93%-20.24%-12.53%-15.26%-15.18%-9.68%-18.74%-29.47%-9.71%-51.70%-10.99%-7.55%-10.45%-13.14%-9.56%
EBIT Margin Growth (1y) 0.00M-0.01M-0.01M-0.01M-0.01M-0.00M-0.01M-983.00-346.00-0.02M-0.01M-0.00M0.00M0.02M0.01M-0.03M-0.04M-0.00M-0.04M-101.49M-68.22M-81.02M-101.31M101.50M68.24M81.01M101.34M-0.00M0.01M0.01M0.01M-0.01M-327.00-0.02M-0.02M0.01M0.01M0.03M0.04M0.01M-0.02M-0.02M-0.02M-0.02M-0.00M0.01M-0.01M0.02M0.01M-0.02M-0.15M-0.02M-0.35M-0.01M0.08M-0.01M0.31M0.00M
EBIT Margin Growth (3y) -0.01M-0.03M-0.03M-0.01M-0.01M-0.01M-0.02M-0.04M-0.03M-0.01M-0.04M-101.52M-68.25M-81.01M-101.35M-0.02M-0.02M-0.02M-0.01M0.01M0.03M-0.00M0.03M101.49M68.24M81.00M101.32M-0.00M0.02M0.02M0.03M0.01M-0.01M-0.01M-0.01M0.00M-0.01M0.02M0.01M0.01M-0.01M-0.04M-0.18M-0.03M-0.34M-0.03M-0.07M-0.01M-0.03M-0.04M
EBIT Margin Growth (5y) -0.04M-0.02M-0.06M-101.53M-68.26M-81.04M-101.37M-0.02M-0.01M-0.03M-0.02M-0.03M-0.01M0.01M-0.00M-0.03M-0.01M-0.03M-0.03M0.01M0.04M0.01M0.05M101.51M68.24M81.01M101.34M-0.01M-0.00M0.01M-0.00M0.01M0.00M-0.03M-0.16M-0.00M-0.35M-0.02M-0.06M-0.02M-0.05M-0.05M
EBIT Margin (QoQ) 0.00M0.00M-103.00-0.00M-0.01M0.00M-0.00M-0.01M0.00M-0.00M0.01M-0.01M-0.02M0.01M0.01M-355.00-0.01M-0.00M-0.02M-0.00M0.03M-0.04M-101.48M33.27M-12.78M-20.32M101.34M0.00M-0.01M0.00M0.00M0.01M-0.00M-0.00M-0.02M0.02M-0.02M-0.00M0.01M0.02M-0.00M0.01M-0.01M-0.01M-0.00M212.00-0.01M0.01M0.00M-0.01M0.02M0.01M-0.03M-0.14M0.14M-0.32M0.31M-0.04M0.05M-0.01M-0.00M
EBIT (QoQ) 17.34%88.90%-8.88%-385.05%-93.96%7.68%14.79%-5.93%2.46%-28.91%44.27%-56.99%-7.96%-37.37%39.55%6.83%-37.13%-45.41%-99.91%41.87%-7.12%-39.82%-15.07%-3.62%-23.38%-33.01%35.94%1.15%-38.76%-5.50%8.14%-13.13%20.01%-15.88%-13.14%20.16%-8.93%-74.31%44.53%20.63%-12.04%-1.14%-89.21%-1.34%-12.65%-9.09%7.96%3.97%0.36%-18.93%8.48%11.43%-18.99%-78.56%50.56%-303.57%77.17%-48.93%36.64%10.47%4.60%
EBT Growth (1y) 33.00%-11.00%-162.96%-161.97%-25.48%15.56%-15.61%10.88%-42.65%-67.22%-299.76%261.48%114.43%-77.81%-10.92%-436.72%-1,104.70%26.55%44.46%25.83%-70.81%-107.67%-80.52%-10.75%0.81%-9.26%7.19%-28.31%-51.06%12.80%5.37%-18.53%17.77%-14.15%-72.25%15.69%16.16%13.07%62.53%-70.68%-118.12%-120.29%-220.04%-14.80%-8.40%9.64%6.39%2.53%9.75%-15.89%-84.78%1.88%-349.01%16.03%31.31%14.03%81.12%20.26%
EBT Growth (3y) -6.24%-16.16%-129.91%79.36%31.20%-35.91%-72.42%-69.22%-27.41%-29.74%-35.04%-59.17%-35.30%-39.46%-3.60%-68.29%-166.94%-18.56%2.37%-1.77%-36.79%-25.54%-16.61%-18.98%-7.21%-2.84%-14.80%-8.64%-1.36%4.71%15.15%-19.48%-14.57%-29.78%-27.36%-18.21%-25.62%-20.06%-3.93%-24.07%-28.74%-32.13%-76.90%-3.16%-63.77%4.20%-5.92%6.32%8.54%8.11%
EBT Growth (5y) -11.70%-15.41%-49.57%-56.59%-34.69%-30.81%-38.73%-31.82%-28.51%-37.73%-32.77%-41.79%-29.99%-20.91%0.47%-44.07%-87.45%-10.65%-8.69%-1.04%-12.03%-14.44%-0.46%-19.37%-17.64%-15.80%-12.65%-20.23%-19.75%-11.49%-12.85%-13.80%-8.03%-18.01%-29.01%-9.58%-51.69%-10.98%-7.34%-10.01%-12.58%-9.09%
EBT Margin Growth (1y) 0.00M-0.01M-0.01M-0.01M-0.01M-0.00M-0.01M-0.00M-0.01M-0.04M-0.07M0.03M0.03M0.01M0.02M-0.08M-0.06M0.02M0.01M-103.67M-73.09M-86.35M-102.11M103.69M73.12M86.34M102.14M-220.000.01M0.01M0.01M-0.01M90.00-0.02M-0.02M0.01M0.01M0.03M0.04M0.01M-0.02M-0.02M-0.03M-0.02M-0.00M0.01M-0.00M0.02M0.01M-0.02M-0.15M-0.03M-0.35M-0.02M0.08M-0.00M0.31M0.00M
EBT Margin Growth (3y) -0.02M-0.05M-0.09M0.02M0.01M-0.04M-0.07M-0.05M-0.04M-0.01M-0.04M-103.72M-73.12M-86.32M-102.08M-0.05M-0.03M0.01M0.04M0.03M0.03M41.000.04M103.68M73.12M86.33M102.13M-466.000.02M0.02M0.03M0.01M-0.01M-0.01M-0.01M0.00M-0.01M0.02M0.01M0.01M-0.01M-0.03M-0.18M-0.03M-0.34M-0.03M-0.07M-0.01M-0.03M-0.04M
EBT Margin Growth (5y) -0.05M-0.02M-0.06M-103.73M-73.14M-86.37M-102.17M-0.03M-0.01M-0.02M-0.02M-0.02M442.000.03M0.07M-0.07M-0.03M0.00M0.03M0.03M0.04M0.01M0.06M103.71M73.11M86.34M102.14M-0.01M-0.00M0.01M-310.000.01M0.00M-0.03M-0.16M-0.00M-0.35M-0.02M-0.06M-0.02M-0.05M-0.05M
EBT Margin (QoQ) 0.00M0.00M-140.00-0.00M-0.01M0.00M-0.00M-0.01M0.00M-0.01M0.01M-0.01M-0.03M-0.04M0.11M-0.02M-0.05M-0.03M0.01M0.01M0.03M-0.04M-103.66M30.58M-13.23M-15.80M102.14M0.00M-0.01M0.00M0.00M0.01M-0.00M-0.00M-0.02M0.02M-0.02M-0.00M0.01M0.02M-0.00M0.01M-0.01M-0.01M-0.00M59.00-0.01M0.01M0.01M-0.01M0.01M0.01M-0.03M-0.14M0.14M-0.32M0.31M-0.04M0.05M-0.00M-0.00M
EBT (QoQ) 14.25%60.43%14.45%-130.80%-42.06%6.26%14.77%-10.55%4.40%-28.34%34.29%-76.95%-12.07%-206.81%126.54%-84.18%-1,480.67%-91.39%19.43%52.81%-0.94%-44.72%-7.59%-8.68%-22.72%-25.80%33.99%2.67%-35.19%-6.86%8.74%-14.59%21.97%-15.97%-14.30%20.50%-8.32%-75.00%44.06%20.94%-12.32%24.57%-154.84%-1.03%-13.43%-9.58%8.59%4.61%5.43%-13.53%4.82%11.68%-21.43%-81.01%49.46%-304.20%77.29%-48.08%36.75%11.25%4.07%
Enterprise Value Growth (1y) -5.45%-389.42%-18.20%84.15%49.30%-138.98%58.42%84.08%-29.28%94.70%-1,397.39%-366.00%48.95%-2,345.95%78.04%72.60%-8,319.17%-912.88%-2,748.16%-13,878.44%64.11%77.12%63.03%-22.37%-26.56%-33.64%-46.04%-2.45%-246.95%-375.59%-170.50%-15.94%72.04%88.47%33.36%38.56%39.10%-293.76%-59.45%-240.08%-2,060.66%-940.16%-416.25%-233.26%14.61%26.91%29.80%39.63%44.20%51.70%57.90%63.40%73.90%79.66%62.49%31.52%7.70%-76.64%-58.42%
Enterprise Value Growth (3y) 70.14%14.76%-94.51%51.00%30.57%-45.74%-11.00%41.20%-281.59%-135.86%-354.16%-463.00%-148.94%-284.12%-32.24%-260.53%-236.92%-45.76%-148.67%-459.60%-16.38%-13.29%-13.46%-13.28%-7.08%9.85%-38.08%9.97%16.09%-29.23%-42.18%-34.30%-54.39%-67.75%-76.36%-90.95%-123.98%-210.51%-79.44%-89.84%-117.54%-54.28%-15.12%9.70%50.09%58.44%51.96%46.71%48.78%44.22%36.99%
Enterprise Value Growth (5y) 49.16%-173.65%-115.09%-35.12%-58.84%-48.30%-70.48%-103.35%-90.73%-32.03%-119.17%-195.08%-132.37%-224.58%-55.65%-123.42%-106.01%-11.16%-94.33%-162.58%23.13%7.98%-9.18%-24.88%-74.45%-97.44%-85.00%-52.58%-61.25%-74.99%-59.78%-37.27%-11.88%-10.76%-10.14%-8.99%-10.35%-24.08%1.82%-11.39%-19.92%-5.70%1.94%
Enterprise Value (QoQ) -167.22%-655.34%69.19%21.29%35.47%-1.30%1.47%-271.00%88.77%61.21%-699.99%84.80%-3,074.83%87.93%12.36%-628.19%71.49%84.94%-26,833.17%12.39%19.83%26.10%30.84%44.16%-29.55%-144.61%28.47%41.04%-41.57%-71.59%-142.23%19.18%19.48%26.45%41.58%66.69%-365.53%32.19%42.08%-115.37%-88.51%-44.63%-267.96%-3.68%6.44%6.64%5.72%11.25%10.15%19.71%12.85%23.17%21.68%30.21%37.86%40.12%-44.43%-27.43%16.25%-14.60%-29.53%
EPS (Basic) Growth (1y) 33.96%-11.11%-5,847.77%-18,650.00%30,385.71%-6,500.00%94.79%13.33%-144.34%21.21%-13,475.85%157.69%104.26%-19.23%20.65%-366.67%-950.00%41.94%58.02%35.00%-64.71%-77.78%99.84%11.54%21.43%12.50%-75,238.52%4.35%-9.09%32.14%26.22%-13.64%16.67%5.26%-39.68%28.00%35.00%27.78%70.97%5.56%-15.38%-30.77%-88.89%5.88%-6.67%11.76%0.00%0.00%12.50%-13.33%-84.36%0.00%-342.86%17.65%35.77%31.25%83.87%35.71%
EPS (Basic) Growth (3y) -345.94%-286.59%-649.36%357.49%97.59%-295.79%-77.73%-10.06%-29.27%18.29%-256.29%0.00%15.86%-7.17%91.93%-52.31%-135.13%3.34%20.70%18.07%-12.18%-1.82%4.30%1.30%10.61%17.45%-819.11%7.85%16.08%22.57%33.12%8.24%14.50%3.64%8.50%13.82%7.17%5.90%18.15%3.85%-2.50%-9.35%-51.57%2.00%-60.48%6.27%-5.80%11.74%14.50%15.66%
EPS (Basic) Growth (5y) -100.09%-109.13%-168.75%-176.80%-140.22%-129.74%67.34%5.18%-17.16%3.23%-121.84%3.29%12.58%6.08%21.82%-29.67%-64.38%10.30%12.46%14.76%5.22%6.30%18.69%8.15%11.74%11.88%-235.61%7.00%6.17%11.74%10.79%6.17%10.22%2.20%-7.15%8.54%-25.39%4.90%8.27%9.38%5.11%7.09%
EPS (Basic) (QoQ) 15.09%59.86%11.41%-118.75%-42.86%-2,048.44%-179.27%453.33%-131.13%98.30%-4,544.37%-80.77%44.68%-192.31%119.74%-86.67%-1,650.00%-94.55%33.67%57.50%-5.88%-40.67%-2.68%-7.69%-14.29%99.88%-57,505.76%4.35%-27.27%-7.43%26.86%-9.09%20.83%-16.81%-12.64%20.00%10.00%-72.22%41.94%27.78%0.00%30.77%-88.89%11.76%-13.33%0.00%5.88%0.00%6.25%-13.33%5.88%12.50%-21.43%-84.36%48.95%-287.50%77.42%-43.79%45.36%9.09%10.00%
EPS (Weighted Average and Diluted) Growth (1y) 29,242.86%-6,500.00%93.98%-146.08%21.21%-13,914.32%150.00%104.26%-409.13%-971.98%28.00%35.00%27.78%70.97%5.56%-15.38%-30.77%-88.89%5.88%-6.67%11.76%0.00%0.00%12.50%-13.33%-84.36%0.00%-342.86%17.65%35.77%31.25%83.87%35.71%
EPS (Weighted Average and Diluted) Growth (3y) 97.59%-29.48%13.82%7.17%5.90%18.15%3.85%-2.50%-9.35%-51.57%2.00%-60.48%6.27%-5.80%11.74%14.50%15.66%
EPS (Weighted Average and Diluted) Growth (5y) -31.44%-64.38%14.84%5.71%8.54%-25.39%4.90%8.27%9.38%5.11%7.09%
EPS (Weighted Average and Diluted) (QoQ) -42.86%-1,702.63%-132.35%98.36%-4,694.37%-80.77%44.68%-192.31%117.11%-84.62%56.60%20.00%10.00%-72.22%41.94%27.78%0.00%30.77%-88.89%11.76%-13.33%0.00%5.88%0.00%6.25%-13.33%5.88%12.50%-21.43%-84.36%48.95%-287.50%77.42%-43.79%45.36%9.09%10.00%
FCF Margin Growth (1y) -0.00M0.00M0.01M-0.03M-0.02M-0.00M-0.01M0.02M-0.05M-0.03M-0.01M-0.01M0.04M0.02M-0.02M-0.05M-0.02M-0.06M-99.53M-64.10M-74.84M-78.10M99.53M64.13M74.85M78.15M-0.01M0.01M0.01M0.00M-0.00M-0.00M-0.03M0.00M0.02M0.01M0.05M0.02M0.01M-0.01M-0.02M-0.02M-0.01M-668.000.00M0.01M0.01M0.01M-0.02M-0.06M-0.03M-0.04M0.00M0.04M0.02M0.02M-0.01M
FCF Margin Growth (3y) -0.07M-0.04M-0.01M-0.02M-0.02M-0.01M-0.04M-0.04M-0.02M-0.07M-99.56M-64.16M-74.82M-78.14M-0.02M-0.02M-0.01M-0.02M-0.01M0.04M0.01M0.05M99.51M64.14M74.83M78.15M0.00M0.02M0.03M0.02M0.03M-0.00M-318.00696.000.02M0.00M0.03M0.01M0.01M-0.00M-0.03M-0.07M-0.03M-0.03M-0.01M-0.01M215.00-0.02M-0.02M
FCF Margin Growth (5y) -0.04M-0.07M-99.56M-64.17M-74.88M-78.18M-0.04M-0.01M-0.02M-0.03M-0.04M-0.02M0.04M0.01M-0.03M-0.01M-0.03M-0.01M0.01M0.05M0.03M0.07M99.54M64.14M74.85M78.15M0.01M0.00M0.01M0.02M0.03M0.01M-0.01M-0.05M0.00M-0.03M0.02M-0.01M0.00M-0.03M-0.04M
FCF Margin (QoQ) -0.00M-0.00M0.01M-0.00M-0.00M0.00M-0.03M0.01M0.01M0.00M-0.00M-0.06M0.03M0.02M0.00M-0.01M0.01M-0.02M-0.03M0.02M-0.04M-99.48M35.40M-10.72M-3.29M78.14M0.00M-0.01M0.01M-0.01M0.02M-0.00M0.00M-0.02M0.02M-0.03M0.03M-0.00M0.01M0.01M0.00M-0.01M-0.01M-0.00M0.00M-933.00-752.000.00M0.01M-0.00M-0.00M-0.02M-0.03M0.03M-0.01M0.02M0.01M0.01M-0.02M-0.00M
Free Cash Flow Growth (1y) -146.20%83.41%111.07%-548.80%-1,877.53%-12.45%-204.23%71.55%-77.76%-619.05%-405.08%-130.31%30.46%48.14%-104.32%-143.38%-158.78%-234.99%-31.01%-33.57%-10.05%-17.28%-13.02%-14.34%-16.31%-0.22%-65.47%-59.86%-7.61%-4.72%2.64%3.17%-19.29%6.30%33.02%26.16%60.06%42.58%-41.11%-61.36%-233.21%-202.84%-4.11%-5.77%0.66%62.52%0.66%-4.75%-3.08%-153.04%-38.09%23.15%38.34%45.89%54.34%14.67%3.02%
Free Cash Flow Growth (3y) -163.24%-10.29%16.48%-70.32%-190.22%-61.26%-133.65%-16.84%-47.34%-132.03%-138.23%-95.63%-25.58%-26.77%-44.63%-54.90%-49.07%-57.91%-34.81%-34.65%-11.26%-7.17%-22.11%-20.96%-14.29%0.56%-2.57%-4.56%19.96%17.41%2.74%-4.88%-16.66%-17.67%0.54%-8.02%-9.75%13.30%-13.43%-21.37%-50.55%-42.14%-12.61%5.22%14.21%19.94%14.44%11.76%14.90%
Free Cash Flow Growth (5y) -99.03%-18.44%-9.30%-63.15%-133.64%-75.13%-78.11%-19.49%-32.57%-71.14%-90.80%-68.75%-19.91%-16.42%-37.27%-41.90%-33.57%-31.04%-9.83%-11.79%8.08%7.91%-11.47%-16.09%-14.72%-11.32%-9.65%-14.30%-11.16%8.56%0.99%-5.03%-10.21%-9.09%-6.18%-0.29%3.42%2.26%1.65%-3.23%-15.33%
Free Cash Flow (QoQ) -1,406.46%-31.04%116.20%-116.66%-369.14%187.42%-757.01%26.61%73.32%18.98%-79.36%-358.50%-7.92%43.09%18.21%-38.44%19.52%-124.22%2.58%-47.20%-4.18%12.31%0.67%-21.28%-11.03%15.49%-0.49%-23.37%4.33%-39.53%2.92%16.95%6.90%-29.73%3.45%-2.30%26.88%7.26%-6.44%44.66%-5.12%-127.90%-21.72%-14.27%4.46%21.66%-23.66%-7.32%63.96%-107.67%-30.40%-5.61%11.52%-13.33%27.43%15.27%22.36%4.35%-35.62%3.71%
Gross Margin Growth (1y) 0.00M-940.00-671.00-932.00-0.00M705.00-943.000.00M0.00M0.00M-0.00M-0.00M-584.00-0.00M0.00M-0.00M-0.00M286.00-891.00-0.01M-0.00M-0.01M-0.01M0.01M-992.000.00M0.01M-84.000.01M0.00M0.00M-855.00-0.00M-0.01M-0.02M-0.00M832.000.00M0.02M0.00M-297.000.00M-913.00-283.00-360.000.00M-399.00176.000.00M-0.00M-0.04M-0.00M-0.01M-783.00838.00-0.00M-0.00M-0.00M
Gross Margin Growth (3y) 0.00M0.00M-0.00M193.00-0.00M0.00M-0.00M-0.00M-0.00M732.00-0.00M-0.01M-0.01M-0.01M-0.01M-0.00M-0.01M-0.00M-0.00M-0.00M0.00M-132.000.00M0.01M0.00M0.00M-0.01M-0.00M0.00M712.000.00M0.00M-0.00M-0.00M-0.00M0.00M176.000.00M0.02M0.00M544.00-0.00M-0.04M-0.00M-0.00M-0.00M-0.04M-0.00M-0.01M-0.01M
Gross Margin Growth (5y) -0.00M497.00-0.00M-0.01M-0.01M-0.01M-0.01M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.01M-0.02M-0.00M704.00-0.00M389.000.01M0.00M0.01M0.01M683.000.00M0.00M0.00M944.00-458.00-0.00M-0.04M-557.00-0.00M118.00-0.02M-32.00-0.01M-0.00M
Gross Margin (QoQ) 814.00863.00440.00456.00-0.00M0.00M179.00-482.00-124.00-515.000.00M-0.00M199.00-0.01M0.00M-752.00-534.00-0.00M825.00-0.00M0.00M-0.00M-0.01M0.00M-0.00M-0.00M0.01M-0.00M0.00M-0.00M0.00M0.00M699.00-0.00M-0.00M404.00-0.00M-0.02M0.02M0.00M-0.00M819.000.00M-966.00-28.00-0.00M0.00M-0.00M0.00M-0.00M0.00M-18.00-0.00M-0.04M0.04M-0.00M0.00M-0.04M0.04M-0.00M0.00M
Gross Profit Growth (1y) 174.22%-69.41%-71.82%-78.85%-83.37%-16.73%-74.23%11.90%63.92%-25.17%-124.76%-13.35%-11.09%37.34%413.49%-48.78%-86.49%59.59%-77.32%-100.13%-100.36%-100.07%-102.12%62,443.10%-340,376.19%-38,718.57%-53,992.53%18.79%256.18%775.00%198.68%-77.40%-77.31%-137.20%-1,556.33%-730.00%205.26%106.93%108.49%441.27%-22.63%2,168.75%-103.23%-44.30%-27.02%139.12%-950.00%82.88%270.99%-127.42%-3,269.05%-106.08%-134.27%-9.18%-16.70%-397.85%-128.54%-58.29%
Gross Profit Growth (3y) -9.24%-42.45%-26.37%-41.02%-37.65%-5.06%-41.52%-20.81%-41.82%17.93%-43.95%-26.00%-26.00%-26.03%75.28%-24.64%-53.88%-34.81%-66.39%-0.25%166.84%23.95%124.66%453.27%965.12%-891.49%-1,880.99%-54.55%45.52%29.54%47.67%69.37%-18.78%-16.39%-26.83%128.78%19.90%79.23%69.33%76.26%27.95%-156.50%-137.77%-27.28%-43.06%-39.52%-644.60%-36.68%-69.92%-35.25%
Gross Profit Growth (5y) -38.25%-16.02%-58.18%-14.87%-14.87%-14.88%-14.88%-16.13%-34.46%-19.75%-32.10%-15.12%17.94%33.08%58.69%-35.13%-10.25%-25.64%-108.56%-27.83%67.43%-45.28%69.58%414.36%390.91%333.66%-84.45%26.31%21.16%62.80%16.15%37.69%7.73%-18.97%-74.44%-27.21%-33.19%-2.38%-2.55%-1.02%-29.49%-94.32%
Gross Profit (QoQ) 98.84%165.07%-17.98%-36.57%-77.82%144.18%-38.42%-50.12%11.03%-24.43%167.38%-26.93%-49.32%-125.00%1,035.89%-25.03%-21.71%-42.93%52.91%-80.23%824.83%-91.89%-100.90%47.28%-88.10%-137.13%26,612.46%-387.92%78.55%-230.43%158.22%278.53%-7.31%-51.69%-86.67%280.00%-251.97%-1,791.34%94.23%284.13%-96.55%2,218.75%131.81%-58.26%1.11%-103.31%4,091.67%-45.30%231.30%-114.52%795.24%10.96%-124.49%-1,683.61%98.75%-525.59%22.00%-1,806.50%94.65%-187.18%45.98%
Interest Coverage Ratio Growth (1y) 80.98%-14.25%-1,524.17%-1,571.47%-149.99%29.01%36.10%60.77%27.98%51.75%189.21%-557.64%-658.72%-391.83%-863.68%-177.57%-56.60%-193.20%-50.64%-53.80%-100.71%-147.93%-138.18%10.78%-43.50%-215.40%-167.90%-491.03%-429.61%-275.98%-4,803.69%
Interest Coverage Ratio Growth (3y) 30.03%26.85%124.12%-250.68%-139.05%-18.99%-63.28%-92.75%-104.54%-90.91%-117.31%-203.93%-187.84%-229.44%-208.64%-56.17%-65.22%-184.09%-112.62%-100.91%-148.00%-208.64%-578.89%
Interest Coverage Ratio Growth (5y) -32.41%-41.36%-154.37%-183.80%-112.11%-65.05%-73.27%-57.94%-89.82%-122.40%-130.79%-171.69%-182.91%-235.33%-414.40%
Interest Coverage Ratio (QoQ) 28.91%91.69%27.52%-344.40%-326.95%-18.10%25.41%33.53%-21.24%-6.30%54.20%-22.02%18.77%296.51%-437.65%-40.77%47.34%-205.12%-22.72%20.58%1.41%-56.76%-25.30%-3.65%-21.78%-50.60%53.07%-66.71%-167.67%-27.92%-3.54%-49.39%-90.03%-1,568.32%
Net Cash Flow Growth (1y) -203.80%-99.77%99.66%745.48%-498.17%-2,059.69%7,707.32%-140.45%283.44%-2,051.01%-108.23%476.41%-156.55%78.78%59,584.82%-561.10%172.80%-775.21%-116.07%53.71%32.33%304.81%-12.97%-17.61%88.00%-27.70%611.76%-62.13%-322.88%-199.94%-133.89%2.76%316.26%18.91%37.82%24.89%-4.65%321.09%2,265.43%196.65%-175.64%-176.75%-107.11%-361.11%-15.24%-108.49%-35.70%-14.95%-3.19%35.47%-7.78%54.82%46.74%134.06%70.60%133.59%191.88%
Net Cash Flow Growth (3y) 125.00%-44.02%72.41%127.85%-83.76%-350.53%1,450.15%-108.17%40.19%-241.84%-114.46%-100.29%-18.33%79.71%-376.18%-65.22%56.20%146.40%-2.43%4.07%-96.13%-13.96%-25.13%-22.85%108.48%-37.26%-2.55%-5.79%66.26%21.46%65.87%39.35%-15.97%-11.23%1.43%-23.75%-41.47%-52.37%-27.85%-42.62%-42.60%-44.75%-28.14%-49.72%14.12%34.96%24.52%29.55%35.81%
Net Cash Flow Growth (5y) 36.21%-30.84%-14.96%-83.80%51.48%337.53%-268.09%-42.24%31.14%127.66%114.55%-72.60%-33.76%-22.41%-184.77%-42.89%60.73%-60.05%-17.04%8.41%62.79%36.00%95.26%27.32%-53.55%-24.53%-10.68%-24.47%-43.13%-37.23%-19.53%-16.20%-13.15%-13.11%-6.97%0.32%-19.69%22.67%7.91%19.53%-15.14%
Net Cash Flow (QoQ) 947.24%-179.75%90.52%-31.14%102.36%-214.28%18,325.33%-221.53%92.26%543.60%-196.92%651.09%-190.79%98.30%4,534.09%-182.79%65.93%4,856.45%-134.37%113.07%-509.59%12.68%0.97%137.36%533.96%-148.16%-3.09%159.72%143.81%240.91%-132.66%17.90%-9.32%-15.62%6.29%282.59%-140.99%11.34%-13.18%331.80%-4.94%768.35%-94.95%-281.43%3.56%19.53%-85.45%19.93%-74.49%47.63%-57.09%28.12%-9.12%12.52%34.15%15.27%169.79%-175.49%175.24%131.79%
Net Income Growth (1y) 33.07%133.72%20.61%153.08%631.73%-116.26%94.76%-436.72%-1,104.70%26.55%44.46%25.83%-70.81%-107.67%-80.52%-10.75%0.81%-9.26%7.19%-28.31%-51.06%12.80%5.37%-18.53%17.77%-14.15%-72.25%15.69%16.16%13.07%62.53%-70.68%-118.12%-120.29%-220.04%-14.80%-8.40%9.64%6.39%2.53%9.75%-15.89%-84.78%1.88%-349.01%16.03%31.31%14.03%81.12%20.26%
Net Income Growth (3y) 77.55%31.19%-117.22%-155.70%-191.69%-35.49%-234.05%-461.72%-68.29%-166.94%-18.56%2.37%-1.77%-36.79%-25.54%-16.61%-18.98%-7.21%-2.84%-14.80%-8.64%-1.36%4.71%15.15%-19.48%-14.57%-29.78%-27.36%-18.21%-25.62%-20.06%-3.93%-24.07%-28.74%-32.13%-76.90%-3.16%-63.77%4.20%-5.92%6.32%8.54%8.11%
Net Income Growth (5y) -11.63%-15.36%-49.11%-55.13%-34.64%-70.91%-75.74%-83.39%-23.09%-142.91%-212.27%-44.07%-87.45%-10.65%-8.69%-1.04%-12.03%-14.44%-0.46%-19.37%-17.64%-15.80%-12.65%-20.23%-19.75%-11.49%-12.85%-13.80%-8.03%-18.01%-29.01%-9.58%-51.69%-10.98%-7.34%-10.01%-12.58%-9.09%
Net Income (QoQ) 14.35%59.89%11.72%-120.68%143.15%-194.44%159.03%2,110.57%-101.32%69.56%-84.18%-1,480.67%-91.39%19.43%52.81%-0.94%-44.72%-7.59%-8.68%-22.72%-25.80%33.99%2.67%-35.19%-6.86%8.74%-14.59%21.97%-15.97%-14.30%20.50%-8.32%-75.00%44.06%20.94%-12.32%24.57%-154.84%-1.03%-13.43%-9.58%8.59%4.61%5.43%-13.53%4.82%11.68%-21.43%-81.01%49.46%-304.20%77.29%-48.08%36.75%11.25%4.07%
Net Income towards Common Stockholders Growth (1y) 33.07%133.72%20.61%153.08%631.73%-116.26%94.76%-460.46%-1,262.17%14.84%38.25%99.92%99.84%99.81%99.83%-110,091.85%-99,700.13%-108,934.15%-93,530.57%-26.31%-46.84%11.42%4.56%-17.61%16.14%-13.44%-67.10%14.14%14.24%11.50%59.13%-56.13%-94.80%-98.60%-178.96%-14.81%-8.40%9.64%6.39%2.53%9.75%-15.89%-84.78%1.88%-349.01%16.03%31.31%14.03%81.11%20.03%
Net Income towards Common Stockholders Growth (3y) 77.55%31.19%-117.22%-155.70%-197.86%-36.86%-250.92%-481.91%-71.44%-174.99%-21.61%-0.01%-2.12%-33.41%-23.22%-15.64%-1,078.54%-971.14%-930.92%-1,043.00%-8.45%-1.84%3.83%13.30%-16.39%-11.89%-25.86%-23.97%-15.46%-21.89%-16.67%-2.19%-20.44%-23.98%-27.64%-68.98%-3.16%-63.78%4.20%-5.92%6.32%8.53%8.02%
Net Income towards Common Stockholders Growth (5y) -14.93%-18.82%-52.30%60.25%65.55%-15.03%55.29%-86.55%-23.83%-146.64%-216.83%-45.47%-90.58%-12.57%-9.79%-1.47%-11.30%-13.44%-1.10%-365.87%-359.71%-353.86%-342.81%-17.99%-17.40%-9.80%-11.22%-12.03%-6.51%-15.86%-26.93%-8.04%-48.98%-9.10%-6.26%-8.06%-10.08%-6.91%
Net Income towards Common Stockholders (QoQ) 14.35%59.89%11.72%-120.68%143.15%-194.44%159.03%2,110.57%-101.32%69.56%-84.18%-1,480.67%-91.39%13.75%49.01%-1.17%-38.78%99.89%-7.99%-20.94%-23.96%-67,963.99%2.20%-32.13%-6.45%8.18%-13.70%20.29%-14.70%-13.14%18.93%-7.82%-68.95%41.86%19.02%-11.27%21.98%-122.11%-1.03%-13.45%-9.58%8.59%4.61%5.44%-13.53%4.82%11.68%-21.43%-81.01%49.46%-304.20%77.29%-48.08%36.75%11.21%3.84%
Net Margin Growth (1y) 0.00M0.01M-0.00M0.00M0.08M-0.00M0.00M-0.09M-0.07M0.02M0.00M-0.05M-0.02M-0.06M-0.04M0.08M0.05M0.05M0.07M353.000.01M0.01M0.01M-0.01M-395.00-0.02M-0.02M0.01M0.01M0.03M0.04M0.01M-0.02M-0.02M-0.02M-0.02M-0.00M0.01M-0.00M0.02M0.01M-0.02M-0.15M-0.03M-0.35M-0.02M0.08M-0.00M0.31M0.00M
Net Margin Growth (3y) 0.02M0.01M-0.05M-0.07M-0.07M-0.14M-0.03M-0.07M-0.06M-0.04M0.01M0.04M0.03M0.04M0.00M0.04M0.06M0.05M0.04M0.06M-313.000.02M0.02M0.03M0.01M-0.01M-0.01M-0.00M0.01M-0.01M0.02M0.01M0.01M-0.00M-0.03M-0.18M-0.03M-0.34M-0.03M-0.07M-0.01M-0.03M-0.04M
Net Margin Growth (5y) -0.06M-0.02M-0.07M-0.11M-0.08M-0.10M-0.11M-0.04M-0.11M-0.04M-0.04M-0.07M-0.03M-0.00M0.02M0.03M0.05M0.01M0.06M0.09M0.05M0.06M0.07M-0.00M599.000.01M0.00M0.01M0.01M-0.02M-0.16M-425.00-0.35M-0.02M-0.06M-0.02M-0.04M-0.04M
Net Margin (QoQ) 0.00M0.00M-174.00-0.00M0.01M-0.01M0.00M0.07M-0.08M581.00-0.02M-0.05M-0.03M0.01M0.00M0.04M-0.04M-0.04M0.03M-0.01M-0.02M0.07M0.00M-0.01M0.00M0.00M0.01M-0.00M-0.00M-0.02M0.02M-0.03M-134.000.01M0.02M-0.00M0.01M-0.01M-0.01M-0.00M60.00-0.01M0.01M0.01M-0.01M0.01M0.01M-0.03M-0.14M0.14M-0.32M0.31M-0.04M0.05M-0.00M-0.00M
Operating Income Growth (1y) 51.53%-13.73%-845.69%-640.07%-61.62%18.72%-13.49%25.77%-10.01%-21.76%-29.76%-40.74%16.48%-6.09%-12.30%-271.39%-131.74%-81.03%-74.07%-0.20%-78.60%-105.71%-95.69%-8.94%-3.92%-16.88%7.30%-32.92%-52.12%12.31%3.67%-18.65%16.27%-14.02%-71.51%15.91%16.40%14.01%50.11%-70.17%-117.26%-118.44%-135.62%-14.62%-8.62%3.92%-4.75%-4.16%3.93%-14.72%-72.24%6.96%-323.94%18.66%32.16%13.06%80.71%19.41%
Operating Income Growth (3y) 4.84%-4.02%-140.59%-97.74%-14.09%-1.64%-18.26%-57.14%-28.65%-32.73%-36.38%-73.66%-51.20%-58.09%-56.40%-59.45%-62.63%-63.27%-46.71%-13.21%-41.34%-28.23%-20.45%-19.77%-9.80%-5.33%-15.27%-9.87%-2.11%4.91%6.24%-19.30%-15.00%-28.90%-26.33%-17.93%-25.42%-21.75%-7.18%-26.65%-31.37%-34.03%-61.99%-3.56%-64.16%3.57%-6.97%5.55%7.73%9.06%
Operating Income Growth (5y) -10.77%-16.67%-93.64%-95.79%-43.79%-31.35%-41.30%-33.47%-31.63%-41.25%-35.70%-49.96%-40.45%-32.27%-27.85%-44.93%-40.52%-34.19%-39.15%-7.68%-14.60%-15.63%-8.38%-19.71%-19.18%-17.03%-12.48%-20.93%-20.24%-12.53%-15.26%-15.18%-9.68%-18.74%-29.47%-9.71%-51.70%-10.99%-7.55%-10.45%-13.14%-9.56%
Operating Income (QoQ) 17.34%88.90%-8.88%-385.05%-93.96%7.68%14.79%-5.93%2.46%-28.91%44.27%-56.99%-7.96%-37.37%39.55%6.83%-37.13%-45.41%-99.91%41.87%-7.12%-39.82%-15.07%-3.62%-23.38%-33.01%35.94%1.15%-38.76%-5.50%8.14%-13.13%20.01%-15.88%-13.14%20.16%-8.93%-74.31%44.53%20.63%-12.04%-1.14%-89.21%-1.34%-12.65%-9.09%7.96%3.97%0.36%-18.93%8.48%11.43%-18.99%-78.56%50.56%-303.57%77.17%-48.93%36.64%10.47%4.60%
Operating Margin Growth (1y) 0.00M-0.01M-0.01M-0.01M-0.01M-0.00M-0.01M-983.00-346.00-0.02M-0.01M-0.00M0.00M0.02M0.01M-0.03M-0.04M-0.00M-0.04M-101.49M-68.22M-81.02M-101.31M101.50M68.24M81.01M101.34M-0.00M0.01M0.01M0.01M-0.01M-327.00-0.02M-0.02M0.01M0.01M0.03M0.04M0.01M-0.02M-0.02M-0.02M-0.02M-0.00M0.01M-0.01M0.02M0.01M-0.02M-0.15M-0.02M-0.35M-0.01M0.08M-0.01M0.31M0.00M
Operating Margin Growth (3y) -0.01M-0.03M-0.03M-0.01M-0.01M-0.01M-0.02M-0.04M-0.03M-0.01M-0.04M-101.52M-68.25M-81.01M-101.35M-0.02M-0.02M-0.02M-0.01M0.01M0.03M-0.00M0.03M101.49M68.24M81.00M101.32M-0.00M0.02M0.02M0.03M0.01M-0.01M-0.01M-0.01M0.00M-0.01M0.02M0.01M0.01M-0.01M-0.04M-0.18M-0.03M-0.34M-0.03M-0.07M-0.01M-0.03M-0.04M
Operating Margin Growth (5y) -0.04M-0.02M-0.06M-101.53M-68.26M-81.04M-101.37M-0.02M-0.01M-0.03M-0.02M-0.03M-0.01M0.01M-0.00M-0.03M-0.01M-0.03M-0.03M0.01M0.04M0.01M0.05M101.51M68.24M81.01M101.34M-0.01M-0.00M0.01M-0.00M0.01M0.00M-0.03M-0.16M-0.00M-0.35M-0.02M-0.06M-0.02M-0.05M-0.05M
Operating Margin (QoQ) 0.00M0.00M-103.00-0.00M-0.01M0.00M-0.00M-0.01M0.00M-0.00M0.01M-0.01M-0.02M0.01M0.01M-355.00-0.01M-0.00M-0.02M-0.00M0.03M-0.04M-101.48M33.27M-12.78M-20.32M101.34M0.00M-0.01M0.00M0.00M0.01M-0.00M-0.00M-0.02M0.02M-0.02M-0.00M0.01M0.02M-0.00M0.01M-0.01M-0.01M-0.00M212.00-0.01M0.01M0.00M-0.01M0.02M0.01M-0.03M-0.14M0.14M-0.32M0.31M-0.04M0.05M-0.01M-0.00M
Profit After Tax Growth (1y) 91.49%166.93%-11.27%-159.04%-354.00%305.87%10.58%-13.22%12.30%-144.01%-57.20%-307.97%261.48%114.43%-77.81%-10.92%-436.72%-1,104.70%26.55%44.46%99.93%99.83%99.79%99.82%-110,652.12%-99,095.71%-109,153.38%-92,701.89%-28.31%-51.06%12.80%5.36%-18.52%17.76%-14.15%-72.23%15.69%16.16%13.07%62.54%-70.66%-118.09%-120.29%-220.14%-14.81%-8.40%9.64%6.39%2.52%9.75%-15.89%-84.78%1.89%-349.00%16.03%31.31%14.03%81.12%20.26%
Profit After Tax Growth (3y) 37.04%-6.13%-16.08%-128.72%53.22%-36.36%-35.71%-72.39%-68.32%-38.18%-27.10%-35.96%84.08%86.47%86.05%89.64%-68.29%-166.94%-18.56%2.37%-1.77%-36.78%-25.54%-16.61%-1,089.80%-972.10%-928.38%-1,047.94%-8.64%-1.37%4.71%15.16%-19.47%-14.57%-29.78%-27.35%-18.21%-25.62%-20.05%-3.93%-24.07%-28.74%-32.13%-76.92%-3.16%-63.78%4.20%-5.92%6.32%8.54%8.11%
Profit After Tax Growth (5y) -2.46%-11.63%-15.36%-49.11%-14.97%-14.92%67.17%65.16%-31.40%-25.24%-36.03%-33.31%-41.79%-29.99%-20.91%0.47%-44.07%-87.45%-10.65%-8.69%-1.04%-12.03%-14.45%-0.46%-375.21%-368.34%-361.02%-348.47%-20.23%-19.75%-11.49%-12.85%-13.80%-8.03%-18.01%-29.00%-9.58%-51.69%-10.98%-7.34%-10.01%-12.58%-9.09%
Profit After Tax (QoQ) 14.35%59.89%188.28%120.68%-242.39%6.63%13.43%452.63%-131.37%-18.22%32.94%-76.95%-12.07%-206.81%126.54%-84.18%-1,480.67%-91.39%19.43%52.81%-0.94%-44.72%99.89%-8.66%-22.74%-25.79%-65,914.21%2.68%-35.18%-6.85%8.73%-14.57%21.96%-15.96%-14.31%20.50%-8.33%-74.97%44.05%20.94%-12.31%24.60%-154.90%-1.03%-13.45%-9.58%8.59%4.61%5.44%-13.53%4.81%11.68%-21.43%-81.01%49.46%-304.20%77.29%-48.08%36.75%11.25%4.07%
Property, Plant & Equipment (Net) Growth (1y) -19.86%-79.96%-73.81%71.09%-100.00%22.36%-13.82%-30.85%-33.04%-29.76%-23.00%-32.88%-29.41%-31.04%-20.09%-6.58%-6.86%37.48%93.96%383.36%489.66%424.74%281.45%66.96%49.47%40.57%26.55%22.57%22.43%15.60%4.88%4.05%8.10%11.32%12.84%0.84%-14.10%-24.11%-30.04%-34.44%-30.07%-17.13%65.97%82.93%85.82%177.42%78.37%-25.28%21.77%-15.37%-25.98%108.14%29.03%20.18%11.83%-6.05%6.01%6.73%7.77%
Property, Plant & Equipment (Net) Growth (3y) -1.76%-44.36%-44.19%-7.40%-99.54%-16.00%-19.06%-24.31%-23.93%-12.67%6.07%44.72%57.09%70.71%80.82%96.08%101.73%116.45%110.77%114.66%120.98%104.29%71.71%28.65%25.53%21.84%14.41%8.75%4.37%-0.79%-6.10%-11.72%-13.40%-11.21%9.43%6.54%3.73%20.39%27.47%-3.59%16.53%24.84%29.89%41.70%42.92%41.31%13.87%13.48%18.54%2.77%-3.74%
Property, Plant & Equipment (Net) Growth (5y) -9.88%-30.40%-23.07%29.10%-94.41%33.72%31.44%28.47%31.15%37.48%41.94%44.05%47.97%51.89%50.99%57.25%61.14%67.15%61.77%59.67%58.55%48.42%31.93%7.08%3.51%2.61%11.70%9.06%8.12%17.56%19.64%-1.22%8.00%10.45%11.58%13.47%11.89%12.15%11.38%11.87%16.70%20.07%21.44%
Property, Plant & Equipment (Net) (QoQ) 0.35%-81.19%742,550,048.11%-100.00%31.16%22.88%-8.52%-17.01%-7.62%-1.41%-11.41%-12.94%1.26%-14.05%-6.84%-14.95%17.35%0.47%-7.12%25.55%65.56%150.38%13.30%11.72%20.35%9.59%1.44%5.07%8.35%6.15%1.32%-0.80%-1.70%5.31%5.25%2.16%-0.35%-5.89%-10.34%-9.75%-8.13%-11.80%-4.37%6.95%83.98%-2.79%-2.85%59.67%18.29%-59.28%58.31%10.98%3.46%14.51%-1.87%3.37%-3.73%-3.79%10.74%4.06%-2.79%
Return on Assets Growth (1y) 26.0021.0027.00160.00168.00227.00189.00-123.00-148.00-124.0048.00-35.00-149.00-112.00-35.00145.0029.00-29.00-48.00-39.00-28.00-21.00-2.0016.0041.0067.0066.0028.00-16.00-35.00-22.00-23.00-27.00-6.0010.0044.0078.0074.0045.0011.00-8.00-13.00-9.00-4.00-3.00-4.00-10.00-23.00-29.00-108.00-160.00-127.00-131.0034.00105.00
Return on Assets Growth (3y) 46.0092.0084.00-15.00-188.00-84.00-188.00-217.00-270.00-245.00-94.00-117.00-148.00-162.00-84.00122.0041.0018.0016.006.00-3.0012.0042.0021.00-2.0026.0054.0049.0034.0033.0033.0032.0043.0055.0047.0052.0067.0057.0027.00-16.00-40.00-124.00-179.00-154.00-163.00-78.00-65.00
Return on Assets Growth (5y) -23.00-23.00-29.00-57.00-98.00-82.00-84.00-237.00-267.00-292.00-232.00-47.00-53.00-124.00-129.00-40.00127.00-2.00-23.004.0026.0047.0080.0097.0077.0068.0088.0090.0056.0024.0016.0015.005.0011.00-57.00-124.00-99.00-93.00-17.00-29.00
Return on Assets (QoQ) 5.002.000.00M19.000.00M8.00133.0027.0058.00-30.00-179.002.00-7.00-80.00-174.00112.0030.00-2.005.00-4.00-28.00-21.0015.006.00-21.00-2.0033.0031.006.00-3.00-5.00-13.00-13.009.00-6.00-17.008.0026.0027.0017.004.00-3.00-6.00-2.00-1.001.00-1.00-2.00-2.00-5.00-15.00-8.00-80.00-58.0018.00-11.0084.0014.00
Return on Capital Employed Growth (1y) -444.000.00M76.0019.00672.000.00M-0.01M949.00-672.00-0.00M0.01M-0.00M556.00273.000.00M-11.00-86.00-116.00-71.00-40.00-15.0015.0018.0049.0084.0088.0045.00-20.00-41.00-25.00-22.00-29.00-5.0012.0046.0087.0084.0050.0016.00-6.00-13.00-9.00-8.00-8.00-7.00-12.00-24.00-29.00-112.00-169.00-133.00-144.0031.00106.00
Return on Capital Employed Growth (3y) -444.00-377.00-0.00M-142.00555.00-0.00M-216.00-173.00-203.00-0.00M0.01M-0.00M454.00172.000.00M-2.00-18.00-13.00-8.00-11.0027.0078.0041.000.00M37.0075.0069.0037.0037.0037.0040.0052.0065.0053.0054.0073.0063.0028.00-16.00-43.00-132.00-191.00-165.00-180.00-88.00-75.00
Return on Capital Employed Growth (5y) 25.00-221.00-211.00-194.00454.00-0.00M-269.00-164.00-134.00-0.00M0.01M-0.00M497.00235.000.00M-51.00-64.00-26.0016.0047.00106.00140.00103.0081.00108.00115.0077.0023.0017.0015.008.0015.00-54.00-129.00-103.00-100.00-18.00-34.00
Return on Capital Employed (QoQ) 208.0021.003.00-677.000.00M-0.00M-53.00-24.000.00M-0.02M0.01M-0.00M275.00-0.00M0.00M21.00-8.00-14.00-11.00-54.00-38.0031.0020.00-29.00-7.0034.0052.005.00-3.00-9.00-14.00-15.0013.00-6.00-21.008.0030.0029.0020.005.00-3.00-5.00-2.00-2.000.00M-4.00-2.00-1.00-5.00-16.00-7.00-84.00-62.0021.00-18.0090.0013.00
Return on Equity Growth (1y) -138.00-113.00-83.0092.00110.0059.00-21.0017.00-319.00-57.00-96.00-140.00248.00-52.00-92.00-62.00-36.00-17.0023.0030.0057.0091.0089.0041.00-20.00-44.00-25.00-25.00-34.00-11.008.0049.0095.0091.0055.0015.00-7.00-14.00-11.00-6.00-6.00-5.00-9.00-23.00-29.00-113.00-172.00-135.00-141.0023.0081.00
Return on Equity Growth (3y) -11.0043.00-342.0014.0031.0016.00-12.00-130.00-172.00-107.00-126.00-165.00-172.00270.0022.0020.009.001.0031.0087.0046.003.0037.0073.0065.0041.0037.0038.0039.0053.0067.0052.0058.0082.0072.0035.00-15.00-43.00-133.00-192.00-164.00-176.00-95.00-99.00
Return on Equity Growth (5y) -200.00-159.00-130.00-55.00-38.00-16.0010.00-56.00-60.00-69.00-78.00-101.00-156.00215.00-32.004.0034.0062.00111.00150.00110.0091.00114.00116.0074.0027.0018.0018.009.0018.00-52.00-129.00-100.00-88.00-18.00-56.00
Return on Equity (QoQ) -7.00-12.00-101.00-19.0018.0019.0074.00-1.00-6.0037.0048.00-397.00256.00-3.004.00-9.00-44.00-43.0034.0017.00-26.00-2.0041.0044.008.00-5.00-7.00-17.00-15.0014.00-7.00-26.009.0033.0034.0020.005.00-3.00-6.00-2.00-2.00-1.00-2.00-2.00-1.00-4.00-16.00-8.00-85.00-63.0021.00-14.0079.00-5.00
Return on Invested Capital Growth (1y) 184.00-156.00-183.00-223.00
Return on Invested Capital (QoQ) 399.00-258.0018.0025.00-9.00-15.00
Return on Sales Growth (1y) 33.0076.00-11.0030.00798.00-41.0017.00150.00-761.008.0020.0036.00-496.00-819.00-595.00247.00100.00-1.04M-0.73M-0.86M-1.02M1.04M0.73M0.86M1.02M-2.0075.00142.0087.00-116.001.00-223.00-210.00113.0092.00301.00406.00116.00-177.00-176.00-262.00-186.00-16.0071.00-24.00175.00140.00-227.00-0.00M-257.00-0.00M-162.00790.00-45.000.00M32.00
Return on Sales Growth (3y) 69.0043.00200.0073.00-529.00-727.00-649.00-0.00M-241.00-644.00-1.04M-0.73M-0.86M-535.00-340.00105.00379.00282.00329.000.00M366.001.04M0.73M0.86M1.02M-5.00168.00220.00283.00114.00-85.00-98.00-66.0043.00-102.00196.00119.00106.00-53.00-332.00-0.00M-268.00-0.00M-318.00-727.00-127.00-258.00-357.00
Return on Sales Growth (5y) -489.00-206.00-638.00-1.04M-0.73M-0.86M-1.02M-365.00-0.00M-383.00-365.00-517.00-229.00-249.00-653.00-264.0024.00256.00279.00422.0079.00562.001.04M0.73M0.86M1.02M-74.00-26.00115.00-3.00103.0039.00-254.00-0.00M-38.00-0.00M-193.00-583.00-196.00-452.00-462.00
Return on Sales (QoQ) 29.0035.00-2.00-30.0072.00-52.0040.00738.00-767.006.00172.00-173.002.00-156.00-530.00-250.00118.0068.00312.00-397.00-1.04M0.31M-0.13M-0.16M1.02M38.00-84.0023.0021.00115.00-17.00-32.00-182.00232.00-241.00-18.00141.00210.00-32.0086.00-149.00-83.00-30.001.00-73.0087.0057.00-95.00127.0052.00-311.00-0.00M0.00M-0.00M0.00M-408.00527.00-45.00-42.00
Revenue Growth (1y) 14.95%21.58%-54.47%-65.64%-72.75%-72.06%-39.05%-62.73%-33.41%7.61%-55.21%-14.09%8.01%3.29%96.15%38.46%1.34%-40.85%46.01%-35.84%-99.96%-99.87%-99.94%-99.89%332,592.31%236,085.38%240,894.85%257,480.65%27.50%99.85%36.87%23.92%-11.08%-17.45%-39.73%-1.31%11.58%38.93%139.78%116.74%155.55%-3.95%8.64%-21.71%-36.07%3.12%13.51%-12.55%67.44%55.95%-36.39%-63.18%-52.19%-76.71%-36.44%19.21%-21.11%18.59%-16.22%
Revenue Growth (3y) -47.20%-28.50%-50.09%-52.08%-41.91%-32.28%-18.80%-23.75%-10.00%-13.05%8.65%-8.61%-92.10%-90.71%-88.02%-89.95%14.90%22.36%28.34%23.60%24.03%83.61%25.61%53.93%1,456.65%1,473.61%1,157.39%1,365.90%8.15%31.85%25.53%38.39%36.36%3.28%16.22%18.75%22.16%11.23%43.53%14.06%39.86%15.60%-7.77%-36.83%-20.01%-27.92%-22.86%-27.33%-14.20%-24.48%-30.29%
Revenue Growth (5y) -29.42%-25.90%-18.66%-37.19%-84.50%-81.10%-78.40%-79.94%1.76%15.28%13.18%17.57%15.87%30.48%41.52%26.50%11.45%24.76%11.77%18.22%13.62%47.99%23.42%50.81%540.22%453.60%453.14%456.66%15.63%17.82%19.52%12.66%22.11%12.12%2.54%-11.62%7.85%-12.95%3.64%-8.22%0.63%-15.66%-16.02%
Revenue (QoQ) 42.31%103.70%-26.64%-42.83%-46.70%53.72%-41.82%-41.38%16.26%-6.01%3.96%-5.27%-51.61%80.29%30.70%-9.41%-8.11%27.27%-4.33%-47.13%126.82%-44.08%-99.93%54.12%3.92%6.35%195,222.58%9.41%6.04%13.67%-3.32%71.50%-27.38%2.91%-30.62%59.21%-46.98%68.51%-21.56%98.24%-8.50%52.32%-7.51%-25.49%3.50%9.77%-24.47%20.18%13.93%-15.44%44.62%11.93%-53.53%-51.06%87.80%-45.48%26.83%-8.21%24.29%-18.04%-10.40%
Share-based Compensation Growth (1y) 37.16%29.11%-17.31%-29.01%-61.46%-56.15%-66.29%-60.74%208.80%-40.99%0.00%0.00%60.99%900.38%2,623.50%1,420.68%0.28%-62.53%-67.01%-40.52%17.48%197.99%20.86%58.29%121.35%334.98%142.03%47.29%89.88%-43.36%-3.68%-6.37%-59.11%-44.31%-42.38%67.37%226.39%165.38%1,536.50%532.42%287.08%468.36%-6.46%-4.02%-8.48%-15.94%-15.10%-27.01%-13.59%-22.49%-34.75%1.67%-3.37%6.61%22.40%-72.34%-75.82%
Share-based Compensation Growth (3y) 17.74%-30.61%-34.68%-34.68%24.20%37.30%109.39%81.41%70.83%30.30%107.89%108.36%23.78%123.53%121.44%142.82%37.64%69.35%-1.18%11.52%70.28%94.35%41.24%29.72%19.79%11.12%10.34%32.16%36.34%-5.75%108.65%114.80%72.87%103.28%106.61%116.58%126.12%133.18%135.11%64.24%45.20%54.71%-19.68%-10.69%-8.58%-11.44%-12.15%-41.01%-41.34%
Share-based Compensation Growth (5y) 21.38%4.60%20.15%20.31%17.68%23.65%29.63%41.24%66.94%95.66%92.28%84.00%51.46%94.05%90.84%81.59%15.15%8.91%-11.74%16.79%45.81%61.10%92.70%87.39%85.08%83.31%83.07%69.55%55.11%31.95%48.47%47.34%32.51%40.49%37.34%49.79%57.38%59.97%59.67%4.50%-6.48%
Share-based Compensation (QoQ) -6.63%19.87%0.00%22.55%-12.11%-23.23%-14.15%-33.48%0.00%-40.98%0.00%423.24%-80.89%0.01%0.00%742.39%18.75%172.26%-44.16%-44.45%-55.63%139.70%0.68%9.71%12.54%-2.78%31.86%53.43%121.16%-45.90%-19.76%97.79%-34.03%-8.00%-22.00%-13.61%-10.15%-4.82%126.56%68.46%-26.95%486.93%-12.45%3.11%7.26%-3.41%-10.16%-1.69%-1.48%-2.44%-22.76%16.39%-11.62%-17.88%20.36%10.62%-2.50%-5.71%-72.80%-3.32%
Shareholder's Equity Growth (1y) -933.08%-100.05%19.41%11.53%9.01%7.25%-133.55%-65.67%-109.97%-26.95%2.59%-24.73%-10.43%357.67%352.21%294.39%211.77%-45.65%-58.56%-46.94%10.12%19.08%34.59%47.34%20.64%198.28%226.91%134.88%42.46%-45.02%-49.20%-5.63%-20.41%-22.12%32.05%10.17%99.27%669.75%495.93%308.36%197.55%-6.79%-15.54%-16.89%-19.65%-20.14%-21.28%-23.83%-30.04%-33.13%-65.80%-58.66%-53.84%-55.09%-18.48%-29.50%
Shareholder's Equity Growth (3y) -165.92%-56.35%-22.40%-22.28%-28.25%71.38%97.79%81.88%66.21%55.75%44.52%48.68%49.77%54.22%50.47%52.11%51.61%24.52%22.17%22.45%23.69%24.99%30.74%48.37%11.01%8.49%29.92%34.66%31.22%48.82%58.71%61.93%67.73%77.45%88.02%55.21%68.27%78.94%58.23%37.25%18.70%-20.75%-38.97%-36.04%-36.22%-37.87%-39.68%-39.45%
Shareholder's Equity Growth (5y) -112.76%46.37%31.40%31.19%35.67%31.71%39.06%38.74%40.34%52.75%45.31%45.19%34.10%36.48%34.10%39.95%29.79%-3.74%4.11%13.80%24.59%63.56%77.44%71.17%51.99%55.74%61.65%52.65%40.12%19.66%21.59%21.87%21.55%24.44%12.34%3.32%9.00%11.47%2.01%-5.50%
Shareholder's Equity (QoQ) -18.06%-25.11%-11.53%51.08%-29.60%-28.66%-13.69%-23.19%8.06%-63.06%31.26%5.47%-17.72%-44.37%260.40%-7.47%-9.27%-16.99%-22.00%-29.45%16.15%72.30%-15.66%-20.27%27.16%41.08%108.54%-12.61%-8.64%-14.43%-19.52%-19.26%69.74%-27.84%-21.25%36.91%41.61%30.52%204.20%5.99%-2.96%-4.90%-4.71%-3.96%-4.51%-8.06%-5.29%-5.34%-7.59%-15.55%-9.47%-51.59%11.71%-5.71%-11.92%-12.12%-3.39%
Tax Rate Growth (1y) 11.00-25.00152.00319.00-30.00-7.00206.00
Tax Rate (QoQ) 12.00-137.00-324.00460.00-23.0040.00-157.00110.000.00M253.00
Total Debt Growth (1y) 672.07%8.56%-27.81%-49.00%-53.72%-51.10%6.26%-88.67%-90.28%-90.97%-56.49%264.59%309.50%332.30%-11.17%8.71%16.15%20.02%26.58%5.22%10.37%-62.67%-90.81%-89.20%-75.93%
Total Debt Growth (3y) 57.12%-63.45%-30.63%-40.50%-43.10%-42.42%-25.67%-23.42%-22.67%-22.33%-21.20%60.96%73.80%24.65%-52.81%-48.27%-52.40%-47.04%3.52%181.50%
Total Debt Growth (5y) 9.08%-25.32%-17.80%-24.77%-25.07%-38.85%-46.60%-43.99%-46.93%-43.54%7.30%19.59%16.61%
Total Debt (QoQ) 41.47%8.34%1.09%-53.40%-0.06%-1.68%6.80%1.26%-89.35%-15.63%-0.80%387.89%-10.72%-5.23%4.72%0.25%9.27%1.25%8.21%5.74%-9.17%6.21%-63.40%24.80%-18.40%38.04%-3.69%