|
Cash & Equivalents (Quarter)
|
0.13M | 0.35M | 2.64M | 0.81M | 0.64M | 0.41M | 0.42M | 0.41M | 1.53M | 0.17M | 0.07M | 0.53M | 0.08M | 2.57M | 0.31M | 0.27M | 1.98M | 0.56M | 0.08M | 22.88M | 15.05M | 16.07M | 11.88M | 8.21M | 4.59M | 5.94M | 14.53M | 10.40M | 6.13M | 8.68M | 14.89M | 36.07M | 29.15M | 23.47M | 17.26M | 10.09M | 3.36M | 15.64M | 10.61M | 6.14M | 13.23M | 24.94M | 36.07M | 132.72M | 137.60M | 128.75M | 120.20M | 113.33M | 100.58M | 90.37M | 72.56M | 63.24M | 48.58M | 38.05M | 26.56M | 16.50M | 9.88M | 14.27M | 18.19M | 15.23M | 17.45M | 22.61M | 21.15M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 5.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
0.13M | 0.35M | 2.64M | 0.81M | 0.64M | 0.41M | 0.42M | 0.41M | 1.53M | 0.17M | 0.07M | 0.53M | 0.08M | 2.57M | 0.31M | 0.27M | 1.98M | 0.56M | 0.08M | 22.88M | 20.05M | 16.07M | 11.88M | 8.21M | 4.59M | 5.94M | 14.53M | 10.40M | 6.13M | 8.68M | 14.89M | 36.07M | 29.15M | 23.47M | 17.26M | 10.09M | 3.36M | 15.64M | 10.61M | 6.14M | 13.23M | 24.94M | 36.07M | 132.72M | 137.60M | 128.75M | 120.20M | 113.33M | 100.58M | 90.37M | 72.56M | 63.24M | 48.58M | 38.05M | 26.56M | 16.50M | 9.88M | 14.27M | 18.19M | 15.23M | 17.45M | 22.61M | 21.15M |
|
Receivables - Net (Quarter)
|
| | 1.36M | | 1.19M | 1.38M | 1.08M | 0.80M | 0.18M | 0.29M | 0.17M | 0.22M | 0.23M | 0.16M | 0.21M | 0.19M | 0.17M | 0.12M | 0.38M | 0.26M | 0.08M | 0.66M | 0.33M | 0.06M | 0.10M | 0.12M | 0.10M | 0.32M | 0.14M | 0.47M | 0.97M | 1.05M | 2.04M | 1.05M | 0.77M | 0.20M | 1.02M | 0.97M | 1.37M | 0.38M | 1.02M | 0.83M | 1.39M | 1.30M | 1.10M | 1.06M | 2.24M | 1.55M | 1.56M | 3.12M | 3.56M | 3.06M | 6.55M | 6.95M | 3.83M | 4.63M | 3.02M | 2.68M | 1.61M | 1.43M | 1.22M | 1.03M | 1.63M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.29M | 0.29M | | | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.47M | | | 0.21M | 0.21M | | | | | | | 0.38M |
|
Receivables (Quarter)
|
| | 1.36M | | 1.19M | 1.38M | 1.08M | 0.80M | 0.18M | 0.29M | 0.17M | 0.22M | 0.23M | 0.16M | 0.21M | 0.19M | 0.17M | 0.12M | 0.38M | 0.26M | 0.08M | 0.96M | 0.62M | 0.06M | 0.10M | 0.12M | 0.11M | 0.32M | 0.14M | 0.47M | 0.97M | 1.05M | 2.04M | 1.05M | 0.77M | 0.20M | 1.02M | 0.97M | 1.37M | 0.38M | 1.02M | 0.83M | 1.39M | 1.30M | 1.10M | 1.06M | 2.24M | 1.55M | 1.56M | 3.12M | 4.03M | 3.53M | 6.55M | 6.95M | 4.04M | 4.84M | 3.02M | 2.68M | 1.61M | 1.43M | 1.22M | 1.03M | 2.01M |
|
Raw Materials (Quarter)
|
| | | | | | 2.09M | | 0.97M | | | | | | | | | | | | | | | | | | | | | | | | | | 3.28M | | 3.53M | 4.88M | 5.99M | 5.52M | 5.35M | 6.03M | 5.25M | 5.59M | 4.52M | 8.79M | 11.58M | 11.46M | 10.41M | 10.81M | 10.40M | 10.02M | 9.78M | 8.47M | 9.50M | 10.36M | 10.88M | 8.87M | 8.62M | 6.85M | 6.49M | 6.55M | 5.37M |
|
Work In Process (Quarter)
|
| | | | | | 0.31M | | 0.09M | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | | 0.73M | 1.79M | 2.41M | 2.23M | 2.07M | 1.51M | 1.38M | 1.33M | 0.68M | 0.20M | 0.23M | 0.27M | 0.29M | 0.32M | 0.34M | 0.36M | 0.52M | 0.53M | 0.39M | 0.35M | 0.29M | 0.29M | 0.26M | 0.34M | 0.26M | 0.25M | 0.20M |
|
Finished Goods (Quarter)
|
| | | | | | 0.71M | | 0.18M | | | | | | | | | | | | | | | | | | | | | | | | | | 2.84M | | 4.73M | 2.69M | 2.10M | 2.50M | 2.73M | 3.10M | 3.35M | 3.84M | 4.17M | 2.18M | 1.47M | 1.96M | 2.10M | 2.25M | 1.94M | 2.26M | 2.47M | 4.20M | 4.88M | 4.92M | 5.04M | 5.33M | 3.88M | 3.91M | 3.35M | 2.42M | 2.69M |
|
Inventory (Quarter)
|
| | 3.75M | | 3.83M | 3.52M | 2.54M | 1.85M | 0.72M | 0.70M | 0.69M | 0.65M | 0.49M | 0.65M | 0.95M | 1.04M | 0.92M | 1.08M | 0.91M | 1.01M | 1.09M | 1.76M | 3.35M | 3.41M | 3.47M | 3.97M | 2.65M | 2.72M | 3.41M | 2.84M | 3.85M | 4.28M | 5.27M | 6.80M | 7.28M | 8.11M | 8.43M | 8.81M | 5.71M | 5.67M | 6.26M | 6.56M | 6.10M | 6.96M | 7.88M | 9.88M | 12.15M | 12.56M | 11.79M | 12.23M | 11.27M | 10.86M | 10.87M | 11.30M | 9.00M | 9.87M | 10.24M | 9.83M | 4.81M | 4.28M | 3.31M | 2.90M | 2.19M |
|
Prepaid Assets (Quarter)
|
| | 0.16M | | 0.06M | 0.06M | 0.10M | 0.08M | 0.14M | 0.07M | 0.09M | 0.07M | 0.08M | 0.08M | 0.20M | 0.06M | 0.06M | 0.23M | 0.42M | 0.38M | 0.54M | 0.37M | 0.61M | 0.44M | 0.87M | 0.83M | 0.80M | 0.55M | 0.52M | 0.76M | 0.87M | 0.51M | 0.79M | 1.50M | 1.31M | 0.87M | 0.81M | 0.99M | 0.90M | 0.71M | 0.90M | 1.00M | 0.74M | 0.60M | 1.26M | 2.33M | 2.05M | 1.47M | 1.74M | 2.47M | 1.51M | 1.62M | 1.66M | 2.25M | 1.34M | 1.18M | 0.90M | 1.14M | 1.07M | 0.91M | 0.75M | 1.11M | 1.06M |
|
Current Assets (Quarter)
|
| | 7.90M | | 5.72M | 5.38M | 4.14M | 3.15M | 2.57M | 1.24M | 1.21M | 1.71M | 1.22M | 3.46M | 1.68M | 1.56M | 3.12M | 2.00M | 1.96M | 24.54M | 22.60M | 20.15M | 16.53M | 12.45M | 9.45M | 11.07M | 18.23M | 14.20M | 10.82M | 13.62M | 21.24M | 42.03M | 37.67M | 33.34M | 27.38M | 19.65M | 14.42M | 28.05M | 19.07M | 14.31M | 22.92M | 34.22M | 45.06M | 144.09M | 151.03M | 143.99M | 137.15M | 129.50M | 116.94M | 109.01M | 90.63M | 79.91M | 68.32M | 59.61M | 41.50M | 32.67M | 24.66M | 28.71M | 26.72M | 22.39M | 23.32M | 28.23M | 27.20M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 0.56M | | 0.60M | 0.78M | 0.96M | 0.88M | 0.73M | 0.67M | 0.66M | 0.59M | 0.51M | 0.52M | 0.45M | 0.42M | 0.35M | 0.42M | 0.42M | 0.39M | 0.49M | 0.80M | 2.02M | 2.28M | 2.55M | 3.07M | 3.36M | 3.41M | 3.59M | 3.89M | 4.12M | 4.18M | 4.15M | 4.08M | 4.29M | 4.52M | 4.61M | 4.60M | 4.33M | 3.88M | 3.50M | 3.22M | 0.50M | 2.71M | 2.90M | 5.34M | 5.19M | 0.12M | 8.05M | 9.52M | 3.88M | 6.14M | 6.81M | 7.05M | 8.07M | 7.92M | 8.19M | 7.88M | 7.58M | 8.40M | 8.74M | 8.50M | 7.63M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.78M | 5.78M | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 1.60M | 1.60M | 1.60M | | | | | | | | | |
|
Intangibles (Quarter)
|
| | 0.73M | | 0.72M | 0.74M | 0.72M | 0.70M | 0.59M | 0.59M | 0.55M | 0.56M | 0.55M | 0.55M | 0.24M | 0.52M | 0.72M | 0.52M | 0.79M | 0.72M | 0.64M | 0.53M | 0.50M | 0.43M | 0.52M | 0.54M | 0.21M | 0.14M | 0.17M | 0.33M | 0.11M | 0.25M | 0.88M | 0.23M | 1.16M | 0.17M | 0.15M | 0.35M | 1.29M | 1.26M | 1.37M | 1.45M | 1.59M | 1.66M | 1.68M | 1.86M | 1.99M | 2.02M | 2.14M | 2.14M | 2.22M | 2.34M | 2.44M | 2.53M | 0.36M | 2.73M | 2.85M | 2.94M | 3.00M | 3.06M | 3.15M | 3.23M | 0.03M |
|
Goodwill & Intangibles (Quarter)
|
| | 0.73M | | 0.72M | 0.74M | 0.72M | 0.70M | 0.59M | 0.59M | 0.55M | 0.56M | 0.55M | 0.55M | 0.24M | 0.52M | 0.72M | 0.52M | 0.79M | 0.72M | 0.64M | 0.53M | 0.50M | 0.43M | 0.52M | 0.54M | 0.21M | 0.14M | 0.17M | 0.33M | 0.11M | 0.25M | 0.88M | 0.23M | 1.16M | 0.17M | 0.15M | 0.35M | 1.29M | 1.26M | 1.37M | 1.45M | 1.59M | 1.66M | 1.68M | 1.86M | 1.99M | 2.02M | 2.14M | 2.14M | 2.28M | 3.94M | 4.04M | 4.13M | 0.36M | 2.73M | 2.85M | 2.94M | 3.00M | 3.06M | 3.15M | 3.23M | 0.03M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.91M | | | | 34.79M | | | | | | | | 47.12M | | | | 54.52M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | 0.23M | 0.21M | | | | 0.13M | 0.12M | 0.11M | 0.10M | 0.09M | 0.08M | | | | | | | | | | | 0.47M | 0.47M | 0.46M | 0.30M | 0.31M | 0.32M | 0.35M | 0.44M | 0.55M | 0.65M | 0.71M | 0.87M | 0.82M | 1.36M | 1.48M | 1.45M | 1.84M | 1.72M | 0.95M | 1.72M | 1.65M | 1.48M | 1.01M | 0.97M | 0.93M | 0.89M | 0.84M | 0.85M | 0.81M | 0.77M | 0.33M |
|
Non-Current Assets (Quarter)
|
| | 1.29M | | 1.32M | 1.53M | 1.68M | 1.58M | 1.32M | 1.27M | 1.22M | 1.37M | 1.28M | 1.07M | 1.18M | 1.43M | 1.73M | 1.95M | 1.63M | 1.62M | 1.73M | 1.98M | 3.03M | 3.23M | 3.43M | 3.90M | 4.12M | 4.11M | 4.34M | 4.85M | 5.59M | 5.73M | 5.99M | 5.84M | 7.75M | 8.76M | 8.58M | 8.30M | 9.37M | 8.72M | 8.18M | 7.84M | 7.42M | 7.36M | 8.67M | 11.48M | 11.32M | 10.85M | 28.95M | 29.75M | 40.44M | 42.56M | 42.24M | 41.38M | 44.65M | 44.31M | 13.57M | 13.14M | 12.68M | 13.38M | 13.58M | 14.24M | 12.88M |
|
Assets (Quarter)
|
| | 9.19M | | 7.04M | 6.90M | 5.82M | 4.73M | 3.88M | 2.50M | 2.43M | 3.08M | 2.50M | 4.53M | 2.86M | 2.99M | 4.84M | 3.94M | 3.59M | 26.16M | 24.33M | 22.13M | 19.56M | 15.69M | 12.88M | 14.97M | 22.35M | 18.31M | 15.17M | 18.47M | 26.83M | 47.77M | 43.67M | 39.18M | 35.13M | 28.41M | 23.01M | 36.35M | 28.45M | 23.03M | 31.10M | 42.05M | 52.47M | 151.45M | 159.71M | 155.47M | 148.47M | 140.35M | 145.90M | 138.76M | 131.07M | 122.47M | 110.56M | 100.99M | 86.15M | 76.98M | 38.23M | 41.85M | 39.41M | 35.76M | 36.90M | 42.47M | 40.07M |
|
Accounts Payables (Quarter)
|
| | 4.13M | | 3.09M | 3.63M | 3.77M | 3.73M | 2.71M | 2.28M | 2.90M | 3.20M | 3.51M | 2.39M | 2.42M | 2.27M | 2.09M | 1.74M | 2.18M | 0.83M | 0.69M | 0.40M | 0.91M | 0.44M | 1.06M | 1.53M | 1.09M | 1.00M | 1.81M | 1.82M | 3.73M | 1.75M | 2.62M | 1.80M | 2.67M | 1.72M | 1.59M | 1.06M | 1.06M | 1.30M | 0.83M | 0.91M | 1.52M | 1.33M | 1.42M | 1.48M | 0.50M | 1.22M | 1.32M | 2.20M | 0.48M | 1.27M | 1.62M | 1.85M | 1.57M | 1.90M | 0.90M | 0.66M | 0.54M | 1.52M | 1.11M | 1.07M | 0.69M |
|
Notes Payables (Quarter)
|
| | 1.29M | | 0.90M | 0.77M | | 0.03M | 0.03M | 0.06M | 0.06M | 0.39M | 0.04M | 0.07M | 0.28M | 0.10M | 0.16M | 0.18M | 0.12M | | 0.02M | | 0.03M | 0.05M | 0.03M | 0.04M | 0.07M | 0.11M | 0.05M | 0.06M | 0.07M | 0.21M | 0.23M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | 5.42M | | 3.99M | 4.41M | 3.77M | 3.75M | 2.74M | 2.34M | 2.96M | 3.59M | 3.56M | 2.47M | 2.70M | 2.37M | 2.25M | 1.92M | 2.30M | 0.83M | 0.71M | 0.40M | 0.94M | 0.49M | 1.09M | 1.57M | 1.15M | 1.11M | 1.86M | 1.88M | 3.80M | 1.96M | 2.85M | 1.80M | 2.67M | 1.72M | 1.59M | 1.06M | 1.06M | 1.30M | 0.83M | 0.91M | 1.52M | 1.33M | 1.42M | 1.48M | 0.50M | 1.22M | 1.32M | 2.20M | 0.48M | 1.27M | 1.62M | 1.85M | 1.57M | 1.90M | 0.90M | 0.66M | 0.54M | 1.52M | 1.11M | 1.07M | 0.69M |
|
Accumulated Expenses (Quarter)
|
| | 0.29M | | 0.24M | 0.37M | 0.31M | 0.24M | 0.26M | | 0.16M | 0.24M | 0.72M | 0.05M | 0.59M | 0.04M | 0.05M | 0.06M | 0.70M | 0.67M | 0.72M | 0.72M | 0.73M | 0.77M | 0.92M | 1.05M | 1.33M | 1.25M | 1.06M | 1.16M | 1.39M | 1.08M | 1.60M | 1.24M | 0.46M | 0.94M | 0.24M | 0.31M | 0.10M | 0.10M | 0.76M | 0.41M | 0.98M | 0.68M | 0.51M | 1.59M | 0.68M | 1.13M | 1.61M | 0.17M | 0.16M | 0.19M | 0.20M | 0.22M | 2.42M | 0.13M | 0.13M | 0.13M | 0.05M | 0.32M | 0.25M | 0.05M | 0.06M |
|
Other Accumulated Expenses (Quarter)
|
| | 0.69M | | 0.79M | | 0.01M | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | | 0.03M | 0.15M | 0.17M | 0.10M | 0.24M | 0.15M | 0.07M | 0.58M | 0.25M | 0.58M | | 0.17M | 0.60M | 0.41M | 0.40M | 0.50M | 0.20M | 0.01M | 0.15M | 0.09M | | 0.01M | 0.24M | 0.40M | 1.14M | 1.71M | 0.15M |
|
Short term Debt (Quarter)
|
| | 0.10M | | 0.73M | 0.45M | 0.65M | 5.14M | 0.52M | 0.89M | 0.11M | 0.11M | 1.68M | 0.10M | | 0.10M | 0.10M | 0.10M | 0.11M | 0.08M | 0.08M | | 0.06M | 0.05M | 1.47M | 1.33M | 1.42M | 0.52M | | | 0.15M | 0.12M | 0.17M | | | | | | | | 0.68M | 0.95M | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | 0.10M | | 0.10M | 0.09M | 0.08M | 0.08M | 0.07M | 0.05M | 0.06M | 0.04M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | | | | | | | | | | | | | | | 0.53M | 0.53M | 0.53M | 0.52M | 0.52M | 0.44M | 0.44M | 0.44M | 0.55M | 0.55M | 0.53M | 0.53M | 0.51M | 0.52M | 0.53M | 0.65M | 0.56M | 0.43M | 0.30M | 0.16M | 0.51M | 0.51M | 0.51M | 0.49M | 0.36M | 0.22M | 0.50M | 0.50M |
|
Current Taxes (Quarter)
|
| | 0.01M | | 0.00M | 200.00 | 300.00 | | | 483.00 | 0.02M | 0.02M | 0.03M | 0.03M | 0.08M | 0.09M | 0.04M | 0.05M | 0.04M | 0.03M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.02M | 0.02M | 0.03M | 0.03M | 0.08M | 0.06M | 0.07M | 0.02M | 0.02M | 0.02M | 0.03M | 0.11M | 0.04M | 0.08M | 0.03M | 0.12M | 0.05M | 0.04M | 0.05M | 0.21M | 0.02M | 0.14M | 0.05M | 0.05M | 0.06M | 0.12M | 0.13M | 0.01M | 0.06M | 0.05M | 0.05M | 0.05M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | 0.04M | | | | 0.05M | 0.07M | 0.07M | 0.07M | 0.07M | 0.11M | 0.26M | 0.37M | 0.51M | 0.30M | 0.14M | 0.12M | 0.11M | | 0.07M | 0.32M | 0.15M | 0.07M | 820.00 | 0.18M | 0.14M | 0.10M | 0.07M | 0.05M | 0.04M | 0.02M | 0.01M | 0.01M | 0.03M | 0.03M | 0.04M | 0.02M | 0.03M | 0.04M | 0.11M | 0.10M | 0.02M | 0.16M | 0.05M | 0.17M | 0.13M | 0.11M | 0.09M | 0.10M | 0.06M |
|
Total Current Liabilities (Quarter)
|
| | 6.72M | | 6.29M | 10.49M | 10.19M | 9.93M | 3.58M | 3.53M | 5.15M | 6.60M | 7.95M | 3.70M | 3.66M | 3.40M | 3.11M | 2.87M | 3.39M | 1.71M | 1.59M | 1.29M | 1.80M | 1.44M | 3.76M | 4.35M | 4.42M | 3.19M | 3.06M | 3.29M | 5.45M | 3.18M | 4.71M | 3.58M | 4.68M | 3.57M | 3.05M | 2.72M | 2.63M | 2.50M | 2.81M | 3.26M | 3.10M | 3.57M | 3.13M | 3.65M | 4.16M | 2.94M | 7.79M | 8.22M | 15.28M | 12.86M | 6.83M | 5.14M | 5.22M | 3.47M | 2.59M | 2.18M | 2.11M | 2.92M | 3.04M | 3.95M | 4.89M |
|
Capital Leases (Quarter)
|
| | 0.10M | | 0.09M | 0.07M | 0.14M | 0.04M | 0.02M | 0.01M | 0.04M | 0.03M | 0.03M | 0.02M | 0.04M | 0.01M | 0.01M | | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | 4.71M | | 3.18M | 0.50M | 1.07M | 0.92M | 2.30M | 1.94M | 1.72M | 1.68M | 1.32M | 0.22M | 0.17M | 0.17M | 1.21M | 1.07M | 0.98M | 1.08M | 1.08M | 1.19M | 1.23M | 1.34M | | | | | | | | | | | | | | | 1.57M | | 0.87M | 1.79M | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | 0.65M | | 0.81M | 0.81M | 0.81M | 0.90M | 0.99M | 1.05M | 1.01M | 1.06M | 1.11M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 10.00M | 10.00M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.36M | | | | | | | | 0.21M | | | | 0.07M | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.16M | 0.03M | 1.57M | 1.44M | 1.28M | 1.18M | 1.07M | 0.94M | 0.84M | 0.69M | 0.58M | 0.45M | 0.32M | 0.18M | 0.31M | 0.23M | 0.20M | 0.17M | 0.14M | 0.37M | 0.24M | 0.11M | | | | 0.63M | 0.50M |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.42M | | 0.48M | 0.50M | 0.52M | 0.55M | 0.71M | 0.80M | | 0.77M | 0.79M | 0.01M | 12.04M | 8.36M | 8.96M | 8.09M | 0.08M | 0.18M | 0.13M | 0.11M | 0.24M | 0.18M | 0.24M | 0.03M | 0.17M | 0.03M | 0.02M | 0.02M | 0.15M | 0.12M | 0.17M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | 5.88M | | 5.36M | 1.87M | 2.45M | 2.41M | 4.02M | 3.80M | 3.48M | 3.55M | 3.25M | 8.83M | 12.24M | 8.56M | 10.20M | 11.04M | 14.60M | 1.36M | 1.37M | 1.45M | 1.67M | 1.69M | 0.27M | 0.33M | 0.20M | 0.18M | 0.19M | 0.02M | 0.02M | 3.06M | 4.53M | | 4.68M | | | | | | | | | | | | 0.58M | | 6.57M | 4.93M | | | | | | | | | | | | 0.63M | |
|
Total Liabilities (Quarter)
|
| | 12.60M | | 11.66M | 12.36M | 12.64M | 12.34M | 7.61M | 7.33M | 8.64M | 10.14M | 11.19M | 12.53M | 15.90M | 11.95M | 13.31M | 13.92M | 17.99M | 3.07M | 2.97M | 2.75M | 3.47M | 3.13M | 4.03M | 4.68M | 4.62M | 3.36M | 3.25M | 3.31M | 5.45M | 3.18M | 4.71M | 3.58M | 4.68M | 3.90M | 3.22M | 2.76M | 4.21M | 3.94M | 4.97M | 5.05M | 4.17M | 4.52M | 3.97M | 4.34M | 4.74M | 3.39M | 14.36M | 13.15M | 15.58M | 13.09M | 7.02M | 5.31M | 5.35M | 3.84M | 2.83M | 2.29M | 2.11M | 2.92M | 8.04M | 4.59M | 5.39M |
|
Total Debt (Quarter)
|
| | 4.81M | | 3.91M | 0.95M | 1.72M | 6.06M | 2.82M | 2.82M | 1.83M | 1.79M | 3.00M | 0.32M | 0.17M | 0.27M | 1.31M | 1.17M | 1.09M | 1.16M | 1.16M | 1.19M | 1.28M | 1.39M | 1.47M | 1.33M | 1.42M | 0.52M | | | 0.15M | 0.12M | 0.17M | | | | | | 1.57M | | 1.56M | 2.73M | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | -3.41M | | -4.62M | -5.45M | -6.82M | -7.61M | -3.72M | -4.83M | -6.21M | -7.06M | -8.70M | -8.00M | -13.04M | -8.96M | -8.47M | -9.97M | -14.40M | 23.09M | 21.37M | 19.39M | 16.09M | 12.55M | 8.86M | 10.29M | 17.72M | 14.95M | 11.92M | 15.15M | 21.38M | 44.58M | 38.96M | 35.60M | 30.46M | 24.51M | 19.79M | 33.59M | 24.24M | 19.09M | 26.13M | 37.01M | 48.30M | 146.94M | 155.74M | 151.13M | 143.73M | 136.96M | 131.54M | 125.61M | 115.49M | 109.38M | 103.54M | 95.68M | 80.79M | 73.14M | 35.41M | 39.55M | 37.29M | 32.85M | 28.86M | 27.89M | 24.68M |
|
Shareholder's Equity (Quarter)
|
| | -3.41M | | -4.62M | -5.45M | -6.82M | -7.61M | -3.72M | -4.83M | -6.21M | -7.06M | -8.70M | -8.00M | -13.04M | -8.96M | -8.47M | -9.97M | -14.40M | 23.09M | 21.37M | 19.39M | 16.09M | 12.55M | 8.86M | 10.29M | 17.72M | 14.95M | 11.92M | 15.15M | 21.38M | 44.58M | 38.96M | 35.60M | 30.46M | 24.51M | 19.79M | 33.59M | 24.24M | 19.09M | 26.13M | 37.01M | 48.30M | 146.94M | 155.74M | 151.13M | 143.73M | 136.96M | 131.54M | 125.61M | 115.49M | 109.38M | 103.54M | 95.68M | 80.79M | 73.14M | 35.41M | 39.55M | 37.29M | 32.85M | 28.86M | 27.89M | 24.68M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 9.19M | | 7.04M | 6.90M | 5.82M | 4.73M | 3.88M | 2.50M | 2.43M | 3.08M | 2.50M | 4.53M | 2.86M | 2.99M | 4.84M | 3.94M | 3.59M | 26.16M | 24.33M | 22.13M | 19.56M | 15.69M | 12.88M | 14.97M | 22.35M | 18.31M | 15.17M | 18.47M | 26.83M | 47.77M | 43.67M | 39.18M | 35.13M | 28.41M | 23.01M | 36.35M | 28.45M | 23.03M | 31.10M | 42.05M | 52.47M | 151.45M | 159.71M | 155.47M | 148.47M | 140.35M | 145.90M | 138.76M | 131.07M | 122.47M | 110.56M | 100.99M | 86.15M | 76.98M | 38.23M | 41.85M | 39.41M | 35.76M | 36.90M | 42.47M | 40.07M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | 0.03M | | | | 0.01M | 0.01M | 0.01M | 0.51M | 0.46M | 0.42M | 0.55M | 0.53M | 0.60M | 0.53M | 0.48M | 0.48M | 0.47M | 0.42M | 0.71M | 0.70M | 0.71M | 0.63M | 0.55M | 0.47M | 0.61M | 0.54M | 0.41M | 0.37M | 0.37M | 0.33M | 1.54M | 1.43M | 1.38M | 2.07M | 1.89M | 1.86M | 1.75M | 0.04M | 0.04M | 0.04M | 0.46M | 0.12M | 1.11M | 0.58M | 0.82M | 0.58M | 0.58M | 0.58M | 2.80M | 0.58M | 0.58M | 0.22M | 0.24M |
|
Retained Earnings (Quarter)
|
| | -22.59M | | -23.94M | -24.86M | -26.47M | -27.31M | -23.55M | -24.73M | -26.15M | -27.08M | -28.74M | -30.60M | -36.29M | -34.78M | -34.54M | -37.84M | -44.16M | -49.25M | -51.65M | -54.08M | -57.59M | -61.36M | -65.47M | 76.84M | -76.84M | -81.02M | -85.09M | -90.59M | -96.47M | -101.76M | -107.90M | -112.70M | -118.27M | -124.63M | -129.68M | -135.16M | -144.74M | -150.10M | -154.34M | -159.10M | -162.69M | -171.85M | -181.09M | -191.58M | -203.07M | -213.58M | -223.60M | -233.08M | -243.84M | -254.08M | -263.12M | -274.10M | -293.98M | -304.03M | -344.64M | -353.87M | -367.52M | -376.16M | -383.83M | -391.18M | -399.86M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | | | | | | | | | | | | | | | | | | | | |