Vuzix Income Statement (2010-2025) | VUZI

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Revenue & cost
Revenue (Quarter)	3.92M	2.92M	3.02M	3.31M	2.50M	3.01M	3.43M	2.90M	4.19M	4.69M	2.18M	1.07M	2.00M	1.09M	1.39M	1.27M	1.58M	1.30M	1.16M	2.24M
Cost of Revenue (Quarter)	1.30M	1.35M	2.62M	1.81M	2.02M	1.85M	1.98M	3.02M	2.54M	3.72M	2.83M	3.26M	2.22M	2.24M	1.65M	6.23M	1.85M	2.06M	1.15M	1.87M
Gross Profit (Quarter)	0.86M	0.36M	0.36M	-0.01M	0.48M	0.26M	0.87M	-0.13M	0.88M	0.97M	-0.24M	-4.25M	-0.05M	-0.33M	-0.26M	-4.95M	-0.27M	-0.76M	-0.41M	0.38M
Operating items
Amortization - Intangibles (Quarter)
Depreciation & Amortization - Total (Quarter)									0.29M	0.11M	0.10M	0.72M	0.29M	0.23M	0.36M	0.93M	0.50M	0.23M	0.37M	0.82M
Research & Development (Quarter)	2.21M	2.72M	3.40M	3.35M	3.10M	3.00M	3.44M	3.14M	3.07M	2.84M	2.91M	3.52M	2.74M	2.36M	2.33M	2.22M	2.61M	2.57M	2.94M	4.51M
Selling, General & Administrative (Quarter)	6.03M	5.18M	5.46M	5.83M	5.45M	5.04M	4.85M	5.73M	5.13M	4.26M	4.47M	4.73M	4.10M	4.49M	4.35M	4.29M	3.96M	2.76M	2.58M	2.34M
Other Operating Expenses (Quarter)	1.93M	1.88M	1.91M	2.18M	2.33M	2.23M	2.54M	2.86M	3.24M	3.37M	3.71M	7.20M	2.91M	33.32M	1.99M	1.45M	1.45M	1.54M	1.20M	1.08M
Operating Expenses (Quarter)	10.17M	9.79M	10.77M	11.36M	10.89M	10.27M	10.83M	11.73M	11.72M	10.58M	11.20M	16.17M	10.04M	40.40M	9.04M	8.90M	8.51M	7.09M	7.08M	8.76M
Operating Income (Quarter)	-9.09M	-9.21M	-10.37M	-11.31M	-10.41M	-10.00M	-9.97M	-11.85M	-10.85M	-9.61M	-11.43M	21.36M	-10.09M	-40.73M	-9.30M	44.68M	-8.77M	-7.86M	-7.49M	17.35M
EBIT (Quarter)	-9.09M	-9.21M	-10.37M	-11.31M	-10.41M	-10.00M	-9.97M	-11.85M	-10.85M	-9.61M	-11.43M	21.36M	-10.09M	-40.73M	-9.30M	44.68M	-8.77M	-7.86M	-7.49M	17.35M
Non-operating items
Non Operating Investment Income (Quarter)
Interest & Investment Income (Quarter)	0.01M	0.01M	0.03M	0.01M	0.01M	0.11M	0.57M	0.71M	0.70M	0.63M	0.50M	0.39M	0.15M	0.21M	0.10M	0.14M	0.17M	0.14M	0.16M	0.21M
Other Non Operating Income (Quarter)	-0.05M	-0.03M	-0.04M	-0.02M	-0.05M	-0.10M	-0.06M	0.04M	-0.00M	-0.03M	-0.03M	0.02M	-0.11M	-0.07M	0.03M	-0.07M	-0.01M	0.01M	-0.02M	-0.04M
Non Operating Income (Quarter)	-0.07M	-0.04M	-0.12M	-0.18M	-0.09M	-0.02M	0.49M	-0.27M	0.61M	0.56M	0.45M	0.53M	0.04M	0.12M	0.08M	0.19M	0.14M	0.19M	0.14M	-0.77M
Net income details
EBT (Quarter)	-9.15M	-9.25M	-10.49M	-11.49M	-10.51M	-10.02M	-9.48M	-10.76M	-10.24M	-9.04M	-10.98M	-19.88M	-10.05M	-40.61M	-9.22M	-13.66M	-8.64M	-7.67M	-7.35M	-8.62M
Tax Provisions (Quarter)
Profit After Tax (Quarter)	-9.15M	-9.24M	-10.49M	-11.49M	-10.51M	-10.02M	-9.48M	-10.76M	-10.24M	-9.04M	-10.98M	-19.88M	-10.05M	-40.61M	-9.22M	-13.66M	-8.64M	-7.67M	-7.35M	-8.62M
Income from Non-Controlling Interests (Quarter)
Income from Continuing Operations (Quarter)	-9.15M	-9.25M	-10.49M	-11.49M	-10.51M	-10.02M	-9.48M	-10.76M	-10.24M	-9.04M	-10.98M	-19.88M	-10.05M	-40.61M	-9.22M	-13.66M	-8.64M	-7.67M	-7.35M	-8.62M
Consolidated Net Income (Quarter)	-9.15M	-9.25M	-10.49M	-11.49M	-10.51M	-10.02M	-9.48M	-10.76M	-10.24M	-9.04M	-10.98M	-19.88M	-10.05M	-40.61M	-9.22M	-13.66M	-8.64M	-7.67M	-7.35M	-8.62M
Income towards Parent Company (Quarter)	-9.15M	-9.25M	-10.49M	-11.49M	-10.51M	-10.02M	-9.48M	-10.76M	-10.24M	-9.04M	-10.98M	-19.88M	-10.05M	-40.61M	-9.22M	-13.66M	-8.64M	-7.67M	-7.35M	-8.62M
Preferred Dividend Payments (Quarter)																		0.00M	0.02M	0.04M
Net Income towards Common Stockholders (Quarter)	-9.15M	-9.24M	-10.49M	-11.49M	-10.51M	-10.02M	-9.48M	-10.76M	-10.24M	-9.04M	-10.98M	-19.88M	-10.05M	-40.61M	-9.22M	-13.66M	-8.64M	-7.67M	-7.38M	-8.65M
Additional items
EPS (Basic) (Quarter)	-0.17	-0.15	-0.17	-0.17	-0.16	-0.16	-0.15	-0.17	-0.16	-0.14	-0.17	-0.32	-0.16	-0.62	-0.14	-0.16	-0.11	-0.10	-0.09	-0.12
EPS (Weighted Average and Diluted) (Quarter)	-0.17	-0.15	-0.17	-0.17	-0.16	-0.16	-0.15	-0.17	-0.16	-0.14	-0.17	-0.32	-0.16	-0.62	-0.14	-0.16	-0.11	-0.10	-0.09	-0.12
Shares Outstanding (Weighted Average) (Quarter)	0.04M	0.00M	0.00M	61.13M	63.70M	63.74M	63.78M	63.71M	63.22M	63.22M	63.26M	63.43M	64.73M	65.81M	67.84M	67.84M	76.22M	76.34M	76.73M	77.60M
Shares Outstanding (Diluted Average) (Quarter)	54.14M	63.07M	60.28M	61.13M	63.70M	63.74M	63.78M	63.71M	63.22M	63.22M	63.32M	63.43M	64.73M	65.56M	66.33M	67.84M	76.22M	76.34M	76.73M	77.60M
EBITDA (Quarter)	-9.09M	-9.21M	-10.37M	-11.31M	-10.41M	-10.00M	-9.97M	-11.85M	-10.56M	-9.50M	-11.33M	22.08M	-9.80M	-40.50M	-8.93M	45.61M	-8.28M	-7.63M	-7.12M	18.17M
Interest Expenses (Quarter)
Tax Rate (Quarter)

Research Tools

Vuzix Income Statement (2010-2025) | VUZI

Create an account

Sign In

Reset Password