|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.14B | 0.15B | 0.15B | 0.13B | 0.15B | 0.12B | 0.15B | 0.14B | 0.43B | 0.51B | 0.63B | 0.56B | 1.10B | 0.90B | 0.18B | 0.61B | 0.19B | 0.74B | 0.18B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.14B | 0.15B | 0.15B | 0.13B | 0.15B | 0.12B | 0.15B | 0.14B | 0.43B | 0.51B | 0.63B | 0.56B | 1.10B | 0.90B | 0.18B | 0.61B | 0.19B | 0.74B | 0.18B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | | | | 0.11B | 0.09B | 0.07B | 0.09B | 0.10B | 0.11B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | | | | 0.11B | 0.09B | 0.07B | 0.09B | 0.10B | 0.11B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.27B | 25.52B | 25.78B | 26.19B | 26.19B | 25.98B | 26.02B | 26.08B | 27.44B | 27.22B | 27.20B | 27.20B | 27.36B | 27.63B | 28.72B | 29.33B | 29.72B | 30.49B | 30.87B | 31.72B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.30B | 0.27B | 0.28B | 0.25B | 0.26B | 0.31B | 0.34B | 0.39B | 0.46B | 0.37B | 0.42B | 0.41B | 0.36B | 0.34B | 0.35B | 0.31B | 0.35B | 0.36B | 0.36B |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23B | 2.40B | 2.43B | 2.45B | 2.44B | 2.42B | 2.44B | 2.43B | 2.63B | 2.60B | 2.60B | 2.57B | 2.59B | 2.64B | 2.78B | 2.82B | 2.84B | 2.92B | 2.96B | 3.06B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05B | 1.05B | 1.05B | 1.05B | 1.04B | 1.04B | 1.04B | 1.04B | 1.05B | 1.04B | 1.05B | 1.05B | 1.05B | 1.05B | 1.04B | 1.05B | 1.05B | 1.05B | 1.05B | 1.05B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20B | 1.37B | 1.37B | 1.37B | 1.36B | 1.34B | 1.35B | 1.35B | 1.50B | 1.47B | 1.45B | 1.44B | 1.45B | 1.46B | 1.56B | 1.61B | 1.56B | 1.66B | 1.68B | 1.77B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.25B | 2.42B | 2.42B | 2.42B | 2.41B | 2.38B | 2.39B | 2.39B | 2.54B | 2.51B | 2.49B | 2.49B | 2.50B | 2.51B | 2.60B | 2.65B | 2.60B | 2.71B | 2.73B | 2.82B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.64B | 0.57B | 0.03B | 0.03B | 0.59B | 0.04B | 0.62B | 0.02B | 0.68B | 0.06B | 0.71B | 0.70B | 0.05B | 0.79B | 0.76B | 0.73B | 0.07B | 0.83B | 0.82B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.50B | 25.04B | 24.72B | 24.95B | 24.63B | 24.30B | 24.16B | 23.99B | 25.07B | 24.97B | 24.73B | 24.67B | 24.53B | 25.35B | 26.19B | 26.03B | 26.47B | 26.93B | 27.59B | 27.69B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12B | 1.14B | 1.09B | 1.08B | 1.06B | 1.06B | 1.03B | 1.01B | 1.07B | 1.09B | 1.04B | 1.02B | 1.00B | 1.15B | 1.15B | 1.13B | 1.13B | 1.23B | 1.24B | 1.24B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12B | 1.14B | 1.09B | 1.08B | 1.06B | 1.06B | 1.03B | 1.01B | 1.07B | 1.09B | 1.04B | 1.02B | 1.00B | 1.15B | 1.15B | 1.13B | 1.13B | 1.23B | 1.24B | 1.24B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.09B | 0.11B | 0.09B | 0.10B | 0.09B | 0.11B | 0.09B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.14B | 0.11B | 0.13B | 0.11B | 0.14B | 0.11B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.09B | 0.09B | 0.31B | 0.28B | 0.07B | 0.26B | 0.07B | 0.27B | 0.06B | 0.30B | 0.06B | 0.31B | 0.07B | 0.31B | 0.34B | 0.06B | 0.35B | 0.06B | 0.06B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.06B | 0.05B | 0.05B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.04B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.20B | 0.20B | 0.20B | 0.19B | 0.19B | 0.19B | 0.19B | 0.20B | 0.20B | 0.19B | 0.20B | 0.21B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.21B | 0.21B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.27B | 13.60B | 13.49B | 13.84B | 13.74B | 13.61B | 13.67B | 13.67B | 14.77B | 14.83B | 14.88B | 14.93B | 14.55B | 15.19B | 15.05B | 14.17B | 14.55B | 14.15B | 14.63B | 14.11B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.98B | 11.17B | 10.95B | 10.79B | 10.60B | 10.43B | 10.22B | 10.06B | 10.03B | 9.87B | 9.54B | 9.46B | 9.67B | 9.83B | 10.83B | 11.53B | 11.59B | 12.42B | 12.53B | 13.18B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.98B | 11.17B | 10.95B | 10.79B | 10.60B | 10.43B | 10.22B | 10.06B | 10.03B | 9.87B | 9.54B | 9.46B | 9.67B | 9.83B | 10.83B | 11.53B | 11.59B | 12.36B | 12.59B | 13.12B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.50B | 25.04B | 24.72B | 24.95B | 24.63B | 24.30B | 24.16B | 23.99B | 25.07B | 24.97B | 24.73B | 24.67B | 24.53B | 25.35B | 26.19B | 26.03B | 26.47B | 26.93B | 27.59B | 27.69B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | 7.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | -0.07B | -0.06B | -4.82B | -5.04B | -0.05B | -5.45B | -5.61B | -0.01B | -0.01B | -0.04B | -0.02B | -6.58B | -0.04B | -0.03B | -0.03B | -7.21B | -0.04B | -7.53B | -7.73B |