|
Gross Margin (Quarter)
|
| | | | | 99.95% | 98.24% | 98.16% | 100.00% | 97.79% | 97.50% | 99.74% | 99.47% | 99.75% | 99.69% | 99.76% | 99.33% | 99.76% | 99.39% | 100.68% | 99.49% | 99.76% | 99.35% | 98.95% | 99.14% | 99.47% | 99.22% | 99.52% | 99.60% | 99.73% | 99.72% | 100.18% | 99.92% | 99.79% | 98.55% | 99.55% | 99.67% | 99.63% | 99.95% | 92.89% | 100.00% | 98.79% | | | | | | | | | | | | | | | | | | | | | 99.68% | | | | 99.10% | |
|
EBT Margin (Quarter)
|
19.83% | 20.11% | 21.07% | 21.43% | 22.07% | 22.18% | 23.00% | 21.15% | 16.99% | 3.48% | 15.91% | 32.79% | 10.23% | 6.02% | 14.06% | 15.01% | 17.92% | 17.77% | 17.56% | -0.63% | 18.10% | 19.25% | 12.20% | 9.91% | 11.11% | 14.14% | 4.29% | 13.30% | 13.51% | 14.72% | 16.26% | 15.71% | 16.94% | 16.78% | 16.49% | 15.25% | 12.46% | 14.76% | 10.32% | 3.41% | 12.92% | 3.70% | | | | | -0.32% | 7.76% | -6.10% | 4.99% | -8.86% | -6.48% | 3.73% | -4.29% | -0.49% | -7.90% | 1.07% | 5.66% | -6.68% | -9.70% | -0.63% | -1.59% | 1.54% | -0.04% | 3.01% | 3.00% | 2.98% | 4.87% |
|
EBIT Margin (Quarter)
|
39.95% | 39.17% | 39.52% | 38.69% | 40.53% | 21.29% | 20.46% | 24.65% | 16.22% | 1.25% | 13.29% | 34.81% | 9.38% | 5.48% | 13.52% | 15.01% | 17.24% | 17.52% | 16.95% | 40.27% | 6.14% | 7.64% | 11.55% | 8.86% | 10.25% | 13.61% | 3.51% | 12.83% | 13.10% | 14.45% | 15.98% | 15.89% | 16.85% | 16.57% | 15.04% | 14.80% | 12.13% | 14.39% | 10.27% | -3.70% | 12.92% | 13.26% | | | | | 12.25% | 20.15% | 6.07% | 16.97% | 2.29% | 4.32% | 14.61% | 6.85% | 11.02% | 3.84% | 12.96% | 18.61% | 6.18% | 3.60% | 11.87% | 10.84% | 1.23% | 11.86% | 14.01% | 13.58% | 2.09% | 14.74% |
|
EBITDA Margin (Quarter)
|
39.95% | 39.17% | 39.52% | 38.69% | 40.53% | 21.29% | 20.46% | 24.65% | 16.22% | 1.25% | 13.29% | 34.81% | 9.38% | 5.48% | 13.52% | 15.01% | 17.24% | 17.52% | 16.95% | 40.27% | 6.14% | 7.64% | 14.05% | 8.86% | 10.25% | 13.61% | 1.46% | 14.00% | 13.10% | 14.45% | 15.98% | 15.89% | 16.85% | 16.57% | 15.04% | 14.80% | 12.73% | 14.39% | 10.27% | -3.70% | 12.92% | 13.26% | | | | | 12.25% | 20.15% | 6.07% | 16.97% | 2.29% | 4.32% | 14.61% | 6.85% | 11.02% | 3.84% | 12.96% | 18.61% | 6.18% | 3.60% | 11.87% | 10.84% | 1.23% | 11.86% | 14.01% | 13.58% | 2.09% | 14.74% |
|
Operating Margin (Quarter)
|
| | | | | 21.29% | 20.46% | 24.65% | 16.22% | 1.25% | 13.29% | 34.81% | 9.38% | 5.48% | 13.52% | 15.01% | 17.24% | 17.52% | 16.95% | 40.27% | 6.14% | 7.64% | 11.55% | 8.86% | 10.25% | 13.61% | 3.51% | 12.83% | 13.10% | 14.45% | 15.98% | 15.89% | 16.85% | 16.57% | 15.04% | 14.80% | 12.13% | 14.39% | 10.27% | -3.70% | 12.92% | 13.26% | | | | | | | | | | | | | | | | | | | | | 1.23% | | | | 2.09% | |
|
Net Margin (Quarter)
|
12.89% | 18.48% | 0.25% | -7.49% | 22.03% | 24.07% | 22.04% | 29.17% | 18.39% | 5.47% | 18.55% | 34.26% | 16.05% | 12.13% | 17.56% | 13.16% | 16.43% | 16.75% | 16.63% | 14.79% | 18.20% | 20.52% | 15.48% | 14.64% | 14.95% | 18.45% | 2.76% | 14.83% | 17.48% | 16.87% | 17.24% | 23.71% | 22.43% | 16.96% | 68.22% | 43.85% | 8.34% | 17.67% | 10.89% | 6.74% | 13.34% | 22.14% | 8.67% | 1.15% | 46.75% | -16.66% | 1.39% | 11.99% | -6.28% | 9.40% | 6.22% | -4.00% | 3.81% | -4.15% | 0.12% | -4.28% | 1.63% | 9.35% | -6.19% | -7.80% | -1.19% | 1.61% | 1.56% | 4.42% | 3.45% | 4.80% | 4.44% | 4.48% |
|
FCF Margin (Quarter)
|
46.08% | 37.24% | 46.18% | 32.33% | 46.58% | 37.04% | -35.67% | 121.24% | 49.09% | 11.68% | -13.26% | 110.72% | 41.61% | 33.11% | 36.10% | -171.91% | 30.83% | 38.70% | -140.40% | 223.20% | 40.33% | 8.29% | 76.54% | 41.48% | -90.41% | 172.76% | -266.94% | 335.95% | 30.92% | 42.76% | 35.12% | -113.02% | 29.36% | 45.57% | 22.71% | 47.40% | 30.45% | 43.58% | 26.32% | 33.04% | 30.38% | 24.69% | 33.82% | 42.91% | 28.42% | 26.71% | 56.63% | 1.06% | 22.84% | 20.67% | 16.16% | -87.89% | 23.29% | 22.85% | 24.60% | 16.37% | 16.13% | 21.34% | 16.64% | 22.27% | 18.09% | 21.93% | 22.77% | 19.07% | 19.35% | 28.13% | 22.04% | 18.66% |
|
Assets Average (Quarter)
|
| | | | | | 5.63B | 5.78B | 5.73B | 7.66B | 13.42B | 17.24B | 17.23B | 17.71B | 18.33B | 18.71B | 18.84B | 18.75B | 19.34B | 19.81B | 19.72B | 19.75B | 20.22B | 20.91B | 22.80B | 24.36B | 23.34B | 22.34B | 22.26B | 22.18B | 22.76B | 23.30B | 23.54B | 23.89B | 23.80B | 23.85B | 23.72B | 23.10B | 22.65B | 22.59B | 22.63B | 22.83B | 23.90B | 24.75B | 25.66B | | | 24.07B | 23.74B | 23.53B | 24.27B | 24.88B | 24.83B | 24.79B | 24.46B | 24.23B | 24.08B | 24.53B | 25.02B | 24.85B | 24.70B | 24.60B | 24.94B | 25.77B | 26.11B | 26.25B | 26.70B | 27.26B |
|
Equity Average (Quarter)
|
| | | | | | 2.41B | 2.40B | 2.52B | 3.28B | 6.62B | 9.34B | 9.31B | 9.34B | 9.44B | 9.28B | 9.04B | 9.00B | 8.95B | 8.89B | 8.82B | 8.73B | 8.64B | 8.65B | 9.90B | 11.07B | 10.38B | 9.65B | 9.62B | 9.68B | 10.16B | 10.55B | 10.51B | 10.46B | 10.62B | 10.87B | 10.87B | 10.74B | 10.60B | 10.39B | 10.24B | 10.54B | 10.82B | 10.65B | 10.63B | 10.56B | 10.34B | 10.28B | 10.17B | 10.03B | 10.58B | 11.06B | 10.87B | 10.70B | 10.52B | 10.33B | 10.14B | 10.05B | 9.95B | 9.71B | 9.50B | 9.56B | 9.75B | 10.30B | 11.15B | 11.56B | 12.01B | 12.50B |
|
Invested Capital (Quarter)
|
| | | 5.15B | | 5.00B | 5.30B | 5.29B | 5.21B | 8.93B | 15.64B | 15.79B | 15.44B | 16.62B | 16.96B | 17.50B | 17.28B | 17.43B | 18.30B | 18.27B | 18.21B | 18.33B | 19.02B | 19.60B | 22.64B | 22.60B | 20.94B | 20.83B | 20.86B | 20.65B | 21.82B | 21.66B | 22.43B | 22.35B | 22.22B | 22.21B | 21.84B | 21.08B | 20.99B | 21.01B | 10.21B | 10.88B | 22.81B | 22.70B | 24.89B | 10.40B | 22.34B | 22.17B | 21.83B | 21.75B | 23.25B | 22.97B | 23.21B | 22.93B | 22.64B | 22.52B | 22.41B | 23.38B | 23.26B | 23.04B | 23.01B | 22.84B | 23.50B | 24.29B | 24.23B | 24.65B | 25.00B | 12.59B |
|
Asset Utilization Ratio (Quarter)
|
| | | | | | 0.17 | 0.17 | 0.18 | 0.15 | 0.11 | 0.10 | 0.12 | 0.13 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.14 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 | 0.17 | 0.17 | 0.16 | 0.16 | 0.16 | 0.15 | | | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.16 | 0.16 | 0.17 | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.20 | 0.21 | 0.21 |
|
Interest Coverage Ratio (Quarter)
|
1.99 | 2.06 | 2.14 | 2.24 | 2.20 | 1.17 | 1.18 | 1.68 | 1.04 | 0.09 | 1.06 | 3.19 | 0.78 | 0.46 | 1.16 | 1.32 | 1.50 | 1.46 | 1.44 | 67.50 | 0.47 | 0.56 | 1.05 | 0.83 | 1.00 | 1.32 | 0.30 | 1.04 | 1.08 | 1.18 | 1.32 | 1.29 | 1.37 | 1.31 | 1.19 | 1.18 | 1.03 | 1.20 | 0.89 | -0.31 | 1.10 | 1.14 | | | | | 0.97 | 1.63 | 0.50 | 1.42 | 0.20 | 0.40 | 1.34 | 0.61 | 0.96 | 0.33 | 1.09 | 1.44 | 0.48 | 0.27 | 0.95 | 0.87 | 0.10 | 1.00 | 1.27 | 1.28 | 0.20 | 1.49 |
|
Equity Ratio (Quarter)
|
| | | 0.44 | | 0.44 | 0.41 | 0.42 | 0.46 | 0.41 | 0.54 | 0.54 | 0.54 | 0.52 | 0.51 | 0.48 | 0.48 | 0.48 | 0.45 | 0.45 | 0.44 | 0.44 | 0.41 | 0.41 | 0.45 | 0.46 | 0.43 | 0.43 | 0.43 | 0.44 | 0.45 | 0.45 | 0.44 | 0.44 | 0.45 | 0.46 | 0.46 | 0.47 | 0.47 | 0.45 | 0.45 | 0.47 | 0.43 | 0.43 | 0.40 | | 0.42 | 0.43 | 0.43 | 0.42 | 0.45 | 0.44 | 0.43 | 0.43 | 0.43 | 0.42 | 0.42 | 0.40 | 0.40 | 0.39 | 0.38 | 0.39 | 0.39 | 0.41 | 0.44 | 0.44 | 0.46 | 0.46 |
|
Times Interest Earned (Quarter)
|
1.99 | 2.06 | 2.14 | 2.24 | 2.20 | 1.17 | 1.18 | 1.68 | 1.04 | 0.09 | 1.06 | 3.19 | 0.78 | 0.46 | 1.16 | 1.32 | 1.50 | 1.46 | 1.44 | 67.50 | 0.47 | 0.56 | 1.05 | 0.83 | 1.00 | 1.32 | 0.30 | 1.04 | 1.08 | 1.18 | 1.32 | 1.29 | 1.37 | 1.31 | 1.19 | 1.18 | 1.03 | 1.20 | 0.89 | -0.31 | 1.10 | 1.14 | | | | | 0.97 | 1.63 | 0.50 | 1.42 | 0.20 | 0.40 | 1.34 | 0.61 | 0.96 | 0.33 | 1.09 | 1.44 | 0.48 | 0.27 | 0.95 | 0.87 | 0.10 | 1.00 | 1.27 | 1.28 | 0.20 | 1.49 |
|
FCF Payout Ratio (Quarter)
|
0.01 | 1.77 | 0.74 | -3.04 | 0.02 | 1.86 | -0.90 | 0.26 | 0.72 | -2.23 | -0.03 | 0.83 | 0.00 | 0.01 | 0.00 | -0.64 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.02 | 0.00 | -0.01 | -0.35 | 0.19 | -0.11 | -0.26 | 0.01 | 0.01 | 0.01 | -1.03 | 1.06 | -0.66 | 4.03 | | 0.01 | 0.01 | 3.40 | 0.92 | 0.01 | 0.01 | 2.58 | 0.69 | 0.01 | 2.34 | 0.32 | -76.60 | 0.81 | 0.89 | -2.07 | 0.00 | 0.76 | -0.74 | 2.09 | 1.05 | 0.01 | 0.06 | 0.02 | 0.04 | 0.84 | -0.66 | 0.01 | 0.03 | 0.01 | 0.01 | 0.02 | 0.02 |
|
Enterprise Value (Quarter)
|
| -0.05B | -0.07B | -0.09B | -0.13B | -0.01B | -0.02B | -0.02B | -0.04B | -0.02B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.00B | 0.01B | 0.03B | 0.02B | -0.02B | 0.02B | 0.08B | 0.10B | 0.02B | 0.14B | 0.14B | 0.13B | 0.01B | 0.00B | 0.00B | 0.12B | -0.22B | -0.02B | -0.04B | 0.09B | 0.08B | -0.03B | -0.03B | -0.03B | -0.02B | -0.03B | 0.14B | 0.09B | 0.17B | -2.60B | | -0.51B | -0.32B | -0.07B | -0.13B | 0.14B | 0.13B | -0.05B | -0.04B | -0.07B | -0.05B | 0.11B | 0.13B | -0.38B | -0.21B | -0.58B | -0.25B | -0.78B | -0.84B | -0.13B | -0.55B | 0.16B | -0.37B |
|
Return on Sales (Quarter)
|
0.13% | 0.18% | 0.00% | 0.00% | 0.01% | 0.03% | 0.01% | 0.08% | 0.00% | 0.00% | 0.00% | 0.00% | 0.08% | 0.05% | -0.01% | -0.02% | -0.01% | -0.03% | -0.01% | 0.00% | 0.05% | 0.05% | 0.03% | 0.03% | 0.02% | 0.02% | -0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | | | 0.00% | 0.08% | -0.06% | 0.05% | -0.09% | -0.06% | 0.04% | -0.04% | 0.00% | -0.08% | 0.01% | 0.07% | -0.07% | -0.10% | 0.00% | -0.02% | 0.01% | 0.03% | 0.04% | 0.03% | 0.03% | 0.05% |
|
Return on Invested Capital (Quarter)
|
| | | | | | 0.06% | 0.05% | 0.04% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.04% | 0.03% | 0.03% | 0.02% | 0.01% | 0.01% | 0.02% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.04% | | | | | 0.03% | 0.04% | 0.00% | 0.02% | 0.03% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | -0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | -0.07% | 0.04% | 0.03% | 0.03% | 0.04% |
|
Return on Assets (Quarter)
|
| | | | | | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | | | | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% |
|
Return on Equity (Quarter)
|
| | | | | | 0.00% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.00% | -0.01% | -0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | | | 0.00% | 0.01% | 0.00% | 0.01% | 0.00% | -0.02% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | -0.01% | -0.01% | -0.01% | -0.02% | -0.01% | 0.00% | 0.01% | 0.01% | 0.02% | 0.02% |